omniture

AsiaInfo-Linkage Reports Unaudited Fourth Quarter and Full Year 2010 Financial Results

2011-01-31 07:24 2046

-- Meeting guidance, net revenue (non-GAAP) increases to US$109.6 million

-- Meeting guidance, net income attributable to AsiaInfo-Linkage, Inc. (non-GAAP) per basic share is US$0.38


BEIJING and SANTA CLARA, Calif., Jan. 31, 2011 /PRNewswire-Asia-FirstCall/ -- AsiaInfo-Linkage, Inc. (Nasdaq: ASIA) ("AsiaInfo-Linkage," the "Company," "we," "us" and "our"), a leading provider of telecommunications software solutions and related services, today announced financial results for the fourth quarter and full year ended December 31, 2010.

"As we close out a historical year, the integration of Linkage is progressing smoothly and we continue to realize synergies every step of the way," said AsiaInfo-Linkage President and Chief Executive Officer Steve Zhang. "We continue to be the dominant player in the China telecommunications market. For example, we won new market share delivering a new billing system to Beijing Mobile, displacing one of our international competitors. Besides the domestic telecommunications industry we will continue to pursue additional growth drivers in China's cable market and the international telecommunications market, which we believe are complementary to our business and growing at a rapid pace."

Recent Developments

On July 1, 2010, AsiaInfo Holdings, Inc. ("AsiaInfo") completed its merger with IT software and solutions provider Linkage Technologies International Holdings Limited ("Linkage") and was renamed AsiaInfo-Linkage, Inc. Starting from the third quarter of 2010, AsiaInfo-Linkage's financial statements consolidated Linkage's operating results and financial position.

On December 1, 2010, AsiaInfo-Linkage announced the divestiture of its IT security business to focus on its core telecom business.

The IT security business has been reclassified to discontinued operations for the year ended December 31, 2010, and the comparative figures for the years ended December 31, 2008 and 2009 have been retrospectively reclassified to discontinued operations according to US GAAP accounting requirements.  

As a result of the disposition, starting this quarter, AsiaInfo-Linkage will no longer segment results between the telecom solutions business and the IT security business.

On January 30, 2011, AsiaInfo-Linkage announced that its Board of Directors has authorized a stock repurchase program. More information is available in a separate press release the Company issued today.

Fourth Quarter 2010 Financial Results

Total revenues for the fourth quarter of 2010 were US$114.4 million, an increase of 86.4% year-over-year and 3.5% sequentially. Meeting guidance, net revenue (non-GAAP)(1) for the fourth quarter of 2010 was US$109.6 million, an increase of 89.6% year-over-year and 5.5% sequentially. The year-over-year increase was mainly due to the merger with Linkage.  

Gross margin for the fourth quarter of 2010 was 45.3%, compared to 55.1% in the year-ago period and 42.8% in the previous quarter. Gross margin of net revenue (non-GAAP)(2), was 51.8% in the fourth quarter of 2010, compared to 58.5% in the year-ago period and 50.2% in the previous quarter. The decrease in gross margin (non-GAAP) year-over-year was largely due to the Linkage merger, as the Company deployed additional R&D employees into client services driving up cost of revenues. The sequential improvement to the gross margin of net revenue (non-GAAP) was primarily due to the seasonality of our business.

Total operating expenses for the fourth quarter of 2010 increased 62.2% year-over-year and 19.9% sequentially to US$35.7 million. The year-over-year increase was mainly attributable to the merger with Linkage. Sales and marketing expenses for the fourth quarter increased 125.5% year-over-year and 15.8% sequentially to US$18.8 million. The sequential increase in sales and marketing expenses was mainly attributable to higher sales commission and bonus as a result of an increase in contract signing. General and administrative expenses for the fourth quarter of 2010 increased 14.0% year-over-year and 59.7% sequentially to US$6.3 million. The sequential increase in G&A expenses was mainly due to a reversal of bad debt provision of US$1.6 million in the third quarter. Research and development expenses increased 29.8% year-over-year and 10.5% sequentially to US$10.6 million. The sequential increase in R&D expenses reflects an investment in product development for upcoming opportunities, consistent with the Company's target to develop best-in-class products and solutions for our customers.

