omniture

Youku Tudou Announces Second Quarter 2015 Unaudited Financial Results

Consumer Revenues Grew 596% Year-on-Year; Multi-Screen Monthly User Time Spent Grew 50% Year-on-Year
Youku Tudou Inc.
2015-08-20 06:00 5407

BEIJING, August 20, 2015 /PRNewswire/ -- Youku Tudou Inc. (NYSE: YOKU), a leading multi-screen entertainment and media company in China ("Youku Tudou" or the "Company"), today announced its unaudited financial results for the second quarter 2015.

Second Quarter 2015 Highlights[1]

  • Net revenues were RMB1.61 billion (US$259.6 million), a 57% increase from the corresponding period in 2014[2]. Non-GAAP[3] net revenues were RMB1.51 billion (US$244.3 million) in the second quarter of 2015, a 58% increase from the corresponding period in 2014.
  • Gross profit was RMB254.1 million (US$41.0 million), an 11% increase from the corresponding period in 2014. Non-GAAP gross profit was RMB253.8 million (US$40.9 million) in the second quarter of 2015, a 14% increase from the corresponding period in 2014.
  • Net loss was RMB342.0 million (US$55.2 million), as compared to RMB142.3 million (US$23.0 million) from the corresponding period in 2014. Non-GAAP net loss was RMB220.7 million (US$35.6 million) in the second quarter of 2015, as compared to RMB76.9 million (US$12.4 million) from the corresponding period in 2014.
  • Basic and diluted loss per ADS, each representing 18 Class A ordinary shares of the Company, for the second quarter of 2015 amounted to RMB1.76 (US$0.28) and RMB1.76 (US$0.28), respectively. Non-GAAP basic and diluted loss per ADS for the second quarter of 2015 amounted to RMB1.13 (US$0.18) and RMB1.13 (US$0.18), respectively.
  • Cash, cash equivalents, restricted cash and short-term investments totaled RMB8.33 billion (US$1.34 billion) as of June 30, 2015.
  • Acquisition of property and equipment for the second quarter of 2015 was RMB71.5 million (US$11.5 million).
  • Acquisition of licensed copyright for the second quarter of 2015 was RMB366.2 million (US$59.1 million).

"I am very pleased that once more we delivered accelerated and increasingly diversified topline growth in the second quarter, driven by robust consumer business development and supported by healthy advertising revenues. Our revenue diversification through consumer business is successful and based on progress driven by our business unit reorganizations and management team additions. Meanwhile, with nearly half of advertising revenues coming from mobile, we have achieved broad adoption of mobile advertising by domestic and international advertisers alike," said Victor Koo, Chairman and Chief Executive Officer of Youku Tudou. "We expect these positive trends, reinforced by our clear growth strategy and improving business economics, to continue during the second half of this year."

Dele Liu, President of Youku Tudou, added, "We continued to significantly increase web-native content, which is one of the key growth pillars driving our business development this year, in addition to accelerated topline growth and revenue diversification. More specifically, we are creating cross-domain synergy for high quality IPs taking the forms of web series, online game, and movies, leveraging our large and growing user base and high quality traffic as measured by user time spent and user engagement."

Second Quarter 2015 Results

Net revenues were RMB1.61 billion (US$259.6 million) in the second quarter of 2015, a 57% increase from the corresponding period in 2014. Non-GAAP net revenues were RMB1.51 billion (US$244.3 million) in the second quarter of 2015, a 58% increase from the corresponding period in 2014, meeting the non-GAAP net revenues guidance previously announced by the Company.

Advertising net revenues were RMB1.28 billion (US$206.1 million) in the second quarter of 2015, a 40% increase from the corresponding period in 2014, meeting the advertising net revenues guidance previously announced by the Company. The growth was primarily attributable to the increased use by brand advertisers of our advertising services as evidenced by an increase in the number of advertisers and the rising average spend per advertiser.

Consumer revenues, which are derived from our subscription-based service, interactive live entertainment and mobile game joint operation, were RMB174.5 million (US$28.1 million) in the second quarter of 2015, a 596% increase from the corresponding period in 2014. The growth was primarily attributable to the increasing user adoption of our consumer services as evidenced by expansion of subscriber base of our subscription-based service, and growing number of paying users and average spend per user of our interactive live entertainment service.

Bandwidth costs as a component of cost of revenues were RMB330.3 million (US$53.3 million)in the second quarter of 2015, representing 21% of net revenues, as compared to 21% of net revenues for the corresponding period in 2014.

