omniture

China GengSheng Minerals Reports Fourth Quarter and Full Year 2010 Financial Results

2011-03-31 21:50 1113

Fourth Quarter Revenue Increases 22% Year-over-Year to 18.6 million


GONGYI, China, March 31, 2011 /PRNewswire-Asia-FirstCall/ -- China GengSheng Minerals, Inc. (NYSE Amex: CHGS), a leading China-based high-tech industrial materials manufacturer producing heat resistant, energy efficient materials for a variety of industrial applications, today announced its financial results for the fourth quarter and full year ended December 31, 2010.

Fourth Quarter 2010 Financial Highlights:

  • Revenue increased 21.8% year-over-year and 11.1% quarter-over-quarter to approximately $18.6 million.
    • Fracture proppant sales were approximately $5.0 million, an increase of 244.3% year-over-year compared with approximately$1.4 million in the fourth quarter of 2009.
    • Refractories sales were approximately $12.7 million, compared with approximately $13.5 million in the fourth quarter of 2009.
    • Fine precision abrasive product sales were approximately $0.7 million, an increase of 269.9% quarter-over-quarter compared with approximately $0.2 million in the third quarter of 2010, when the product was commercially launched.
  • Gross profit was flat at approximately $3.9 million, or 20.7% of total sales, compared with 25.3% of total sales in the same period a year ago.
  • Total operating expenses increased to approximately $5.2 million, compared with approximately $3.3 million in the fourth quarter of 2009.
  • Net loss attributable to the Company was approximately ($2.1) million, or ($0.08) per share, compared with net income of approximately $1.0 million, or $0.04 per share in the fourth quarter of 2009.
  • As of December 31, 2010, the Company had cash and cash equivalents of approximately $0.9 million, stockholders' equity of approximately $51.0 million and working capital of approximately $20.0 million.

Fiscal Year 2010 Financial Highlights:

  • Revenue increased 9.2% year-over-year to approximately $62.2 million, compared with approximately $57.0 million in the same period of 2009.
  • Gross profit was up 9.1% year-over-year to approximately $17.7 million, or 28.4% of total sales, compared with approximately $16.2 million, or 28.5% of total sales in 2009.
  • Total operating expense increased to approximately $15.4 million, compared with approximately $11.1 million in 2009.
  • Net income attributable to the Company was approximately $0.3 million, or $0.01 per share, compared with net income of approximately $5.6 million, or $0.23 per share in the same period of 2009.

2010 and Recent Business Highlights

  • Awarded approximately $15.9 million fracture proppants export contracts during the first quarter of 2011.
  • Signed 2-year $10 million full service refractories contract with Fushun New Steel Corporation; revenue contribution began in the first quarter of 2011.
  • Closed $10 million registered direct offering in January 2011.
  • Completed commercial launch of fine precision abrasives product line, and began shipping product under first three supply contracts in September 2010.
  • Joined the Federation for International Refractory Research and Education as the organization's first Chinese industrial partner.
  • Awarded overseas fracture proppant contracts totaling $7.5 million from AMSAT International, an advanced ceramics technology company based in Orlando, Florida.
  • Expanded and upgraded internal production capacity to improve efficiency and reduce manufacturing costs.

"2010 was a year of positioning and strategic progress for GengSheng, as we extended our product portfolio, expanded production capacity, and committed resources to improving our ability to address the sizable growth opportunities in our end markets," said Mr. Shunqing Zhang, China GengSheng's Chairman and Chief Executive Officer. "During the fourth quarter and through the majority of the year, our bottom line was impacted by increased operating expenses, financing costs and a non-cash charge related to doubtful accounts. While these increased expenses weighed on our results for 2010, we eliminated some of our riskier receivables and invested in initiatives that we believe will contribute to sales across each of our businesses, supporting the Company's profitable growth in 2011 and beyond."

"We are particularly proud of the growth in our fracture proppants business, in which full-year revenue increased 78% over 2009. We have effectively leveraged our strong brand equity to capture new sales in the domestic market while establishing our presence in the international markets. We have achieved a great deal of success internationally, having increased fracture proppant exports 143% in 2010 and secured $15.9 million in export contracts in 2011 thus far.  Although the rapid growth in proppant sales has temporarily impacted margins as we ramp this segment of our business, we believe that the significant potential in the international markets makes this a sound investment for our company."

