SHANGHAI, April 1, 2015 /PRNewswire/ -- eHi Car Services Limited ("eHi" or the "Company") (NYSE: EHIC), a leading car rentals and car services provider in China, today announced its unaudited financial results for the fourth quarter and the full year ended December 31, 2014. In November 2014, eHi completed its initial public offering of 10,000,000 American depositary shares ("ADSs"), each representing two Class A common shares of the Company, on the New York Stock Exchange along with private placements concurrent with the offering.
Fourth Quarter 2014 Highlights
Three months ended December 31, |
Year-Over-Year |
||||
(RMB '000) |
2013 |
2014 |
Comparison |
||
Car rentals |
103,418 |
175,728 |
70.0% |
||
Car services |
53,980 |
70,784 |
31.1% |
||
Total Net Revenues |
157,398 |
246,512 |
56.6% |
||
[1] |
The Company's business is conducted in China and substantially all of its revenues are denominated in Renminbi (RMB). However, this earnings announcement contains translations of RMB amounts into U.S. dollars (US$) at a rate of US$1.00 equal to RMB6.2046 solely for the convenience of the reader. |
[2] |
Non-GAAP adjusted EBITDA is defined as net income or loss before depreciation and amortization, share-based compensation, interest expenses, interest income and provision for income taxes. For more information, refer to "About Non-GAAP Financial Measures" and "Reconciliation of GAAP and Non-GAAP Results" at the end of this press release. |
[3] |
"Period-end fleet size" refers to the aggregate number of vehicles in the Company's car rentals and car services fleets as of the last day of a given period to which the Company holds legal title, including vehicles that the Company has written off in accordance with its accounting policy and vehicles that are currently missing but have not been written off. |
[4] |
"Average available fleet size" is calculated by dividing the aggregate number of days in which the Company's fleet was in operation during a given period by the total number of days during the same period. In determining the size of the Company's fleet in operation, eHi includes all vehicles in its car rentals and car services fleets except for vehicles that have been written off in accordance with its accounting policy and vehicles that have not been consistently made available for rent and that which it may consider to dispose when appropriate opportunities arise. |
[5] |
"RevPAC" refers to average daily net revenue per available car, which is calculated by dividing the net revenues during a given period by the aggregate number of days in which the Company's fleet was in operation during the same period. |
[6] |
"Fleet utilization rate" refers to the aggregate transaction days for the Company's car rental fleet during a given period divided by the aggregate days the car rental fleet was in operation during the same period. |
Full Year 2014 Highlights
Year ended December 31, |
Year-Over-Year |
||||
(RMB '000) |
2013 |
2014 |
Comparison |
||
Car rentals |
377,013 |
598,792 |
58.8% |
||
Car services |
189,381 |
252,373 |
33.3% |
||
Total Net Revenues |
566,394 |
851,165 |
50.3% |
||
Mr. Ray Zhang, eHi's Chairman and Chief Executive Officer, said, "Our fourth quarter and full year 2014 results reflect the continued and rapid overall expansion of our business, including our total fleet size increase and geographic expansion, while at the same time we maintained an industry leadership position in operating efficiency and fleet utilization. Our listing on the New York Stock Exchange in November 2014 served as an important milestone in our aggressive growth strategy and we continued to work closely with Enterprise, Ctrip and other strategic and business partners. We believe our complementary business model, proprietary technology platform and mobile and internet infrastructure provide us the operational flexibility to capture exciting opportunities and to remain at the forefront of this dynamic industry."
Mr. Colin Sung, eHi's Chief Financial Officer, said, "We exceeded our net revenue guidance for 2014 and made continued progress in increasing our operating leverage and improving our margins. Our efforts allowed us to continue to narrow our net loss on a year-over-year basis as we captured greater economies of scale from our business platform and growing car rentals and car services fleets."
Fourth Quarter 2014 Financial Results
Net revenues for the fourth quarter of 2014 were RMB246.5 million (US$39.7 million), up 56.6% year over year, which was attributable to increases in net revenues from both car rentals and car services.
Revenues from car rentals for the fourth quarter of 2014 were RMB175.7 million (US$28.3 million), up 70.0% year over year, primarily driven by increases in the Company's average available fleet size and average daily rental rate.
Revenues from car services for the fourth quarter of 2014 were RMB70.8 million (US$11.4 million), up 31.1% year over year, primarily driven by increased demand from the Company's new and existing corporate customers.
Vehicle operating expenses for the fourth quarter of 2014 were RMB219.7 million (US$35.4 million), up 49.1% year over year, primarily due to increases in depreciation, insurance and store expenses.
