BEIJING, August 22, 2016 /PRNewswire/ -- Zhaopin Limited (NYSE: ZPIN) ("Zhaopin" or the "Company"), a leading career platform[1] in China focused on connecting users with relevant job opportunities through their career lifecycle, today announced its unaudited financial results for the fourth quarter and the fiscal year ended June 30, 2016.
Throughout the release, one American depositary share ("ADS") represents two Class A ordinary shares. Fiscal year refers to the 12 months ended June 30.
Fourth Quarter of Fiscal Year 2016 Financial Highlights
Percentage growth metrics refer to the fourth quarter of fiscal year 2016 ("Q4 FY16") compared to the fourth quarter of fiscal year 2015 ("Q4 FY15")
Fiscal Year 2016 Financial Highlights
Percentage growth metrics refer to fiscal year 2016 ("FY16") compared to fiscal year 2015 ("FY15")
"We were pleased to finish the fiscal year on a solid financial and operational footing. The benefits of our re-investment and strategic focus on penetrating the small and medium-sized enterprises ("SME") market have allowed us to remain flexible and adapt to an increasingly competitive market and a slower economic environment. Thanks to our successful post-Chinese New Year marketing campaign, fourth quarter revenue bounced back from the seasonal lows around Chinese New Year, increasing 20.5%, to RMB406.1 million. Number of unique customers[4] grew by 21.6% year-over-year, to 383,561 unique customers. Non-GAAP net income also increased by 20.9% during the quarter. Despite heavy re-investment, Non-GAAP net income for the second half fiscal year 2016 grew 4.9% compared to the same period of last year and we expect that over time our re-investment will lead to improved net income growth." commented Mr. Evan Guo, Chief Executive Officer and Director of Zhaopin.
"Our growth during the quarter was a demonstration of our determination to differentiate ourselves from our competition in this slower economic environment by focusing on re-investment with increased expenditure in R&D, marketing and sales to strengthen our market leadership across both job seekers and employers. This re-investment has resulted in the expansion of our product offerings to both employers and job seekers and has enhanced customer awareness. "
Looking ahead, we remain cautiously optimistic notwithstanding current macro-economic conditions and rising competitive tension. Our focus will remain on innovation to strengthen our core online platform and further differentiate ourselves from our competitors. We are also focusing on increasing searching and matching efficiency and driving even greater recruiting results. Finally, we will further enhance value by continuing to capture unique insights from our rich pool of data. By re-investing to better meet the needs of job seekers and employers, we will strengthen our network effect and further solidify our market position as China's leading career platform." concluded Mr. Evan Guo.
[1] Zhaopin's website is the most popular career platform in China as measured by average daily unique visitors in each of the 12 months ended June 30, 2016, the number of registered users as of June 30, 2016 and the number of unique customers for the three months ended June 30, 2016. |
[2] Non-GAAP results exclude share-based compensation. Explanation of the Company's non-GAAP financial measures and related reconciliations to GAAP financial measures are included in the accompanying "Non-GAAP Financial Measures" and "Reconciliation of GAAP and Non-GAAP Results". |
[3] Net cash equals total cash less total bank loans. Total cash include cash on hand and demand deposits of RMB1,725.5 million, time deposits and restricted time deposits of RMB563.7 million. |
[4] A "unique customer" refers to a customer that purchases the Company's online recruitment services during a specified period. Zhaopin makes adjustments for multiple purchases by the same customer to avoid double counting. Each customer is assigned a unique identification number in the Company's information management system. Affiliates and branches of a given customer may, under certain circumstances, be counted as separate unique customers. |
Fourth Quarter Fiscal Year 2016 Unaudited Financial Results
Revenue
Total revenue was RMB406.1 million (US$61.1 million) in Q4 FY16, representing an increase of 20.5% from RMB337.1 million in Q4 FY15.
