omniture

SPIL Reports 12.3% QoQ Growth in Revenues Resulting in Basic Earnings per Share of NT$ 0.90 or Diluted Earnings per Share of NT$ 0.78; Basic Earnings per ADS is US$ 0.14 and Diluted Earnings per ADS is US$ 0.12

TAICHUNG, , July 27, 2016 /PRNewswire/ -- Siliconware Precision Industries Co., Ltd. ("SPIL" or the "Company") (Taiwan Stock Exchange: 2325, NASDAQ: SPIL) today announced that its consolidated sales revenues for the second quarter of 2016 were NT$ 21,680 million, which represented a 12.3% growth in revenues compared to the first quarter of 2016 and a 2.1% growth in revenues compared to the second quarter of 2015. SPIL reported a net income of NT$ 2,809 million for the second quarter of 2016, compared with a net income of NT$ 1,604 million and a net income of NT$ 3,677 million for the first quarter of 2016 and the second quarter of 2015, respectively.

Basic earnings per share for this quarter was NT$ 0.90, and diluted earnings per ordinary share was NT$ 0.78. Basic earnings per ADS for this quarter was US$ 0.14, and diluted earnings per ADS was US$ 0.12.

All figures were prepared in accordance with T-IFRS on a consolidated basis.

Operating results review:

  • For the second quarter of 2016, net revenues from IC packaging were NT$ 19,150 million and represented 88% of total net revenues. Net revenues from testing operations were NT$ 2,530 million and represented 12% of total net revenues.
  • Cost of goods sold was NT$ 16,581 million, representing an increase of 8.2% compared to the first quarter of 2016 and an increase of 7.3% compared to the second quarter of 2015.
    • Raw materials costs were NT$ 7,261 million for the second quarter of 2016 and represented 33.5% of total net revenues, whereas raw materials costs were NT$ 6,454 million and represented 33.4% of total net revenues for the first quarter of 2016.
    • The accrued expenses of bonuses to employees accounted for under cost of goods sold totaled NT$ 253 million.
  • Gross profit was NT$ 5,099 million for the second quarter of 2016, representing a gross margin of 23.5%, which increased from a gross margin of 20.6% for the first quarter of 2016 and decreased from 27.2% for the second quarter of 2015.
  • Total operating expenses for the second quarter of 2016 were NT$ 2,228 million, which included selling expenses of NT$ 247 million, administrative expenses of NT$ 913 million and R&D expenses of NT$ 1,068 million. Total operating expenses represented 10.2% of total net revenues for the second quarter of 2016.
    • The accrued expenses of bonuses to employees, directors accounted for under operating expenses totaled NT$ 136 million.
  • Operating income was NT$ 2,871 million for the second quarter of 2016, representing an operating margin of 13.3%, which increased from 9.8% for the first quarter of 2016 and decreased from 16.9% for the second quarter of 2015.
  • Non-operating items:
    • Our non-operating items were NT$ 363 million, including net gains of NT$ 342 million on fair value change of financial liabilities at fair value through profit or loss, cash dividends of NT$ 266 million from ChipMos Taiwan, and net foreign exchange losses of NT$ 167 million.
  • Net income before tax was NT$ 3,235 million for the second quarter of 2016, which increased from a net income before tax of NT$ 1,898 million for the first quarter of 2016 and decreased from a net income before tax of NT$ 4,332 million for the second quarter of 2015.
  • Income tax expense was NT$ 426 million for the second quarter of 2016, compared with income tax expense of NT$ 294 million for the first quarter of 2016 and income tax expense of NT$ 655 million for the second quarter of 2015.
  • Net income was NT$ 2,809 million for the second quarter of 2016, which increased from a net income of NT$ 1,604 million for the first quarter of 2016 and decreased from a net income of NT$ 3,677 million for the second quarter of 2015.
  • Total number of shares outstanding was 3,116 million shares as of June 30, 2016. Basic earnings per share for this quarter was NT$ 0.90, and diluted earnings per ordinary share was NT$ 0.78. Basic earnings per ADS for this quarter was US$ 0.14, and diluted earnings per ADS was US$ 0.12.