Selling, general and administrative expenses for the fourth quarter of 2014 were RMB53.1 million (US$8.6 million), up 41.6% year over year, primarily due to employee related costs such as salaries, welfare expenses and share-based compensation.
Loss from operations for the fourth quarter of 2014 was RMB22.0 million (US$3.6 million), compared to loss from operations of RMB16.9 million for the fourth quarter of 2013.
Net loss for the fourth quarter of 2014 was RMB45.5 million (US$7.3 million), compared to net loss of RMB28.5 million for the fourth quarter of 2013.
Non-GAAP adjusted EBITDA for the fourth quarter of 2014 was RMB72.0 million (US$11.6 million), up 95.4% year over year, mainly due to the continuously increasing average available fleet size and slightly increased RevPAC. Non-GAAP adjusted EBITDA margin for the fourth quarter of 2014 was 29.2%, compared to 23.4% for the fourth quarter of 2013.
Full Year 2014 Financial Results
Net revenues for the full year of 2014 were RMB851.2 million (US$137.2 million), up 50.3% compared to the full year of 2013, primarily due to the Company's increased fleet size, geographic expansion and increased demand from new and existing corporate customers.
Revenues from car rentals for the full year of 2014 were RMB598.8 million (US$96.5 million), up 58.8% compared to the full year of 2013, driven by increases in the Company's average available fleet size and average daily rental rate.
Revenues from car services for the full year of 2014 were RMB252.4 million (US$40.7 million), up 33.3% compared to the full year of 2013, driven by increased demand from new and existing corporate customers.
Vehicle operating expenses for the full year of 2014 were RMB718.7 million (US$115.8 million), up 36.5% compared to the full year of 2013, primarily due to depreciation, labor, store and insurance expenses.
The Company disposed of 2,369 used vehicles during 2014 through various sales channels and recorded a loss of RMB0.5 million (US$0.1 million). The loss was recognized as an adjustment to the vehicle related depreciation expense as part of the Company's vehicle operating expenses.
Selling, general and administrative expenses for the full year of 2014 were RMB167.4 million (US$27.0 million), up 9.5% compared to the full year of 2013, primarily due to employee related costs such as share-based compensation.
Loss from operations for the full year of 2014 was RMB17.9 million (US$2.9 million), compared to loss from operations of RMB99.4 million for the full year of 2013.
Net loss for the full year of 2014 was RMB93.1 million (US$15.0 million), compared to net loss of RMB152.2 million for the full year of 2013.
Non-GAAP adjusted EBITDA for the full year of 2014 was RMB281.4 million (US$45.4 million), up 175.7% compared to the full year of 2013. Non-GAAP adjusted EBITDA margin for the full year of 2014 was 33.1%, compared to 18.0% for the full year of 2013.
As of December 31, 2014, the Company's cash and cash equivalents balance was RMB926.2 million (US$149.3 million).
Outlook
The Company estimates that its fiscal year 2015 net revenues will be in the range of RMB1.4 billion to RMB1.5 billion, which would represent an increase of approximately 64% to 76% from RMB851.2 million in 2014. The Company estimates that its total period-end fleet size as of December 31, 2015 will be in the range of 35,000 to 40,000 vehicles, which would represent an increase of approximately 77% to 103% from 19,746 vehicles as of December 31, 2014. This forecast reflects the Company's current and preliminary view, which is subject to change.
Conference Call Information
The Company's management will host an earnings conference call at 8:00 PM U.S. Eastern Time on April 1, 2015 (8:00 AM Beijing/Hong Kong time on April 2, 2015).
Dial-in details for the earnings conference call are as follows:
United States (toll free): 1-888-346-8982
International: 1-412-902-4272
Hong Kong: 852-3018-4992
Mainland China: 86-10-5357-3132
Participants should call in at least 5 minutes before the scheduled start time and ask to be connected to the "eHi Car Services call".
Additionally, a live and archived webcast of the conference call will be available on the investor relations section of eHi's website at http://ir.ehi.com.cn.
