omniture

NetDragon Announces 2016 Third Quarter Financial Results

HONG KONG, Dec. 1, 2016 /PRNewswire/ --

  • Games business continues year-over-year growth momentum, poised for strong growth in 2017 with a robust pipeline
  • Laying solid foundation for education users ramp-up and revenue growth in 2017

NetDragon Websoft Holdings Limited ("NetDragon" or the "Company"; Hong Kong Stock Code: 777), a global leader in building internet communities, today announced its financial results for the third quarter. NetDragon's management team will hold a conference call and webcast at 6:30 p.m. Hong Kong time on December 1 to discuss the results and recent business developments.

Mr. Dejian Liu, Chairman and Executive Director of NetDragon, commented: "NetDragon recorded solid financial results of RMB694.5 million in revenue representing 167.7% increase year-over-year. Calibur of Spirit and Eudemons Online continued to be well received among our players and the main driver for revenue growth and segmental profit on a year-over-year basis.  On a quarterly basis, our performance in the third quarter was in line with seasonality that is largely consistent with historical pattern in recent years." Mr. Liu also expressed: "I'm excited to see our pipeline for new games entering its strongest phase in recent years, with at least five new games to be launched in 2017, taking our games business to a new level."

"Our education business continued to register a strong third quarter with revenues of RMB392.2 million, representing over 40 times growth year-over-year. For the international education business, Promethean recorded a 20.3% year-over-year increase in revenue on a pro-forma basis resulting in an improved gross profit margin and a positive EBITDA for the quarter. ClassFlow, our international flagship cloud-based education platform, has grown its user base to 2.4 million users at the end of third quarter (including over 1 million teachers), forming a strong foundation for user base growth in 2017. In China, encouraged by the very positive user engagement feedback on our 101 Education PPT software, we have started to accelerate product sales during the quarter.  Finally, I am very excited about the commercialization of our Virtual Reality (VR) Editor in 2017. This will be the world's first DIY VR editor software used for education."

Financial Highlights

  • Revenue was RMB694.5 million, representing a 167.7% increase year-over-year.
  • Revenue from the games business was RMB286.6 million, representing 41.3% of the Company's total revenue, registered a 19.9% increase year-over-year.
  • Revenue from the education business was RMB392.2 million, representing 56.5% of the Company's total revenue, registered over 40 times increase year-over-year.
  • Gross profit was RMB385.0 million, representing a 78.7% increase year-over-year.
  • Core segmental profit[1] from the games business was RMB80.1 million, representing a 26.6% increase year-over-year.
  • Core segmental loss[1] from the education business was RMB106.3 million, representing a 44.3% increase year-over-year.
  • Non-GAAP[2] operating loss was RMB88.9 million, mainly attributable to non-cash exchange difference, difference in government grants that tends to fluctuate from quarter to quarter, and lower revenue contribution from Promethean due to seasonality impact that is consistent with historical Q3 vs Q2 trend.
  • Net loss attributable to owners of the Company was RMB65.4 million.

2016 Q3 Gaming Operational Metrics

  • Monthly average revenue per user ("ARPU") for online games was approximately RMB240, a 17.6% increase year-over-year.
  • Average Concurrent Users ("ACU") for online games was approximately 342,000, a 5.0% decrease year-over-year.
  • Peak Concurrent Users ("PCU") for online games was approximately 720,000, a 5.4% decrease year-over-year.

[1]

Core segmental profit (loss) figures are derived from the Company's reported segmental profit (loss) figures (presented in accordance with HKFRS 8) but exclude non-core/operating, non-recurring or unallocated items including government grants, fair value change and finance cost of financial instruments and fair value change of derivative financial instrument

[2]

To supplement the consolidated results of the Group prepared in accordance with Hong Kong Financial Reporting Standards ("HKFRSs"), the use of non-GAAP operating loss measures is provided solely to enhance the overall understanding of the Group's current financial performance. The non-GAAP operating loss measure is not expressly permitted measure under HKFRSs and may not be comparable to similarly titled measure for other companies. The non-GAAP operating loss of the Group excludes share-based payments expense and amortisation of intangible assets arising on acquisition of subsidiaries

Segmental Financial Highlights


FY2016Q3

FY2016Q2

FY2015Q3

(RMB '000)