Capital expenditure and balance sheet highlight:

  • Our cash balances totaled NT$ 24,508 million as of June 30, 2016 from NT$ 25,406 million as of Mar 31, 2016, and NT$ 28,103 million as of June 30, 2015.
  • Capital expenditures for the second quarter of 2016 totaled NT$ 3,830 million.
  • Total depreciation expenses for the second quarter of 2016 totaled NT$ 3,203 million.

IC packaging service:

  • Net revenues from IC packaging operations were NT$ 19,150 million for the second quarter of 2016, which represented an increase of NT$ 2,041 million or 11.9% compared to the first quarter of 2016.
  • Substrate-based packaging, leadframe-based packaging and wafer bumping & Flip Chip accounted for 31%, 17% and 40%, respectively, of total net revenues for the second quarter of 2016.
  • As of June 30, 2016 we had 7,967 wirebonders installed, of which 401 were added and 18 were disposed in the second quarter of 2016.

IC testing service:

  • Net revenues from testing operations were NT$ 2,530 million for the second quarter of 2016, which represented an increase of NT$ 340 million or 15.5% compared to the first quarter of 2016.
  • As of June 30, 2016 we had 576 testers installed, of which 16 were added and 2 were disposed in the second quarter of 2016.

For more information, please visit: http://photos.prnasia.com/prnk/20160727/8521604814

Revenue Analysis

  • Breakdown by end applications:

By application

2Q16

1Q16

Communication

68%

66%

Computing

10%

10%

Consumer

20%

22%

Memory

2%

2%

  • Breakdown by packaging type:

By application

2Q16

1Q16

Bumping & Flip Chip 

40%

42%

Substrate Based 

31%

30%

Leadframe Based

17%

17%

Testing 

12%

11%

About SPIL

Siliconware Precision Industries Ltd. ("SPIL") (NASDAQ:SPIL, Taiwan Stock Exchange:2325) is a leading provider of comprehensive semiconductor assembly and test services. SPIL is dedicated to meeting all of its customers' integrated circuit packaging and testing requirements, with turnkey solutions that range from design consultations, modeling and simulations, wafer bumping, wafer probe and sort, package assembly, final test, burn-in, to shipment. Products include advanced leadframe, substrate packages, wafer bumping and FCBGA, which are widely used in personal computers, communications, Internet appliances, cellular phones, digital cameras, cable modems, personal digital assistants and LCD monitors. SPIL supplies services and support to fabless design houses, integrated device manufacturers and wafer foundries globally. For further information, visit SPIL's web site at www.spil.com.tw.

Safe Harbor Statement

The information herein contains forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933 and Section 21E of the U.S. Securities Exchange Act of 1934. We have based these forward-looking statements on our current expectation and projections about future events. Such forward-looking statements are inherently subject to known and unknown risks, uncertainties, assumptions about us and other factors that may cause the actual performance, financial condition or results of operations of SPIL to be materially different from what may be implied by such forward-looking statements. Investors are cautioned that actual events and results could differ materially from those statements as a result of a number of factors, including, among other things:

  • the intensely competitive personal computer, communications, consumer ICs and non-commodity memory semiconductor industries and markets;
  • cyclical nature of the semiconductor industry;
  • risks associated with global business activities;
  • non-operating losses due to poor financial performance of some of our investments;
  • our dependence on key personnel;
  • general economic and political conditions;
  • possible disruptions in commercial activities caused by natural and human induced disaster, including terrorist activities and armed conflicts and contagious disease, such as the Severe Acute Respiratory Syndrome;
  • fluctuations in foreign currency exchange rates; and
  • other risks identified in our annual reports on Form 20-F filed with the U.S. Securities and Exchange Commission each year.

The words "anticipate," "believe," "estimate," "expect," "intend," "plan" and similar expressions, as they relate to us, are intended to identify a number of these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking events discussed herein might not occur and our actual results could differ materially from those anticipated in these forward-looking statements.