Income from operations for the fourth quarter of 2010 was US$16.1 million, an increase of 36.3% year-over-year and a decrease of 7.9% sequentially. The year-over-year increase in income from operations was mainly attributable to the merger with Linkage and the sequential decrease was primarily due to a reversal of bad debt provision of US$1.6 million in the third quarter. Operating margin of total revenue was 14.1% for the fourth quarter of 2010, compared to 19.2% in the year-ago period and 15.8% in the previous quarter. Operating margin of net revenue (non-GAAP)(3), was 24.3% for the fourth quarter of 2010, compared to 20.4% in the year-ago period and 26.8% in the previous quarter.

Other income for the fourth quarter of 2010 was US$0.6 million, an increase of 13.3% year-over-year and 7.8% sequentially from US$0.5 million recorded both in the fourth quarter of 2009 and in the third quarter of 2010.

Income from discontinued operations, net of tax for the fourth quarter of 2010 was US$0.6 million, reflecting the reclassified operating results of the IT security business.

In the fourth quarter of 2010, the Company recorded net income attributable to AsiaInfo-Linkage, Inc. of US$15.5 million, or US$0.21 per basic share, compared to US$13.8 million, or US$0.29 per basic share, in the year-ago period and US$16.5 million, or US$0.22 per basic share, in the previous quarter.

Net income attributable to AsiaInfo-Linkage, Inc. (non-GAAP)(4) was US$28.4 million in the fourth quarter of 2010 or US$0.38 per basic share. Net income attributable to AsiaInfo-Linkage, Inc. (non-GAAP) in the year-ago period was US$18.4 million or US$0.38 per basic share. Net income attributable to AsiaInfo-Linkage, Inc. (non-GAAP) in the previous quarter was US$29.6 million or US$0.40 per basic share. Net income attributable to AsiaInfo-Linkage, Inc. (non-GAAP) increased 54.6% year-over-year and decreased 4.1% sequentially.

As of December 31, 2010, AsiaInfo-Linkage had cash and cash equivalents and restricted cash totaling US$251.8 million and short-term investments totaling US$42.3 million. Operating cash flow in the fourth quarter of 2010 was a net inflow of US$61.3 million.

1. Net revenue (non-GAAP) measures used in this press release represents total revenue net of third-party hardware costs. A reconciliation of all non-GAAP measures used in this press release to the most directly comparable GAAP measures is provided at the end of this press release.

 
 

2. Gross margin of net revenue (non-GAAP) is calculated by dividing gross profit, excluding amortization of acquired intangibles related to the Linkage merge, by net revenue (non-GAAP).

 
 

3. Operating margin of net revenue (non-GAAP) is calculated by dividing operating income, excluding amortization of intangibles related to the Linkage merger, divided by net revenue (non-GAAP).

 
 

4. Net income attributable to AsiaInfo-Linkage, Inc. (non-GAAP) and net income attributable to AsiaInfo-Linkage, Inc. (non-GAAP) per share measures exclude share-based compensation expenses, amortization of acquired intangible assets, impairment loss on investment, after-tax dividend income and non-recurring merger related expenses.

 
 
 


Full Year 2010 Financial Results

AsiaInfo-Linkage's full year revenues, gross margin and operating margin do not include the IT security business, which has been reclassified to discontinued operations.

Full year 2010 total revenues increased 60.6% year-over-year to US$343.4 million. Net revenue (non-GAAP) for full year 2010 increased 63.4% year-over-year to US$329.3 million. Our revenues for full year 2010 include six months of consolidated operating results after the close of our merger with Linkage. Full year 2010 revenues are not comparable to previous years.