Online recruitment services revenue for Q4 FY16 was RMB350.9 million (US$52.8 million), a 20.7% increase from RMB290.7 million for Q4 FY15. The increase was primarily driven by growth in the number of unique customers using the Company's online recruitment services. The Company served 383,561 unique customers during Q4 FY16, representing a 21.6% increase compared with 315,358 unique customers served during Q4 FY15. We believe our strategic focus on continued geographic expansion and improvement in customer service contributed to the growth in the number of unique customers. Average revenue per unique customer ("ARPU") decreased slightly by 0.8% during Q4 FY16 compared with Q4 FY15. The slight decrease in ARPU was primarily due to the addition of new customers, who generally purchase introductory and lower-priced services initially. The decline in ARPU from new customers was, however, largely offset by the introduction of new products, and the cross-selling and up-selling of value-added services to existing customers. Zhaopin's ARPU may vary quarter to quarter depending on new customer acquisition and new products and services launched.
Other services revenue for Q4 FY16 was RMB55.3 million (US$8.3 million), an increase of 19.2% from RMB46.4 million during Q4 FY15. The increase was primarily due to campus recruitment services and assessment services which delivered strong growth despite intense competition.
Other services revenue refers to revenue from campus recruitment services, assessment services, and other human resource related services. These services complement the Company's core online employment services by catering to the different needs in a job seeker's career life cycle, from college to graduation, first- time job seeking through changing jobs. Strategically, these services play an important role in establishing and deepening Zhaopin's relationship with job seekers and employers.
Gross Profit and Gross Margin
Gross profit for Q4 FY16 was RMB367.5 million (US$55.3 million), representing an increase of 19.4% from RMB307.9 million for Q4 FY15.
Gross margin for Q4 FY16, as measured by gross profit as a percentage of net revenue, was 91.5%, compared to 92.6% for Q4 FY15. The slight decrease in gross margin was mainly due to lower margin of other services.
Operating Expenses
Operating expenses for Q4 FY16 were RMB271.4 million (US$40.8 million), representing an increase of 20.8% from RMB224.7 million for Q4 FY15.
Income from Operations
Income from operations for Q4 FY16 was RMB96.2 million (US$14.5 million), representing a 15.7% increase from RMB83.1 million for Q4 FY15. Operating margin, as measured by income from operations as a percentage of net revenue, was 23.9% in Q4 FY16, compared with 25.0% in Q4 FY15. In Q4 FY16, the Company recognized total share-based compensation expenses of RMB1.7 million (US$0.3 million) compared with RMB2.6 million in Q4 FY15. Excluding share-based compensation expenses, non-GAAP income from operations for Q4 FY16 was RMB97.8 million (US$14.7 million), as compared with RMB85.7 million during Q4 FY15. Excluding share-based compensation expenses, operating margin would be 24.4% in Q4 FY16, compared with 25.8% in Q4 FY15.
Net Investment and Interest Income
Net investment and interest income for Q4 FY16 was RMB8.5 million (US$1.3 million), representing a 61.1% increase from RMB5.3 million for Q4 FY15. The growth in net investment and interest income resulted from increased interest and investment income from larger bank deposits generated from business operations and investments in time deposits and principal-protected wealth management products as well as lower interest expenses due to the repayment of bank loan principal.
Other Income, net
Other income for Q4 FY16 was RMB0.7 million (US$0.1 million), representing a 146.1% increase compared with RMB0.3 million for Q4 FY15. Other income for Q4 FY16 mainly included government grants of RMB0.5 million (US$0.07 million).
Net Income
Net income for Q4 FY16 was RMB89.9 million (US$13.5 million), representing a 22.9% increase compared with RMB73.1 million for Q4 FY15. The Company's effective tax rate decreased from 18.5% for Q4 FY15 to 14.7% for Q4 FY16 primarily due to the tax deductions relating to research and development expenditures.
Non-GAAP net income for Q4 FY16 was RMB91.6 million (US$13.8 million), representing an increase of 20.9% from RMB75.7 million in Q4 FY15.
