TAICHUNG, , Jan. 24, 2017 /PRNewswire/ -- Siliconware Precision Industries Co., Ltd. ("SPIL" or the "Company") (Taiwan Stock Exchange: 2325, NASDAQ: SPIL) today announced that its consolidated sales revenues for the fourth quarter of 2016 were NT$ 22,178 million, which represented a 1.0% growth in revenues compared to the third quarter of 2016 and a 6.8% growth in revenues compared to the fourth quarter of 2015. SPIL reported a net income of NT$ 2,829 million for the fourth quarter of 2016, compared with a net income of NT$ 2,692 million and a net loss of NT$ 212 million for the third quarter of 2016 and the fourth quarter of 2015, respectively.
Basic earnings per share for this quarter was NT$ 0.91, and diluted earnings per ordinary share was NT$ 0.89. Basic earnings per ADS for this quarter was US$ 0.14, and diluted earnings per ADS was US$ 0.14.
All figures were prepared in accordance with T-IFRS on a consolidated basis.
Operating results review:
Capital expenditure and balance sheet highlight:
IC packaging service:
IC testing service:
For more information, please visit: http://photos.prnasia.com/prnk/20170124/8521700445
Revenue Analysis
By application |
4Q16 |
3Q16 |
Communication |
69% |
66% |
Computing |
12% |
12% |
Consumer |
17% |
20% |
Memory |
2% |
2% |
By application |
4Q16 |
3Q16 |
Bumping & Flip Chip |
42% |
41% |
Substrate Based |
29% |
29% |
Leadframe Based |
17% |
18% |
Testing |
12% |
12% |
About SPIL
Siliconware Precision Industries Ltd. ("SPIL")(NASDAQ:SPIL, Taiwan Stock Exchange:2325) is a leading provider of comprehensive semiconductor assembly and test services. SPIL is dedicated to meeting all of its customers' integrated circuit packaging and testing requirements, with turnkey solutions that range from design consultations, modeling and simulations, wafer bumping, wafer probe and sort, package assembly, final test, burn-in, to shipment. Products include advanced leadframe, substrate packages, wafer bumping and FCBGA, which are widely used in personal computers, communications, Internet appliances, cellular phones, digital cameras, cable modems, personal digital assistants and LCD monitors. SPIL supplies services and support to fabless design houses, integrated device manufacturers and wafer foundries globally. For further information, visit SPIL's web site at www.spil.com.tw.
Safe Harbor Statement
The information herein contains forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933 and Section 21E of the U.S. Securities Exchange Act of 1934. We have based these forward-looking statements on our current expectation and projections about future events. Such forward-looking statements are inherently subject to known and unknown risks, uncertainties, assumptions about us and other factors that may cause the actual performance, financial condition or results of operations of SPIL to be materially different from what may be implied by such forward-looking statements. Investors are cautioned that actual events and results could differ materially from those statements as a result of a number of factors, including, among other things:
The words "anticipate," "believe," "estimate," "expect," "intend," "plan" and similar expressions, as they relate to us, are intended to identify a number of these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking events discussed herein might not occur and our actual results could differ materially from those anticipated in these forward-looking statements.
All financial figures discussed herein are prepared pursuant to TIFRS on a consolidated basis. The investment gains or losses of our company for the three months ended Dec 31, 2016 reflect our gains or losses attributable to the fourth quarter of 2016 unaudited financial results of several of our investees which are evaluated under the equity method. Neither the consolidated financial data for our company for the three months ended Dec 31, 2016, nor the consolidated financial data for our company for the twelve months ended Dec 31, 2016 is necessarily indicative of the results that may be expected for any period thereafter.
Contact:
Siliconware Precision Industries Co., Ltd.
No.45, Jieh Show Rd.
Hsinchu Science Park, Hsinchu
Taiwan, 30056
www.spil.com.tw
Eva Chen, VP of Finance Dept.