All financial figures discussed herein are prepared pursuant to TIFRS on a consolidated basis. The investment gains or losses of our company for the three months ended June 30, 2016 reflect our gains or losses attributable to the second quarter of 2016 unaudited financial results of several of our investees which are evaluated under the equity method. Neither the consolidated financial data for our company for the three months ended June 30, 2016, nor the consolidated financial data for our company for the six months ended June 30, 2016 is necessarily indicative of the results that may be expected for any period thereafter.

Contact:
Siliconware Precision Industries Co., Ltd.  
No.45, Jieh Show Rd.                                                          
Hsinchu Science Park, Hsinchu
Taiwan, 30056
www.spil.com.tw

Janet Chen, IR Director         
janet@spil.com.tw
+886-3-5795678#3675

Mike Ma, Spokesperson
mikema@spil.com.tw  
+886-4-25545527#5601

 

 

SILICONWARE PRECISION INDUSTRIES CO., LTD.

CONSOLIDATED BALANCE SHEET (UNAUDITED)

As of June 30, 2016 and 2015

(Expressed in Thousands of New Taiwan Dollars (NTD) and U.S. Dollars (USD))















June 30,2016


June 30,2015


Sequential

ASSETS


USD


NTD

%


NTD

%


Change

%

Current Assets












Cash and cash equivalent


759,338


24,507,646

19


28,103,413

22


(3,595,767)

-12.8

Available-for-sale financial assets


5,690


183,660

-


-

-


183,660

100.0

Accounts receivable


548,983


17,718,429

14


18,462,722

14


(744,293)

-4.0

Inventories


187,265


6,043,975

5


4,475,835

3


1,568,140

35.0

Other current assets


52,525


1,695,246

2


2,263,353

2


(568,107)

-25.1

Total current assets


1,553,801


50,148,956

40


53,305,323

41


(3,156,367)

-5.9













Non-current Assets












Available-for-sale financial assets


168,269


5,430,874

4


8,106,868

6


(2,675,994)

-33.0

Long-term investment under equity method


79,238


2,557,402

2


45,222

-


2,512,180

5555.2

Property, plant and equipment


2,046,549


66,052,358

52


65,202,599

51


849,759

1.3

Intangible assets


5,323


171,797

-


190,908

-


(19,111)

-10.0

Other assets


63,461


2,048,194

2


1,730,335

2


317,859

18.4

Total non-current assets


2,362,840


76,260,625

60


75,275,932

59


984,693

1.3

Total Assets


3,916,641


126,409,581

100


128,581,255

100


(2,171,674)

-1.7













LIABILITIES AND STOCKHOLDERS' EQUITY












Liabilities












Current Liabilities












Short-term loans


85,000


2,743,375

2


2,623,100

2


120,275

4.6

Financial liabilities at fair value through
profit or loss - current


40,142


1,295,586

1


851,880

1


443,706

52.1

Accounts payable


246,875


7,967,903

6


7,034,054

5


933,849

13.3

Current portion of long-term debt


188,956


6,098,571

5


3,905,237

3


2,193,334

56.2

Other current liability


798,635


25,775,937

20


24,133,175

19


1,642,762

6.8

Non-current liabilities












Bonds payable


389,443


12,569,273

10


11,726,043

9


843,230

7.2

Long-term loans


171,950


5,549,702

5


9,042,410

7


(3,492,708)

-38.6

Other liabilities


47,405


1,529,963

1


1,342,871

1


187,092

13.9

Total  Liabilities


1,968,406


63,530,310

50


60,658,770

47


2,871,540

4.7













Stockholders' Equity












Capital stock


965,565


31,163,611

25


31,163,611

24


-

-

Capital reserve


391,696


12,641,997

10


15,771,577

12


(3,129,580)

-19.8

Legal reserve


335,988


10,844,001

8


9,967,775

8


876,226

8.8

Retained earnings


146,610


4,731,847

4


7,450,886

6


(2,719,039)

-36.5

Other equities


108,376


3,497,815

3


3,568,636

3


(70,821)

-2.0

Total Equity


1,948,235


62,879,271

50


67,922,485

53


(5,043,214)

-7.4

Total Liabilities & Shareholders' Equity


3,916,641


126,409,581

100


128,581,255

100


(2,171,674)

-1.7













Forex ( NT$ per US$ ) 




32.275



30.86





(1)All figures are under T-IFRS.  


