omniture

Country Style Cooking Restaurant Chain Reports First Quarter 2011 Financial Results

1Q11 Revenues up 40.5% YoY to RMB222.6 Million

1Q11 Net Income down 22.5% YoY to RMB11.8 Million

1Q11 Non-GAAP Net Income down 9.1% YoY to RMB14.5 Million


CHONGQING, China, May 19, 2011 /PRNewswire-Asia/ -- Country Style Cooking Restaurant Chain Co., Ltd (NYSE: CCSC) ("Country Style Cooking" or the "Company"), a fast-growing quick service restaurant chain in China, today announced unaudited financial results for the first quarter of 2011.

First Quarter 2011 Financial Highlights

  • Revenues in the first quarter of 2011 were RMB222.6 million ($34.0 million), an increase of 40.5% from RMB158.4 million in the same quarter of 2010.
  • Comparable restaurant sales increased by 4.4% from the same quarter of 2010.
  • Net income was RMB11.8 million ($1.8 million), a decrease of 22.5% from RMB15.2 million in the same quarter of 2010, primarily due to higher foreign exchange loss and income tax rate. Non-GAAP net income, which excludes share-based compensation expenses of RMB2.7 million, was RMB14.5 million ($2.2 million), a decrease of 9.1% from RMB15.9 million in the same quarter of 2010.
  • Diluted earnings per American depositary share ("ADS") were RMB0.44 ($0.07). Non-GAAP diluted earnings per ADS, which excludes share-based compensation expenses, was RMB0.55 ($0.08). Each ADS represents four ordinary shares of the Company.

Ms. Hong Li, chairman and chief executive officer of Country Style Cooking, commented, "We're pleased to report record revenue and the addition of a net nine new restaurants for the first quarter 2011.   During the quarter, we optimized product lines and reinforced our strategy to focus on Sichuanese flavored rice based dishes to reflect changes in food trends and customer preferences. We believe that the adjustment will attract more customer visits and further improve standardization and operating efficiency. "

Mr. Roy Rong, chief financial officer of Country Style Cooking, added, "I'm glad that our operations for the first quarter 2011 were in line with our expectations. For the full year, we are confident of achieving our target to open between 65 and 75 new restaurants."

First Quarter 2011 Financial Performance

Revenues in the first quarter 2011 increased 40.5% to RMB222.6 million ($34.0 million) from RMB158.4 million in the same period of 2010. The revenue growth was driven by an increase in the number of restaurants and corresponding growth in restaurant sales. During the quarter, the Company opened a net of 9 new restaurants, bringing the total restaurant count to 140 as of March 31, 2011.

Costs of food and paper increased 34.2% to RMB101.4 million ($15.5 million) in the first quarter of 2011 from RMB75.6 million in the same quarter of 2010, primarily as a result of restaurant expansion. As a percentage of the revenues, cost of food and paper decreased to 45.6% in the first quarter of 2011 from 47.7% in the first quarter of 2010.

Restaurant wages and related expenses increased 46.9% to RMB37.6 million ($5.7 million) in the first quarter of 2011 from RMB25.6 million in the same quarter of 2010, mainly due to increases in wage levels and increased headcount arising from the growth in our restaurant base. Also contributing to the increase of restaurant wages and related expenses were share-based compensation expenses. Share-based compensation expenses amounted to RMB0.7 million ($0.1 million) in the first quarter of 2011, compared to RMB0.3 million in the first quarter of 2010. As a percentage of revenues, restaurant wages and related expenses were 16.9% in the first quarter of 2011, compared to 16.2% in the same period in 2010.

Restaurant rent expenses increased 51.6% to RMB20.1 million ($3.1 million) in the first quarter of 2011 from RMB13.3 million in the same quarter of 2010. As with other expense categories, this primarily arose from expansion of our restaurant network. As a percentage of revenues, restaurant rental expenses increased to 9.0% in the first quarter of 2011 from 8.4% in the first quarter of 2010.

Restaurant utility expenses increased 43.2% to RMB13.5 million ($2.1 million) in the first quarter of 2011 from RMB9.4 million in the same quarter of 2010, mainly due to the increase in the number of restaurants. As a percentage of revenues, restaurant utility expenses increased slightly to 6.1% in the first quarter of 2011 from 6.0% in the first quarter of 2010.

Pre-opening expenses increased 35.5% to RMB1.5 million ($0.2 million) in the first quarter of 2011 from RMB1.1 million in the same quarter of 2010. The pre-opening expenses in first quarter of 2010 were separated from other restaurant operating expenses for comparable purposes.