Gross margin for full year 2010 was 49.4%, compared to 53.0% in the year-ago period. Gross margin of net revenue (non-GAAP) for full year 2010, excluding amortization of intangibles related to the Linkage merger and third party hardware costs, was 54.5%, compared to 56.2% in the year-ago period. The lower gross margin for full year 2010 was primarily due to increases in cost of revenues related to the Linkage merger, as the Company deployed additional R&D employees into client services driving up cost of revenues.

Total operating expenses for full year 2010 increased 39.4% year-over-year to US$109.5 million, mainly due to the merger with Linkage.

Operating margin of total revenue was 17.5% for full year 2010, compared to 16.3% in the year-ago period. Operating margin of net revenue (non-GAAP) for full year 2010 excluding amortization of intangibles related to the Linkage merger and third party hardware costs, was 24.6% compared to 17.3% in the year-ago period.

The Company recorded net income attributable to AsiaInfo-Linkage, Inc. of US$56.2 million, or US$0.92 per basic share, for full year 2010, compared to US$35.9 million, or US$0.79 per basic share, in full year 2009. Net income attributable to AsiaInfo-Linkage, Inc. (non-GAAP) for full year 2010 was US$91.0 million, or US$1.49 per basic share. Net income attributable to AsiaInfo-Linkage, Inc. (non-GAAP) for full year 2009 was US$49.8 million or US$1.10 per basic share.

Operating cash flow for the full year 2010 was a net inflow of US$48.0 million.

Business Outlook

AsiaInfo-Linkage expects first quarter 2011 net revenue (non-GAAP) to be in the range of US$108.0 million to US$112.0 million. The Company expects first quarter 2011 net income attributable to AsiaInfo-Linkage, Inc. per basic share (non-GAAP) to be in the range of US$0.37 to US$0.39.


 
 

ASIAINFO-LINKAGE, INC.


 
 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

 
 

(Amounts in thousands of US$, except share and per share amounts)


 
 

 

Three Months

Ended Dec. 31,

 

Twelve Months

Ended Dec. 31,

 
 

 

2010

 

2009

 

2010

 

2009

 
 

Revenues:

 

 

 

 
 

Software products and solutions

 

$101,201

 

$52,359

 

$301,970

 

$179,177

 
 

Service

 

8,137

 

5,271

 

26,596

 

21,704

 
 

Third party hardware

 

5,042

 

3,719

 

14,817

 

12,875

 
 

Total revenues

 

114,380

 

61,349

 

343,383

 

213,756

 
 

 

 

 

 

 
 

Cost of revenues:

 

 

 

 

 
 

Software products and solutions

 

53,703

 

20,374

 

147,386

 

78,780

 
 

Service

 

4,104

 

3,625

 

12,341

 

9,439

 
 

Third party hardware

 

4,789

 

3,534

 

14,074

 

12,231

 
 

Total cost of revenues

 

62,596

 

27,533

 

173,801

 

100,450

 
 

Gross profit

 

51,784

 

33,816

 

169,582

 

113,306

 
 

 

 

 

 

 
 

Operating expenses:

 

 

 

 

 
 

Sales and marketing

 

18,835

 

8,352

 

50,019

 

32,868

 
 

General and administrative

 

6,259

 

5,492

 

23,284

 

16,582

 
 

Research and development

 

10,606

 

8,171

 

36,172

 

30,415

 
 

Government subsidy

 

-

 

-

 

-

 

(1,342)

 
 

Total operating expenses

 

35,700

 

22,015

 

109,475

 

78,523

 
 

Income from operations

 

16,084

 

11,801

 

60,107

 

34,783

 
 

 

 

 

 

 
 

Other income, net:

 

580

 

512

 

3,196

 

3,567

 
 

 

 

 

 

 
 

Income before provision for income taxes and   discontinued operations

 

16,664

 

12,313

 

63,303

 

38,350

 
 

Provision for income taxes

 

1,942

 

1,072

 

9,560

 

4,893

 
 

Income from continuing operations

 

14,722

 

11,241

 

53,743

 

33,457

 
 

Income from discontinued operations

 

557

 

2,123

 

1,058

 

1,973

 
 

Net Income

 

15,279

 

13,364

 

54,801

 

35,430

 
 

Less: Net loss attributable to noncontrolling interest

 

(226)

 

(435)

 

(1,410)

 

(429)

 
 

Net income attributable to AsiaInfo-Linkage, Inc.