Basic and Diluted Net Income per ADS
Basic and diluted net income per ADS for Q4 FY16 were RMB1.62 (US$0.24) and RMB1.56 (US$0.24), respectively, compared with basic and diluted net income per ADS of RMB1.36 and RMB1.28, respectively, for Q4 FY15.
Non-GAAP basic and diluted net income per ADS for Q4 FY16 were RMB1.66 (US$0.24) and RMB1.60 (US$0.24), respectively, compared with non-GAAP basic and diluted net income per ADS of RMB1.40 and RMB1.32, respectively, for Q4 FY15.
Fiscal Year 2016 Unaudited Financial Results
Revenue
Total revenue were RMB1,542.9 million (US$232.2 million) in FY16, representing an increase of 19.6% from RMB1,289.9 million in FY15.
Online recruitment services revenue for FY16 was RMB1,307.6 million (US$196.8 million), a 22.3% increase from RMB1,069.4 million for FY15. The Company served 509,813[5] unique customers during FY16, a 21.8% increase compared with 418,423 unique customers served during FY15. The increase was primarily driven by increased efforts to acquire and retain customers as a result of the Company's strategic focus on continued geographic expansion, particularly amongst SMEs, and improvement of customer services.
[5] The number of unique customers in the fiscal year ended June 30, 2016 has reflected the elimination of multiple purchases made by the same customer during the fiscal year ended June 30, 2016, while the number of unique customers in the quarter ended June 30, 2016 has reflected the elimination of multiple purchases made by the same customer during that quarter. The difference between the number of unique customers in the fiscal year ended June 30, 2016 and the number of unique customers in the quarter ended June 30, 2016 was relatively small, due to the fact that a small portion of unique customers terminated their agreements with us prior to the quarter ended June 30, 2016 and did not renew their agreements with us in the quarter ended June 30, 2016. |
Other services revenue for FY16 were RMB235.3 million (US$35.4 million), representing an increase of 6.7% from RMB220.6 million during FY15.
Growth in other services revenue was mainly driven by continued growth in the Company's assessment services, which was partially offset by the slowdown in the growth of Company's campus recruitment services due to decreasing demand and intensified competition in FY16.
Gross Profit and Gross Margin
Gross profit for FY16 was RMB1,385.7 million (US$208.5 million), an increase of 19.9% from RMB1,155.4 million for FY15.
Gross margin for FY16, as measured by gross profit as a percentage of net revenue, was 91.0%, compared with 90.9% for FY15.
Operating Expenses
Operating expenses for FY16 was RMB1,078.3 million (US$162.3 million), representing an increase of 24.1% from RMB869.2 million for FY15.
Income from Operations
Income from operations for FY16 was RMB307.3 million (US$46.2 million), representing a 7.4% increase from RMB286.1 million for FY15. Operating margin, as measured by income from operations as a percentage of net revenue, was 20.2% in FY16, compared with 22.5% in FY15. In FY16, the Company recognized total share-based compensation expenses of RMB4.2 million (US$0.6 million) compared with RMB23.4 million in FY15. Excluding share-based compensation expenses, non-GAAP income from operations for FY16 was RMB311.5 million (US$46.9 million), as compared to RMB309.6 million during FY15. Excluding share-based compensation expenses, operating margin would be 20.5% in FY16, compared with 24.4% in FY15.
Net Investment and Interest Income
Net investment and interest income for FY16 was RMB29.0 million (US$4.4 million), representing a 44.1% increase from RMB20.1 million for FY15. The significant growth in net investment and interest income was mainly due to increased interest income from bank deposits and investments in principal-protected wealth management products as well as reduced loan interest expenses and loan facility transaction costs.
Other Income/ (Expenses), net
Other expenses for FY16 was RMB5.9 million (US$0.9 million), compared with other income of RMB0.9 million for FY15.
