omniture

Aoxin Tianli Group, Inc. Reports Fourth Quarter and Fiscal Year 2014 Financial Results

- Revenues grew 40% to a record level of $14.51 million for the fourth quarter of 2014
- Both gross margin and net income reached their highest levels in more than three years
- The newly acquired subsidiaries, Hang-ao and OV Orange, contributed $3.31 million, or 23% of total revenues in the fourth quarter of 2014
2015-03-19 04:30 2260

WUHAN CITY, China, March 19, 2015 /PRNewswire/ -- Aoxin Tianli Group, Inc. (NASDAQ:ABAC) ("Aoxin Tianli" or the "Company"), a diversified company with businesses in hog farming, manufacture and marketing of electro-hydraulic servo-valves, and the development of optical fiber hardware and software solutions, today announced its financial results for the fourth quarter and year ended December 31, 2014. The results include contributions from the Hang-ao and OV Orange, newly acquired subsidiaries of the Company, only from their dates of acquisition, July 15, 2014 and August 26, 2014, respectively.

Mr. Ping Wang, Chairman and Chief Executive Officer of Aoxin Tianli Group, Inc., commented, "We are very pleased to end 2014 on a high note. During the fourth quarter of 2014, we grew our revenues by 40% compared to the fourth quarter of 2013, to a record level of $14.51 million, thanks to the solid contributions from the newly acquired Hang-ao and OV Orange subsidiaries which generated $3.31 million in revenues, or 23% of total revenues for the quarter. Both gross margin and net income also reached their highest levels in more than three years during the fourth quarter, capping a tremendous year for Aoxin Tianli."

Mr. Wang continued: "2014 was truly a transformational year for Aoxin Tianli as we: 1) orchestrated a smooth leadership transition; 2) initiated a New Strategic Plan to transform the Company from a single revenue stream - hog farming to a well - diversified company through targeted investments and acquisitions in selected high-growth industries; 3) completed 5 rounds of private placements that raised $33.8 million; and 4) added two new lines of businesses with the acquisition of Hang-ao and OV Orange."

"We remain steadfast in carrying out our New Strategic Plan and we firmly believe that our much strengthened balance sheet and diversified business platform position us well for further growth in 2015 and beyond," concluded Mr. Wang.

Fourth Quarter 2014 Financial Results:


For the Three Months Ended December 31,

($ thousands, except per share data)

2014


2013


% Change

Revenues

$ 14,515


$ 10,393


39.7%

Hog farming

10,747


10,089


6.5%

Retail

456


304


50.3%

Emerging business

3,312


-


NA

Gross margin

23.6%


15.3%


8.3%

Operating margin

13.1%


1.1%


12.0%

Net income (losses) for common shareholders

1,950


(1,219)


NM

Diluted earnings (losses) per share

0.07


(0.09)


NM


Revenues


For the Three Months Ended December 31,


2014


2013


No. of Hogs
Sold


Average
Price/Hog ($)


Sales
($ thousands)


No. of Hogs
Sold


Average
Price/Hog ($)


Sales
($ thousands)

Breeder hogs- regular hogs

7,101


$ 267


$ 1,893


7,626


$ 281


$ 2,143

Market hogs- regular hogs

20,203


208


4,200


23,108


231


5,349

Market hogs- black hogs

19,283


241


4,653


10,790


241


2,597

Total Hog Farming

46,587


231


10,747


41,524


243


10,089


















Kilograms


Average Price/kg ($)


Sales
($ thousands)


Kilograms


Average Price/kg ($)


Sales
($ thousands)