Content costs as a component of cost of revenues were RMB744.4 million (US$120.1 million) in the second quarter of 2015, representing 46% of net revenues as compared to 45% of net revenues for the corresponding period in 2014. Non-GAAP content costs were RMB649.8 million (US$104.8 million) in the second quarter of 2015, representing 43% of non-GAAP net revenues, as compared to 42% of non-GAAP net revenues for the corresponding period in 2014. This increase was primarily due to expansion of our video content portfolio to support our new business growth initiatives.

Gross profit was RMB254.1 million (US$41.0 million) in the second quarter of 2015, an 11% increase from the corresponding period in 2014. Non-GAAP gross profit was RMB253.8 million (US$40.9 million) in the second quarter of 2015, a 14% increase from the corresponding period in 2014.

Operating expenses were RMB645.9 million (US$104.2 million) in the second quarter of 2015, as compared to RMB384.2 million (US$62.0 million) for the corresponding period in 2014. Non-GAAP operating expenses were RMB524.4 million (US$84.6 million) in the second quarter of 2015, as compared to RMB312.1 million (US$50.3 million) for the corresponding period in 2014. Detailed discussion of each component of operating expenses is as follows:

Sales and marketing expenses were RMB354.3 million (US$57.1 million) in the second quarter of 2015, as compared to RMB212.0 million (US$34.2 million) for the corresponding period in 2014. Non-GAAP sales and marketing expenses were RMB305.6 million (US$49.3 million) in the second quarter of 2015, as compared to RMB185.8 million (US$30.0 million) for the corresponding period in 2014. This increase was primarily due to increases in marketing expenses and commission paid to our sales force in line with our revenue growth.

Product development expenses were RMB181.9 million (US$29.3 million) in the second quarter of 2015, as compared to RMB98.6 million (US$15.9 million) for the corresponding period in 2014. Non-GAAP product development expenses were RMB141.8 million (US$22.9 million) in the second quarter of 2015, as compared to RMB78.6 million (US$12.7 million) for the corresponding period in 2014. This increase was primarily due to an increase in personnel related expenses for our product development in mobile, search, social, subscription and interactive live entertainment services.

General and administrative expenses were RMB109.8 million (US$17.7 million) in the second quarter of 2015, as compared to RMB73.7 million (US$11.9 million) from the corresponding period in 2014. Non-GAAP general and administrative expenses were RMB77.0 million (US$12.4 million) in the second quarter of 2015, as compared to RMB47.6 million (US$7.7 million) from the corresponding period in 2014.

Net loss was RMB342.0 million (US$55.2 million) in the second quarter of 2015, as compared to RMB142.3 million (US$23.0 million) for the corresponding period in 2014. Non-GAAP net loss was RMB220.7 million (US$35.6 million) in the second quarter of 2015, as compared to RMB76.9 million (US$12.4 million) from the corresponding period in 2014.

Business Outlook

For the third quarter of 2015, the Company expects non-GAAP net revenues will be between RMB1.69 billion and RMB1.78 billion, with advertising net revenues contributing between RMB1.34 billion and RMB1.40 billion. This forecast reflects the Company's current and preliminary view, which is subject to change.

Conference Call Information

Youku Tudou's management will host an earnings conference call at 9:00 p.m. U.S. Eastern Time on August 19, 2015 (9:00 a.m. Beijing/Hong Kong Time on August 20, 2015).

Interested parties may participate in the conference call by dialing one of the following numbers below and entering passcode Youku# (i.e., 96858#) starting 10-15 minutes prior to the beginning of the call.

US Toll Free Dial In:

+1-866-519-4004

International Dial In:

+65-6713-5090

Mainland China Dial In:

+86-800-819-0121 / +86-400-620-8038

Hong Kong Dial In:

+852-3018-6771

A replay of the call will be available by dialing +61 2 8199 0299 and entering passcode 12334563. The replay will be available through August 26, 2015.

This call will be webcast live and the replay will be available for 12 months. Both will be available on the Investor Relations section of Youku Tudou's corporate website at http://ir.youku.com.

About Youku Tudou Inc.

Youku Tudou Inc. (NYSE: YOKU) is a leading multi-screen entertainment and media company in China. Youku Tudou is China's leading Internet television platform, enabling users to search, view and share high-quality video content quickly and easily across multiple devices. Its Youku brand and Tudou brand are among the most recognized online video brands in China. Youku Tudou's American depositary shares, each representing 18 of Youku Tudou's Class A ordinary shares, are traded on the NYSE under the symbol "YOKU."