Mr. Zhang added, "We continue to improve the manufacturing of our new fine precision abrasives products, which generated revenue of $0.9 million on sales of approximately 260 metric tons. Since launching the product in September, we have stabilized and scaled monthly output, while reducing fixed costs per metric ton, and we believe that as we ramp sales of the product in 2011, fine precision abrasives will begin to contribute to our gross margins and bottom line performance. The markets into which we can sell fine precision abrasives are large and growing, and we plan to continue investing in the marketing of the product and establishment of sales channels to most effectively address these sizeable opportunities."

"We believe the current macroeconomic environment is highly conducive to GengSheng's top and bottom-line growth. In addition to increased drilling activity and a great deal of potential in the solar industry, we believe the steel market in China is poised to build upon a record year in 2010, when output totaled 626.7 million metric tons, which is encouraging for our refractories business. Given our position as a leading innovator in the Refractories market, we are actively working toward the development of new, value-added products that help address the efficiency, environmental and cost issues currently facing steel manufacturers. We are excited about the potential that exists in each of our end markets, and confident that we have the right strategy and the resources necessary to build our business, expand our margins and improve our bottom line, ultimately leading to increased shareholder value."

Financial Results for the Three Months Ended December 31, 2010

For the fourth quarter of 2010, sales revenue was approximately$18.6 million, an increase of 21.8%, compared with approximately $15.3 million in the fourth quarter of 2009, and an increase of 11.1%, over approximately $16.7 million in the third quarter of 2010. The increase was mainly attributable to increased export sales from the Company's fracture proppant segment and contribution from fine precision abrasive products.

  • Sales of the Company's core refractory products totaled approximately $12.7 million, or 68.1% of sales, a decrease of 6.5%, compared with approximately $13.5 million in the fourth quarter of 2009, and an increase of 10.8% over approximately $12.6 million in the third quarter of 2010.  The year-over-year decline in refractories sales is mainly related to consolidation of the steel industry in China.
  • Sales of fracture proppant products totaled approximately $5.0 million, or 26.8% of sales, an increase of 244.3%, compared with approximately $1.4million in the fourth quarter of 2009, and flat with fracture proppant sales in the third quarter of 2010. The year-over-year increase in fracture proppant sales was mainly due to increased production capacity and growth in export sales.
  • Sales of industrial ceramics products totaled approximately $267,000, or 1.4% of sales, compared with approximately $287,000 in the fourth quarter of 2009, and approximately $143,000 in the third quarter of 2010.
  • Sales of the Company's fine precision abrasives products, which launched in September 2010, totaled approximately $681,000, or 3.7% of total sales, compared with $184,000 in the third quarter of 2010.

Cost of goods sold totaled $14.7 million, an increase of 29.1%, compared with $11.4 million for the same period a year ago. The increase in cost of goods sold resulted from an increase in total revenue, an increase in average raw material prices, as well as increased depreciation and fixed costs related to fine precision abrasives production.

Gross profit for the three months ended December 31, 2010, was flat at approximately $3.9 million, or 20.7% of revenue, compared with 25.3% of revenue in the fourth quarter of 2009.  The decrease in gross margin percentage for the quarter was mainly attributable to increased average raw material prices, and lower gross margin for fine precision abrasives due to limited output.

For the three months ended December 31, 2010, total operating expenses were approximately $5.2 million, compared with approximately $3.3 million in the year-ago period. The increase in operating expenses was primarily related to increased selling expenses and a non-cash charge related to the provision for doubtful accounts receivable.

General and administrative expenses increased by approximately $126,000, or 10.3%, to approximately $1.3million for the fourth quarter in 2010, from approximately $1.2 million for the fourth quarter in 2009. The increase in general and administrative expenses was primarily related to an increase in human resources related expenses, higher ordinary expenditures and depreciation and amortization expenses related to the Company's Micronized subsidiary.