A replay of the conference call will be accessible by phone at the following numbers until April 12, 2015:
United States (toll free): 1-877-344-7529
International: 1-412-317-0088
Replay Access Code: 10062875
About eHi Car Services Limited
eHi Car Services Limited (NYSE: EHIC) is China's No. 1 car services provider and No. 2 car rentals provider in terms of market share by revenues in 2013, according to Frost & Sullivan. The Company's mission is to provide comprehensive mobility solutions as an alternative to car ownership by best utilizing existing resources and sharing economy to create optimal value. eHi distinguishes itself in China's fast-growing car rental and car services market through its complementary business model, customer-centric corporate culture, broad geographic coverage, efficient fleet management, leading brand name, and commitment to technological innovation. eHi is the exclusive strategic partner in China of Enterprise, the largest car rental company in the world, and is the designated and preferred business partner of Ctrip, a leader in the online travel agency industry in China. For more information regarding eHi, please visit http://en.1hai.cn.
About Non-GAAP Financial Measures
To supplement its unaudited condensed consolidated financial statements which are presented in accordance with U.S. GAAP, the Company uses adjusted EBITDA as a non-GAAP financial measure. Adjusted EBITDA represents net income or loss before depreciation and amortization, share-based compensation, interest expenses, interest income and provision for income taxes. The Company's management believes that adjusted EBITDA facilitate better understanding of operating results from quarter to quarter and provide management with a better capability to plan and forecast future periods. For more information on the non-GAAP financial measures, please see the table captioned "Reconciliation of GAAP and Non-GAAP Results" set forth at the end of this press release.
Non-GAAP information is not prepared in accordance with GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies. The presentation of this additional information should not be considered a substitute for GAAP results. A limitation of using adjusted EBITDA is that adjusted EBITDA excludes depreciation and amortization, share-based compensation, interest expenses, interest income and provision for income taxes that have been and will continue to be significant recurring portions of the Company's business for the foreseeable future.
Safe Harbor Statement
This press release contains forward-looking statements made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. eHi may also make written or oral forward-looking statements in its reports filed with or furnished to the SEC, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about eHi's beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but not limited to the following: eHi's goals and strategies; its future business development, financial condition and results of operations; its ability to achieve and sustain profitability; its heavy reliance on its proprietary technology platform; its ability to compete successfully against current and future competitors; its ability to sustain its growth rates and manage its expansion plan; its ability to dispose used vehicles at desirable prices or timing or through appropriate channels; its ability to raise sufficient capital to fund and expand its operations at a reasonable cost; various government policies on automobile control and purchase restrictions in certain Chinese cities; its ability to enhance its brand recognition and maintain a high level of customer satisfaction; its ability to control the losses resulting from customer violation of traffic rules; and its ability to obtain all of the requisite permits, licenses or making all of the requisite filings or registrations or meeting other regulatory requirements for operating car rentals and car services business in China. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the SEC. All information provided in this press release is current as of the date of the press release, and eHi does not undertake any obligation to update such information, except as required under applicable law.
