omniture

SMIC Reports 2011 Second Quarter Results

SHANGHAI, August 10, 2011 /PRNewswire-Asia/ -- Semiconductor Manufacturing International Corporation (NYSE: SMI; SEHK: 981) ("SMIC" or the "Company"), one of the leading semiconductor foundries in the world, today announced its consolidated results of operations for the three months ended June 30, 2011.

Second Quarter 2011 Highlights:

  • Revenue down by 4.9% to $352.4 million in 2Q11 from $370.6 million in 1Q11 and down by 5.9% compared to 2Q10.
  • Gross margin was 14.3% in 2Q11 compared to 18.6% in 1Q11 primarily due to decreased wafer starts from weakened demand in the third quarter.
  • Net cash flow from operations increased to $79.4 million in 2Q11 from $73.4 million in 1Q11.
  • Loss attributable to holders of ordinary shares was $3.8 million in 2Q11, compared to income of $10.2 million in 1Q11.
  • Diluted EPS was $(0.0066) per ADS.

Third Quarter 2011 Guidance:

The following statements are forward looking statements which are based on current expectations and which involve risks and uncertainties, some of which are set forth under "Safe Harbor Statements" below.

  • Revenue is expected to decline between -14% to -17%.
  • Gross margin is expected to range from 0% to 3%.
  • Operating expenses excluding foreign exchange differences are expected to range from $86 million to $89 million.

Gary Tseng, Chief Financial Officer commented, "Highlighting our second quarter performance, revenue decreased 4.9% quarter-over-quarter to $352 million. This decline was in part due to our customer transition to 65nm and 45nm and largely due to unexpected changes in some of our customers' programs————including some customers skipping 65nm to work on 45nm and one customer abandoning their lower-end baseband business. Despite these changes, we continue to have new tape outs for 65nm and customers committed to working with us on their 45/40nm products, which will likely contribute meaningful revenue next year.

"Looking into the third quarter, the overall demand from both international and domestic customers is weaker than expected due to relatively soft end-market consumption and high inventory, in addition to sudden customer product changes. The combination of these factors will pose adverse impacts to our revenue for the third quarter of 2011. Our visibility into fourth quarter demand is currently limited, and the overall global economic outlook also contributes to uncertainty. We currently do not see any particular strengths from customer demand for back-to-school and holiday seasons, so we currently remain cautious on our overall second half 2011 outlook."


Conference Call / Webcast Announcement

Date: Thursday, August 11, 2011

Time: 8:30 a.m. Shanghai time

Dial-in numbers and pass code:

Dial in

1-800-510-0219

(Pass code: SMIC)

International

1-617-614-3451

(Pass code: SMIC)

HK

852-3002-1672

(Pass code: SMIC)



A live webcast of the 2011 second quarter announcement will be available at http://www.smics.com under the "Investor Relations" section, or at URL: http://phx.corporate-ir.net/playerlink.zhtml?c=176474&s=wm&e=4153540

An archived version of the webcast, along with an electronic copy of this news release will be available on the SMIC website for a period of 12 months following the webcast.

About SMIC

Semiconductor Manufacturing International Corporation ("SMIC"; NYSE: SMI; SEHK: 981) is one of the leading semiconductor foundries in the world and the largest and most advanced foundry in Mainland China, providing integrated circuit (IC) foundry and technology services at 0.35-micron to 45/40-nanometer. Headquartered in Shanghai, China, SMIC has a 300mm wafer fabrication facility (fab) and three 200mm wafer fabs in its Shanghai mega-fab, two 300mm wafer fabs in its Beijing mega-fab, a 200mm wafer fab in Tianjin, and a 200mm fab under construction in Shenzhen. SMIC also has customer service and marketing offices in the U.S., Europe, and Japan, and a representative office in Hong Kong. In addition, SMIC manages and operates a 300mm wafer fab in Wuhan owned by Wuhan Xinxin Semiconductor Manufacturing Corporation.