 

$15,505

 

$13,799

 

$56,211

 

$35,859

 
 

 

 

 

 

 
 

Earnings per share:

 

 

 

 

 
 

Net income from continuing operations attributable to AsiaInfo-Linkage, Inc. common stockholders:

 

 

 

 

 
 

Basic

 

$0.20

 

$0.25

 

$0.90

 

$0.75

 
 

Diluted

 

$0.20

 

$0.25

 

$0.89

 

$0.73

 
 

Net income from discontinued operations attributable to AsiaInfo-Linkage, Inc. common stockholders

 

 

 

 

 
 

Basic

 

$0.01

 

$0.04

 

$0.02

 

$0.04

 
 

Diluted

 

$0.01

 

$0.04

 

$0.02

 

$0.04

 
 

Net income attributable to AsiaInfo-Linkage, Inc. common stockholders:

 

 

 

 

 
 

Basic

 

$0.21

 

$0.29

 

$0.92

 

$0.79

 
 

Diluted

 

$0.21

 

$0.29

 

$0.91

 

$0.77

 
 

Weighted average shares used in computation:

 

 

 

 

 
 

Basic

 

74,904,875

 

46,825,099

 

61,036,299

 

45,182,831

 
 

Diluted

 

75,473,867

 

47,771,540

 

61,782,710

 

46,386,278

 
 
         



ASIAINFO-LINKAGE, INC.

 
 

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 
 

(Amounts in thousands of US$, except share amounts)

 
 

 

As of

 
 

 

Dec. 31, 2010

 

Dec. 31, 2009

 
 

ASSETS:

 

 

 
 

Current Assets:

 

 

 
 

Cash and cash equivalents

 

$237,844

 

$238,553

 
 

Restricted cash

 

13,943

 

5,540

 
 

Short term investments – available for sale securities

 

31,682

 

27,674

 
 

Short term investments – held to maturity securities

 

10,570

 

13,716

 
 

Accounts receivable, trade (net of allowances of $2,514 and $2,619 as of

December 31, 2010 and December 31, 2009, respectively)

 

258,338

 

129,646

 
 

Inventories, net

 

9,902

 

9,535

 
 

Other receivable

 

5,934

 

2,841

 
 

Deferred income taxes assets – current

 

13,781

 

2,968

 
 

Prepaid expenses and other current assets

 

4,774

 

5,679

 
 

Total current assets

 

$586,768

 

$436,152

 
 

 

 

 
 

Long term investment

 

5,646

 

4,696

 
 

Property and equipment, net

 

5,961

 

2,989

 
 

Acquired intangible assets, net

 

209,626

 

3,818

 
 

Deferred income tax assets – non-current

 

2,066

 

2,161

 
 

Goodwill

 

433,139

 

22,262

 
 

Long term prepayment

 

10,000

 

9,699

 
 

Total Assets

 

$1,253,206

 

$481,777

 
 

 

 

 
 

LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST

AND STOCKHOLDERS' EQUITY

 

 

 
 

Current Liabilities:

 

 

 
 

 

 

 
 

Accounts payable

 

89,867

 

76,019

 
 

Accrued expenses

 

25,391

 

21,793

 
 

Deferred revenue

 

27,963

 

45,547

 
 

Accrued employee benefits

 

72,309

 

39,403

 
 

Other payables

 

6,608

 

6,187

 
 

Income taxes payable

 

18,457

 

2,862

 
 

Other taxes payable

 

11,678

 