 

 

SILICONWARE  PRECISION  INDUSTRIES  CO.,  LTD.

CONSOLIDATED COMPREHENSIVE INCOME STATEMENT (UNAUDITED)


(Expressed in Thousands of New Taiwan Dollars (NTD) and U.S. Dollars (USD))



3 months ended on June 30


Sequential Comparison



2Q 2016


2Q 2015


YOY


2Q 2016


1Q 2016


QOQ



USD


NTD

%


NTD


change %


NTD


NTD


change %

Revenues


668,617


21,679,907

100.0


21,240,037


2.1


21,679,907


19,299,310


12.3

Cost of Goods Sold


(511,373)


(16,581,285)

-76.5


(15,459,056)


7.3


(16,581,285)


(15,329,416)


8.2

Gross Profit


157,244


5,098,622

23.5


5,780,981


-11.8


5,098,622


3,969,894


28.4

Operating Expenses
















Selling Expenses


(7,607)


(246,649)

-1.1


(259,626)


-5.0


(246,649)


(243,323)


1.4

Administrative Expenses


(28,159)


(913,050)

-4.2


(941,586)


-3.0


(913,050)


(918,957)


-0.6

Research and Development Expenses


(32,936)


(1,067,939)

-4.9


(984,176)


8.5


(1,067,939)


(919,405)


16.2



(68,702)


(2,227,638)

-10.2


(2,185,388)


1.9


(2,227,638)


(2,081,685)


7.0

Operating Income


88,542


2,870,984

13.3


3,595,593


-20.2


2,870,984


1,888,209


52.0

Non-operating Items


11,204


363,284

1.6


736,825


-50.7


363,284


10,032


3521.3

Income Before Income Tax 


99,746


3,234,268

14.9


4,332,418


-25.3


3,234,268


1,898,241


70.4

Income Tax Expenses


(13,124)


(425,565)

-1.9


(654,928)


-35.0


(425,565)


(294,213)


44.6

Net Income


86,622


2,808,703

13.0


3,677,490


-23.6


2,808,703


1,604,028


75.1

















Other comprehensive income
















Items that may be subsequently reclassified to profit or loss
















    Exchange difference on translation of foreign financial statements


(7,756)


(251,469)



(97,201)






(166,438)



    Unrealized gain(loss) on available-for-sale financial assets


(5,404)


(175,229)



(1,364,486)






263,352



    Share of other comprehensive income of associates and joint ventures


(1,926)


(62,444)



-






85,238



  Income tax relating to items that may be reclassified to profit or loss


(204)


(6,622)



20,610






21,682



Total other comprehensive income


(15,290)


(495,764)



(1,441,077)






203,834



Total comprehensive income


71,332


2,312,939



2,236,413






1,807,862



















Earnings Per Ordinary Share- Basic




NT$    0.90



NT$     1.18






NT$    0.51



Earnings Per Ordinary Share- Diluted 




NT$    0.78



NT$     0.93






NT$    0.39



Earnings Per ADS- Basic




US$    0.14



US$     0.19






US$    0.08



Earnings Per ADS- Diluted 




US$    0.12



US$     0.15






US$    0.06



Weighted Average Outstanding Shares - Diluted ('k)




3,369,343



3,374,893






3,375,688



















Forex ( NT$ per US$ ) 




32.425



30.835






33.143



















(1) All figures are under T-IFRS.  
















(2) 1 ADS is equivalent to 5 Common Shares.   
















 

 

SILICONWARE  PRECISION  INDUSTRIES  CO.,  LTD.