For more information, please visit www.smics.com

Safe Harbor Statements

(Under the Private Securities Litigation Reform Act of 1995)

This press release contains, in addition to historical information, "forward-looking statements" within the meaning of the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements, including statements under "Third Quarter 2011 Guidance" are based on SMIC's current assumptions, expectations and projections about future events. SMIC uses words like "believe," "anticipate," "intend," "estimate," "expect," "project" and similar expressions to identify forward-looking statements, although not all forward-looking statements contain these words. These forward-looking statements are necessarily estimates reflecting the best judgment of SMIC's senior management and involve significant risks, both known and unknown, uncertainties and other factors that may cause SMIC's actual performance, financial condition or results of operations to be materially different from those suggested by the forward-looking statements including, among others, risks associated with cyclicality and market conditions in the semiconductor industry, the downturn in the global economy and the impact on China's economy, intense competition, timely wafer acceptance by SMIC's customers, timely introduction of new technologies, SMIC's ability to capture growth opportunities in China, supply and demand for semiconductor foundry services, industry overcapacity, shortages in equipment, components and raw materials, orders or judgments from pending litigation, availability of manufacturing capacity and financial stability in end markets.

Investors should consider the information contained in SMIC's filings with the U.S. Securities and Exchange Commission (SEC), including its annual report on 20-F filed with the SEC on June 28, 2011, especially in the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections, and such other documents that SMIC may file with the SEC or The Hong Kong Stock Exchange Limited ("SEHK") from time to time, including on Form 6-K. Other unknown or unpredictable factors also could have material adverse effects on SMIC's future results, performance or achievements. In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this press release may not occur. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this press release. Except as required by law, SMIC undertakes no obligation and does not intend to update any forward-looking statement, whether as a result of new information, future events or otherwise.


Contact:


Investor Relations

+86-21-3861-0000 ext. 12804

ir@smics.com




Summary of Second Quarter 2011 Operating Result

Amounts in US$ thousands, except for EPS and operating data


2Q11

1Q11

QoQ

2Q10

YoY

Sales, net

352,389

370,559

-4.9%

374,423

-5.9%

Cost of sales

302,116

301,782

0.1%

314,547

-4.0%

Gross profit

50,273

68,777

-26.9%

59,876

-16.1%

Operating expenses

50,382

76,623

-34.2%

70,363

-28.4%

Loss from operations

(109)

(7,846)

-98.6%

(10,487)

-99.0%

Other income, net

531

2,702

-80.4%

101,779

-99.5%

Income tax (expenses) benefit

(5,121)

128

-

6,466

- -

Net income (loss) after income taxes

(4,699)

(5,016)

-6.3%

97,758

-

Gain from equity investment

1,078

1,016

6.1%

141

664.5%

Income (loss) from discontinued operations net of tax effect(3)

-

14,742

-

(1,600)

-




Net income (loss)

(3,621)

10,742

-

96,299

-




Accretion of interest to noncontrolling interest

(151)

(508)

-70.3%

(262)

-42.4%




Income (loss) attributable to Semiconductor Manufacturing
International Corporation

(3,772)

10,234


96,037

-




Gross margin

14.3%

18.6%


16.0%

Operating margin

-0.03%

-2.1%


-2.8%




Earnings (loss) per ordinary share (basic)(1)

(0.00)

0.00


0.00

Earnings (loss) per ADS (basic)

(0.01)

0.02


0.21

Earnings (loss) per ordinary share (diluted)(1)

(0.00)

0.00


0.00

Earnings (loss) per ADS (diluted)

(0.01)

0.02


0.20




Wafers shipped (in 8" wafers)(2)

451,552

471,231

-4.2%

496,766

-9.1%




Capacity utilization

74.7%

72.2%

94.3%



Note:

(1) Based on weighted average ordinary shares of 28.501 million (basic) and 28.501 million (diluted) in 2Q11, 27,371 million (basic) and 27,371 million (diluted) in 1Q11 and 22,480 million (basic) and 24,534 million (diluted) in 2Q10.

(2) Including copper interconnects

(3) On March 1, 2011, the Company deconsolidated Semiconductor Manufacturing International (AT) Corporation ("AT") as its majority ownership interest was reduced to 10%. Both the results of operations of AT prior to deconsolidation and a gain on deconsolidation were reported as income (loss) from discontinued operations.



  • Revenue decreased to $352.4 million in 2Q11, down 4.9% QoQ from $370.6 million in 1Q11 due to a 4.2% decrease in wafer shipments.
  • Cost of sales increased to $302.1 million in 2Q11, increase 0.1% QoQ from $301.8 million in 1Q11 primarily due to increase in other manufacturing costs.
  • Gross profit of $50.3 million in 2Q11, compared to a gross profit of $68.8 million in 1Q11 and gross profit of $59.9 million in 2Q10.
  • Gross margin was 14.3% in 2Q11 down from 18.6% in 1Q11 primarily due to decreased wafer starts from weakened demand in the third quarter.
  • R&D expenses increased to $51.5 million in 2Q11, up 3.9% QoQ from $49.6 million in 1Q11 due to an increase in engineering experiment expenses.
  • G&A expense was -$8.9 million in 2Q11. Comparing with $19.4 million in 1Q11, the fluctuation was mainly due to a recovery from bad debt and decrease in personnel related expense.
  • Selling & marketing expenses increased to $8.1 million in 2Q11, up 5.2% QoQ from $7.7 million in 1Q11 primarily due to an increase in selling activities.