7,620

 
 

Deferred income tax liability – current

 

3,657

 

1,340

 
 

Total current liabilities

 

$255,930

 

$200,771

 
 

 

 

 
 

Unrecognized tax benefits – non-current

 

4,870

 

3,052

 
 

Deferred income tax liabilities – non-current

 

51,836

 

-

 
 

Other long term liabilities

 

274

 

163

 
 

Total Liabilities

 

$312,910

 

$203,986

 
 

 

 

 
 

Redeemable noncontrolling interest

 

1,918

 

1,122

 
 

 

 

 
 

Stockholders' Equity:

 

 

 
 

AsiaInfo-Linkage Inc. stockholders' equity:

 

 

 
 

Common stock

 

$779

 

$501

 
 

Additional paid-in capital

 

840,328

 

244,838

 
 

Treasury stock

 

(27,749)

 

(27,749)

 
 

Retained earnings

 

93,716

 

37,505

 
 

Accumulated other comprehensive income

 

30,794

 

20,212

 
 

Total AsiaInfo-Linkage, Inc. stockholders' equity

 

$937,868

 

$275,307

 
 

Noncontrolling interest

 

510

 

1,362

 
 

Total stockholders' equity

 

938,378

 

276,669

 
 

Total Liabilities, Redeemable noncontrolling interest

and Stockholders' Equity

 

$1,253,206

 

$481,777

 
 
     


Fourth Quarter and Full Year 2010 Conference Call Details

AsiaInfo-Linkage management will hold an earnings conference call at 4:00 p.m. Pacific Time / 7:00 p.m. Eastern Time on January 30, 2011 (8:00 a.m. Beijing/Hong Kong Time on January 31, 2011). Management will discuss results and highlights of the quarter and answer questions from investors.

The dial-in numbers for the conference call are as follows:

 
 

 
 

U.S. Toll Free: +1-800-510-0178

 
 

China Toll Free: +86-10-800-130-0399 / +86-10-800-152-1490

 
 

Hong Kong Toll Free: +800-96-3844

 
 

Hong Kong: +852-3002-1672

 
 

International: +1-617-614-3450

 
 

 
 

The passcode for the call is 65878825.

 
 
 


A replay of the call will be available until 12:00 p.m. Eastern Time on February 7, 2011 by dialing one of the following numbers:

U.S. Toll Free: +1-888-286-8010

 
 

International: +1-617-801-6888

 
 

 
 

The passcode for the replay is 63461767.

 
 
 


Additionally, a live and archived webcast of this call will be available on the Investor Relations section of the AsiaInfo-Linkage website at www.asiainfo-linkage.com.

About AsiaInfo-Linkage, Inc.

AsiaInfo-Linkage, Inc. (NASDAQ: ASIA) is a leading provider of high-quality software solutions and IT services in China's telecommunications industry. Following the merger between AsiaInfo and Linkage on July 1, 2010, AsiaInfo-Linkage leverages both AsiaInfo's and Linkage's leading market positions and complementary customer bases to provide a robust, comprehensive service offering primarily to China's telecom operators. AsiaInfo-Linkage's world-class R&D capabilities and extensive base of highly skilled engineers provide best-of-class solutions to help customers differentiate themselves from the competition.

For more information about AsiaInfo-Linkage, please visit www.asiainfo-linkage.com.

Reconciliation of non-GAAP Measures

This earnings release presents the following "non-GAAP financial measures" as defined by applicable U.S. securities regulations. The presentation of these non-GAAP financial measures is not meant to be considered in isolation or as a substitute for our financial results prepared in accordance with GAAP. The non-GAAP financial measures are provided as additional information to help both management and investors compare business trends among different reporting periods on a consistent and more meaningful basis and enhance investors' overall understanding of the Company's current financial performance and prospects for the future.  These non-GAAP measures have limitations, however, because they do not include all items of income and expenses that impact the Company's operations.  Management compensates for these limitations by also considering the Company's GAAP results.  The non-GAAP financial measures the Company uses are not prepared in accordance with, and should not be considered an alternative to measurements required by GAAP and should not be considered measures of the Company's liquidity.  Pursuant to relevant regulatory requirements, we are providing the following reconciliations of the non-GAAP financial measures to the most directly comparable GAAP measures.  