Selling expenses increased by approximately $1.4 million, or 75.2%, to approximately $3.3 million for the three months ended December 31, 2010, compared with approximately $1.9 million for the three months ended December 31, 2009. The increase in selling expenses was primarily attributable to increased export costs related to the overseas sales of fracture proppants, marketing activities associated with the newly introduced fine precision abrasives product, as well as increased shipment expense.

According to the Company's general provision policy, provision for doubtful accounts receivable was approximately $437,000, compared with a doubtful accounts recovery of approximately $99,000 in the fourth quarter of 2009.Based on the Company's assessment of customers' reputation and aging of accounts receivable, GengSheng does not expect a significant increase in the provision for doubtful accounts receivable, expects to accrue a similar non-cash expense on a quarterly basis going forward.

Finance costs totaled approximately $0.5 million for the three months endedDecember31, 2010, compared with finance income of approximately $0.2 million in the same period in 2009. The increase in finance cost was primarily due to increased interest expense related to domestic short-term bank loans, and an increase in bills receivables discount expense. Interest expense and bills discounting charges were $0.4 million and $0.2 million, respectively, for the fourth quarter of 2010, compared with $0.2 million and ($69,000), respectively for the fourth quarter 2009, respectively.

Income tax expense increased to approximately $150,000, from approximately $46,000 in the fourth quarter of 2009. The increase in income tax expense was related to an increase in the tax rate of the Company's fracture proppant subsidiary, Duesail, which had been exempt from enterprise income tax through the end of 2009. Beginning in 2010, Duesail was subject to an enterprise income tax rate of 12.5%.

Net loss attributable to Company's common stockholders was approximately ($2.1)million, or ($0.08) per share, compared with net income of approximately$1.0 million, or $0.04 per share, in the same period of 2009. The net loss for the quarter was primarily attributable to the decreased gross margin, increased operating expenses, finance costs and provision for doubtful accounts receivable.

Financial Results for the Twelve Months Ended December 31,2010

For year ended December 31, 2010, sales revenue increased 9.2% to approximately$62.2 million, compared with approximately $57.0 million for fiscal 2009.

  • Sales of the Company's core refractory products totaled approximately $45.8 million, or 73.6% of sales, compared with approximately $47.8 million, or 84.0% of sales in 2009.
  • Sales of fracture proppant products totaled approximately $14.3 million, or 23.0% of sales, compared with approximately $8.0 million, or 14.1% of sales in 2009.
  • Sales of industrial ceramics products totaled approximately $1.2 million, or 2.0% of sales, compared with approximately $1.1 million for the year-ago period.
  • Sales of fine precision abrasives products totaled approximately $0.9 million or 1.4% of sales.

Gross profit for the twelve months ended December 31, 2010 was approximately $17.7 million, or 28.4% of revenue, compared with gross profit of approximately $16.2 million, or 28.5% of revenue in 2009. The increase in gross profit was primarily attributable to the increased sales, while the decline in gross margin percentage was mainly due to an increase in raw material prices and low gross margin of fine precision abrasives during the product's initial production.

General and administrative expenses totaled approximately $5.7 million, compared with approximately $4.4 million for the same period in 2009. Selling expenses for period were approximately $8.4 million, compared with approximately $6.3 million for the same period in 2009. Research and development expenses increased to approximately$0.8 million, from approximately $0.5 million in 2009. Total operating expenses were approximately $15.4 million, compared with approximately $11.1 million in the year-ago period.

Provision for doubtful accounts receivable was approximately $437,000, compared with a doubtful accounts recovery of approximately $99,000 in 2009.

Finance costs totaled approximately $1.8 million in 2010, compared with approximately $0.6 million in the same period in 2009. Interest expense for short-term bank loans and bills discounting charges for discounting of bills receivable were $1.2 million and $0.6 million, respectively, in 2010, compared with $0.6 million and $0.2 million, respectively, in 2009.