Retail- specialty black hog pork products

131,312


$ 3


$ 456


121,806


$ 2


$ 304

Revenues for the fourth quarter of 2014 increased by $4.12 million, or approximately 40%, to a record level of $14.51 million from $10.39 million for the same period of 2013. This increase was primarily attributable to sales from newly acquired Hang-ao and OV Orange, increases in sales of black hogs and retail sales of specialty black hog pork products, partially offset by reduced sales of regular breeder and market hogs. Revenues for the fourth quarter of 2014 from hog farming, which include sales of regular breeder hogs, regular market hogs, and black hogs, increased by approximately 7% to $10.75 million from $10.09 million for the same period of last year. The Company sold a total of 46,587 regular breeder hogs, regular market hogs and black hogs with a blended average selling price of $231 per hog during the fourth quarter of 2014, compared to 41,524 hogs sold and a blended average selling price of $243 per hog for the same period of 2013. Revenues for the fourth quarter of 2014 from regular breeder hog sales decreased by 12% to $1.89 million with the number of regular breeder hogs sold decreasing 7% to 7,101 hogs and the average selling price of regular breeder hogs decreasing 5% to $267 per hog. Revenues for the fourth quarter of 2014 from regular market hog sales decreased by approximately 21% to $4.20 million as the number of regular market hogs sold declined 13% to 20,203 hogs and the average selling price of regular market hogs decreased 10% to $208 per hog. The decline in sales of regular breeder and market hogs was mainly due to the shutdown of our Farm 8 early this year, which reduced our capacity, as well as lack of market demand in light of weakening economic fundamentals and the government's continuing crackdown on corruption and excess spending. However, sales of black hogs continued to grow, increasing 79% to $4.65 million with the number of black hogs sold increasing 79% to 19,283 hogs while the average selling price of black hogs was essentially unchanged at $241 per hog.

We sold 131,312 kilograms of specialty black hog pork products through retail at approximately $3 per kilogram, generating revenues of $0.46 million for the fourth quarter of 2014. This compared to 121,806 kilograms sold at approximately $2 per kilogram and revenues of $0.30 million for the same period of last year. This growth, combined with the sales of black breeder and market hogs, led to $5.11 million in revenues from our black hog program. Our black hog specialty pork product portfolio includes fresh pork meat sold to supermarkets and meat shops, hotels and restaurants and various vacuumed pork meats sold in gift boxes or portable thermo coolers.

Revenues for the emerging business, which include sales from our newly acquired subsidiaries, Hang-ao and OV Orange, were $3.31 million, accounting for approximately 23% of total revenues.

Gross profit

Cost of goods sold increased $2.29 million, or 26%, to $11.09 million for the fourth quarter of 2014 from $8.80 million for the same period of last year. The increase in overall cost of goods sold was mainly related to the newly acquired emerging business and growth in the black hog program, partially offset by reductions in feed cost. Cost of goods sold related to hog farming, retail, and emerging business were $8.97 million, $0.40 million, and $1.72 million for the fourth quarter of 2014, compared to $8.60 million and $0.20 million, for hog farming and retail for the same period of last year, respectively. As the emerging businesses were not acquired until the third quarter of 2014, there is no comparable cost to report for 2013.

Overall gross profit for the fourth quarter of 2014 reached its highest level since the fourth quarter of 2011, $3.42 million, compared to $1.59 million for the same period of last year. The increase in overall gross profit was mainly due to contributions from the emerging business which generally operate at higher margins than hog farming, partially offset by declines in sales from regular breeder and market hogs. Overall gross margin was 23.6%, with gross margins for hog farming, retail and emerging business 17%, 12%, and 48%, respectively, for the fourth quarter of 2014. This compared to overall gross margin of 15.3%, and gross margins for hog farming and retail of 15% and 26%, respectively, for the same period of last year. For the hog farming business, gross margins for regular breeder hogs, regular market hogs, and black hogs were 39%, 18% and 5% for the fourth quarter of 2014, as compared to 29%, 15%, and 7%, for the same period of last year, respectively. For the emerging business, gross margin from the sale of electro-hydraulic servo devices by Hang-ao was 39%, while gross margin from the sale of optical fiber products by OV Orange was 62% for the fourth quarter of 2014.