Net Income
Net income for FY16 was RMB284.1 million (US$42.7 million), representing a 12.5% increase from RMB252.6 million for FY15. The Company's effective tax rate for FY16 decreased to 17.0% from 17.6% for FY15, mainly due to the increased tax deductions relating to research and development expenditures and reduced non-deductible share-based compensation expenses incurred in FY16 compared to FY15.
Non-GAAP net income for FY16 was RMB288.3 million (US$43.4 million), representing a 4.4% increase from RMB276.1 million for FY15.
Basic and Diluted Net Income per ADS
Basic and diluted net income per ADS for FY16 were RMB5.18 (US$0.78) and RMB4.96 (US$0.74) respectively, compared with basic and diluted net income per ADS of RMB4.84 and RMB4.46, respectively, for FY15.
Non-GAAP basic and diluted net income per ADS for FY16 were RMB5.26 (US$0.80) and RMB5.04 (US$0.76) respectively, compared with non-GAAP basic and diluted net income per ADS of RMB5.28 and RMB4.88, respectively, for FY15.
Cash and Cash Equivalents, Restricted Cash and Time Deposits
As of June 30, 2016, the Company had cash and cash equivalents, restricted cash and time deposits of RMB2,289.2 million (US$344.5 million), representing a 19.8% increase from RMB1,910.1 million as of June 30, 2015. The increase in the Company's cash and cash equivalents, restricted cash and time deposits was mainly attributable to strong net cash flows generated from operating activities, issuance of ordinary shares upon exercise of employees' stock options, partially offset by the repayment of bank loans.
Net cash flow generated from operating activities in FY16 amounted to RMB428.3 million (US$64.4 million), representing a decrease of 5.1% from RMB451.2 million in FY15.
Status of Preliminary Non-Binding Proposal
On January 19, 2016, the Company announced that its board of directors (the "Board") had received a preliminary non-binding proposal letter, dated January 19, 2016, from CDH V Management Company Limited and Shanghai Goliath Investment Management L.P. , proposing to acquire all outstanding ordinary shares in Zhaopin not owned by Zhaopin's controlling shareholder, SEEK International Investments Pty Ltd, for US$17.50 in cash per ADS, or US$8.75 per ordinary share of the Company, in a going-private transaction.
On February 1, 2016, the Board formed a special committee (the "Special Committee") consisting of two independent and disinterested directors, Mr. Alex Chit Ho and Mr. Peter Andrew Schloss, to consider the January 19 going-private proposal.
On March 2, 2016, the Company announced that the Special Committee had retained Duff & Phelps, LLC as its independent financial advisor and Fenwick & West LLP as its U.S. legal counsel to assist it in this process.
On May 5, 2016, the Company announced that the Board had received a preliminary non-binding proposal letter, dated May 5, 2016, from Mr. Evan Sheng Guo, director and chief executive officer of the Company, Mr. Ge Wang, vice president of the Company, Mr. Weigang Wang, vice president of the Company, Mr. Luyang Tang, vice president of the Company, Mr. Tianruo Pu, chief financial officer of the Company, and Sequoia China Investment Management LLP (together, the "Management Buyer Group"), proposing to acquire all outstanding ordinary shares in Zhaopin not owned by the Management Buyer Group for US$17.75 in cash per ADS, or US$8.875 per ordinary share of the Company, in a going-private transaction. The Special Committee will also consider this going-private proposal in due course.
Due to the potential pending transaction, Zhaopin will not be providing an outlook statement.
Exchange Rate
This announcement contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars were made at the exchange rate of RMB6.6459 to US$1.00, as set forth in the H.10 statistical release of the Federal Reserve Board on June 30, 2016.