Income tax expense was approximately $0.5 million in 2010, compared with $0.4 million in 2009. As a percentage of income before income taxes and noncontrolling interest, effective tax rate was 65.7% for 2010, compared with 6.8% in 2009. The increase in effective tax rate was related to an increase in the tax rate of the Company's fracture proppant subsidiary, Duesail, and a supplementary income tax.  According to PRC enterprises income tax law, the Company paid a supplementary income tax of $0.3 million for 2009 and recorded it in 2010.

Net income attributable to Company's common stockholders was approximately $264,000, or $0.01 per share, compared with net income of approximately $5.6 million, or $0.23 per share, for 2009, due to the reasons discussed above.

As of December 31, 2010, the Company had cash and cash equivalents totaling approximately $0.9 million, working capital of approximately $20.0 million and stockholders' equity of approximately $51.0 million.  This compares with cash and cash equivalents of approximately $1.0 million, working capital of approximately $24.6 million and stockholders' equity of approximately $48.9 million, on December 31, 2009.

Conference Call

Management will hold a conference call today, Thursday, March 31, 2011 at 8:00 a.m. EDT (8:00 p.m. BJ time) to discuss fourth quarter and full year 2010 results.

To participate in the call please dial (877) 407-9205 from the U.S. and Canada, or (201) 689-8054 for international calls, approximately 10 minutes prior to the scheduled start time. The call will also be available as a live, listen-only webcast at http://www.gengsheng.com/english/affair.aspx.

A telephone replay of the call will be available through April14, 2011. To access the replay, please dial (877) 660-6853 in the U.S. and Canada, or (201) 612-7415 internationally; account number 286 and conference ID 369785. Additionally, a webcast archive will be available for a period of one year.

About China GengSheng Minerals, Inc.

China GengSheng Minerals, Inc. ("GengSheng") develops, manufactures and markets a broad range of high-tech industrial material products, including monolithic refractories, industrial ceramics, fracture proppants and fine precision abrasives. A market leader offering customized solutions, GengSheng sells its products primarily to the iron and steel industry as heat-resistant components for steel-making furnaces, industrial kilns and other high-temperature vessels to guarantee and improve the productivity of those expensive pieces of equipment, while reducing their consumption of energy. Founded in 1986 and based in China's Henan province, GengSheng currently has over 200 customers in the iron, steel, oil, glass, cement, aluminum and chemical businesses located in China and other countries. GengSheng conducts business through GengSheng International Corporation, a British Virgin Islands company, and its Chinese subsidiaries, which are Henan GengSheng Refractories Co., Ltd., Zhengzhou Duesail Fracture Proppant Co., Ltd., Henan GengSheng Micronized Powder Materials Co., Ltd, Guizhou South East Prefecture Co., Ltd., GengSheng New Materials Co., Ltd, and Henan GengSheng High Temperature Materials Co., Ltd.

For more information about the Company, please visit http://www.gengsheng.com.

To be added to the Company's email distribution for future press releases, please send your request to gengsheng@tpg-ir.com.

Safe Harbor Statement

This press release may contain certain "forward-looking statements" relating to the business of China GengSheng Minerals, Inc., and its subsidiary companies. All statements other than statements of historical fact included herein are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding the Company's ability to meet its projected output for the term of the supply contract; the general ability of the Company to achieve its commercial objectives; the business strategy, plans and objectives of the Company and its subsidiaries; and any other statements of non-historical information. These forward-looking statements are often identified by the use of forward-looking terminology such as "believes," "expects" or similar expressions, involve known and unknown risks and uncertainties. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in the Company's periodic reports that are filed with the Securities and Exchange Commission and available on its website at http://www.sec.gov. All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these factors. Other than as required under the securities laws, the Company does not assume a duty to update these forward-looking statements.

For more information, please contact:


 

 

In the US:

 

 

The Piacente Group, Inc.

 

 

Investor Relations

 

 

Brandi Floberg or Lee Roth

 

 

1+212-481-2050

 

 

gengsheng@tpg-ir.com

 

 

 

 

In China:

 

 

The Piacente Group, Inc.

 

 

Investor Relations

 

 

Wendy Sun

 

 

+86-10-6590-7991

 

 

gengsheng@tpg-ir.com

 

 

 

 

China GengShengMinerals, Inc.      