(1) Net revenue (non-GAAP)

AsiaInfo-Linkage's net revenue (non-GAAP) represents total revenue net of hardware costs that are passed through to our customers. We believe total revenues net of hardware costs more accurately reflects our core business, which is the provision of software solutions and services, and provides transparency to our investors. It is also the same measure used by our management to evaluate the competitiveness and development of our business.

Reconciliation of net revenues (non-GAAP) to GAAP total revenues


 
 

 

Three Months Ended Dec. 31

 

Twelve Months Ended Dec. 31

 

2010Q3

 
 

 

2010

 

2009

 

2010

 

2009

 
 

Total Revenues (GAAP)

 

114,380

 

61,349

 

343,383

 

213,756

 

110,462

 
 

Third Party Hardware Costs

 

4,789

 

3,534

 

14,074

 

12,231

 

6,539

 
 

Net Revenue (non-GAAP)

 

109,591

 

57,815

 

329,309

 

201,525

 

103,923

 
 

 
 
           


(2) Gross margin of net revenue (non-GAAP)

Gross margin of net revenue (non-GAAP) is calculated by dividing gross profit, excluding amortization of acquired intangible assets related to the Linkage merger, by net revenue (non-GAAP). We believe that this non-GAAP financial measure provides meaningful supplemental information regarding our performance by excluding certain expenses and income that may not be indicative of our operating performance. Management uses the gross margin of net revenue (non-GAAP) measure to gain a better understanding of the Company's comparative operating performance from period-to-period and as a basis of planning and forecasting future periods. Management believes this non-GAAP measure, when read in conjunction with the Company's GAAP gross margin and other GAAP financial metrics, provides useful information to investors by offering: a) the ability to make more meaningful period-to-period comparisons of the Company's on-going operating results; b) the ability to better identify trends in the Company's underlying business and perform related trend analysis; c) a better understanding of how management plans and measures the Company's underlying business; and d) an easier way to compare the Company's most recent results of operations against investor and analyst financial models.


 
 

 

Three Months Ended Dec. 31

 

Twelve Months Ended Dec. 31

 

2010Q3

 
 

 

2010

 

2009

 

2010

 

2009

 
 

Gross margin (GAAP)

 

45.3%

 

55.1%

 

49.4%

 

53.0%

 

42.8%

 
 

Effect of amortization of intangible assets related to merger of Linkage

 

4.5%

 

-

 

3.0%

 

-

 

4.7%

 
 

Third Party Hardware Costs

 

2.0%

 

3.4%

 

2.1%

 

3.2%

 

2.7%

 
 

Gross margin (non-GAAP)

 

51.8%

 

58.5%

 

54.5%

 

56.2%

 

50.2%

 
 

 
 
           


(3) Operating margin of net revenue (non-GAAP)

Operating margin of net revenue (non-GAAP) is calculated by dividing operating income, excluding the amortization of intangible assets related to the Linkage merger, by net revenue (non-GAAP). We believe that this non-GAAP financial measure provides meaningful supplemental information regarding our performance by excluding certain expenses and income that may not be indicative of our operating performance. Management uses the operating margin of net revenue (non-GAAP) measure to gain a better understanding of the Company's comparative operating performance from period-to-period and as a basis of planning and forecasting future periods. Management believes this non-GAAP measure, when read in conjunction with the Company's GAAP operating margin and other GAAP financial metrics, provides useful information to investors by offering: a) the ability to make more meaningful period-to-period comparisons of the Company's on-going operating results; b) the ability to better identify trends in the Company's underlying business and perform related trend analysis; c) a better understanding of how management plans and measures the Company's underlying business; and d) an easier way to compare the Company's most recent results of operations against investor and analyst financial models.