Use of Non-GAAP Financial Measures
To supplement the consolidated financial statements presented in accordance with United States Generally Accepted Accounting Principles (GAAP), Zhaopin uses non-GAAP measures of adjusted income from operations, adjusted net income, adjusted net income per share and adjusted net income per ADS, which are adjusted from results based on GAAP to exclude share-based compensation expenses. The Company believes that excluding share-based compensation expenses from its non-GAAP financial measures is useful for its management and investors to assess and analyze the Company's core operating results as such expenses are not directly attributable to the underlying performance of the Company's business operations and do not impact its cash earnings. Zhaopin also believes these non-GAAP measures excluding share-based compensation expenses, are important in helping investors to understand the Company's current financial performance and future prospects and to compare business trends among different reporting periods on a consistent basis. The presentation of these additional measures should not be considered a substitute for or superior to GAAP results or as being comparable to results reported or forecasted by other companies. The non-GAAP measures have been reconciled to GAAP measures in the attached financial statements.
Conference Call
Zhaopin's management will host an earnings conference call on Sunday, August 21, 2016 at 10:00 p.m. U.S. Eastern Time (10:00 a.m. Beijing/ Hong Kong Time on August 22, 2016).
Dial-in details for the earnings conference call are as follows:
International: |
+1-412-902-4272 |
|
U.S. Toll Free: |
+1-888-346-8982 |
|
Hong Kong Toll Free: |
800-905945 |
|
Mainland China Toll Free: |
4001-201203 |
|
Passcode: |
ZPIN |
Please dial in 15 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available after the conclusion of the conference call through 10:00 p.m. U.S. Eastern Time, August 28, 2016. The dial-in details for the replay are as follows:
International: |
+1-412-317-0088 |
|
U.S. Toll Free: |
+1-877-344-7529 |
|
Passcode: |
10089816 |
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of Zhaopin's website at http://www.zhaopin.com.
About Zhaopin Limited
Zhaopin is a leading career platform in China, focusing on connecting users with relevant job opportunities throughout their career lifecycle. The Company's zhaopin.com website is the most popular career platform in China as measured by average daily unique visitors in each of the 12 months ended June 30, 2016, number of registered users as of June 30, 2016 and number of unique customers for the three months ended June 30, 2016. The Company's over 120.0 million registered users include diverse and educated job seekers who are at various stages of their careers and are in demand by employers as a result of the general shortage of skilled and educated workers in China. In the fiscal year ended June 30, 2016, approximately 36.9 million job postings[6] were placed on Zhaopin's platform by 509,813 unique customers including multinational corporations, small and medium-sized enterprises and state-owned entities. The quality and quantity of Zhaopin's users and the resumes in the Company's database attract an increasing number of customers. This in turn leads to more users turning to Zhaopin as their primary recruitment and career- related services provider, creating strong network effects and significant entry barriers for potential competitors. For more information, please visit http://www.zhaopin.com.
[6] Zhaopin calculates the number of job postings by counting the number of newly placed job postings during each respective period. Job postings that were placed prior to a specified period - even if available during such period - are not counted as job postings for such period. Any particular job posting placed on the Company's website may include more than one job opening or position. |
Safe Harbor Statements
This press release contains forward-looking statements made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Zhaopin may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about Zhaopin's beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but not limited to the following: Zhaopin's goals and strategies; its future business development, financial condition and results of operations; its ability to retain and grow its user and customer base for its online career platform; the growth of, and trends in, the markets for its services in China; the demand for and market acceptance of its brand and services; competition in its industry in China; its ability to maintain the network infrastructure necessary to operate its website and mobile applications; relevant government policies and regulations relating to the corporate structure, business and industry; and its ability to protect its users' information and adequately address privacy concerns. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and Zhaopin does not undertake any obligation to update such information, except as required under applicable law.