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Youku Tudou's strategic and operational plans, contain forward-looking statements. Youku Tudou may also make written or oral forward-looking statements in its filings with the U.S. Securities and Exchange Commission ("SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Youku Tudou's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: our goals and strategies; our future business development, financial condition and results of operations; the expected growth of the online video market in China; our expectations regarding demand for and market acceptance of our services; our expectations regarding the retention and strengthening of our relationships with key advertisers and customers; our plans to enhance user experience, infrastructure and service offerings; competition in our industry in China; and relevant government policies and regulations relating to our industry. Further information regarding these and other risks is included in our annual report on Form 20-F and other documents filed with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Youku Tudou does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

About Non-GAAP Financial Measures

To supplement Youku Tudou's financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), Youku Tudou uses the following measures defined as non-GAAP financial measures by the SEC in evaluating its business: non-GAAP net revenues, non-GAAP content costs, non-GAAP gross profit, non-GAAP operating expenses, non-GAAP sales and marketing expenses, non-GAAP product development expenses, non-GAAP general and administrative expenses, non-GAAP profit or loss from operations and non-GAAP net profit or loss and non-GAAP adjusted EBITDA profit or loss. We define non-GAAP net revenues as net revenues excluding barter sublicensing revenues. We define non-GAAP content costs as content costs excluding amortization of licensed copyrights from nonmonetary content exchanges, share-based compensation expenses and amortization of intangible assets from business combination in relation to user generated content. We define non-GAAP gross profit or loss as the respective nearest comparable GAAP financial measure to exclude barter sublicensing revenues, amortization of licensed copyrights from nonmonetary content exchanges, share-based compensation expenses and amortization of intangible assets from business combination in relation to user generated content. We define non-GAAP operating expenses as operating expenses excluding share-based compensation expenses, business combination related expenses and amortization of intangible assets from business combination in relation to customer relationship, technology and non-compete provisions. We define non-GAAP sales and marketing expenses as sales and marketing expenses excluding share-based compensation expenses and amortization of intangible assets from business combination in relation to customer relationship. We define non-GAAP product development expense as product development expenses excluding share-based compensation expenses and amortization of intangible assets from business combination in relation to technology. We define non-GAAP general and administrative expenses as general and administrative expenses excluding share-based compensation expenses, business combination related expenses and amortization of intangible assets from business combination in relation to non-compete provisions. We define non-GAAP profit or loss from operations as profit or loss from operations excluding barter sublicensing revenues, amortization of licensed copyrights from nonmonetary content exchanges , share-based compensation expenses, amortization of intangible assets from business combination and business combination related expenses. We define non-GAAP net profit or loss as net loss excluding barter sublicensing revenues, amortization of licensed copyrights from nonmonetary content exchanges , share-based compensation expenses, amortization of intangible assets from business combination and business combination related expenses. We define non-GAAP adjusted EBITDA profit or loss as net profit or loss before income taxes, interest expenses, interest income, depreciation and amortization (excluding amortization of acquired content), further adjusted for barter sublicensing revenues, amortization of licensed copyrights from nonmonetary content exchanges, share-based compensation expenses, amortization of intangible assets from business combination, business combination related expenses and other non-operating items.

We present non-GAAP financial measures because they are used by our management to evaluate our operating performance. We also believe that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management and in comparing financial results across accounting periods and to those of our peer companies. A limitation of using non-GAAP financial measures is that non-GAAP measures exclude share-based compensation charges that have been and will continue to be significant recurring expenses in Youku Tudou's business for the foreseeable future.

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP financial measures" at the end of this release.

For more information, please contact:

Chang You
Youku Tudou Inc.
Tel: (+8610) 5890-6883 x 8056
Email: changyou@youku.com

[1]

The reporting currency of the Company is Renminbi ("RMB"), but for the convenience of the reader, the amounts presented throughout the release are in US dollars ("US$"). Unless otherwise noted, all conversions from RMB to US$ are made at a rate of RMB6.2000 to US$1.00, the effective noon buying rate as of June 30, 2015 in the City of New York for cable transfers of RMB as certified for customs purposes by the Federal Reserve Bank of New York. No representation is made that the RMB amounts could have been, or could be, converted into US$ at such rate.



[2]

As noted in the Company's annual report for fiscal year 2014 on Form 20-F (the "2014 Annual Report"), certain adjustments were made to the Company's historical consolidated financial statements reflecting certain revisions to its accounting treatment for (i) licensed copyrights and (ii) nonmonetary exchanges of licensed copyrights, as further described in the 2014 Annual Report. Accordingly, unaudited financial information in this release in relation to the second quarter of 2014 has been amended, where applicable, principally as a result of, and to reflect the adjustment caused by, such revisions of the Company's accounting treatment.