SPILIR@spil.com.tw
+886-4-25341525#1536
Byron Chiang, Spokesperson
Spokesperson@spil.com.tw
+886-3-5795678#3676
SILICONWARE PRECISION INDUSTRIES CO., LTD. |
|||||||||||
CONSOLIDATED BALANCE SHEET (UNAUDITED) |
|||||||||||
As of Dec 31, 2016 and 2015 |
|||||||||||
(Expressed in Thousands of New Taiwan Dollars (NTD) and U.S. Dollars (USD)) |
|||||||||||
Dec 31,2016 |
Dec 31,2015 |
Sequential |
|||||||||
ASSETS |
USD |
NTD |
% |
NTD |
% |
Change |
% |
||||
Current Assets |
|||||||||||
Cash and cash equivalent |
758,954 |
24,476,270 |
20 |
25,191,374 |
21 |
(715,104) |
-2.8 |
||||
Available-for-sale financial assets |
5,525 |
178,176 |
- |
1,067,204 |
1 |
(889,028) |
-83.3 |
||||
Accounts receivable |
538,867 |
17,378,474 |
14 |
15,837,131 |
13 |
1,541,343 |
9.7 |
||||
Inventories |
201,514 |
6,498,832 |
5 |
4,502,319 |
4 |
1,996,513 |
44.3 |
||||
Other current assets |
59,521 |
1,919,543 |
2 |
2,187,184 |
1 |
(267,641) |
-12.2 |
||||
Total current assets |
1,564,381 |
50,451,295 |
41 |
48,785,212 |
40 |
1,666,083 |
3.4 |
||||
Non-current Assets |
|||||||||||
Available-for-sale financial assets |
112,113 |
3,615,658 |
3 |
5,526,412 |
4 |
(1,910,754) |
-34.6 |
||||
Long-term investment under equity method |
74,449 |
2,400,981 |
2 |
2,522,658 |
2 |
(121,677) |
-4.8 |
||||
Property, plant and equipment |
2,027,300 |
65,380,409 |
52 |
64,305,608 |
52 |
1,074,801 |
1.7 |
||||
Intangible assets |
5,453 |
175,862 |
- |
192,774 |
- |
(16,912) |
-8.8 |
||||
Other assets |
53,831 |
1,736,036 |
2 |
1,912,566 |
2 |
(176,530) |
-9.2 |
||||
Total non-current assets |
2,273,146 |
73,308,946 |
59 |
74,460,018 |
60 |
(1,151,072) |
-1.5 |
||||
Total Assets |
3,837,527 |
123,760,241 |
100 |
123,245,230 |
100 |
515,011 |
0.4 |
||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||||||
Liabilities |
|||||||||||
Current Liabilities |
|||||||||||
Short-term loans |
85,000 |
2,741,250 |
2 |
2,790,125 |
2 |
(48,875) |
-1.8 |
||||
Financial liabilities at fair value through |
23,997 |
773,908 |
1 |
1,798,920 |
1 |
(1,025,012) |
-57.0 |
||||
Accounts payable |
254,098 |
8,194,647 |
6 |
6,942,527 |
6 |
1,252,120 |
18.0 |
||||
Current portion of bonds payable |
394,191 |
12,712,651 |
10 |
- |
0 |
12,712,651 |
- |
||||
Current portion of long-term debt |
108,550 |
3,500,747 |
3 |
5,991,128 |
5 |
(2,490,381) |
-41.6 |
||||
Other current liability |
408,224 |
13,165,236 |
12 |
13,154,539 |
11 |
10,697 |
0.1 |
||||
Non-current liabilities |
|||||||||||
Bonds payable |
- |
- |
- |
12,627,311 |
10 |
(12,627,311) |
-100.0 |
||||
Long-term loans |
460,155 |
14,840,000 |
12 |
7,858,036 |
7 |
6,981,964 |
88.9 |
||||
Other liabilities |
50,992 |
1,644,482 |
1 |
1,482,002 |
1 |
162,480 |
11.0 |
||||
Total Liabilities |
1,785,207 |
57,572,921 |
47 |
52,644,588 |
43 |
4,928,333 |
9.4 |
||||
Stockholders' Equity |
|||||||||||
Capital stock |
966,314 |
31,163,611 |
25 |
31,163,611 |
25 |
- |