Gaming

Education

Gaming

Education

Gaming

Education

Revenue

286,559

392,220

296,697

480,107

238,961

9,526

Gross Profit

266,002

115,436

279,736

155,803

216,593

1,162

Gross Margin

92.8%

29.4%

94.3%

32.5%

90.6%

12.2%

Core Segmental Profit (Loss)[1]

80,110

(106,301)

99,356

(87,695)

63,286

(73,689)

Segmental Operating Expenses[3]







-   Research and development      

(91,283)

(95,717)

(82,060)

(91,390)

(70,634)

(36,757)

-   Selling and marketing

(39,223)

(81,561)

(37,732)

(95,323)

(35,329)

(6,756)

-   Administrative

(62,046)

(32,569)

(66,586)

(39,090)

(56,980)

(23,099)

[1] Core segmental profit (loss) figures are derived from the Company's reported segmental profit (loss) figures (presented in accordance with HKFRS 8)
but exclude non-core/operating, non-recurring or unallocated items including government grants, fair value change and finance cost of financial instruments and fair
value change of derivative financial instrument

[3] Segmental operating expenses exclude unallocated expenses/income such as depreciation, amortization and exchange gain (loss) that have been grouped into
SG&A categories on the Company's reported consolidated financial statements but cannot be allocated to specific business segments for purpose of calculating
the segmental profit (loss) figures in accordance with HKFRS 8

Games Business

The Company's games business continued its growth momentum in the third quarter, with revenue at RMB286.6 million, a 19.9% increase year-over-year, and core segmental profit at RMB80.1 million, a 26.6% increase year-over-year.  The solid performance was mainly attributable to broad-based revenue growth of Calibur of Spirit and Eudemons Online PC and pocket version.  

While the third quarter being a traditionally low season for Eudemons Online, its revenue recorded a strong 17.4% increase year-over-year. In addition, Eudemons Online Pocket version continued to receive strong traction and recorded a record high monthly gross revenue in August on the back of the launch of new game-play features. Another flagship game, Calibur of Spirit, also experienced 17.9% growth in revenue year-on-year demonstrating the continuous popularity of this game.

Various operational indicators including ACU and PCU have experienced fluctuations in the third quarter, due to seasonality and the stepped-up efforts in clearing bots during the period. Such clearing efforts are necessary for maintaining the healthy balance of the gaming ecosystem, which will strengthen our monetization scheme over time.

Looking into the rest of the year, the Company is confident to see strong revenue contribution from Eudemons Online driven by the expansion pack launched in October. Furthermore, the English version and Traditional Chinese version of Tiger Knight, our new large-scale 3D online war game, were released on Steam platform in October and will start generating revenue for the fourth quarter.

Our management is excited about the pipeline we have built and a number of new games to be released in the next 12 months, including the new Eudemons Online mobile game to be co-developed with Kingsoft, several new games leveraging the technologies of Calibur of Spirit, and the simplified Chinese version of Tiger Knight. Such strong pipeline is expected to drive robust growth for the Company's games business in 2017 and beyond. 

Finally, the Company has made significant progress in the integration VR and Augmented Reality (AR) technologies in our games. We have started adding VR capability to Tiger Knight, which delivers an immersive real battle fighting experience to our players.  The Company is confident that its proprietary technologies and know-how in gaming products will open up new revenue streams in the future.

Education Business

Revenue from the education business was RMB392.2 million for the third quarter of 2016, over 40 times increase year-over-year, which reflected the consolidation of Promethean's revenue and the beginning of revenue ramp-up of our education business in China.

On a pro-forma basis, our Promethean subsidiary registered a 20.3% increase year-over-year in revenue, demonstrating the success of the Company's acquisition and integration strategy.  In addition, Promethean continued to make progress on streamlining operations as well as cost rationalization, resulted in a positive EBITDA for the third quarter.

The Company continued to invest in the development and marketing of ClassFlow, its flagship cloud-based interactive K-12 (Kindergarten-to-Grade 12) software for the international market, with a user base that has grown to 2.4 million users (including over 1 million teachers) at the end of the third quarter.   