Other restaurant operating expenses increased 68.6% to RMB9.6 million ($1.5 million) in the first quarter of 2011 from RMB5.7 million in the same quarter of 2010. As a percentage of the revenues, other restaurant operating expenses increased to 4.3% in the first quarter of 2011 from 3.6% a year ago.

Selling, general and administrative (SG&A) expenses increased 103.2% to RMB11.9 million ($1.8 million) in the first quarter of 2011, compared to RMB5.8 million in the same period of 2010, reflecting an increase in administrative staff costs, professional fees and share-based compensation expenses. Share-based compensation expenses included in SG&A amounted to RMB2.0 million ($0.3 million) in the first quarter of 2011, compared to RMB0.5 million in the first quarter of 2010. As a percentage of revenues, SG&A expenses increased to 5.3% in the first quarter 2011 from 3.7% in the same quarter of 2010.

Depreciation expense for the first quarter 2011 amounted to RMB7.7 million ($1.2 million), representing an increase of 87.8% as compared to RMB4.1 million in the same quarter of 2010, primarily because of the increase in total fixed assets as a result of an increased number of restaurants. As a percentage of revenues, depreciation expense increased to 3.4% in the first quarter of 2011 from 2.6% in the same quarter of 2010.

Impairment and other lease charges were RMB1.0 million ($0.2 million) in the first quarter of 2011 as a result of the closure of a restaurant.

Income from operations for the first quarter 2011 increased 3.0% to RMB18.3 million ($2.8 million) from RMB17.8 million in the same period in 2010.

Operating margin in the first quarter of 2011 was 8.2%, compared to 11.2% in the same quarter of 2010. The decrease of the operating margin was mainly attributable to the increase in SG&A expenses, depreciation expense, restaurant wages and related expenses and restaurant rent expenses, as well as other restaurant operating expenses as a percentage of sales.

Income tax expenses in the first quarter of 2011 increased 33.1% to RMB5.1 million ($0.8 million) from RMB3.8 million in the same period of 2010. The effective income tax rate was 30.1% in the first quarter of 2011, up from 20.0% in the same quarter of 2010, primarily due to the expiration of preferential tax holiday for our Chongqing subsidiary.

Net income was RMB11.8 million ($1.8 million), a decrease of 22.5% from RMB15.2 million in the comparable period of 2010. Non-GAAP net income, which excludes share-based compensation expenses, decreased 9.1% to RMB14.5 million ($2.2 million) in the first quarter of 2011 from RMB15.9 million in the prior year's first quarter.

Diluted earnings per ADS decreased to RMB0.44 ($0.07) in the first quarter of 2011 from RMB0.76 in the first quarter of 2010. Non-GAAP diluted earnings per ADS, which excludes share-based compensation expenses, increased to RMB0.55 ($0.08) in the first quarter of 2011 from RMB0.81 in the first quarter of 2010. The Company had approximately 26.5 million weighted average diluted ADSs outstanding during the quarter ended March 31, 2011.

As of March 31, 2011, the Company had cash and cash equivalents of RMB605.5 million ($92.5 million), compared to RMB612.6 million as of December 31, 2010.  Net cash provided by operating activities was RMB32.6 million ($5.0 million) in the three months ended March 31, 2011, up 33.7% from RMB24.4 million in the three months ended March 31, 2010.

Definitions

The following definitions apply to these terms are used throughout this release:

Comparable Restaurants are defined as restaurants that were open throughout the periods under comparison. A restaurant is included in the comparison once it has been in operation for 12 full months before the start of the quarter.

Exchange Rate

This announcement contains translations of certain Renminbi amounts into US dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to US dollars were made at the noon buying rate of RMB6.5483 to USD1.00 on March 31, 2011 in the City of New York for cable transfers in Renminbi per U.S. dollar as certified for customs purposes by the Federal Reserve Bank of New York.

Conference Call

The Company will host a conference call at 8:30 pm, Eastern Daylight Time on May 18, 2011, which is 8:30 am, Beijing Time on May 19, 2011, to discuss first quarter results and answer questions from investors.  Listeners may access the call by dialing:

US:

 

+1-866-362-4666

 

 

International:                                

 

+1-617-597-5313

 

 

Hong Kong:  

 

+800-96-3844

 

 

China:      

 

+10-800-130-0399

 

 

Passcode:

 

23392255

 

 

 

 


A live and archived webcast of the conference call will be available at http://ir.csc100.com

About Country Style Cooking Restaurant Chain Co., Ltd.