- |
||||
Capital reserve |
392,000 |
12,641,997 |
10 |
15,758,358 |
13 |
(3,116,361) |
-19.8 |
||||
Legal reserve |
336,248 |
10,844,001 |
9 |
9,967,775 |
8 |
876,226 |
8.8 |
||||
Retained earnings |
317,900 |
10,252,276 |
8 |
9,921,153 |
8 |
331,123 |
3.3 |
||||
Other equities |
39,858 |
1,285,435 |
1 |
3,789,745 |
3 |
(2,504,310) |
-66.1 |
||||
Total Equity |
2,052,320 |
66,187,320 |
53 |
70,600,642 |
57 |
(4,413,322) |
-6.3 |
||||
Total Liabilities & Shareholders' Equity |
3,837,527 |
123,760,241 |
100 |
123,245,230 |
100 |
515,011 |
0.4 |
||||
Forex ( NT$ per US$ ) |
32.250 |
32.825 |
|||||||||
(1)All figures are under T-IFRS. |
SILICONWARE PRECISION INDUSTRIES CO., LTD. |
|||||||||||||||
CONSOLIDATED COMPREHENSIVE INCOME STATEMENT (UNAUDITED) |
|||||||||||||||
(Expressed in Thousands of New Taiwan Dollars (NTD) and U.S. Dollars (USD)) |
|||||||||||||||
3 months ended on Dec 31 |
Sequential Comparison |
||||||||||||||
4Q 2016 |
4Q 2015 |
YoY |
4Q 2016 |
3Q 2016 |
QoQ |
||||||||||
USD |
NTD |
% |
NTD |
change % |
NTD |
NTD |
change % |
||||||||
Revenues |
698,130 |
22,177,508 |
100.0 |
20,764,940 |
6.8 |
22,177,508 |
21,955,188 |
1.0 |
|||||||
Cost of Goods Sold |
(533,563) |
(16,949,723) |
-76.4 |
(15,322,657) |
10.6 |
(16,949,723) |
(16,901,767) |
0.3 |
|||||||
Gross Profit |
164,567 |
5,227,785 |
23.6 |
5,442,283 |
-3.9 |
5,227,785 |
5,053,421 |
3.5 |
|||||||
Operating Expenses |
|||||||||||||||
Selling Expenses |
(8,908) |
(282,984) |
-1.3 |
(192,773) |
46.8 |
(282,984) |
(251,733) |
12.4 |
|||||||
Administrative Expenses |
(27,506) |
(873,787) |
-3.9 |
(1,108,448) |
-21.2 |
(873,787) |
(789,819) |
10.6 |
|||||||
Research and Development Expenses |
(32,407) |
(1,029,466) |
-4.7 |
(880,214) |
17.0 |
(1,029,466) |
(1,026,480) |
0.3 |
|||||||
(68,821) |
(2,186,237) |
-9.9 |
(2,181,435) |
0.2 |
(2,186,237) |
(2,068,032) |
5.7 |
||||||||
Operating Income |
95,746 |
3,041,548 |
13.7 |
3,260,848 |
-6.7 |
3,041,548 |
2,985,389 |
1.9 |
|||||||
Non-operating Items |
11,038 |
350,651 |
1.6 |
(3,267,292) |
- |
350,651 |
174,470 |
101.0 |
|||||||
Income Before Income Tax |
106,784 |
3,392,199 |
15.3 |
(6,444) |
- |
3,392,199 |
3,159,859 |
7.4 |
|||||||
Income Tax Expenses |
(17,733) |
(563,300) |
-2.5 |
(205,593) |
174.0 |
(563,300) |
(468,329) |
20.3 |
|||||||
Net Income(Loss) |
89,051 |
2,828,899 |
12.8 |
(212,037) |
- |
2,828,899 |
2,691,530 |
5.1 |
|||||||
Other comprehensive income |
|||||||||||||||
Items that will not be reclassiflied to profit or loss |
|||||||||||||||
Remeasurements of post employment benefit obligations |
(5,597) |
(177,806) |
(179,842) |
- |
|||||||||||
Income tax relating to items that will not be reclassified |
952 |
30,227 |
30,572 |
- |
|||||||||||
Items that may be subsequently reclassified to profit or loss |
|||||||||||||||
Exchange difference on translation of foreign financial statements |
(1,513) |
(48,053) |