[3]

All non-GAAP measures exclude, as applicable, barter sublicensing revenues, amortization of licensed copyrights from nonmonetary content exchanges, share-based compensation expenses and amortization of intangible assets from business combination. For further details on non-GAAP measures, please refer to the reconciliation table and a detailed discussion of the Company's use of non-GAAP information set forth elsewhere in this press release.



YOUKU TUDOU INC.








CONSOLIDATED BALANCE SHEETS

















(Amounts in thousands, except for number of shares)



As of



December 31, 2014


June 30, 2015


June 30, 2015





RMB


RMB


US$

ASSETS



(Audited)


(Unaudited)


(Unaudited)










Current assets:









Cash and cash equivalents



3,820,742


2,561,775


413,190


Restricted cash



617,586


1,441,049


232,427


Short-term investments



4,021,199


4,323,246


697,298


Accounts receivable



1,719,760


2,135,363


344,413


Licensed copyrights, net



220,152


259,052


41,783


Amounts due from related parties



125,204


85,408


13,775


Deferred tax assets, net



2,283


2,283


368


Prepayments and other assets



117,716


315,511


50,890

Total current assets



10,644,642


11,123,687


1,794,144










Non-current assets:









Property and equipment, net



293,027


365,002


58,871


Long-term investments



67,293


176,951


28,540


Available-for-sale financial assets



-


21,267


3,430


Licensed copyrights, net



505,173


657,606


106,065


Intangible assets, net



875,502


869,467


140,237


Capitalized content production costs



1,678


3,562


575


Film assets



-


64,885


10,465


Prepayments and other assets



431,377


389,162


62,768


Goodwill



4,262,569


4,262,569


687,511

Total non-current assets



6,436,619


6,810,471


1,098,462










TOTAL ASSETS



17,081,261


17,934,158


2,892,606










LIABILITIES AND SHAREHOLDERS' EQUITY

















Current liabilities:









Accounts payable



563,009


690,668


111,399


Advances from customers and deferred revenue



36,232


156,660


25,268


Amounts due to related parties



4


1


-


Accrued expenses and other liabilities



1,668,122


2,017,281


325,368


Short-term bank loans



500,000


1,320,386


212,965

Total current liabilities



2,767,367


4,184,996


675,000










Non-current liabilities:









Deferred tax liabilities



213,608


213,608


34,453


Other liabilities



6,570


33,458


5,396

Total non-current liabilities



220,178


247,066


39,849










Total liabilities



2,987,545


4,432,062


714,849










Commitments and contingencies

















Shareholders' equity:









Class A Ordinary Shares (US$0.00001 par value, 9,340,238,793
authorized, 3,123,742,699 and 3,158,011,117 issued as of December
31, 2014 and June 30, 2015, respectively, 2,834,270,299 and
2,868,538,717 outstanding as of December 31, 2014 and June 30,
2015, respectively)



201


203


33


Class B Ordinary Shares (US$0.00001 par value, 659,761,207 authorized, 645,691,903 and 645,691,903 issued and outstanding as of December 31, 2014 and June 30, 2015, respectively)



48


48


8


Additional paid-in capital



18,878,497


19,136,913


3,086,599


Treasury stock (at cost, 289,472,400 and 289,472,400
as of December 31, 2014 and June 30, 2015, respectively)



(1,845,892)


(1,845,892)


(297,725)


Statutory reserves



13,146


13,146


2,120


Accumulated deficit



(2,681,658)


(3,541,118)


(571,148)


Accumulated other comprehensive loss



(270,626)


(261,204)


(42,130)

Total shareholders' equity



14,093,716


13,502,096


2,177,757










TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY



17,081,261


17,934,158


2,892,606



















YOUKU TUDOU INC.















CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)



































For the Three Months Ended



For the Six Months Ended

(Amounts in thousands, except for number of shares and ADS and per
share and per ADS data)














June 30, 2014


March 31, 2015


June 30, 2015


June 30, 2015



June 30, 2014


June 30, 2015


June 30, 2015




RMB


RMB


RMB


US$



RMB


RMB


US$




(Unaudited-As revised)


(Unaudited)


(Unaudited)


(Unaudited)



(Unaudited-As revised)


(Unaudited)


(Unaudited)


















Net revenues(including advertising net revenues from related
parties amounting to RMB48,010 and RMB47,339 for the three
months ended March 31, 2015 and June 30, 2015, respectively,
and RMB95,349 for the six months ended June 30, 2015)



1,023,340


1,139,458


1,609,687


259,627



1,798,025


2,749,145


443,410


















Cost of revenues (Note 1)



(794,771)


(1,137,987)


(1,355,570)


(218,640)



(1,437,331)


(2,493,557)


(402,187)


















Gross profit



228,569


1,471


254,117


40,987



360,694


255,588


41,223


















Operating expenses:

