Country Style Cooking Restaurant Chain Co., Ltd (NYSE: CCSC) ("Country Style Cooking") is a fast-growing quick service restaurant chain in China, offering delicious, everyday Chinese food to customers who desire fast and affordable quality meals. Country Style Cooking directly operates all of its restaurants and is the largest quick service restaurant chain in Chongqing municipality, home to Sichuan cuisine, one of the best-known Chinese regional cuisines. Additional information about Country Style Cooking can be found at http://ir.csc100.com.

Contact:

 

 

 

 

Country Style Cooking Restaurant Chain Co., Ltd

 

 

Roy Rong

 

 

Chief Financial Officer

 

 

Phone: +86-23-8866-8866

 

 

Email: ir@csc100.com

 

 

 

 

ICR Inc.

 

 

Bill Zima

 

 

Phone: +86-10-6583-7511 or +1-646-328-2520

 

 

E-mail: bill.zima@icrinc.com

 

 

 


Non-GAAP Disclosure

To supplement the unaudited consolidated financial statements presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), the Company uses the following measures defined as non-GAAP measures by the SEC: Non-GAAP net income and Non-GAAP diluted earnings per ADS, each of which is adjusted from results based on GAAP to exclude share-based compensation expenses. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the tables captioned "Supplementary Metrics - Reconciliations of GAAP to Non-GAAP Financial Measures" set forth at the end of this release.

The Company believes that these non-GAAP financial measures provide meaningful supplemental information regarding its operating performance by excluding share-based compensation expenses, which may not be indicative of its operating performance from a cash perspective. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to the Company's historical performance and liquidity. Management uses both GAAP and non-GAAP information in evaluating and operating the business internally and therefore deems it important to provide all of this information to investors. Management also believes that these non-GAAP financial measures facilitate comparisons to the Company's historical performance.  A limitation of using these non-GAAP measures is that they exclude share-based compensation charge that has been and will continue to be for the foreseeable future a significant recurring expense in our business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, quotations from management in this announcement, as well as Country Style Cooking's strategic and operational plans, contain forward-looking statements. The Company may also make written or oral forward-looking statements in its reports filed with, or furnished to, the U.S. Securities and Exchange Commission, in its annual reports to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: uncertainties regarding our ability to open and profitably operate new restaurants and manage our growth effectively and efficiently; risks associated with changing consumer taste and discretionary spending; uncertainties regarding our ability to maintain and enhance the attractiveness of our restaurants and our brand and image; risks related to instances of food-borne illnesses, health epidemics and other outbreaks; uncertainties regarding our ability to respond to competitive pressures; and uncertainties associated with factors typically affecting the consumer food services industry in general. Further information regarding these and other risks is included in the Company's reports filed with, or furnished to the Securities and Exchange Commission. Country Style Cooking does not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release and in the attachments is as of the date of this press release, and Country Style Cooking undertakes no duty to update such information, except as required under applicable law.

Condensed Consolidated Balance Sheets

(Amounts in thousands, except shares)

(Unaudited)


 

 

 

 

 

 

 

 

 

 

December 31,
2010

 

 

March 31, 2011

 

 

 

RMB

 

 

RMB

 

 

US$

 

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 Cash and cash equivalents

 

612,583

 

 

605,539

 

 

92,473

 

 

 Due from related parties

 

100

 

 

198

 

 

30

 

 

 Inventories

 

24,951

 

 

24,605

 

 

3,757

 

 

 Prepaid rent

 

6,569

 

 

4,987

 

 

762

 

 

 Prepaid expenses and other current assets

 

16,889

 

 

13,703

 

 

2,093

 

 

 Deferred income taxes-current

 

639

 

 

639

 

 

98

 

 

Total current assets

 

661,731

 

 

649,671

 

 

99,213

 

 

Property and equipment, net

 

188,699

 

 

217,462

 

 

33,209

 

 

Goodwill

 

6,286

 

 

6,286

 

 

960

 

 

Deferred income taxes-non current

 

3,067

 

 

3,067

 

 

468

 

 

Deposits for leases-non current

 

10,020

 

 

10,501

 

 

1,604

 

 

Total assets

 

869,803

 

 

886,987

 

 

135,454

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 Account payable

 

34,204

 

 

34,659

 

 

5,293

 

 

 Deferred revenue

 

2,824

 

 

2,805

 

 

428

 

 

 Due to related parties

 

560

 

 

800

 

 

122

 