CONSOLIDATED COMPREHENSIVE INCOME STATEMENT (UNAUDITED)


(Expressed in Thousands of New Taiwan Dollars (NTD) and U.S. Dollars (USD))



6 months ended on June 30



2016


2015


YOY



USD


NTD

%


NTD


change %

Revenues


1,250,921


40,979,217

100.0


42,045,279


-2.5

Cost of Goods Sold


(973,896)


(31,910,701)

-77.9


(30,817,849)


3.5

Gross Profit


277,025


9,068,516

22.1


11,227,430


-19.2

Operating Expenses










Selling Expenses


(14,949)


(489,972)

-1.2


(508,074)


-3.6

Administrative Expenses


(55,886)


(1,832,007)

-4.5


(1,761,562)


4.0

Research and Development Expenses


(60,676)


(1,987,344)

-4.8


(1,892,964)


5.0



(131,511)


(4,309,323)

-10.5


(4,162,600)


3.5

Operating Income


145,514


4,759,193

11.6


7,064,830


-32.6

Non-operating Items


11,506


373,316

0.9


281,740


32.5

Income Before Income Tax 


157,020


5,132,509

12.5


7,346,570


-30.1

Income Tax Expenses


(22,001)


(719,778)

-1.7


(1,054,580)


-31.7

Net Income


135,019


4,412,731

10.8


6,291,990


-29.9











Other comprehensive income










Items that may be subsequently reclassified to profit or loss








    Exchange difference on translation of 
       foreign financial statements


(12,778)


(417,907)



(248,673)



    Unrealized gain (loss) on available-for-sale 
       financial assets


2,542


88,123



(893,035)



    Share of other comprehensive
       income of associates and joint ventures


646


22,794



-



  Income tax relating to items that may 
    be reclassified to profit or loss


450


15,060



14,546



Total other comprehensive income


(9,140)


(291,930)



(1,127,162)



Total comprehensive income


125,879


4,120,801



5,164,828













Earnings Per Ordinary Share- Basic




NT$     1.42



NT$      2.02



Earnings Per Ordinary Share- Diluted 




NT$     1.17



NT$     1.76



Earnings Per ADS- Basic




US$     0.22



US$     0.32



Earnings Per ADS- Diluted 




US$     0.18



US$     0.28



Weighted Average Outstanding Shares - Diluted ('k)




3,377,692



3,383,196













Forex ( NT$ per US$ ) 




32.687



31.114













(1) All figures are under T-IFRS.  










(2) 1 ADS is equivalent to 5 Common Shares.   










 

 

SILICONWARE  PRECISION  INDUSTRIES  CO.,  LTD.

CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS (UNAUDITED)

For 6 Months Ended on June 30, 2016 and 2015

(Expressed in Thousands of New Taiwan Dollars (NTD) and U.S. Dollars (USD))










6 months, 2016


6 months, 2015



USD


NTD


NTD

Cash Flows from Operating Activities:







   Income before income tax


157,020


5,132,509


7,346,570

   Depreciation  


194,909


6,388,943


6,450,813

   Amortization


6,642


217,840


313,776

   Change in working capital & others


(124,296)


(4,048,300)


(3,007,932)

Net cash flows provided from operating activities


234,275


7,690,992


11,103,227








Cash Flows from Investing Activities:







   Acquisition of property, plant, and equipment


(211,047)


(6,909,940)


(6,360,288)

   Proceeds from disposal of available-for-sale financial assets


32,509


1,077,460


-

   Proceeds from disposal of property, plant, and equipment


3,501


114,125


94,926

   Payment for other changes


(9,767)


(320,998)


(340,586)

Net cash used in investing activities


(184,804)


(6,039,353)


(6,605,948)








Cash Flows from Financing Activities:







   Repayment of long-term loans


(61,465)


(2,031,583)


(6,454,250)

   Others


(3,073)


(101,852)


(18,372)

Net cash used in financing activities


(64,538)


(2,133,435)


(6,472,622)








Foreign currency exchange effect 


(6,162)


(201,932)


(75,957)

Net decrease in cash and cash equivalents


(21,229)


(683,728)


(2,051,300)

Cash and cash equivalents at beginning of period


760,081


25,191,374


30,154,713

Cash and cash equivalents at end of period


738,852


24,507,646


28,103,413





-


-

Forex ( NT$ per US$ ) 




32.687


31.114








(1) : All figures are under T-IFRS.  







 

Source: Siliconware Precision Industries Co., Ltd.
Related Stocks:
NASDAQ:SPIL Taiwan:2325
Related Links:
collection