(238,202) |
(442,841) |
|||||||||||
Unrealized gain(loss) on available-for-sale financial assets |
(25,878) |
(822,053) |
1,998,197 |
(735,175) |
|||||||||||
Share of other comprehensive income of associates and joint ventures |
(1,645) |
(52,254) |
- |
(103,478) |
|||||||||||
Income tax relating to items that may be reclassified to profit or loss |
4,523 |
143,671 |
(23,942) |
(4,618) |
|||||||||||
Total other comprehensive income |
(29,158) |
(926,268) |
1,586,783 |
(1,286,112) |
|||||||||||
Total comprehensive income |
59,893 |
1,902,631 |
1,374,746 |
1,405,418 |
|||||||||||
Earnings Per Ordinary Share- Basic |
NT$ 0.91 |
NT$ ( 0.07) |
NT$ 0.86 |
||||||||||||
Earnings Per Ordinary Share- Diluted |
NT$ 0.89 |
NT$ ( 0.07) |
NT$ 0.64 |
||||||||||||
Earnings Per ADS- Basic |
US$ 0.14 |
US$ ( 0.01) |
US$ 0.14 |
||||||||||||
Earnings Per ADS- Diluted |
US$ 0.14 |
US$ ( 0.01) |
US$ 0.10 |
||||||||||||
Weighted Average Outstanding Shares - Diluted ('k) |
3,389,863 |
3,116,361 |
3,389,249 |
||||||||||||
Forex ( NT$ per US$ ) |
31.767 |
32.626 |
31.717 |
||||||||||||
(1) All figures are under T-IFRS. |
|||||||||||||||
(2) 1 ADS is equivalent to 5 Common Shares. |
SILICONWARE PRECISION INDUSTRIES CO., LTD. |
|||||||||
CONSOLIDATED COMPREHENSIVE INCOME STATEMENT (UNAUDITED) |
|||||||||
(Expressed in Thousands of New Taiwan Dollars (NTD) and U.S. Dollars (USD)) |
|||||||||
12 months ended on Dec 31 |
|||||||||
2016 |
2015 |
YoY |
|||||||
USD |
NTD |
% |
NTD |
change % |
|||||
Revenues |
2,641,272 |
85,111,913 |
100.0 |
82,839,922 |
2.7 |
||||
Cost of Goods Sold |
(2,040,352) |
(65,762,191) |
-77.3 |
(61,230,622) |
7.4 |
||||
Gross Profit |
600,920 |
19,349,722 |
22.7 |
21,609,300 |
-10.5 |
||||
Operating Expenses |
|||||||||
Selling Expenses |
(31,794) |
(1,024,689) |
-1.2 |
(944,499) |
8.5 |
||||
Administrative Expenses |
(108,294) |
(3,495,613) |
-4.1 |
(3,671,161) |
-4.8 |
||||
Research and Development Expenses |
(125,446) |
(4,043,290) |
-4.7 |
(3,739,109) |
8.1 |
||||
(265,534) |
(8,563,592) |
-10.0 |
(8,354,769) |
2.5 |
|||||
Operating Income |
335,386 |
10,786,130 |
12.7 |
13,254,531 |
-18.6 |
||||
Non-operating Items |
28,045 |
898,437 |
1.0 |
(2,863,674) |
- |
||||
Income Before Income Tax |
363,431 |
11,684,567 |
13.7 |
10,390,857 |
12.5 |
||||
Income Tax Expenses |
(54,500) |
(1,751,407) |
-2.0 |
(1,628,600) |
7.5 |
||||
Net Income |
308,931 |
9,933,160 |
11.7 |
8,762,257 |
13.4 |
||||
Other comprehensive income |
|||||||||
Items that will not be reclassiflied to profit or loss |
|||||||||
Remeasurements of post employment benefit obligations |
(5,597) |
(177,806) |
(179,842) |
||||||
Income tax relating to items that will not be |
952 |
30,227 |
30,572 |
||||||
Items that may be subsequently reclassified to profit or loss |
|||||||||
Exchange difference on translation of |
(28,253) |
(908,801) |
(227,905) |
||||||
Unrealized gain (loss) on available-for-sale |