Analysis of Revenues


Sales Analysis




By Application

2Q11

1Q11

2Q10

Computer

4.0%

3.3%

3.4%

Communications

37.7%

44.5%

47.8%

Consumer

49.4%

42.5%

41.3%

Others

8.9%

9.7%

7.5%

By Service Type

2Q11

1Q11

2Q10

Logic(1)

92.6%

91.3%

92.2%

Memory

0.0%

0.0%

1.4%

Mask Making, testing, others

7.4%

8.7%

6.4%

By Customer Type

2Q11

1Q11

2Q10

Fabless semiconductor companies

77.9%

80.4%

66.5%

Integrated device manufacturers (IDM)

16.8%

13.5%

16.1%

System companies and others

5.3%

6.1%

17.4%

By Geography

2Q11

1Q11

2Q10

North America

57.6%

51.3%

52.8%

China(2)

30.1%

35.6%

28.1%

Eurasia(3)

12.3%

13.1%

19.1%

Wafer Revenue Analysis




By Technology (logic, memory & copper interconnect only)

2Q11

1Q11

2Q10

0.065um

20.7%

13.3%

3.7%

0.09um

7.7%

12.3%

19.9%

0.13um

22.8%

24.1%

31.9%

0.15um

2.5%

1.3%

1.8%

0.18um

31.5%

31.6%

26.9%

0.25um

0.4%

0.4%

0.6%

0.35um

14.4%

17.0%

15.2%

Note:

(1) Including 0.13um copper interconnects

(2) Including Hong Kong

(3) Excluding China



Capacity*


Fab / (Wafer Size)

2Q11

1Q11

Shanghai Mega Fab (8")

90,000

90,000

Beijing Mega Fab (12")

65,540

62,550

Tianjin Fab (8")

34,250

33,200

Total monthly wafer fabrication capacity

189,790

185,750

Note:

* Wafers per month at the end of the period in 8" equivalent wafers



Shipment and Utilization


8" equivalent wafers

2Q11

1Q11

2Q10

Wafer shipments including copper interconnects

451,552

471,231

496,766


Utilization rate(1)

74.7%

72.2%

94.3%

Note:

(1) Capacity utilization based on total wafer out divided by estimated capacity



  • Wafer shipments decreased 4.2% QoQ to 451,552 units of 8-inch equivalent wafers in 2Q11 from 471,231 units of 8-inch equivalent wafers in 1Q11, and decreased 9.1% YoY from 496,766 8-inch equivalent wafers in 2Q10.

Detailed Financial Analysis

Gross Profit Analysis


Amounts in US$ thousands

2Q11

1Q11

QoQ

2Q10

YoY

Cost of sales

302,116

301,782

0.11%

314,547

-3.95%

Depreciation

101,593

104,449

-2.73%

129,506

-21.55%

Other manufacturing costs

199,887

196,727

1.61%

184,094

8.58%

Share-based compensation

636

606

4.95%

947

-32.84%

Gross profit

50,273

68,777

-26.90%

59,876

-16.04%

Gross margin

14.30%

18.60%

16.00%




  • Cost of sales increased to $302.1 million in 2Q11, an increase of 0.1% QoQ from $301.8 million in 1Q11 primarily due to an increase in other manufacturing costs.
  • Gross profit of $50.3 million in 2Q11, compared to a gross profit of $68.8 million in 1Q11 and gross profit of $59.9 million in 2Q10.
  • Gross margin was 14.3% in 2Q11 down from 18.6% in 1Q11 primarily due to decreased wafer starts from weakened demand in the third quarter.