 
 

 

Three Months Ended Dec. 31

 

Twelve Months Ended Dec. 31

 

2010Q3

 
 

 

2010

 

2009

 

2010

 

2009

 
 

Operating margin (GAAP)

 

14.1%

 

19.2%

 

17.5%

 

16.3%

 

15.8%

 
 

LK amortization

 

9.6%

 

-

 

6.4%

 

-

 

10.0%

 
 

Third Party Hardware Costs

 

0.6%

 

1.2%

 

0.7%

 

1.0%

 

1.0%

 
 

Operating margin (non-GAAP)

 

24.3%

 

20.4%

 

24.6%

 

17.3%

 

26.8%

 
 

 
 
           


(4) Net income attributable to AsiaInfo-Linkage, Inc. (non-GAAP)

Net income attributable to AsiaInfo-Linkage, Inc. (non-GAAP) excludes share based compensation, amortization of acquired intangible assets related to the Linkage merger, impairment loss on investment, non-recurring merger related expenses and after-tax dividend income.  We believe that this non-GAAP financial measure provides meaningful supplemental information regarding our performance by excluding certain expenses and income that may not be indicative of our operating performance. Management uses the net income attributable to AsiaInfo-Linkage, Inc. (non-GAAP) measure to gain a better understanding of the Company's comparative operating performance from period-to-period and as a basis of planning and forecasting future periods. Management believes the Company's net income attributable to AsiaInfo-Linkage, Inc. (non-GAAP) measure, when read in conjunction with the Company's GAAP net income measure and other GAAP financial metrics, provides useful information to investors by offering: a) the ability to make more meaningful period-to-period comparisons of the Company's on-going operating results; b) the ability to better identify trends in the Company's underlying business and perform related trend analysis; c) a better understanding of how management plans and measures the Company's underlying business; and d) an easier way to compare the Company's most recent results of operations against investor and analyst financial models.

Reconciliation of net income attributable to AsiaInfo-Linkage, Inc. (non-GAAP)

to GAAP net income


 
 

 

Three Months Ended Dec. 31

 

Twelve Months Ended Dec. 31

 

2010 Q3

 
 

 

2010

 

2009

 

2010

 

2009

 
 

 

(in US dollar thousands)

 
 

Net Income (GAAP)

 

15,505

 

13,799

 

56,211

 

35,859

 

16,455

 
 

Adjustments:

 

 

 

 

 

 
 

- Share based compensation

 

1,896

 

2,033

 

7,999

 

10,665

 

2,196

 
 

- Amortization of acquired intangible assets

 

11,010

 

441

 

22,822

 

1,386

 

10,940

 
 

- Impairment loss on investment

 

-

 

-

 

281

 

-

 

281

 
 

- Non-recurring merger related expenses

 

-

 

2,100

 

4,158

 

2,100

 

-

 
 

- Dividend income, net of tax

 

-

 

-

 

(507)

 

(178)

 

(253)

 
 

Net Income (non-GAAP)

 

28,411

 

18,373

 

90,964

 

49,832

 

29,619

 
 

 
 
           


(5) Net income attributable to AsiaInfo-Linkage, Inc. (non-GAAP) per basic share

Net income attributable to AsiaInfo-Linkage, Inc. (non-GAAP) per basic share is calculated by dividing net income attributable to AsiaInfo-Linkage, Inc. (non-GAAP) (which as discussed above excludes share-based compensation expenses, amortization of acquired intangible assets, impairment loss on investment, non-recurring merger related expenses and after-tax dividend income) by the same number of weighted average shares outstanding used in the computation of net income per basic share. Management believes that net income attributable to AsiaInfo-Linkage, Inc. (non-GAAP) per basic share, when used in conjunction with the Company's GAAP net income attributable to AsiaInfo-Linkage, Inc. per basic share, provides useful information to investors for the same reasons discussed above regarding net income attributable to AsiaInfo-Linkage, Inc (non-GAAP). In addition, net income attributable to AsiaInfo-Linkage, Inc. (non-GAAP) per basic share allows investors to evaluate the Company's operating performance from period to period on a per share basis, thus providing a useful basis for assessing the Company's value on a per share basis.