Operating profit

Total operating expenses, including general and administrative expenses and selling and marketing expenses, increased by $0.05 million, or 3%, to $1.53 million for the fourth quarter of 2014.

Operating profit for the fourth quarter of 2014 increased by $1.79 million to $1.90 million. Operating margin for the fourth quarter of 2014 was 13.1%, compared to 1.1% for the same period of last year.

Net income

Net Income for the fourth quarter of 2014 was $2.02 million, compared to net loss of $1.54 million for the same period of last year. The improvement in net income was primarily the result of our new acquisitions which contributed approximately $1.0 million in net income for the fourth quarter of 2014, partially offset by continued weakness in sales of regular breeder and market hogs. After allocating net income attributable to non-controlling interests, net income attributable to common shareholders for the fourth quarter of 2014 was $1.95 million, or $0.07 per diluted share. This compared to net loss attributable to common shareholders of $1.22 million, or net loss of $0.09 per diluted share, for the fourth quarter of 2013.

Fiscal Year 2014 Financial Results:


For the Twelve Months Ended December 31,

($ thousands, except per share data)

2014


2013


% Change

Revenues

$ 43,752


$ 33,351


31.2%

Hog farming

37,202


32,807


13.4%

Retail

1,331


544


144.7%

Emerging business

5,219


-


NA

Gross margin

18.5%


9.1%


9.5%

Operating (loss) margin

8.0%


(2.3%)


NM

Net income (loss) for common shareholders

4,683


(2,044)


NM

Diluted earnings (losses) per share

0.21


(0.18)


NM

Revenues



For the Twelve Months Ended December 31,


2014


2013


No. of Hogs
Sold


Average
Price/Hog ($)


Sales
($ thousands)


No. of Hogs
Sold


Average
Price/Hog ($)


Sales
($ thousands)

Breeder hogs- regular hogs

28,234


$ 264


$ 7,468


30,639


$ 273


$ 8,373

Market hogs- regular hogs

83,695


196


16,428


88,523


206


18,229

Market hogs- black hogs

58,463


228


13,307


28,003


222


6,205

Total Hog Farming

170,392


218


37,203


147,165


223


32,807


















Kilograms


Average
Price/kg ($)


Sales
($ thousands)


Kilograms


Average
Price/kg ($)


Sales
($ thousands)

Retail- specialty black hog pork products

313,114


$ 4


$ 1,331


180,517


$ 3


$ 544

Revenues for the twelve months ended December 31, 2014 increased $10.40 million, or approximately 31%, to $43.75 million from $33.35 million for all of 2013. This increase was attributable to increased sales from both hog farming and retail sales of specialty black hog products, as well as the sales contribution from Hang-ao and OV Orange, subsidiaries acquired on July 15 and August 26, 2014, respectively. Revenues for the year 2014 from hog farming, which include sales of regular breeder hogs, regular market hogs, and black hogs, increased by approximately 13% to $37.20 million from $32.81 million for 2013. The Company sold a total of 170,392 regular breeder hogs, regular market hogs and black hogs with a blended average selling price of $218 per hog during 2014, compared to 147,165 hogs sold and a blended average selling price of $223 for 2013. Revenues for 2014 from regular breeder hog sales decreased by 11% to $7.47 million with the number of regular breeder hogs sold decreasing 8% to 28,234 hogs and the average selling price of regular breeder hogs decreasing 3% to $264. Revenues for 2014 from regular market hog sales decreased by approximately 10% to $16.43 million as the number of regular market hogs sold declined approximately 5% to 83,695 hogs and the average selling price of regular market hogs decreased 5% to $196. The decline in sales of regular breeder and market hogs was mainly due to the shutdown of our Farm 8 early in 2014, which reduced our capacity, as well as lack of market demand in light of weakening economic fundamentals and the government's continuing crackdown on corruption and excess spending. Revenues for the 2014 from black hog sales increased by 114% to $13.31 million as the number of black hogs sold increased by 109% to 58,463 hogs and the average selling price of black hogs increased by 3% to $228.