ZHAOPIN LIMITED |
|||
CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME |
|||
(Amounts in thousands, except for number of |
For the Three Months Ended |
||
June 30, 2015 |
June 30, 2016 |
June 30, 2016 |
|
RMB |
RMB |
US$ |
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
|
Revenue |
|||
Online recruitment services |
290,717 |
350,856 |
52,792 |
Other services revenue |
46,383 |
55,290 |
8,320 |
Total Revenue |
337,100 |
406,146 |
61,112 |
Less: Business tax and surcharges |
(4,770) |
(4,586) |
(690) |
Net Revenue |
332,330 |
401,560 |
60,422 |
Cost of services |
(24,462) |
(34,032) |
(5,121) |
Gross profit |
307,868 |
367,528 |
55,301 |
Operating expenses: |
|||
Sales and marketing expenses |
(159,959) |
(195,231) |
(29,376) |
General and administrative expenses |
(64,761) |
(76,132) |
(11,455) |
Total operating expenses |
(224,720) |
(271,363) |
(40,831) |
Income from operations |
83,148 |
96,165 |
14,470 |
Other income: |
|||
Foreign currency exchange gain |
1,060 |
33 |
5 |
Investment and interest income, net |
5,270 |
8,492 |
1,278 |
Other income, net |
271 |
667 |
100 |
Income before income tax expenses |
89,749 |
105,357 |
15,853 |
Income tax expenses |
(16,616) |
(15,457) |
(2,326) |
Net income |
73,133 |
89,900 |
13,527 |
Less: Net (income)/ loss attributable to the non-controlling |
(532) |
138 |
21 |
Net income attributable to Zhaopin Limited's |
72,601 |
90,038 |
13,548 |
Net income per share: |
|||
-Basic |
0.68 |
0.81 |
0.12 |
-Diluted |
0.64 |
0.78 |
0.12 |
Net income per ADS: |
|||
-Basic |
1.36 |
1.62 |
0.24 |
-Diluted |
1.28 |
1.56 |
0.24 |
Weighted average number of shares used in |
|||
-Basic |
107,043,606 |
110,890,906 |
110,890,906 |
-Diluted |
113,292,798 |
114,700,298 |
114,700,298 |
Comprehensive income: |
|||
Net income |
73,133 |
89,900 |
13,527 |
Foreign currency translation adjustment, net of tax |
(1,018) |
6,787 |
1,021 |
Total comprehensive income |
72,115 |
96,687 |
14,548 |
ZHAOPIN LIMITED |
|||
CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME |
|||
(Amounts in thousands, except for number of |
For the Twelve Months Ended |
||
June 30, 2015 |
June 30, 2016 |
June 30, 2016 |
|
RMB |
RMB |
US$ |
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
|
Revenue |
|||
Online recruitment services |
1,069,351 |
1,307,646 |
196,760 |
Other services revenue |
220,573 |
235,250 |
35,398 |
Total Revenue |
1,289,924 |
1,542,896 |
232,158 |
Less: Business tax and surcharges |
(18,649) |
(20,207) |
(3,041) |
Net Revenue |
1,271,275 |
1,522,689 |
229,117 |
Cost of services |
(115,918) |
(137,023) |
(20,618) |
Gross profit |
1,155,357 |
1,385,666 |
208,499 |
Operating expenses: |
|||
Sales and marketing expenses |
(615,225) |
(777,783) |
(117,032) |
General and administrative expenses |
(254,011) |
(300,546) |
(45,223) |
Total operating expenses |
(869,236) |
(1,078,329) |
(162,255) |
Income from operations |
286,121 |
307,337 |
46,244 |
Other income/ (expenses): |
|||
Foreign currency exchange gain |
1,107 |
80 |
12 |
Investment and interest income, net |
20,091 |
28,959 |
4,357 |
Other (expenses)/ income, net |
(888) |
5,908 |
889 |
Income before income tax expenses |
306,431 |
342,284 |
51,502 |