Reconciliation of net income (non-GAAP) per basic share to GAAP net income per basic share


 
 

 

Three Months Ended Dec. 31

 

Twelve Months Ended Dec. 31

 

2010 Q3

 
 

 

2010

 

2009

 

2010

 

2009

 
 

 

(in US dollar)

 
 

GAAP net income Per Basic Share

 

0.21

 

0.29

 

0.92

 

0.79

 

0.22

 
 

Adjustments:

 

 

 

 

 

 
 

- Share based compensation

 

0.02

 

0.04

 

0.13

 

0.24

 

0.03

 
 

- Amortization of acquired intangible assets

 

0.15

 

0.01

 

0.37

 

0.03

 

0.15

 
 

- Impairment loss on investment

 

-

 

-

 

0.01

 

-

 

0.01

 
 

- Non-recurring merger related expenses

 

-

 

0.04

 

0.07

 

0.04

 

-

 
 

- Dividend income, net of tax

 

-

 

-

 

(0.01)

 

-

 

(0.01)

 
 

Non-GAAP net income Per Basic Share

 

0.38

 

0.38

 

1.49

 

1.10

 

0.40

 
 

 
 
           


Cautionary Note Regarding Forward-Looking Statements

The information contained in this document is as of January 30, 2011. AsiaInfo-Linkage assumes no obligation to update any forward-looking statements contained in this document as a result of new information or future events or developments.

This document contains forward-looking information about AsiaInfo-Linkage's operating results and business prospects that involve substantial risks and uncertainties. You can identify these statements by the fact that they use words such as "anticipate," "estimate," "expect," "project," "intend," "plan," "believe," and other words and terms of similar meaning in connection with any discussion of future operating or financial performance. Among the factors that could cause actual results to differ materially are the following: government telecommunications infrastructure and budgetary policy in China; our ability to maintain our concentrated customer base; our ability to successfully integrate the business of Linkage into ours; the long and variable billing cycles for our products and services that can cause our revenues and operating results to vary significantly from period to period; our ability to meet our working capital requirements; our ability to retain our executive officers; our ability to attract and retain skilled personnel; potential liabilities we are exposed to because we extend warranties to our customers; risks associated with cost overruns and delays; our ability to develop or acquire new products or enhancements to our software products that are marketable on a timely and cost-effective basis; our ability to adequately protect our proprietary rights; the competitive nature of the markets we operate in; and political and economic policies of the Chinese government. A further list and description of these risks, uncertainties, and other matters can be found in our Annual Report on Form 10-K for the fiscal year ended December 31, 2009, and in our reports on Forms 10-Q and 8-K filed with the United States Securities and Exchange Commission and available at www.sec.gov.

For more information about AsiaInfo-Linkage, please visit www.asiainfo-linkage.com.

For investor and media inquiries, please contact:

 
 

 
 

In China:

 
 

 
 

Mr. Jimmy Xia

 
 

AsiaInfo-Linkage, Inc.

 
 

Tel: +86-10-8216-6039

 
 

Email: ir@asiainfo-linkage.com

 
 

 
 

Mr. Justin Knapp

 
 

Ogilvy Financial, Beijing

 
 

Tel: +86-10-8520-6556

 
 

Email: asia@ogilvy.com

 
 

 
 

In the United States:

 
 

 
 

Ms. Jessica Barist Cohen

 
 

Ogilvy Financial, New York

 
 

Tel: +1-646-460-9989

 
 

Email: asia@ogilvy.com

 

 
Source: AsiaInfo-Linkage, Inc.
Related Stocks:
NASDAQ:ASIA
collection