During 2014 we sold 313,114 kilograms of specialty black hog pork products through retail at approximately $4 per kilogram, generating revenues of $1.33 million. This compared to 180,517 kilograms sold at approximately $3 per kilogram and revenues of $0.54 million for 2013. This, combined with the sales of black hogs as breeder and market hogs, led to $14.64 million in revenues from our black hog program.

Revenues for the emerging business were $5.22 million, accounting for approximately 12% of total revenues for the twelve months ended December 31, 2014. Hang-ao, which we acquired on July 15, 2014, contributed revenues of $3.58 million. OV Orange, which we acquired on August 26, 2014, generated revenues of $1.64 million.

Gross profit

Cost of goods sold increased by $5.31 million, or 18%, to $35.64 million for 2014 from $30.33 million for 2013. The increase in overall cost of goods sold was mainly related to the newly acquired emerging businesses and the black hog program, partially offset by reductions in feed costs. Cost of goods sold related to hog farming, retail, and emerging business were $31.89 million, $1.03 million, and $2.72 million for 2014, compared, in the case of hog farming and retail to $29.92 million, $0.41 million for 2013, respectively.

Overall gross profit for 2014, increased by $5.09 million, or 168%, to $8.11 million from $3.02 million for 2013. The increase in overall gross profit was mainly due to contributions from the emerging business and growth of the black hog program, partially offset by declines in sales from regular breeder and market hogs. Overall gross margin was 18.5%, with gross margins for hog farming, retail and emerging business of 14%, 22%, and 48%, respectively, for the year 2014. This compared to overall gross margin of 9.1%, and gross margins for hog farming and retail of 9% and 24%, respectively, for the year 2013. For the hog farming business, gross margins for regular breeder hogs, regular market hogs, and black hogs were 37%, 10% and 7% for 2014, compared to 20%, -2%, and 1%, for 2013, respectively. For the emerging businesses, gross margin from the sales of electro-hydraulic servo devices by Hang-ao was 40%, while gross margin from the sales of optical fiber products by OV Orange was 65% during the periods in 2014 in which they were part of our Company.

Operating profit (loss)

Total operating expenses, including general and administrative expenses and selling and marketing expenses, increased by $0.81 million, or 21%, to $4.61 million for 2014. The increase was primarily the result of the expenses associated with Hang-ao and OV Orange, our newly acquired subsidiaries.

Operating profit for the year 2014 was $3.50 million, compared to an operating loss of $0.78 million for 2013. Operating margin for 2014 was 8.0%, compared to operating loss margin of 2.3% for 2013.

Net income (loss)

Net Income for the year 2014 was $4.71 million, compared to net loss of $2.68 million for 2013. The improvement in net income was primarily the result of $2.2 million in net income contributed by Hang-ao and OV Orange, our newly acquired subsidiaries, $0.99 million in relocation compensation from the Chinese government for the mandatory shutdown of Farm 8, $0.32 million in gain from the sales of Sanqiang and Optical Networking, subsidiaries of Hang-ao and OV Orange, as well as increased contribution from hog farming. Both Hang-ao and OV Orange have met their 2014 net income requirements as prescribed by their earn-out provisions in their respective Stock Purchase Agreements.

After allocating net income attributable to non-controlling interests, net income attributable to common shareholders for the year 2014 was $4.68 million, or $0.21 per diluted share. This compared to net loss attributable to common shareholders of $2.04 million, or net loss of $0.18 per diluted share, for 2013.

Financial Position

As of December 31, 2014, the Company had cash and cash equivalents of $39.12 million, compared to $10.09 million at the end of 2013. Working capital as of December 31, 2014 was $47.52 million as compared to $14.95 million at December 31, 2013, thanks to $33.8 million of capital contributions from the private placements concluded during the year 2014 and net cash provided by operating activities of $12.00 million during, 2014, compared to net cash used in operating activities of $0.11 million during 2013.