Income tax expenses |
(53,809) |
(58,196) |
(8,757) |
Net income |
252,622 |
284,088 |
42,745 |
Less: Net income attributable to the non-controlling |
(1,404) |
(266) |
(40) |
Net income attributable to Zhaopin Limited's |
251,218 |
283,822 |
42,705 |
Net income per share: |
|||
-Basic |
2.42 |
2.59 |
0.39 |
-Diluted |
2.23 |
2.48 |
0.37 |
Net income per ADS: |
|||
-Basic |
4.84 |
5.18 |
0.78 |
-Diluted |
4.46 |
4.96 |
0.74 |
Weighted average number of shares used in |
|||
-Basic |
103,940,977 |
109,481,823 |
109,481,823 |
-Diluted |
112,486,432 |
114,266,812 |
114,266,812 |
Comprehensive income: |
|||
Net income |
252,622 |
284,088 |
42,745 |
Foreign currency translation adjustment, net of tax |
(1,487) |
19,736 |
2,970 |
Total comprehensive income |
251,135 |
303,824 |
45,715 |
CONSOLIDATED BALANCE SHEETS |
|||||
(Amounts in thousands, except for number of shares) |
As of June 30 |
As of June 30 |
|||
2015 |
2016 |
2016 |
|||
RMB |
RMB |
US$ |
|||
(Unaudited) |
(Unaudited) |
||||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
1,368,943 |
1,725,464 |
259,628 |
||
Restricted cash |
6,103 |
- |
- |
||
Time deposits and restricted time deposits |
324,553 |
563,741 |
84,825 |
||
Accounts receivable, net |
21,300 |
21,949 |
3,303 |
||
Amounts due from a related party |
858 |
437 |
66 |
||
Prepayments and other current assets |
157,291 |
117,369 |
17,660 |
||
Deferred tax assets |
20,188 |
27,055 |
4,071 |
||
Total current assets |
1,899,236 |
2,456,015 |
369,553 |
||
Non-current assets: |
|||||
Restricted time deposits |
210,471 |
- |
- |
||
Property and equipment, net |
49,706 |
50,839 |
7,650 |
||
Intangible assets, net |
19,457 |
19,865 |
2,989 |
||
Goodwill |
62,548 |
64,827 |
9,754 |
||
Other non-current assets |
4,136 |
4,127 |
622 |
||
Deferred tax assets |
2,491 |
2,917 |
439 |
||
Total non-current assets |
348,809 |
142,575 |
21,454 |
||
TOTAL ASSETS |
2,248,045 |
2,598,590 |
391,007 |
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||
Current liabilities: |
|||||
Current portion of long-term bank loans |
121,584 |
172,411 |
25,942 |
||
Accounts payable |
7,034 |
8,460 |
1,273 |
||
Deferred revenue |
598,251 |
708,359 |
106,586 |
||
Salaries and welfare payable |
110,194 |
124,031 |
18,663 |
||
Taxes payable |
88,857 |
70,563 |
10,618 |
||
Accrued expenses and other current liabilities |
114,577 |
100,110 |
15,063 |
||
Total current liabilities |
1,040,497 |
1,183,934 |
178,145 |
||
Non-current liabilities: |
|||||
Deferred revenue |
4,942 |
4,293 |
646 |
||
Long-term bank loans |
158,755 |
- |
- |
||
Deferred tax liabilities |
13,067 |
19,511 |
2,936 |
||
Total liabilities |
1,217,261 |
1,207,738 |
181,727 |
||
Shareholders' equity: |
|||||
Ordinary shares |
7,296 |
7,485 |
1,126 |
||
Additional paid-in capital |
1,491,387 |
1,546,833 |
232,750 |
||
Statutory reserves |
10,769 |
10,769 |
1,620 |
||
Accumulated other comprehensive (loss)/ income |
(3,171) |
16,565 |
2,493 |
||
Accumulated deficit |
(486,540) |
(202,721) |
(30,503) |
||
Non-controlling interests |
11,043 |
11,921 |
1,794 |
||
Total shareholders' equity |
1,030,784 |
1,390,852 |
209,280 |
||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
2,248,045 |
2,598,590 |
