omniture

China Internet Cafe Holdings Group Announces Record First Quarter 2012 Financial Results

SHENZHEN, China, May 17, 2012 /PRNewswire-Asia-FirstCall/ -- China Internet Cafe Holdings Group, Inc. ("CICC" or the "Company") (OTCQB: CICC), one of the largest owners and chain operators of internet cafes in China, today announced its financial results for its first quarter 2012.

SUMMARY FINANCIALS

First Quarter 2012 Results


Q1 2012

Q1 2011

CHANGE

Sales

$7.13 million

$6.5 million

10%

Gross Profit

$2.13 million

$2.5 million

-15%%

GAAP Net Income

$0.33 million

-$0.71 million

-

GAAP EPS (Diluted)

$0.01

-$0.04

-

First Quarter of 2012 Financial Results

For the quarter ended March 31, 2012, net revenue increased 10% to $7.13 million, compared to $6.5 million in the first quarter of 2011. Revenue from locations opened at least one year represented $2.9 million or 41.1% in total revenues. Revenues from locations opened in the last twelve months were $4.2 million. At March 31, 2012, the Company issued over 2.5 million membership cards, a 4.2% increase from 2.4 million at the end of 2011. Approximately 50% of all registered users were active in the past year while half have used their IC card at least once in the past week.


Q1 2012

Q1 2011

YOY % Change

Same Store Sales

(Average monthly revenue per cafe, of cafes open more than 1 year)

$40,891

$47,025

-13.1%

IC Cards Issued

122,183

301,471

-59.5%

"Customers continue to visit our cafes because of our convenient locations, high speed connectivity and new computers which offer a wide variety of games and movies, creating an excellent experience," said Mr. Dishan Guo, Chief Executive Officer of the Company. "We will continue to balance our growth between existing cafes, new cafe openings, and acquisitions. With approximately $22 million of cash and strong cash flows, we are evaluating several attractive options to deploy our capital organically and through acquisitions."

Gross profit for the first quarter of 2012 decreased by $0.37 million, to $2.13 million, down 15% from the first quarter of 2011. Gross profit margin was 30% for the quarter ended March 31, 2012, as compared to 38% for the same period in 2011. The decrease in gross profit margin was mainly attributable to the increase in salary, depreciation and other costs as compared to the same period in 2011, as well as the decrease in revenue from some cafes due to the lay-off of migrant workers caused by manufacturing factories' relocation to other provinces in January 2012. Management will relocate those cafes and expects gross profit margin to remain relatively stable in the next two quarters.

Operating expenses increased to $0.57 million in the first quarter of 2012 from $0.44 million in the first quarter of 2011. The increase was mainly attributable to a non-cash stock option compensation expense of $0.11 million.

Income taxes decreased by approximately $0.06 million during the quarter ended March 31, 2012 to approximately $0.50 million from approximately $0.56 million during the same period in 2011. The primary reason for the decrease in income taxes was the decrease in income from operations in the quarter ended March 31, 2012 compared to the same period of 2011.

Net income increased by approximately $1.04 million to approximately $0.33 million for the quarter ended March 31, 2012 from net loss of approximately $0.71 million during the same period in 2011. Earnings per share were $0.01 compared to negative $0.04 for the first quarter of 2011. Diluted earnings per share were calculated using weighted average shares of 25,529,080 and 22,527,907 for the quarters ended March 31, 2012 and March 31, 2011, respectively.

Financial Condition

As of March 31, 2012, the Company had $22.0 million in cash and cash equivalents, compared to $19.7 million at year-end 2011 due to growth in cash flows from operations. Working capital was $15.4 million and the current ratio was 2.93. CICC operates a cash business, with revenue from IC cards credited in its bank account approximately 15 days after a credit is purchased. The Company does not run accounts receivable balances.

Deferred revenue represents unused balances of the prepaid amounts from the IC cards that are unused balance. The Outstanding customer balances are $2,057,586 and $2,084,086 as of March 31, 2012 and December 31, 2011, respectively, and are included in deferred revenue on the balance sheets. Management has evaluated the deferred revenue balance and has determined any potential revenue from the unused balance to be immaterial at the quarter ended March 31, 2012.

As of March 31, 2012, shareholders' equity was $24.3 million compared to $23.7 million at the end of 2011. In the first quarter of 2012, the Company generated $2.2 million in cash from operating activities.

Business Updates

Management expects to open 1 new cafe during the second quarter of 2012. The average capital expenditure to open a new store varies by size and location but typically averages $250,000. With average annual revenue per store of $500,000 and a 28% net margin, the average payback period is less than 2 years.