Recent Developments

On January 22, 2015, Wuhan OV Orange Technology Co., Ltd. ("OV Orange"), a 95% owned subsidiary of the Company and an emerging leader in delivering next-generation optical fiber hardware and software solutions for the security and protection industry, announced that it unveiled its "Mini O" smart home security system at Intersec 2015 which took place January 18-20, 2015 in Dubai, United Arab Emirates.

On December 2, 2014, the Company announced the completion of an $11.04 million private placement of its common stock to four PRC citizens. The Company issued 4.6 million shares of its common stock to the Investors for aggregate consideration of $11.04 million, or $2.40 per share. The offering price represented an approximately 9% premium over the closing price of $2.20 on November 24, 2014. Upon completion of the Offering, the Company had 32,363,000 common shares outstanding, of which the Investors own approximately 14.2%. As a condition of the Offering, the Investors agreed not to sell the Shares for 9 months and thereafter at not less than $2.40 per share.

In November 2014, OV Orange sold to Mr. Deming Liu and Hubei Aoxin Science & Technology Group Co. Ltd., a company whose Chairman and principal shareholder is Ping Wang, the Company's Chairman and CEO, 100% of the equity of Wuhan Orange Optical Networking Technology Development Co., Ltd., a subsidiary of OV Orange, for RMB 1,000,000 or $161,030.

On October 31, 2014, the Company held its 2014 Annual Meeting of Shareholders, at which Mr. Anthony S. Chan was re-elected as a Class I director and a 2014 Share Incentive Plan was approved by shareholders.

Within November 2014 the Company sold to Mr. Fawei Qiu, who held 12% of the equity of Hang-ao, 100% of the equity of Beijing Sanqiang Tongwei Electromechanical Hydraulic Technology Development Co., Ltd., a subsidiary of Hang-ao, for RMB 24 million or $3.9 million.

Earnings Conference Call

Aoxin Tianli will host an earnings conference call and live webcast covering its fiscal year 2014 and fourth quarter 2014 financial results at 8:00 a.m. EDT on March 19, 2015, which is 8:00 p.m. in Beijing on March 19, 2015. To attend the call, please use the information below for either dial-in access or webcast access. When prompted on dial-in, ask for "AoxinTianli / ABAC".

Conference Call

Date:

Thursday, March 19, 2015

Time:

8:00 am EDT, U.S.

U.S. Dial-in:

+1 877-317-6789

International Dial-in:

+1 412-317-6789

Conference ID:

AoxinTianli / ABAC

Webcast Link:

http://services.choruscall.com/links/abac150319.html

For those unable to participate, an audio replay of the presentation will be available beginning approximately one hour after the end of the live call through April 4, 2015. The audio replay can be accessed by dialing +1-877-344-7529 within the United States or +1-412-317-0088 internationally, and entering access ID No. 10062392.

About Aoxin Tianli Group, Inc.

Aoxin Tianli Group, Inc. (the "Company"), previously known as Tianli Agritech, Inc., is a diversified company with businesses in hog farming, manufacturing and marketing of electro-hydraulic servo-valves, and the development of optical fiber hardware and software solutions. Under a New Strategic Development Plan adopted in July 2014, the Company plans to continue to diversify through targeted investments and acquisitions in selected high-growth industries such as equipment manufacturing, optoelectronics, new materials and new energy products, electromechanics and healthcare devices. The Company is headquartered in Wuhan City, Hubei Province.

Forward-Looking Statements

This news release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are other than statements of historical facts. These statements are subject to uncertainties and risks including, but not limited to, product and service demand and acceptance, changes in technology, economic conditions, the impact of competition and pricing, government regulations, and other risks contained in reports filed by the company with the Securities and Exchange Commission. All such forward-looking statements, whether written or oral, and whether made by or on behalf of the Company, are expressly qualified by this cautionary statement and any other cautionary statements which may accompany the forward-looking statements. In addition, the Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date hereof.