391,007 |
||
Reconciliations of GAAP and Non-GAAP results (Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$"), |
|||
For the Three Months Ended |
|||
June 30, 2015 |
June 30, 2016 |
June 30, 2016 |
|
RMB |
RMB |
US$ |
|
GAAP income before income tax expenses |
89,749 |
105,357 |
15,853 |
Add back: share-based compensation expenses |
2,581 |
1,662 |
250 |
Non-GAAP income before income tax expenses |
92,330 |
107,019 |
16,103 |
GAAP income tax expenses |
(16,616) |
(15,457) |
(2,326) |
Tax impact of share-based compensation expenses |
- |
- |
- |
Non-GAAP income tax expenses |
(16,616) |
(15,457) |
(2,326) |
Non-GAAP net income |
75,714 |
91,562 |
13,777 |
Less: Net (income)/ loss attributable to the non- |
(532) |
138 |
21 |
Non-GAAP net income attributable to Zhaopin |
75,182 |
91,700 |
13,798 |
Net income per share: |
|||
-Basic |
0.68 |
0.81 |
0.12 |
-Diluted |
0.64 |
0.78 |
0.12 |
Add: Non-GAAP adjustments to net income per share |
|||
-Basic |
0.02 |
0.02 |
- |
-Diluted |
0.02 |
0.02 |
- |
Non-GAAP net income per share |
|||
-Basic |
0.70 |
0.83 |
0.12 |
-Diluted |
0.66 |
0.80 |
0.12 |
Non-GAAP net income per ADS |
|||
-Basic |
1.40 |
1.66 |
0.24 |
-Diluted |
1.32 |
1.60 |
0.24 |
Weighted average number of shares used in computing |
|||
-Basic |
107,043,606 |
110,890,906 |
110,890,906 |
-Diluted |
113,292,798 |
114,700,298 |
114,700,298 |
Reconciliations of GAAP and Non-GAAP results (Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$"), |
|||
For the Twelve Months Ended |
|||
June 30, 2015 |
June 30, 2016 |
June 30, 2016 |
|
RMB |
RMB |
US$ |
|
GAAP income before income tax expenses |
306,431 |
342,284 |
51,502 |
Add back: share-based compensation expenses |
23,447 |
4,165 |
627 |
Non-GAAP income before income tax expenses |
329,878 |
346,449 |
52,129 |
GAAP income tax expenses |
(53,809) |
(58,196) |
(8,757) |
Tax impact of share-based compensation expenses |
- |
- |
- |
Non-GAAP income tax expenses |
(53,809) |
(58,196) |
(8,757) |
Non-GAAP net income |
276,069 |
288,253 |
43,372 |
Less: Net income attributable to the non-controlling |
(1,404) |
(266) |
(40) |
Non-GAAP net income attributable to Zhaopin Limited's |
274,665 |
287,987 |
43,332 |
Net income per share: |
|||
-Basic |
2.42 |
2.59 |
0.39 |
-Diluted |
2.23 |
2.48 |
0.37 |
Add: Non-GAAP adjustments to net income per share |
|||
-Basic |
0.22 |
0.04 |
0.01 |
-Diluted |
0.21 |
0.04 |
0.01 |
Non-GAAP net income per share |
|||
-Basic |
2.64 |
2.63 |
0.40 |
-Diluted |
2.44 |
2.52 |
0.38 |
Non-GAAP net income per ADS |
|||
-Basic |
5.28 |
5.26 |
0.80 |
-Diluted |
4.88 |
5.04 |
0.76 |
Weighted average number of shares used in computing |
|||
-Basic |
103,940,977 |
109,481,823 |
109,481,823 |
-Diluted |
112,486,432 |
114,266,812 |
114,266,812 |
For more information, please contact:
Zhaopin Limited
Ms. Daisy Wang
Investor Relations
ir@zhaopin.com.cn
Christensen
In China
Mr. Christian Arnell
Phone: +86-10- 5900-1548
E-mail: carnell@christensenir.com
In U.S.
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: lbergkamp@christensenir.com
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/zhaopin-limited-reports-fourth-quarter-and-fiscal-year-2016-financial-results-300316151.html