Operating Expense (income) Analysis


Amounts in US$ thousands

2Q11

1Q11

QoQ

2Q10

YoY

Total operating expenses

50,382

76,623

-34.2%

70,363

-28.4%

Research and development

51,501

49,573

3.9%

43,031

19.7%

General and administrative

(8,933)

19,427

-

14,283

-

Selling and marketing

8,139

7,738

5.2%

6,869

18.5%

Others operating expense (income)

(325)

(115)

-

6,180

-




  • R&D expenses increased to $51.5 million in 2Q11, up 3.9% QoQ from $49.6 million in 1Q11 due to an increase in engineering experiment expenses.
  • G&A expense was -$8.9 million in 2Q11. Comparing with $19.4 million in 1Q11, the fluctuation was mainly due to a recovery from bad debt and decrease in personnel related expense.
  • Selling & marketing expenses increased to $8.1 million in 2Q11, up 5.2% QoQ from $7.7 million in 1Q11 primarily due to an increase in selling activities.

Other Income (Expenses)


Amounts in US$ thousands

2Q11

1Q11

QoQ

2Q10

YoY

Other income (expenses)

531

2,702

-

101,779

-

Interest income

1,152

1,191

-3.3%

863

33.5%

Interest expense

(5,884)

(4,248)

38.5%

(6,265)

-6.1%

Change in the fair value of commitment to issue shares and warrants



-

105,952

-

Foreign currency exchange (loss) gain

3,828

4,007

-4.5%

(3,170)

-

Other, net

1,435

1,752

-18.1%

4,399

-67.4%




Depreciation and Amortization

  • Depreciation and amortization in 2Q11 was $133.5 million compared to $130.9 million in 1Q11.

Liquidity


Amounts in US$ thousands

2Q11

1Q11

Cash and cash equivalents

410,912

394,062

Restricted cash

184,808

128,135

Accounts receivable

236,738

231,015

Inventories

196,876

190,414

Others

212,447

141,220

Total current assets

1,241,781

1,084,846

Accounts payable

448,321

434,558

Short-term borrowings

712,423

628,182

Current portion of long-term debt

251,486

281,608

Others

168,815

175,004

Total current liabilities

1,581,045

1,519,352

Cash Ratio

0.3x

0.3x

Quick Ratio

0.5x

0.4x

Current Ratio

0.8x

0.7x




Capital Structure


Amounts in US$ thousands

2Q11

1Q11

Cash and cash equivalents

410,912

394,062

Restricted cash

184,808

128,135

Current portion of promissory notes

29,375

29,582

Non-current portion of promissory notes

42,541

56,728

Short-term borrowings

712,423

628,182

Current portion of long-term debt

251,486

281,608

Long-term debt

182,122

179,132

Total debt

1,146,031

1,088,922

Equity(1)

2,434,598

2,183,850

Total debt to equity ratio

47.1%

49.9%

Note:

(1) Including portion of noncontrolling interest.



Cash Flow


Amounts in US$ thousands

2Q11

1Q11

Net cash from operating activities

79,371

73,439

Net cash from investing activities

(356,711)

(400,943)

Net cash from financing activities

294,125

205,422

Effect of exchange rate changes

65

336

Net change in cash

16,850

(121,746)




Capex Summary

  • Capital expenditures for 2Q11 were $284.2 million.