 

 

Investor Relations      

 

 

Mr. Shuai Zhang

 

 

gszs@gengsheng.com

 

 

+86-135-2551-0415

 

 

 



China GengSheng Minerals, Inc.
Consolidated Balance Sheets


 

 

 

 

As of

December 31,

 

 

As of

December 31,

 

 

 

 

2010

 

 

2009

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

 

$925,052

 

 

$992,204

 

 

Restricted cash

 

 

21,693,100

 

 

15,990,300

 

 

Trade receivables, net

 

 

43,240,996

 

 

36,909,518

 

 

Bills receivable

 

 

3,074,156

 

 

1,953,496

 

 

Other receivables and prepayments

 

 

7,024,142

 

 

7,627,968

 

 

Advances to senior management

 

 

51,449

 

 

-

 

 

Inventories

 

 

15,679,492

 

 

9,924,413

 

 

Deferred tax assets

 

 

244,046

 

 

56,787

 

 

 

 

 

 

 

 

Total current assets

 

 

91,932,433

 

 

73,454,686

 

 

 

 

 

 

 

 

Deposits for acquisition of a non-consolidated affiliate

 

 

2,275,500

 

 

-

 

 

Deposits for acquisition of land use right, property, plant and equipment

 

 

1,061,502

 

 

276,520

 

 

Goodwill

 

 

441,089

 

 

441,089

 

 

Intangible assets

 

 

379,250

 

 

953,550

 

 

Property, plant and equipment, net

 

 

26,188,235

 

 

21,980,340

 

 

Land use rights

 

 

944,166

 

 

934,981

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

 

$123,222,175

 

 

$98,041,166

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Trade payables

 

 

$14,279,568

 

 

$12,327,618

 

 

Bills payable

 

 

8,495,200

 

 

1,512,200

 

 

Other payables and accrued expenses

 

 

5,198,131

 

 

4,294,606

 

 

Deferred revenue - Government grants

 

 

394,420

 

 

381,420

 

 

Provision of warranty

 

 

69,739

 

 

-

 

 

Income taxes payable

 

 

606,877

 

 

313,430

 

 

Non-interest-bearing loans

 

 

1,062,114

 

 

1,520,160

 

 

Collateralized short-term bank loans

 

 

41,641,650

 

 

28,459,800

 

 

Deferred tax liabilities

 

 

149,578

 

 

89,244

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

71,897,277

 

 

48,898,478

 

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Preferred stock - $0.001 par value 50,000,000 shares authorized, no shares issued and outstanding

 

 

-

 

 

-

 

 

Common stock - $0.001 par value 100,000,000 shares authorized in 2010 and 2009;issued and outstanding 24,294,386 shares in 2010 and 24,038,183 shares in 2009  

 

 

24,294

 

 

24,038

 

 

Additional paid-in capital

 

 

19,903,388

 

 

19,608,044

 

 

Statutory and other reserves

 

 

7,521,114

 

 

7,419,868

 

 

Accumulated other comprehensive income

 

 

5,949,455

 

 

4,344,766

 

 

Retained earnings

 

 

17,636,730

 

 

17,473,813

 

 

 

 

 

 

 

 

Total China GengSheng Minerals, Inc. stockholders' equity

 

 

51,034,981

 

 

48,870,529

 

 

NONCONTROLLING INTEREST

 

 

289,917

 

 

272,159

 

 

 

 

 

 

 

 

TOTAL EQUITY

 

 

51,324,898

 

 

49,142,688


 

 

 

 

 

 

 

 

TOTAL LIABILITES AND EQUITY

 

 

$123,222,175

 

 

$98,041,166

 

 

 

 

 

 

 

 

 

 



China GengSheng Minerals, Inc.