(46,515) |
(1,469,105) |
(549,845) |
||||||
Share of other comprehensive |
(4,262) |
(132,938) |
- |
||||||
Income tax relating to items that may |
4,827 |
154,113 |
20,967 |
||||||
Total other comprehensive income |
(78,848) |
(2,504,310) |
(906,053) |
||||||
Total comprehensive income |
230,083 |
7,428,850 |
7,856,204 |
||||||
Earnings Per Ordinary Share- Basic |
NT$ 3.19 |
NT$ 2.81 |
|||||||
Earnings Per Ordinary Share- Diluted |
NT$ 2.68 |
NT$ 2.78 |
|||||||
Earnings Per ADS- Basic |
US$ 0.50 |
US$ 0.45 |
|||||||
Earnings Per ADS- Diluted |
US$ 0.42 |
US$ 0.44 |
|||||||
Weighted Average Outstanding Shares - Diluted ('k) |
3,410,681 |
3,150,135 |
|||||||
Forex ( NT$ per US$ ) |
32.151 |
31.361 |
|||||||
(1) All figures are under T-IFRS. |
|||||||||
(2) 1 ADS is equivalent to 5 Common Shares. |
SILICONWARE PRECISION INDUSTRIES CO., LTD. |
||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
||||||
For 12 Months Ended on Dec 31, 2016 and 2015 |
||||||
(Expressed in Thousands of New Taiwan Dollars (NTD) and U.S. Dollars (USD)) |
||||||
12 months, 2016 |
12 months, 2015 |
|||||
USD |
NTD |
NTD |
||||
Cash Flows from Operating Activities: |
||||||
Income before income tax |
363,431 |
11,684,567 |
10,390,857 |
|||
Depreciation |
400,216 |
12,905,830 |
12,903,772 |
|||
Amortization |
11,919 |
385,360 |
610,213 |
|||
Change in working capital & others |
(126,931) |
(4,131,205) |
2,879,324 |
|||
Net cash flows provided from operating activities |
648,635 |
20,844,552 |
26,784,166 |
|||
Cash Flows from Investing Activities: |
||||||
Acquisition of property, plant, and equipment |
(475,252) |
(15,295,121) |
(13,855,431) |
|||
Proceeds from disposal of available-for-sale financial assets |
44,394 |
1,454,403 |
- |
|||
Proceeds from disposal of property, plant, and equipment |
5,167 |
167,021 |
111,274 |
|||
Increase of equity investment |
- |
- |
(2,400,000) |
|||
Payment for other changes |
(11,248) |
(368,014) |
(443,282) |
|||
Net cash used in investing activities |
(436,939) |
(14,041,711) |
(16,587,439) |
|||
Cash Flows from Financing Activities: |
||||||
Proceeds from long-term loans |
283,660 |
9,000,000 |
2,500,000 |
|||
Repayment of long-term loans |
(130,716) |
(4,228,721) |
(8,235,833) |
|||
Cash dividends distributed to shareholders |
(373,370) |
(11,842,172) |
(9,349,083) |
|||
Others |
(2,714) |
(90,440) |
(11,374) |
|||
Net cash used in financing activities |
(223,140) |
(7,161,333) |
(15,096,290) |
|||
Foreign currency exchange effect |
(11,038) |
(356,612) |
(63,776) |
|||
Net decrease in cash and cash equivalents |
(22,482) |
(715,104) |
(4,963,339) |
|||
Cash and cash equivalents at beginning of period |
760,081 |
25,191,374 |
30,154,713 |
|||
Cash and cash equivalents at end of period |
737,599 |
24,476,270 |
25,191,374 |
|||
- |
- |
|||||
Forex ( NT$ per US$ ) |
32.151 |
31.361 |
||||
(1) : All figures are under T-IFRS. |