 

 Accrued Payroll

 

15,292

 

 

17,023

 

 

2,600

 

 

 Income tax payable

 

6,526

 

 

8,631

 

 

1,318

 

 

 Other liabilities

 

31,013

 

 

28,618

 

 

4,371

 

 

Total current liabilities

 

90,419

 

 

92,536

 

 

14,132

 

 

Deferred rent-non current

 

8,871

 

 

9,743

 

 

1,488

 

 

Prepaid subscription-non current

 

678

 

 

297

 

 

45

 

 

Advanced receipts from depositary bank-non current

 

3,743

 

 

3,634

 

 

555

 

 

Total liabilities

 

103,711

 

 

106,210

 

 

16,220

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

Ordinary shares, $0.001 par value, 1,000,000,000
  authorized, 103,080,000 and 103,470,156 issued and
  outstanding as of December 31, 2010 and March 31, 2011,
  respectively

 

736

 

 

739

 

 

113

 

 

  Additional paid-in capital

 

682,577

 

 

686,161

 

 

104,785

 

 

  Accumulated other comprehensive loss

 

(6,603)

 

 

(7,279)

 

 

(1,112)

 

 

  Retained earning

 

89,382

 

 

101,156

 

 

15,448

 

 

Total equity

 

766,092

 

 

780,777

 

 

119,234

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

869,803

 

 

886,987

 

 

135,454

 

 

 

 

 

 

 

 

 

 



Condensed Consolidated Statements of Operations

(Amounts in thousands, except shares, per share and per ADS data)

(Unaudited)


 

 

 

 

 

 

 

 

 

 

Three months ended March 31

 

 

 

2010

 

 

2011

 

 

 

RMB

 

 

RMB

 

 

US$

 

 

 

 

 

 

 

 

 

Revenue—restaurant sales

 

158,386

 

 

222,593

 

 

33,992

 

 

Costs and expenses:

 

 

 

 

 

 

 

  Food and paper

 

75,554

 

 

101,394

 

 

15,484

 

 

  Restaurant wages and related expenses(1)

 

25,599

 

 

37,595

 

 

5,741

 

 

 Restaurant rent expense

 

13,271

 

 

20,125

 

 

3,073

 

 

  Restaurant utilities expense

 

9,428

 

 

13,503

 

 

2,062

 

 

  Pre-opening expense(2)

 

1,131

 

 

1,533

 

 

234

 

 

  Other restaurant operating expenses

 

5,684

 

 

9,583

 

 

1,463

 

 

  Selling, general and administrative expenses(1)

 

5,846

 

 

11,880

 

 

1,814

 

 

  Depreciation

 

4,081

 

 

7,664

 

 

1,170

 

 

  Impairment and other lease charges

 

-

 

 

995

 

 

152

 

 

Total operating expenses

 

140,594

 

 

204,272

 

 

31,193

 

 

 

 

 

 

 

 

 

Income from operations

 

17,792

 

 

18,321

 

 

2,799

 

 

 

 

 

 

 

 

 

Interest income

 

132

 

 

2,595

 

 

396

 

 

Foreign exchange loss

 

(11)

 

 

(5,062)

 

 

(773)

 

 

Other income

 

1,082

 

 

987

 

 

151

 

 

Income before income taxes

 

18,995

 

 

16,841

 

 

2,573

 

 

 

 

 

 

 

 

 

Income tax expense

 

(3,808)

 

 

(5,067)

 

 

(774)

 

 

Net income

 

15,187

 

 

11,774

 

 

1,799

 

 

 

 

 

 

 

 

 

Basic net income per share(3)

 

0.19

 

 

0.12

 

 

0.02

 

 

Diluted net income per share

 

0.19

 

 

0.11

 

 

0.02

 

 

Basic net income per ADS

 

0.76

 

 

0.48

 

 

0.07

 

 

Diluted net income per ADS

 

0.76

 

 

0.44

 

 

0.07

 

 

Basic weighted average ordinary shares outstanding

 

56,000,000

 

 

103, 220,491

 

 

103,220,491

 

 

Diluted weighted average ordinary shares outstanding

 

56,237,743

 

 

106, 088,368

 

 

106,088,368

 

 

 

 

 

 

 

 



(1) Includes share-based compensation expenses of RMB0.7 million and RMB2.7 million ($0.4 million) for the three months ended March 31, 2010, and the three months ended March 31, 2011, respectively.

(2) Pre-opening expenses are expenses incurred prior to restaurant opening. These expenses were originally shown in other restaurant operating expenses prior to the third quarter of 2010.