Consolidated Statements of Income and Comprehensive Income


 

 

 

 

Year ended December 31,

 

 

Three Months ended December 31,

 

 

 

 

2010

 

 

2009

 

 

2010

 

 

2009

 

 

Sales revenue

 

 

$62,188,656

 

 

$56,955,310

 

 

$18,593,804

 

 

$15,270,952

 

 

Cost of goods sold

 

 

44,498,585

 

 

40,735,532

 

 

14,737,518

 

 

40,735,532

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

17,690,071

 

 

16,219,778

 

 

3,856,286

 

 

3,856,503

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

Provision for (recovery of) doubtful accounts

 

 

437,318

 

 

(98,553)

 

 

437,318

 

 

(98,553)

 

 

General and administrative expenses

 

 

5,740,604

 

 

4,444,021

 

 

1,349,166

 

 

1,120,841

 

 

Research and development expenses

 

 

817,179

 

 

478,422

 

 

54,894

 

 

478,422

 

 

Selling expenses

 

 

8,365,181

 

 

6,280,882

 

 

3,334,363

 

 

1,902,655

 

 

Total operating expenses

 

 

15,360,282

 

 

11,104,772

 

 

5,175,741

 

 

3,403,365

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

2,329,789

 

 

5,115,006

 

 

(1,319,455)

 

 

453,138

 

 

Other (expenses) income

 

 

 

 

 

 

 

 

 

 

Government grant income

 

 

122,914

 

 

1,149,566

 

 

130

 

 

355,728

 

 

Guarantee income

 

 

238,798

 

 

-

 

 

238,798

 

 

-

 

 

Guarantee expenses

 

 

(622,192)

 

 

-

 

 

(622,192)

 

 

-

 

 

Interest income

 

 

363,856

 

 

72,926

 

 

177,580

 

 

33,955

 

 

Other income

 

 

128,759

 

 

334,417

 

 

68,651

 

 

5,819

 

 

Finance costs

 

 

(1,768,339)

 

 

(579,562)

 

 

(456,503)

 

 

156,254

 

 

Total other (expenses) income

 

 

(1,536,204)

 

 

977,347

 

 

(593,536)

 

 

531,756

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes and noncontrolling interest

 

 

793,585

 

 

6,092,353

 

 

(1,912,991)

 

 

984,894

 

 

Income taxes

 

 

(521,590)

 

 

(412,271)

 

 

(150,296)

 

 

(46,057)

 

 

 

 

 

 

 

 

 

 

 

 

Net income before noncontrolling interest

 

 

271,995

 

 

5,680,082

 

 

(2,063,287)

 

 

938,837

 

 

Net income attributable to noncontrolling interest

 

 

(7,832)

 

 

(71,744)

 

 

12,243

 

 

4,741

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Company’s common stockholders

 

 

$264,163

 

 

$5,608,338

 

 

($2,051,044)

 

 

$943,578

 

 

 

 

 

 

 

 

 

 

 

 

Net income before noncontrolling interest

 

 

$271,995

 

 

$5,680,082

 

 

($2,063,287)

 

 

$938,837

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

  Foreign currency translation adjustment

 

 

1,614,615

 

 

13,845

 

 

611,962

 

 

10,288

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

1,886,610

 

 

5,693,927

 

 

(1,451,325)

 

 

956,239

 

 

Comprehensive income attributable to noncontrolling interest

 

 

(17,758)

 

 

(96,428)

 

 

8,800

 

 

(19,942)

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to Company’s common stockholders

 

 

$1,868,852

 

 

$5,597,499

 

 

($1,442,525)

 

 

$936,297

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - Basic and diluted attributable to Company’s common shareholders

 

 

 

 

 

 

 

 

 

 

$0.01

 

$0.23

 

($0.08)

 

$0.04

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares - Basic and diluted

 

 

24,243,716

 

 

24,038,183

 

 

24,243,716

 

 

24,038,183

 

 

 

 

 

 

 

 

 

 

 



China GengSheng Minerals, Inc.