The management is confident that 2017 will be a big year of user scaling and user engagement for ClassFlow because (1) we are on track to convert users of ActivInspire, our popular legacy lesson preparation software that works with our K-12 interactive display products, into users of ClassFlow through a number of initiatives that will enable a seamless transition; (2) users of our Promethean Planet community portal have recently been converted into ClassFlow, thus directing traffic and activity into ClassFlow; and (3) we are ramping up its engagement efforts through various online and high touch initiatives. Going forward, we will continue to execute our strategy of solving teachers' pain points and driving teachers' engagement and adoption of ClassFlow, which in turn will drive adoption by students and parents.  

Revenue from the education business in China was RMB55.5 million in the third quarter, a 482.5% increase year-over-year. Our contracted revenue is at around RMB90.5 million from January to October this year. The third quarter marks the beginning of the large scale commercialization in China, backed by the very positive user engagement feedback on our flagship 101 Education PPT software, including time-saving in lesson preparation, enhancement of classroom interactivity and the high frequency of user log-in and usage of the software. Such positive feedback is a validation to the value that our software creates for our users, which lays the foundation for a strong user ramp up in 2017 as we commence our broad-based user acquisition and engagement efforts.

During the quarter, the Company also completed the development of the beta version of our VR Editor, which we believe will be the world's first DIY VR Editor for education purpose with a comprehensive 3D content library. We will begin the commercialization of VR Editor in the first half of 2017 in both K-12 and the higher-education space, and we expect such product to form a core component of our revenue going forward.  

Looking forward, the Company also plans to expand its education business to emerging markets including India and the Middle East, while continues to focus on growing the user base of our products in the existing markets, which in turn will help drive revenue growth.

Management Conference Call

NetDragon will host a management conference call with PowerPoint presentation and webcast to review its third quarter on December 1, 2016, at 6:30 p.m. Hong Kong time. Management attending the conference call includes Simon Leung, Vice Chairman and Executive Director; Ben Yam, Chief Financial Officer.

Details of the live conference call are as follows:

International Toll  

+65-6713-5090

US Toll Free 

+1-866-519-4004

Hong Kong Toll Free  

800-906-601

China Toll Free (for fixed line users)

800-819-0121

China Toll Free (for mobile users) 

400-620-8038

Passcode 

NetDragon

A live and archived webcast of the conference call will be available on the Investor Relations section of NetDragon's website at http://www.netdragon.com/investor/ir-webcasts.shtml. Participants in the live webcast should visit the aforementioned website 10 minutes prior to the call, then click on the icon for "3Q 2016 Results Conference Call" and follow the registration instructions.

About NetDragon Websoft Holdings Limited

NetDragon Websoft Holdings Limited (HKSE: 0777) is a global leader in building internet communities. Established in 1999, NetDragon is a vertically integrated, cutting-edge R&D powerhouse with a highly successful track record which includes the development of flagship MMORPGs such as Eudemons Online and Conquer Online, China's number one online gaming portal, 17173.com, and China's most influential smartphone app store platform, 91 Wireless, which was sold to Baidu in 2013 in what was at the time the largest Internet M&A transaction in China. Being China's pioneer in overseas expansion, NetDragon also directly operates a number of game titles in over 10 languages internationally since 2003. In recent years, NetDragon has emerged as a major player in the global online and mobile education space as it works to leverage its mobile Internet technologies and operational know-how to develop a game-changing education ecosystem. For more information, please visit www.netdragon.com.

For investor enquiries, please contact:

NetDragon Websoft Holdings Limited
Ms. Maggie Zhou 
Senior Director of Investor Relations 
Tel.:              +852-2850-7266/ +86-591-8754-3120 
Email:           maggie@nd.com.cn; ndir@nd.com.cn 
Website:       www.nd.com.cn/ir

 


 

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

FOR THE THREE MONTHS ENDED 30 SEPTEMBER 2016








Three Months Ended


30/09/2016


30/06/2016


30/09/2015


(Unaudited)


(Unaudited)


(Unaudited)


RMB'000


RMB'000


RMB'000







Revenue 

694,544


786,907


259,412

Cost of revenue

(309,579)


(349,481)


(44,031)







Gross profit

384,965


437,426


215,381

Other income and gains

12,406


63,151


43,951

Selling and marketing expenses

(122,819)


(134,777)


(42,663)

Administrative expenses

(172,074)


(162,141)


(133,516)

Development costs

(191,788)


(178,050)


(107,472)

Other expenses and losses

(16,041)


(16,646)