Product development



(98,551)


(139,573)


(181,856)


(29,332)



(178,689)


(321,429)


(51,843)

Sales and marketing



(211,979)


(320,433)


(354,259)


(57,139)



(397,675)


(674,692)


(108,821)

General and administrative



(73,670)


(84,058)


(109,830)


(17,715)



(119,799)


(193,888)


(31,272)


















Total operating expenses



(384,200)


(544,064)


(645,945)


(104,186)



(696,163)


(1,190,009)


(191,936)

Government grant income



880


123


11,075


1,786



880


11,198


1,806


















Loss from operations



(154,751)


(542,470)


(380,753)


(61,413)



(334,589)


(923,223)


(148,907)

Interest income



9,923


29,811


34,265


5,527



15,976


64,076


10,335

Interest expenses



-


(10,743)


(17,126)


(2,762)



-


(27,869)


(4,495)

Share of net loss of equity investee



-


(1,247)


(1,459)


(235)



-


(2,706)


(436)

Other income, net



2,562


7,352


1,781


287



303


9,133


1,473


















Loss before income taxes



(142,266)


(517,297)


(363,292)


(58,596)



(318,310)


(880,589)


(142,030)

Income tax expense



(12)


(144)


21,273


3,431



(12)


21,129


3,408


















Net loss



(142,278)


(517,441)


(342,019)


(55,165)



(318,322)


(859,460)


(138,622)


















Other comprehensive income (loss), before tax

















Foreign currency translation adjustments



(13,645)


36,587


(27,165)


(4,381)



7,314


9,422


1,520

Other comprehensive income (loss), net of tax



(13,645)


36,587


(27,165)


(4,381)



7,314


9,422


1,520


















Comprehensive loss attributable to ordinary shareholders



(155,923)


(480,854)


(369,184)


(59,546)



(311,008)


(850,038)


(137,102)


















Net loss per share, basic and diluted



(0.04)


(0.15)


(0.10)


(0.02)



(0.10)


(0.25)


(0.04)

Net loss per ADS (each ADS represents 18 class A ordinary shares), basic and diluted



(0.76)


(2.67)


(1.76)


(0.28)



(1.80)


(4.43)


(0.71)

Shares used in computation, basic and diluted



3,355,310,411


3,485,681,620


3,500,437,718


3,500,437,718



3,189,566,616


3,493,100,432


3,493,100,432

ADSs used in computation, basic and diluted



186,406,133


193,648,978


194,468,762


194,468,762



177,198,145


194,061,135


194,061,135





































































The accompanying notes are an integral part of the press release.

























































Note 1. Cost of Revenues


For the Three Months Ended



For the Six Months Ended

















June 30, 2014


March 31, 2015


June 30, 2015


June 30, 2015



June 30, 2014


June 30, 2015


June 30, 2015




RMB


RMB


RMB


US$



RMB


RMB


US$

(Amounts in thousands)


(Unaudited-As revised)


(Unaudited)


(Unaudited)


(Unaudited)



(Unaudited-As revised)


(Unaudited)


(Unaudited)

Cost of revenues:
















Value added, business taxes and surcharges


89,550


98,388


138,329


22,311



152,508


236,717


38,180

Bandwidth costs


213,538


306,835


330,258


53,267



415,427


637,093


102,757

Depreciation of servers and other equipment


24,452


34,349


38,479


6,206



44,617


72,828


11,746

Interactive live entertainment revenue sharing fees


3,351


24,087


70,017


11,293



4,339


94,104


15,178

Cost of goods sold


-


5,337


34,073


5,496



-


39,410


6,356

Content costs


463,880


668,991


744,414


120,067



820,440


1,413,405


227,970

Total Cost of Revenues


794,771


1,137,987


1,355,570


218,640



1,437,331


2,493,557


402,187


















YOUKU TUDOU INC.

















CONSOLIDATED STATEMENTS OF CASH FLOWS































For the Three Months Ended


For the Six Months Ended

(Amounts in thousands)













June 30, 2014


March 31, 2015


June 30, 2015


June 30, 2015


June 30, 2014


June 30, 2015


June 30, 2015






RMB


RMB


RMB


US$


RMB


RMB


US$






(Unaudited-As revised)


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited-As revised)


(Unaudited)


(Unaudited)

Cash flows from operating activities:

















Net loss




(142,278)


(517,441)


(342,019)


(55,165)


(318,322)


(859,460)


(138,622)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities


















Depreciation of fixed assets




30,688


40,676


45,212


7,292


57,205


85,888


13,853


Bad debt expense




5,247


14,800


1,862


300


(1,226)