Recent Highlights and Announcements

  • SMIC Appoints Dr. Tzu-Yin Chiu as CEO and Executive Director Shanghai [2011-08-08]
  • Zhang Wenyi Appointed SMIC's Chairman, Executive Director, and Acting CEO (2011-07-18)
  • Appointment of Chairman, Redesignation of Director and Independent Non-Executive Director, Resignation of Chief Executive Officer, Appointment of Acting Chief Executive Officer and Authorised Representative, Clarification Announcement, Resumption of Trading (2011-07-15)
  • Clarification Announcement (2011-06-30)
  • Suspension of Trading (2011-06-30)
  • Annual General Meeting Held on 29 June, 2011 Poll Results (2011-06-30)
  • Passing away of the Chairman of the Board and INED and Member of the Audit Committee and Authorised Representative (2011-06-29)
  • Change in Directorate (2011-06-23)
  • Brite Semiconductor Achieves First-Pass Silicon Success with SMIC's 40nm Process (2011-06-21)
  • SMIC Appoints Former Chartered Executive Mike Rekuc as President of SMIC Americas (2011-06-15)
  • Closure of Register of Members (2011-06-10)
  • Announcement Regarding Delay in Despatch of Circular - Major Transaction Establishment of a Joint Venture with Hubei Science & Technology Investment Group Co., Ltd (2011-06-02)
  • Grant of Options (2011-05-31)
  • Form of Proxy for Use at the Annual General Meeting to be Held on 29 June 2011 (2011-05-29)
  • Circulars - (1) Notice of Annual General Meeting; (2) Re-election of Directors and (3) Proposed General Mandates to Issue and Repurchase Shares (2011-05-29)
  • Notice of Annual General Meeting (2011-05-29)
  • Notification Letter and Request Form to Non-registered Holders (2011-05-29)
  • Notification Letter to Registered Shareholders (2011-05-29)
  • Extraordinary General Meeting Held on 27 May 2011 Poll Results (2011-05-27)
  • SMIC Earns "2010 Excellent Supplier Award" from GalaxyCore (2011-05-24)
  • SMIC Reports Results for the Three Months Ended March 31, 2011 (2011-05-19)
  • Spansion and SMIC Expand Foundry Agreement (2011-05-16)
  • Further Information on Major Transaction Establishment of a Joint Venture with Hubei Science & Technology Investment Group Co., Ltd (2011-05-12)
  • Announcement Major Transaction Establishment of a Joint Venture with Hubei Science & Technology Investment Group Co., Ltd (2011-05-12)
  • SMIC and Hubei Science & Technology Investment Group Sign Joint Venture Agreement in Wuhan (2011-05-12)
  • Notice of Extraordinary General Meeting (2011-05-10)
  • (1) Subscription of Convertible Preferred Shares and Warrants by Country Hill Limited, A Wholly-owned Subsidiary of China Investment Corporation (2) Pre-emptive Subscription of Convertible Preferred Shares and Warrants by Datang Holdings (hongkong) Investment Company Limited (3) Proposed Special Mandate and Further Special Mandate to Issue Convertible Preferred Shares, Warrants and Ordinary Shares on Conversion of the Convertible Preferred Shares (4) Notice of Extraordinary General Meeting (2011-05-10)
  • Notification Letter and Request Form to Non-registered Holders (2011-05-10)
  • Notification Letter (2011-05-10)
  • Form of Proxy for Use at the Extraordinary General Meeting to be Held on 27 May, 2011 (2011-05-10)
  • Closure of Register of Members (2011-05-09)
  • Connected Transaction Pre-emptive Subscription of Convertible Preferred Shares and Warrants by Datang Holdings (Hong Kong) Investment Company Limited (2011-05-06)
  • SMIC's Major Shareholder, Datang, Wishes to Subscribe for Pre-emptive Securities (2011-05-06)
  • Notification of Board Meeting (2011-04-29)
  • Letter and Reply Form to New Registered Shareholder - Election of Means of Receipt of Corporate Communication (2011-04-28)
  • Notification Letter and Request Form to Non-registered Holders (2011-04-28)
  • Notification Letter and Change Request Form to Registered Holders (2011-04-28)
  • Clarification Announcement (2011-04-21)
  • SMIC to Receive Investment from CIC (2011-04-19)
  • (1) Proposed Issue of Convertible Preferred Shares, Warrants and Warrant Preferred Shares to Country Hill Limited, a Wholly-Owned Subsidiary of China Investment Corporation under Special Mandate (2) Pre-emptive Right of Datang and (3) Pre-emptive Right of TSMC (2011-04-18)
  • SMIC Earns Texas Instruments' Supplier Excellence Award for 2010 (2011-04-07)

Please visit SMIC's website at http://www.smics.com/website/enVersion/Press_Center/newsRelease.ftl for further details regarding the recent announcements.


Semiconductor Manufacturing International Corporation

CONDENSED CONSOLIDATED STATEMENT OF INCOME

(In US$ thousands, except share data)



For the three months ended



June 30,2011


March 31, 2011



(Unaudited)


(Unaudited)






Sales , net


352,389


370,559

Cost of sales


302,116


301,782

Gross profit


50,273


68,777






Operating expenses (income):





Research and development


51,501


49,573

General and administrative


(8,933)


19,427

Selling and marketing


8,139


7,738

Other operating income


(325)


(115)

Total operating expenses, net


50,382


76,623






Loss from operations


(109)


(7,846)






Total other income, net


531


2,702






Income (loss) from continuing operations before income tax and equity investment


422


(5,144)






Income tax (expense) benefit


(5,121)


128

Gain from equity investment


1,078


1,016

Loss from continuing operations


(3,621)


(4,000)






Income from discontinued operations


-


14,742

Net income (loss)


(3,621)


10,742






Accretion of interest to noncontrolling interest


(151)


(508)

Income (loss) attributable to Semiconductor Manufacturing International Corporation


(3,772)


10,234






Loss per share from continuing operations, basic and diluted


(0.00)


(0.00)

Earnings per share from discontinued operations, basic and diluted


-


0.00

Earnings (loss) per share attributable to Semiconductor Manufacturing
International Corporation ordinary shareholders, basic and diluted