For more information, please contact:

Tina Xiao
Weitian Group LLC
Phone: +1-917-609-0333
Email: tina.xiao@weitian-ir.com

AOXIN TIANLI GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS








December 31,



2014


2013






ASSETS





Current Assets:





Cash and cash equivalents

$

39,123,869

$

10,087,694

Notes receivable


16,291


-

Accounts receivable, net


2,237,794


256,607

Accounts receivable - related party


19,875


-

Inventories


11,015,763


11,484,786

Advances to suppliers


1,051,259


1,612,492

Prepaid expenses


238,875


204,106

Other receivables, net


241,666


1,181,078

Loan receivable - related party


1,629,062


-

Due from related party


78,195


-

Total Current Assets


55,652,649


24,826,763






Long-term prepaid expenses, net


2,832,996


1,606,188

Plant and equipment, net


36,525,169


23,185,732

Construction in progress


710,128


50,897

Biological assets, net


2,036,823


3,276,840

Intangible assets, net


5,795,759


1,480,631






Total Assets

$

103,553,524

$

54,427,051






LIABILITIES AND STOCKHOLDERS' EQUITY










Current Liabilities:





Short-term loans

$

2,411,012

$

6,382,561

Accounts payable and accrued payables


1,506,703


48,896

Advances from customers


83,304


-

Advances from customers - related party


58,451


-

Deferred income


260,058


-

Special payables


182,488


-

Other payables


2,991,109


3,309,246

Other payable - related party


180,457


-

Due to related party


455,232


139,430

Total Current Liabilities


8,128,814


9,880,133






Stockholders' Equity:





Common stock ($0.001 par value, 100,000,000 shares authorized,





32,373,000 and 13,964,000 shares issued and outstanding as of





December 31, 2014 and 2013, respectively)


32,373


13,964

Additional paid in capital


63,022,184


18,094,200

Statutory surplus reserves


2,532,813


2,416,647

Retained earnings


24,105,472


19,538,507

Accumulated other comprehensive income


4,079,896


4,046,055

Stockholders' Equity - Aoxin Tianli Group Inc. and Subsidiaries


93,772,738


44,109,373

Noncontrolling interest


1,651,972


437,545

Total Stockholders' Equity


95,424,710


44,546,918

Total Liabilities and Stockholders' Equity

$

103,553,524

$

54,427,051






AOXIN TIANLI GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME








For the Year Ended December 31,



2014


2013











Revenues

$

42,265,741

$

33,350,942

Revenues - related party


1,486,501


-



43,752,242


33,350,942

Cost of goods sold


35,643,944


30,330,010

Gross profit


8,108,298


3,020,932






Operating expenses:





General and administrative expenses


3,731,805


3,236,401

Selling expenses


873,286


563,415

Total operating expenses


4,605,091


3,799,816






Income (loss) from operations


3,503,207


(778,884)






Other income (expense):





Interest expense


(433,545)


(338,688)

Subsidy income


504,835


107,584

Impairment loss from Farm 8 shutdown


-


(1,490,034)

Impairment loss from construction in progress


-


(38,769)

Replacement compensation


987,459


-

Other income, net


88,905


(145,672)

Total other incomes (expenses)


1,147,654


(1,905,579)






Income (loss) before income taxes


4,650,861


(2,684,463)






Income taxes


255,168


-

Net income (loss) from continuing operations


4,395,693


(2,684,463)






Discontinued operations:





Gain from operations of discontinued component, net of
taxes


318,910


-






Net income (loss)


4,714,603


(2,684,463)

Net loss (income) attributable to noncontrolling interest


(31,472)


640,693

Net income (loss) attributable to Aoxin Tianli Group Inc.
common stockholders


4,683,131


(2,043,770)






Other comprehensive income:





Unrealized foreign currency translation adjustment


13,625


1,436,681






Comprehensive income

$

4,696,756

$

(607,089)