16,662


2,687


Amortization of licensed copyrights




270,328


450,865


478,480


77,174


477,191


929,345


149,894


Amortization and impairment of intangible assets and
capitalized content production costs




7,337


13,930


17,493


2,821


13,267


31,423


5,068


Barter sublicensing revenues




(64,621)


(83,239)


(94,891)


(15,305)


(138,932)


(178,130)


(28,731)


Loss (Gain) on disposal of property and equipment




128


(47)


135


22


218


88


14


Foreign exchange loss (gain)




846


(20,070)


21,755


3,509


3,010


1,685


272


Share-based compensation




82,131


79,772


144,364


23,285


152,351


224,136


36,151


Deferred government grant income




-


-


(167)


(27)


-


(167)


(27)


Share of net loss of equity investee




-


1,247


1,459


235


-


2,706


436


Changes in operating assets and liabilities, net of acquisition:


















Restricted cash




(1)


(5,507)


6,044


975


(3)


537


87


Accounts receivable




(244,056)


(101,326)


(330,939)


(53,377)


(64,903)


(432,265)


(69,720)


Amounts due from related parties




(62,620)


(53,417)


93,213


15,034


(62,620)


39,796


6,419


Prepayments and other assets




(21,120)


(103,103)


(49,712)


(8,017)


(31,735)


(152,815)


(24,648)


Capitalized content production costs




(6,371)


(21,974)


(51,805)


(8,356)


(9,343)


(73,779)


(11,900)


Accounts payable




8,631


71,836


(10,033)


(1,618)


13,205


61,803


9,968


Advances from customers and deferred revenue




(3,229)


36,933


(3,788)


(611)


(1,413)


33,145


5,346


Accrued expenses and other liabilities




(16,266)


88,424


246,747


39,800


13,325


335,171


54,060


Amount due to related parties




70


1


(4)


(1)


70


(3)


-

Net cash provided (used in) by operating activities




(155,156)


(107,640)


173,406


27,970


101,345


65,766


10,607



















Cash flows from investing activities:


















Acquisition of property and equipment




(84,968)


(72,990)


(71,508)


(11,534)


(113,159)


(144,498)


(23,306)


Purchase of available-for-sale financial assets




-


(21,267)


-


-


-


(21,267)


(3,430)


Proceeds received from maturity of short-term investments




66,037


-


20,000


3,226


1,198,496


20,000


3,226


Short-term investments placed with financial institutions




(4,698)


(280,308)


-


-


(1,395,937)


(280,308)


(45,211)


Proceeds from disposal of property and equipment




10


47


15


2


190


62


10


Collection of loans to third parties




-


-


3,000


484


-


3,000


484


Loans to third parties




-


(3,000)


-


-


-


(3,000)


(484)


Acquisition of shares of investees




-


-


(77,250)


(12,460)


-


(77,250)


(12,460)


Acquisition of licensed copyrights




(245,390)


(495,247)


(366,228)


(59,069)


(411,281)


(861,475)


(138,948)


Acquisition of intangible assets




(930)


-


-


-


(930)


-


-

Net cash used in investing activities




(269,939)


(872,765)


(491,971)


(79,351)


(722,621)


(1,364,736)


(220,119)



















Cash flows from financing activities:


















Exercise of employee stock options




7,355


4,529


29,754


4,799


19,164


34,283


5,530


Increase in restricted cash




-


(670,000)


(154,000)


(24,839)


-


(824,000)


(132,903)


Proceeds from short-term bank loans




-


670,253


148,247


23,911


-


818,500


132,016


Proceeds from Ali investment, net of issuance costs




7,387,520


-


-


-


7,387,520


-


-

Net cash provided by financing activities




7,394,875


4,782


24,001


3,871


7,406,684


28,783


4,643

Effect of exchange rate changes on cash and cash equivalents




(14,491)


41,693


(30,473)


(4,915)


4,304


11,220


1,810

Net (decrease) increase in cash and cash equivalents




6,955,289


(933,930)


(325,037)


(52,425)


6,789,712


(1,258,967)


(203,059)

Cash and cash equivalents at the beginning of the period




1,598,644


3,820,742


2,886,812


465,615


1,764,221


3,820,742


616,249

Cash and cash equivalents at the end of the period




8,553,933


2,886,812


2,561,775


413,190


8,553,933


2,561,775


413,190



















Reconciliations of Non-GAAP results of operations measures to the nearest comparable GAAP financial measures (1)(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$"), unaudited)




