Consolidated Statements of Cash Flows



 

 

 

 

 

Year ended December 31,

 

 

 

 

 

 

2010

 

 

2009

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net income before noncontrolling interest

 

 

 

$271,995

 

 

$5,680,082

 

 

 

Adjustments to reconcile net income before noncontrolling interest to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

 

1,624,255

 

 

923,785

 

 

 

Amortization of land use rights

 

 

 

22,129

 

 

21,921

 

 

 

Amortization of intangible assets

 

 

 

53,818

 

 

-

 

 

 

Deferred taxes

 

 

 

(123,879)

 

 

67,735)

 

 

 

Gain on disposal of intangible assets

 

 

 

(53,818)

 

 

-

 

 

 

Gain on disposal of property, plant and equipment

 

 

 

(72,926)

 

 

(1,221)

 

 

 

Share-based compensation

 

 

 

295,600

 

 

-

 

 

 

Guarantee expenses

 

 

 

622,192

 

 

-

 

 

 

Guarantee income

 

 

 

(238,798)

 

 

-

 

 

 

Provision for (recovery of) doubtful accounts

 

 

 

437,318

 

 

(98,553)

 

 

 

Written off of unsecured bank loan

 

 

 

-

 

 

(219,915)

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Restricted cash

 

 

 

(7,548,000)

 

 

708,000

 

 

 

Trade receivables

 

 

 

(5,387,059)

 

 

(6,780,066)

 

 

 

Bills receivable

 

 

 

(1,123,429)

 

 

(1,310,985)

 

 

 

Other receivables and prepayments

 

 

 

(1,276,659)

 

 

(4,017,261)

 

 

 

Inventories

 

 

 

(4,933,135)

 

 

2,244,402

 

 

 

Trade payables

 

 

 

1,707,545

 

 

2,777,059

 

 

 

Provision of warranty

 

 

 

68,038

 

 

-

 

 

 

Bills payable

 

 

 

6,857,459

 

 

(2,017,510)

 

 

 

Other payables and accrued expenses

 

 

 

947,365

 

 

(1,714,698)

 

 

 

Income taxes payable

 

 

 

275,866

 

 

(37,757)

 

 

 

 

 

 

 

 

 

 

 

Net cash flows used in operating activities

 

 

 

(7,574,123)

 

 

(3,774,982)

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Payments to acquire and deposit for acquisition of  intangible assets


 

 

 

-

 

 

(216,827)

 

 

 

Payments to acquire and deposit for acquisition of land use right,

   property, plant and equipment

 

 

 

(5,970,774)

 

 

(6,125,720)

 

 

 

Proceeds from disposal of property, plant and equipment

 

 

 

9,021

 

 

118,798

 

 

 

Deposit paid for acquisition of a non-consolidated affiliate

 

 

 

(444,000)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

Net cash flows used in investing activities

 

 

 

(6,405,753)

 

 

(6,223,74

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Government grant received in respect of property, plant and

 

 

 

 

 

 

 

 

equipment

 

 

 

-

 

 

381,186

 

 

 

Advances to senior management

 

 

 

(50,243)

 

 

-

 

 

 

Restricted cash

 

 

 

2,516,000

 

 

(14,929,170)

 

 

 

Proceeds from bank loans

 

 

 

50,986,000

 

 

37,238,940

 

 

 

Repayment of bank loans

 

 

 

(39,072,000)

 

 

(11,552,868)

 

 

 

Proceeds from non-interest bearing loans

 

 

 

2,437,067

 

 

1,346,594

 

 

 

Repayment of non-interest bearing loans

 

 

 

(2,934,489)

 

 

-

 

 

 

Repayment to a director and senior management

 

 

 

-

 

 

(2,459,310)

 

 

 

 

 

 

 

 

 

 

 

Net cash flows provided by financing activities

 

 

 

13,882,335

 

 

10,025,372

 

 

 

Effect of foreign currency translation on cash and cash equivalents

 

 

 

30,389

 

 

9,831

 

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

 

 

(67,152)

 

 

36,472

 

 

 

Cash and cash equivalents - beginning of year

 

 

 

992,204

 

 

955,732

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents - end of year

 

 

 

$925,052

 

 

$992,204

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

 

 

 

Interest

 

 

 

$1,768,339

 

 

$856,819

 

 

 

Income taxes

 

 

 

$372,645

 

 

$382,293

 

 

 

 

 

 

 

 

 

 




Source: China GengSheng Minerals, Inc.
Related Stocks:
AMEX:CHGS
Keywords: Mining/Metals
collection