Earnings (losses)per share attributable to Aoxin Tianli
Group Inc. common stockholders- basic and diluted:





Weighted-average shares outstanding, basic and diluted


21,828,292


11,657,750






Continuing operations - Basic & diluted

$

0.20

$

(0.18)

Discontinued operations - Basic & diluted

$

0.01

$

-






AOXIN TIANLI GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS








For the Year Ended December 31,



2014


2013











CASH FLOWS FROM OPERATING ACTIVITIES





Net income (loss)

$

4,714,603

$

(2,684,463)

Adjustments to reconcile net income (loss) to net cash





provided by operating activities:





Depreciation and amortization


3,722,671


3,630,414

Amortization of prepaid expenses


397,321


352,513

Amortization of long-term prepaid expenses


223,408


84,932

Bad debt expense


(59,840)


14,198

Stock-based compensation


18,700


6,900

Subsidy income


(449,277)


-

Impairment loss at inventory


8,972


84,800

Loss from farm shutdown


-


1,490,034

Impairment loss at construction in progress


-


38,769

Loss from disposal of fixed assets


9,977


-

Loss from disposal of biological assets


82,034


-

Gain from disposal of subsidiaries


(318,910)


-

Changes in operating assets and liabilities:





Notes receivable


423,232


-

Accounts receivable


(1,347,731)


(102,462)

Inventories


2,336,942


(1,005,268)

Advances to suppliers


703,500


(1,399,156)

Prepaid expenses


(348,734)


(271,300)

Other receivables


2,002,065


(957,900)

Long-term prepaid expenses


(172,458)


-

Accounts payable and accrued payables


1,479,666


(145,910)

Advances from customers


(638,046)


-

Deferred income


(81,391)


-

Special payables


81,391


-

Other payables


(896,639)


750,889

Total adjustments


7,176,853


2,571,453

Net cash provided by (used in) operating activities from
continuing operations


11,891,456


(113,010)

Net cash provided by operating activities from discontinued
operations


110,940


-

Net cash provided by (used in) operating activities


12,002,396


(113,010)






CASH FLOWS FROM INVESTING ACTIVITIES





Cash paid for purchase of noncontrolling interest


(1,083,100)


-

Cash paid for acquisitions


(6,594,555)


-

Proceeds from disposal of subsidiaries


3,980,106


-

Proceeds from disposal of fixed assets


7,814


-

Proceeds from collection of loan receivable from related party


1,139,471


-

Purchase of biological assets


-


(127,187)

Investment in construction in progress


(658,959)


(50,238)

Purchase of plant and equipment


(8,606,643)


(573,134)

Net cash used in investing activities


(11,815,866)


(750,559)






CASH FLOWS FROM FINANCING ACTIVITIES





Increase at restricted cash


-


807,689

Proceeds from capital contribution


33,800,000


3,201,600

Due to (from) related party


209,433


(32,308)

Repayment of short-term loans


(7,650,736)


(7,228,818)

Proceeds from short-term loans


2,409,168


6,299,976

Net cash provided by financing activities


28,767,865


3,048,139






EFFECT OF EXCHANGE RATE CHANGES ON CASH


81,780


425,919






NET INCREASE IN CASH


29,036,175


2,610,489






CASH, BEGINNING OF PERIOD


10,087,694


7,477,205






CASH, END OF PERIOD

$

39,123,869

$

10,087,694






SUPPLEMENTAL DISCLOSURES:





Cash paid during the period for:





Interest paid

$

618,915

$

385,883

Income tax paid

$

255,168

$

-






NON-CASH TRANSACTIONS OF INVESTING AND FINANCING ACTIVITIES



Property purchase with prepayments made through due from
related party

$

4,725,780

$

-

Acquisition payments made through issuances of shares

$

9,909,742

$

-






To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/aoxin-tianli-group-inc-reports-fourth-quarter-and-fiscal-year-2014-financial-results-300052433.html

Source: Aoxin Tianli Group, Inc.
collection