(3) In the quarter of 2010, since Series A convertible preferred shares are participating securities, the Company used the two-class method of computing earnings per share. A diluted earnings per share is computed using the more dilutive of the two-class method or the if-converted method.

 

 

 



Condensed Consolidated Cash Flow Statements

(Amounts in thousands)

(Unaudited)


 

 

 

Three months ended March 31

 

 

 

2010

 

 

2011

 

 

 

RMB

 

 

RMB

 

 

US$

 

 

Operating activities:

 

 

 

 

 

 

 

  Net income

 

15,187

 

 

11,774

 

 

1,798

 

 

  Adjustments to reconcile net income to net cash provided from
    operating activities:

 

 

 

 

 

 

 

   Loss on disposals of property and equipment

 

50

 

 

46

 

 

7

 

 

   Impairment and other lease charges

 

-

 

 

995

 

 

152

 

 

   Depreciation

 

4,081

 

 

7,664

 

 

1,170

 

 

   Share based compensation

 

711

 

 

2,683

 

 

410

 

 

  Changes in operating assets and liabilities:

 

 

 

 

 

 

 

    Due from related parties

 

2,960

 

 

(98)

 

 

(15)

 

 

    Inventories

 

(809)

 

 

346

 

 

53

 

 

    Prepaid rent

 

46

 

 

1,582

 

 

242

 

 

   Prepaid expense and other current assets

 

(38)

 

 

3,186

 

 

487

 

 

    Deposits for leases

 

(462)

 

 

(481)

 

 

(73)

 

 

    Accounts payable

 

(6,004)

 

 

455

 

 

69

 

 

   Deferred revenue

 

1,005

 

 

(19)

 

 

(3)

 

 

    Due to related parties

 

205

 

 

240

 

 

37

 

 

    Accrued payroll

 

3,222

 

 

1,731

 

 

264

 

 

   Income taxes payable

 

3,054

 

 

2,105

 

 

321

 

 

    Deferred rent

 

1,063

 

 

872

 

 

133

 

 

   Other current liabilities

 

92

 

 

(517)

 

 

(78)

 

 

Net cash provided by operating activities

 

24,363

 

 

32,564

 

 

4,974

 

 

Investing activities:

 

 

 

 

 

 

 

  Restaurant and office space capital expenditures

 

(30,249)

 

 

(38,751)

 

 

(5,918)

 

 

Net cash used in investing activities

 

(30,249)

 

 

(38,751)

 

 

(5,918)

 

 

Financing activities:

 

 

 

 

 

 

 

Net cash used in financing activities:

 

-

 

 

-

 

 

-

 

 

Effect of exchange rate

 

(2)

 

 

(857)

 

 

(131)

 

 

Net increase in cash and cash equivalents

 

(5,888)

 

 

(7,044)

 

 

(1,075)

 

 

Cash and cash equivalents, beginning of period

 

70,695

 

 

612,583

 

 

93,548

 

 

Cash and cash equivalents, end of period

 

64,807

 

 

605,539

 

 

92,473

 

 

 

 

 

 

 

 

 

 



Supplementary Metrics - Reconciliations of GAAP to Non-GAAP Financial Measures

(Amounts in thousands, except ADSs and per ADS data)

(Unaudited)


 

 

 

 

 

 

 

 

 

 

Three months ended March 31,

 

 

 

2010

 

 

2011

 

 

 

RMB

 

 

RMB

 

 

US$

 

 

 

 

 

 

 

 

 

GAAP net income

 

15,187

 

 

11,774

 

 

1,799

 

 

Share-based compensation expenses:

 

 

 

 

 

 

 

Restaurant wages and related expenses

 

256

 

 

659

 

 

101

 

 

Selling, general and administrative expenses

 

455

 

 

2,024

 

 

309

 

 

Non-GAAP net income

 

15,898

 

 

14,457

 

 

2,209

 

 

 

 

 

 

 

 

 

Diluted net income per ADS

 

0.76

 

 

0.44

 

 

0.07

 

 

Non-GAAP diluted earnings per ADS

 

0.81

 

 

0.55

 

 

0.08

 

 

Diluted weighted average ADSs outstanding

 

14,059,436

 

 

26,522,092

 

 

26,522,092

 

 

 

 

 

 

 

 

 

 


Source: Country Style Cooking Restaurant Chain Co., Ltd.
Related Stocks:
NYSE:CCSC
Keywords: Restaurants Retail
collection