1. Non-GAAP Net Revenues

For the Three Months Ended



For the Six Months Ended

















June 30, 2014


March 31, 2015


June 30, 2015


June 30, 2015



June 30, 2014


June 30, 2015


June 30, 2015




RMB


RMB


RMB


US$



RMB


RMB


US$

Net Revenues



1,023,340


1,139,458


1,609,687


259,627



1,798,025


2,749,145


443,410

Deduct: barter sublicensing revenues

64,621


83,239


94,891


15,305



138,932


178,130


28,731

Non-GAAP Net Revenues


958,719


1,056,219


1,514,796


244,322



1,659,093


2,571,015


414,679


















2. Non-GAAP Content Costs

For the Three Months Ended



For the Six Months Ended

















June 30, 2014


March 31, 2015


June 30, 2015


June 30, 2015



June 30, 2014


June 30, 2015


June 30, 2015




RMB


RMB


RMB


US$



RMB


RMB


US$

Content costs



463,880


668,991


744,414


120,067



820,440


1,413,405


227,970

Deduct: amortization of licensed copyrights from nonmonetary content exchanges

43,187


36,445


69,121


11,149



61,699


105,566


17,027

Deduct: share-based compensation

12,694


12,407


25,473


4,109



24,917


37,880


6,110

Deduct: amortization of intangible assets from business combination

1,970


-


-


-



3,830


-


-

Non-GAAP content costs


406,029


620,139


649,820


104,809



729,994


1,269,959


204,833


















3. Non-GAAP Gross Profit


For the Three Months Ended



For the Six Months Ended

















June 30, 2014


March 31, 2015


June 30, 2015


June 30, 2015



June 30, 2014


June 30, 2015


June 30, 2015




RMB


RMB


RMB


US$



RMB


RMB


US$

Gross profit



228,569


1,471


254,117


40,987



360,694


255,588


41,223

Deduct: barter sublicensing revenues

64,621


83,239


94,891


15,305



138,932


178,130


28,731

Add back: amortization of licensed copyrights from nonmonetary content exchanges

43,187


36,445


69,121


11,149



61,699


105,566


17,027

Add back: share-based compensation

12,694


12,407


25,473


4,109



24,917


37,880


6,110

Add back: amortization of intangible assets from business combination

1,970


-


-


-



3,830


-


-

Non-GAAP gross profit (loss)

221,799


(32,916)