For investor and media inquiries, please contact:
eHi Car Services Limited
Tel: +86 (21) 6468-7000 ext. 8742
E-Mail: ir@ehic.com.cn
Mr. Derek Mitchell
Ogilvy Financial
In the U.S.: +1 (646) 867-1888
In China: +86 (10) 8520-6139
E-mail: ehic@ogilvy.com
eHi Car Services Limited |
||||||
Unaudited Condensed Consolidated Balance Sheets |
||||||
December 31, 2013 |
December 31, 2014 |
December 31, 2014 |
||||
RMB |
RMB |
USD |
||||
Unaudited |
Unaudited |
Unaudited |
||||
ASSETS |
||||||
Current assets: |
||||||
Cash and cash equivalents |
630,733,451 |
926,207,744 |
149,277,591 |
|||
Restricted cash |
30,247,232 |
192,758,072 |
31,066,962 |
|||
Accounts receivable, net |
63,907,848 |
111,885,971 |
18,032,745 |
|||
Prepayments and other current assets |
78,853,099 |
195,605,733 |
31,525,922 |
|||
Total current assets |
803,741,630 |
1,426,457,520 |
229,903,220 |
|||
Cost method investment |
- |
152,975,000 |
24,655,095 |
|||
Property and equipment, net |
1,062,331,035 |
1,940,047,599 |
312,678,915 |
|||
Intangible assets |
29,977,317 |
38,246,326 |
6,164,189 |
|||
Vehicle purchase deposits |
119,172,859 |
174,184,628 |
28,073,466 |
|||
Other non-current assets |
11,199,026 |
23,728,439 |
3,824,330 |
|||
Total assets |
2,026,421,867 |
3,755,639,512 |
605,299,215 |
|||
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY/(DEFICIT) |
||||||
Current liabilities: |
||||||
Accounts payable |
6,554,239 |
5,487,316 |
884,395 |
|||
Accrued expenses and other current liabilities |
105,142,801 |
127,913,033 |
20,615,838 |
|||
Income tax payable |
2,137,874 |
2,095,273 |
337,697 |
|||
Short-term borrowings |
219,640,421 |
540,519,348 |
87,115,906 |
|||
Total current liabilities |
333,475,335 |
676,014,970 |
108,953,836 |
|||
Long-term borrowings |
375,726,271 |
713,232,869 |
114,952,272 |
|||
Other non-current liabilities |
350,000 |
- |
- |
|||
Total liabilities |
709,551,606 |
1,389,247,839 |
223,906,108 |
|||
Mezzanine equity |
||||||
Class A convertible redeemable preferred shares |
295,199,496 |
- |
- |
|||
Series A convertible redeemable preferred shares |
68,146,852 |
- |
- |
|||
Series B convertible redeemable preferred shares |
327,058,282 |
- |
- |
|||
Series C convertible redeemable preferred shares |
575,422,644 |
- |
- |
|||
Series D convertible redeemable preferred shares |
377,488,481 |
- |
- |
|||
Series E convertible redeemable preferred shares |
630,205,581 |
- |
- |
|||
Total mezzanine equity |
2,273,521,336 |
- |
- |
|||
Shareholders' equity/(deficit) |
||||||
Common shares |
40,281 |
725,744 |
116,969 |
|||
Additional paid-in capital |
- |
3,621,647,806 |
583,703,672 |
|||
Accumulated other comprehensive income |
6,582,044 |
1,144,629 |
184,481 |
|||
Accumulated deficits |
(963,273,400) |
(1,257,126,506) |
(202,612,015) |
|||
Total shareholders' equity/(deficit) |
(956,651,075) |
2,366,391,673 |
381,393,107 |
|||
Total liabilities, mezzanine equity and shareholders' equity/(deficit) |
2,026,421,867 |
3,755,639,512 |
605,299,215 |
|||
eHi Car Services Limited |
||||||||||||
Unaudited Condensed Consolidated Statements of Comprehensive Loss |
||||||||||||
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||
2013 |
2014 |
2014 |
2013 |
2014 |
2014 |
|||||||
RMB |
RMB |
USD |
RMB |
RMB |
USD |
|||||||
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
|||||||
Net revenues: |
||||||||||||
Car Rentals |
103,418,500 |
175,728,385 |
28,322,275 |
377,013,398 |
598,792,396 |
96,507,816 |
||||||
Car Services |
53,979,828 |
70,783,600 |
11,408,246 |
189,380,989 |
252,372,790 |
40,675,110 |
||||||
Total net revenues |
157,398,328 |
246,511,985 |
39,730,521 |
566,394,387 |
851,165,186 |
137,182,926 |
||||||
Vehicle operating expenses |
(147,363,877) |
(219,695,738) |
(35,408,526) |
(526,446,044) |
(718,699,414) |
(115,833,319) |
||||||
Selling and marketing expenses |
(9,652,164) |
(11,184,322) |
(1,802,586) |
(40,439,439) |
(35,315,980) |
(5,691,903) |
||||||
General and administrative expenses |
(27,845,926) |
(41,924,320) |
(6,756,974) |
(112,416,394) |
(132,125,421) |
(21,294,752) |
||||||
Other operating income |
10,517,156 |
4,247,356 |
684,550 |
13,549,728 |
17,122,772 |
2,759,690 |
||||||
Total operating expenses |
(174,344,811) |
(268,557,024) |
(43,283,536) |
(665,752,149) |