(3,270)

Share of (losses)  profit of associates

(184)


213


(3,177)







Operating (loss)  profit

(105,535)


9,176


(30,766)

Interest income on pledged bank deposit

-


-


1,657

Exchange loss on pledged bank
  
deposit, secured bank borrowings and
  
convertible preferred shares

(5,733)


(6,341)


 

 

(10,527)

Gain on derivative financial instrument

37,276


92,180


13,408

Net loss on disposal of held-for-trading investments

-


-


(525)

Net gain (loss) on held-for-trading investments

5,656


4,255


(2,334)

Finance costs

(1,927)


(2,031)


(851)







(Loss) profit before taxation

(70,263)


97,239


(29,938)

Taxation

(4,082)


(6,679)


(8,072)

(Loss) profit for the period

(74,345)


90,560


(38,010)







Other comprehensive (expense) income for
  
the period, net of income tax:






Items that may be subsequently
  
reclassified to profit or loss:






Exchange differences arising on translation
  of foreign operations

 

(5,359)


 

(35,166)


 

3,796

Fair value loss on available-for-sale investment

(3,131)


(3,448)


-

Other comprehensive (expense)
  
income for the period

(8,490)


(38,614)


3,796

Total comprehensive (expense)
  
income for the period

(82,835)


51,946


(34,214)







(Loss) profit for the period attributable to:






- Owners of the Company

(65,435)


70,669


(26,530)

- Non-controlling interests

(8,910)


19,891


(11,480)


(74,345)


90,560


(38,010)







Total comprehensive (expense) income
 
attributable to:






- Owners of the Company

(73,095)


37,336


(22,734)

- Non-controlling interests

(9,740)


14,610


(11,480)


(82,835)


51,946


(34,214)








RMB cents


RMB cents


RMB cents

(Loss) earnings per share






- Basic

(13.18)


14.30


(5.34)

- Diluted

(13.18)


14.30


(5.34)

 

 

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 SEPTEMBER 2016






30 September 2016


31 December 2015


(Unaudited)


(Audited)


RMB'000


RMB'000

Non-current assets




Property, plant and equipment

1,330,881


1,246,117

Prepaid lease payments

548,521


438,677

Investment properties

55,791


55,377

Intangible assets

815,110


953,950

Interests in associates

16,931


18,883

Available-for-sale investments

22,606


5,000

Loan receivables

21,073


23,081

Trade receivables

15,157


18,112

Deposits made for acquisition of property,
  
plant and equipment

14,824


18,302

Goodwill

370,966


334,839

Deferred tax assets

3,230


3,611


3,215,090


3,115,949









Current assets




Inventories

170,370


117,584

Prepaid lease payments

6,789


2,733

Loan receivables

12,370


3,397

Trade receivables

313,469


234,733

Amounts due from customers for contract work

8,085


4,339

Other receivables, prepayments and deposits

117,861


115,918

Amount due from a related company

1,704


1,704

Amounts due from associates

9,222


11,204

Tax recoverable

2,941


11,159

Held-for-trading investment

177,306


170,640

Pledged bank deposit

396


-

Bank deposits

131,553


583,091

Bank balances and cash

789,478


1,126,957


1,741,544


2,383,459

Assets classified as held for sale

-


2,690


1,741,544


2,386,149





Current liabilities




Trade and other payables

471,132


507,592

Amounts due to customers for contract work

1,312


993

Provisions

33,109


29,373

Deferred income

85,807


85,039

Amount due to a related company

444


2,254

Amounts due to associates

1,244


9,632

Convertible preferred shares

153,227


278,499

Secured bank borrowings

37,859


25,142

Income tax payable

30,986


95,194


815,120


1,033,718





Net current assets

926,424


1,352,431

Total assets less current liabilities

4,141,514


4,468,380





Non-current liabilities




Other payables

6,465


12,723

Provisions

1,731


2,027

Deferred tax liabilities

127,652


149,993


135,848


164,743





Net assets

4,005,666


4,303,637





Capital and reserves




Share capital

36,654


36,726

Share premium and reserves

3,966,018


4,257,120

Equity attributable to owners of the Company

4,002,672


4,293,846

Non-controlling interests

2,994


9,791


4,005,666


4,303,637





 

Source: NetDragon Websoft Holdings Limited
collection