253,820


40,940



312,208


220,904


35,629



































4. Non-GAAP Operating Expenses

For the Three Months Ended



For the Six Months Ended

















June 30, 2014


March 31, 2015


June 30, 2015


June 30, 2015



June 30, 2014


June 30, 2015


June 30, 2015




RMB


RMB


RMB


US$



RMB


RMB


US$

Operating expenses


384,200


544,064


645,945


104,186



696,163


1,190,009


191,936

Deduct: share-based compensation

69,437


67,365


118,891


19,176



127,434


186,256


30,041

Deduct: amortization of intangible assets from business combination

2,691


2,691


2,689


434



5,382


5,380


869

Non-GAAP operating expenses

312,072


474,008


524,365


84,576



563,347


998,373


161,026



































5. Non-GAAP Sales and Marketing Expenses

For the Three Months Ended



For the Six Months Ended

















June 30, 2014


March 31, 2015


June 30, 2015


June 30, 2015



June 30, 2014


June 30, 2015


June 30, 2015




RMB


RMB


RMB


US$



RMB


RMB


US$

Sales and marketing expenses

211,979


320,433


354,259


57,139



397,675


674,692


108,821

Deduct: share-based compensation

24,824


32,351


47,305


7,630



45,996


79,656


12,848

Deduct: amortization of intangible assets from business combination

1,344


1,344


1,344


217



2,688


2,688


434

Non-GAAP sales and marketing expenses

185,811


286,738


305,610


49,292



348,991


592,348


95,539



































6. Non-GAAP Product Development Expenses

For the Three Months Ended



For the Six Months Ended

















June 30, 2014


March 31, 2015


June 30, 2015


June 30, 2015



June 30, 2014


June 30, 2015


June 30, 2015




RMB


RMB


RMB


US$



RMB


RMB


US$

Product development expenses

98,551


139,573


181,856


29,332



178,689


321,429


51,843

Deduct: share-based compensation

19,006


18,708


39,159


6,316



36,212


57,867


9,333

Deduct: amortization of intangible assets from business combination

905


905


903


146



1,810


1,808


292

Non-GAAP product development expenses

78,640


119,960


141,794


22,870



140,667


261,754


42,218





































































7. Non-GAAP General and Administrative Expenses

For the Three Months Ended



For the Six Months Ended

















June 30, 2014


March 31, 2015


June 30, 2015


June 30, 2015



June 30, 2014


June 30, 2015


June 30, 2015




RMB


RMB


RMB


US$



RMB


RMB


US$

General and administrative expenses

73,670


84,058


109,830


17,715



119,799


193,888


31,272

Deduct: share-based compensation

25,607


16,306


32,427


5,230



45,226


48,733


7,860

Deduct: amortization of intangible assets from business combination

442


442


442


71



884


884


143

Non-GAAP general and administrative expenses

47,621


67,310


76,961


12,414



73,689


144,271


23,269



































8. Non-GAAP Loss from Operations

For the Three Months Ended



For the Six Months Ended



















June 30, 2014


March 31, 2015


June 30, 2015


June 30, 2015



June 30, 2014


June 30, 2015


June 30, 2015




RMB


RMB


RMB


US$



RMB


RMB


US$

Loss from operations


(154,751)


(542,470)


(380,753)


(61,413)



(334,589)


(923,223)


(148,907)

Deduct: barter sublicensing revenues

64,621


83,239


94,891


15,305



138,932


178,130


28,731

Add back: amortization of licensed copyrights from nonmonetary content exchanges

43,187


36,445


69,121


11,149



61,699


105,566


17,027

Add back: share-based compensation

82,131


79,772


144,364


23,285



152,351


224,136


36,151

Add back: amortization of intangible assets from business combination

4,661


2,691


2,689


434



9,212


5,380


869

Non-GAAP loss from operations

(89,393)


(506,801)


(259,470)


(41,850)



(250,259)


(766,271)


(123,591)



































9. Non-GAAP Net Loss


For the Three Months Ended



For the Six Months Ended

















June 30, 2014


March 31, 2015


June 30, 2015


June 30, 2015



June 30, 2014


June 30, 2015


June 30, 2015




RMB


RMB


RMB


US$



RMB


RMB


US$

Net loss



(142,278)


(517,441)


(342,019)


(55,165)



(318,322)


(859,460)


(138,622)

Deduct: barter sublicensing revenues

64,621


83,239


94,891


15,305



138,932


178,130


28,731

Add back: amortization of licensed copyrights from nonmonetary content exchanges

43,187


36,445


69,121


11,149



61,699


105,566


17,027

Add back: share-based compensation

82,131


79,772


144,364


23,285



152,351


224,136


36,151

Add back: amortization of intangible assets from business combination

4,661


2,691


2,689


434



9,212


5,380


869

Non-GAAP net loss


(76,920)


(481,772)


(220,736)


(35,602)



(233,992)


(702,508)


(113,306)



































10. Non-GAAP adjusted EBITDA Loss

For the Three Months Ended



For the Six Months Ended

















June 30, 2014


March 31, 2015


June 30, 2015


June 30, 2015



June 30, 2014


June 30, 2015


June 30, 2015




RMB


RMB


RMB


US$



RMB


RMB


US$

Net loss



(142,278)


(517,441)


(342,019)


(55,165)



(318,322)


(859,460)


(138,622)

Add back:

















Depreciation and amortization (excluding amortization of acquired content) (2)

30,698


40,686


45,223


7,294



57,225


85,909


13,856

Interest income


(9,923)


(29,811)


(34,265)


(5,527)



(15,976)


(64,076)


(10,335)

Interest expenses


-


10,743


17,126


2,762



-


27,869


4,495

Income taxes



12


144


(21,273)


(3,431)



12


(21,129)


(3,408)

EBITDA loss



(121,491)


(495,679)


(335,208)


(54,067)



(277,061)


(830,887)


(134,014)


















Adjustments:

















Barter sublicensing revenues


(64,621)


(83,239)


(94,891)


(15,305)



(138,932)


(178,130)


(28,731)

Amortization of licensed copyrights from nonmonetary content exchanges

43,187


36,445


69,121


11,149



61,699


105,566


17,027

Share-based compensation


82,131


79,772


144,364


23,285



152,351


224,136


36,151

Amortization of intangible assets from business combination

4,661


2,691


2,689


434



9,212


5,380


869

Others, net



(2,562)


(7,352)


(1,781)


(287)



(303)


(9,133)


(1,473)

Non-GAAP adjusted EBITDA loss

(58,695)


(467,362)


(215,706)


(34,791)



(193,034)


(683,068)


(110,171)



































(1) For more information on the Non-GAAP financial measures, please see the section captioned "About Non-GAAP Financial Measures" in this earnings release.

(2) The amortization expense was related to an advertising license acquired in April 2010. The amortization of acquired content was not treated as a Non-GAAP adjustment.






















To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/youku-tudou-announces-second-quarter-2015-unaudited-financial-results-300130875.html

Source: Youku Tudou Inc.
collection