(869,018,043) |
(140,060,284) |
||||||
Loss from operations |
(16,946,483) |
(22,045,039) |
(3,553,015) |
(99,357,762) |
(17,852,857) |
(2,877,358) |
||||||
Interest income |
136,197 |
1,364,220 |
219,872 |
360,323 |
4,397,029 |
708,672 |
||||||
Interest expense |
(11,078,230) |
(24,559,008) |
(3,958,194) |
(50,880,171) |
(76,937,649) |
(12,400,098) |
||||||
Other income (expense), net |
(393,271) |
(297,832) |
(48,002) |
(1,108,275) |
(840,303) |
(135,432) |
||||||
Loss before income taxes |
(28,281,787) |
(45,537,659) |
(7,339,339) |
(150,985,885) |
(91,233,780) |
(14,704,216) |
||||||
(Provision for)/Benefit from income taxes |
(230,049) |
17,712 |
2,855 |
(1,228,145) |
(1,911,657) |
(308,103) |
||||||
Net Loss |
(28,511,836) |
(45,519,947) |
(7,336,484) |
(152,214,030) |
(93,145,437) |
(15,012,319) |
||||||
Accretion on Series A convertible redeemable preferred |
(40,952) |
(10,510) |
(1,694) |
(4,008,032) |
(69,598) |
(11,217) |
||||||
Accretion on Series B convertible redeemable preferred |
(2,019,894) |
(523,584) |
(84,386) |
(35,069,326) |
(3,451,997) |
(556,361) |
||||||
Accretion on Series C convertible redeemable preferred |
(19,880,154) |
(12,006,629) |
(1,935,117) |
(74,328,662) |
(75,476,317) |
(12,164,574) |
||||||
Accretion on Series D convertible redeemable preferred |
(14,033,750) |
(8,204,575) |
(1,322,337) |
(65,070,473) |
(51,479,102) |
(8,296,925) |
||||||
Accretion on Series E convertible redeemable preferred |
(7,094,798) |
(16,639,646) |
(2,681,824) |
(7,094,798) |
(97,696,064) |
(15,745,747) |
||||||
Accretion on Class A convertible redeemable preferred |
(5,563,627) |
(3,520,886) |
(567,464) |
(5,563,627) |
(22,601,694) |
(3,642,732) |
||||||
Deemed contribution from preferred shareholders at |
16,750,848 |
- |
- |
16,750,848 |
- |
- |
||||||
Deemed dividends to preferred shareholders at |
(44,163,640) |
- |
- |
(44,163,640) |
- |
- |
||||||
Modification of warrants |
(1,021,523) |
- |
- |
(1,021,523) |
- |
- |
||||||
Net loss attributable to common shareholders |
(105,579,326) |
(86,425,777) |
(13,929,306) |
(371,783,263) |
(343,920,209) |
(55,429,875) |
||||||
Net Loss |
(28,511,836) |
(45,519,947) |
(7,336,484) |
(152,214,030) |
(93,145,437) |
(15,012,319) |
||||||
Changes in cumulative foreign currency translation adjustment, net of tax of nil |
(1,379,395) |
(5,577,863) |
(898,988) |
4,391,112 |
(5,437,415) |
(876,352) |
||||||
Comprehensive loss |
(29,891,231) |
(51,097,810) |
(8,235,472) |
(147,822,918) |
(98,582,852) |
(15,888,671) |
||||||
Weighted average number of common shares used in computing net loss per share |
||||||||||||
Basic |
6,096,842 |
58,074,838 |
58,074,838 |
6,096,842 |
19,198,145 |
19,198,145 |
||||||
Diluted |
6,096,842 |
58,074,838 |
58,074,838 |
6,096,842 |
19,198,145 |
19,198,145 |
||||||
Net loss per share attributable to common shareholders |
||||||||||||
Basic |
(17.32) |
(1.49) |
(0.24) |
(60.98) |
(17.91) |
(2.89) |
||||||
Diluted |
(17.32) |
(1.49) |
(0.24) |
(60.98) |
(17.91) |
(2.89) |
||||||
eHi Car Services Limited |
||||||||||||
Reconciliation of GAAP and Non-GAAP Results |
||||||||||||
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||
2013 |
2014 |
2014 |
2013 |
2014 |
2014 |
|||||||
RMB |
RMB |
USD |
RMB |
RMB |
USD |
|||||||
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
|||||||
Net Loss |
(28,511,836) |
(45,519,947) |
(7,336,484) |
(152,214,030) |
(93,145,437) |
(15,012,319) |
||||||
Add/(Subtract) |
||||||||||||
Depreciation and amortization |
52,902,477 |
90,827,154 |
14,638,680 |
196,321,328 |
287,443,066 |
46,327,413 |
||||||
Share-based compensation |
1,291,236 |
3,519,868 |
567,300 |
6,206,213 |
12,681,141 |
2,043,829 |
||||||
Interest income |
(136,197) |
(1,364,220) |
(219,872) |
(360,323) |
(4,397,029) |
(708,672) |
||||||
Interest expense |
11,078,230 |
24,559,008 |
3,958,194 |
50,880,171 |
76,937,649 |
12,400,098 |
||||||
Provision for/(Benefit from) income taxes |
230,049 |
(17,712) |
(2,855) |
1,228,145 |
1,911,657 |
308,103 |
||||||
Adjusted EBITDA |
36,853,959 |
72,004,151 |
11,604,963 |
102,061,504 |
281,431,047 |
45,358,452 |
||||||
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/ehi-car-services-announces-fourth-quarter-and-full-year-2014-results-300059520.html