(0.00)


0.00

Loss per ADS from continuing operations, basic and diluted


(0.01)


(0.01)

Earnings per ADS from discontinued operations, basic and diluted



-


0.03

Earnings (loss) per ADS attributable to Semiconductor Manufacturing
International Corporation ordinary ADS holders, basic and diluted




(0.01)


0.02






Shares used in calculating basic earnings (loss) per share


28,501,285,957


27,370,653,849






Shares used in calculating diluted earnings (loss) per share


28,501,285,957


27,370,653,849




Semiconductor Manufacturing International Corporation

CONDENSED CONSOLIDATED STATEMENT OF BALANCE SHEET

(In US$ thousands)



As of



June 30, 2011


March 31, 2011



(Unaudited)


(Unaudited)

ASSETS





Current assets:





Cash and cash equivalents


410,912


394,062

Restricted cash


184,808


128,135

Accounts receivable, net of allowances of $43,194,154 and $50,200,060 at
June 30, 2011 and March 31, 2011, respectively


236,738


231,015

Inventories


196,876


190,414

Prepaid expense and other current assets


212,447


141,220

Total current assets


1,241,781


1,084,846






Prepaid land use rights


78,002


78,387

Plant and equipment, net


2,665,092


2,518,710

Acquired intangible assets, net


187,826


184,786

Other long-term assets


132,093


136,914

TOTAL ASSETS


4,304,794


4,003,643






LIABILITIES AND EQUITY





Current liabilities:





Accounts payable


448,321


434,558

Accrued expenses and other current liabilities


139,440


145,422

Short-term borrowings


712,423


628,182

Current portion of promissory notes


29,375


29,582

Current portion of long-term debt


251,486


281,608

Total current liabilities


1,581,045


1,519,352






Long-term liabilities:





Promissory notes


42,541


56,728

Long-term debt


182,122


179,131

Other long-term liabilities


61,940


62,238

Total long-term liabilities


286,603


298,097






Total liabilities


1,867,648

1,817,449






Noncontrolling interest


3,602


3,451











Ordinary shares, $0.0004 par value, 50,000,000,000 shares authorized, 27,454,995,825
and 27,396,956,059 shares issued and outstanding at June 30, 2011 and
March 31, 2011, respectively


10,982


10,959

Convertible preferred shares, $0.0004 par value, 5.000.000.000 shares
authorized, 360,589,053 and nil shares issued and outstanding at June 30, 2011
and March 31, 2011, respectively


144


-

Additional paid-in capital


4,115,595


3,861,254

Accumulated other comprehensive loss


(692)


(757)

Accumulated deficit


(1,692,485)


(1,688,713)

Total equity


2,433,544


2,182,743






TOTAL LIABILITIES, NONCONTROLLING INTEREST AND EQUITY


4,309,794


4,003,643




Semiconductor Manufacturing International Corporation

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

(In US$ thousands)



For the three months ended



June 30, 2011


March 31, 2011



(Unaudited)


(Unaudited)

Cash flow from operating activities





Net (loss) income


(3,621)


10,742

Depreciation and amortization


133,499


130,929

Gain from equity investment


(1,078)


(1,016)

Gain on deconsolidation of a subsidiary


-


(20,617)

Changes in working capital and others


(49,429)


(46,600)

Net cash provided by operating activities


79,371

73,439






Cash flow from Investing activities:





Acquisitions of:





Property, plant and equipment


(284,925)


(392,576)

Intangible assets


(10,830)


(7,023)

Short-term investments


(6,558)


(22,433)

Changes in restricted cash relating to investing activities


(57,915)


17,180

Others


3,517


3,909

Net cash used in investing activities


(356,711)

(400,943)






Financing activities:





Increase in short-term borrowings


84,241


256,127

Decrease in long-term debt


(27,132)


(51,315)

Repayment of promissory notes


(15,000)


-

Proceeds from issuance of convertible preferred shares


249,396


-

Others


2,620


610

Net cash provided by financing activities


294,125

205,422






Effect of exchange rate changes


65


336






NET INCREASE (DECREASE) IN CASH AND CASH





EQUIVALENTS


16,850


(121,746)






CASH AND CASH EQUIVALENTS, beginning of period


394,062


515,808






CASH AND CASH EQUIVALENTS, end of period


410,912

394,062









Source: Semiconductor Manufacturing International Corporation
Related Stocks:
HongKong:981 NYSE:SMI
collection