The Company plans to drive same store sales by offering new loyalty programs such as online gaming competitions, while increasing the availability of high quality, value-added content such as movies, TV shows and video games. In 2012, a credit rewards program will allow loyal customers to earn extra gaming time and encourage credit consumption. For example, customers recharging 100 RMB into the IC card will receive a 20% credit back the following month. New cafes will be outfitted with private rooms that are equipped with surround sound and movie screening areas. It will also include team gaming and tournament play areas with LCD screens for spectator viewing to drive incremental player utilization and the average revenue per user.

Management is actively evaluating potential acquisitions outside Shenzhen in order to expand its geographic footprint and to eventually secure a national internet cafe license. The Company will follow a strict set of criteria for all acquisition candidates in order to maximize returns to shareholders. The Company believes it will consummate a transaction by the summer of 2012.

About China Internet Cafe Holdings Group, Inc.

Since opening its first internet cafe in 2006 under the name Shenzhen Junlong Culture Communication CO. Ltd., China Internet Cafe Holdings Group, Inc. has expanded quickly to 59 cafes in Shenzhen, Guangdong province, China. The Company provides high quality, affordable internet services to consumers who purchase reloadable cards. Customers can access a range of online services, including email, web surfing, watching movies, online gaming, voice over IP, and social media in a comfortable, friendly and safe environment. CICC offers a variety of internet connectivity stations with varying speeds, monitor sizes and seating arrangements.

Safe Harbor Statements

This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks outlined in the Company's public filings with the Securities and Exchange Commission, including the Company's registration statement on Form F-1, as amended. All information provided in this press release is as of the date hereof. Except as required by law, the Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.

Contact Information:

China Internet Cafe Holdings Group, Inc.
Mr. DishanGuo
Chief Executive Officer
Phone: +86-755-8989-1398
Email: Emma@cncicc.com

CHINA INTERNET CAFE HOLDINGS GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS




March 31,
2012



December 31,
2011



Unaudited




ASSETS








Current assets:








Cash


$

21,988,739



$

19,629,680

Rental deposit



81,089




86,580

Equipment deposit



1,001,052




994,732

Inventory



116,426




212,607

Deferred tax assets



71,323




69,405

Total current assets



23,258,629




20,993,004









Property, plant and equipment, net



12,174,366




13,000,745

Intangible assets, net



152,593




161,083

Rental deposit-long term portion



322,756




314,736

Total assets


$

35,908,344



$

34,469,568

LIABILITIES AND STOCKHOLDERS' EQUITY








Current liabilities:








Accounts payable


$

148,564



$

100,480

Registration penalties payable



641,200




448,844

Deferred revenue



2,057,586




2,084,086

Payroll and payroll related liabilities



364,083




323,286

Income and other taxes payable



1,041,810




1,316,209

Accrued expenses



361,814




365,696

Amount due to a shareholder



2,245,464




2,135,218

Dividend payable on preferred stock



71,938




72,729

Derivative financial instrument - preferred stock



579,882




147,704

Derivative financial instrument - warrants



435,775




129,496

Total current liabilities



7,948,116




7,123,748









Commitments and contingencies (Note 17)








Preferred stock as of March 31, 2012 and December 31, 2011 ($0.00001 par value, 100,000,000 shares authorized, 4,274,703 shares issued and outstanding as of March 31, 2012 and December 31, 2011; preference in liquidation - $5,770,849)



3,682,473




3,682,473

Stockholders' Equity:








Common stock ($0.00001 par value, 100,000,000 shares authorized, 21,254,377 shares issued and outstanding as of March 31, 2012 and December 31, 2011)



212




212

Additional paid in capital



1,906,455




1,728,726

Statutory surplus reserves



718,744




718,744

Retained earnings



20,016,910




19,760,289

Accumulated other comprehensive income



1,635,434




1,455,376

Total stockholders' equity



24,277,755




23,663,347

Total liabilities and stockholders' equity


$

35,908,344



$

34,469,568

CHINA INTERNET CAFE HOLDINGS GROUP, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED

STATEMENTS OF INCOME AND COMPREHENSIVE INCOME




For The Three Months Ended



March 31,



2012


2011 Restated











Revenue


$

7,134,204


$

6,489,581

Cost of revenue



5,005,431



3,995,342

Gross profit



2,128,773



2,494,239

Operating Expenses







General and administrative expenses



569,894



444,467

Total operating expenses



569,894



444,467








Income from operations



1,558,879



2,049,772








Non-operating income (expenses)







Change in fair value of derivative financial instrument - preferred stock



(432,178)



(1,439,326)

Change in fair value of derivative financial instrument - warrants



(306,279)



(762,643)

Interest income



3,730



1,994

Interest expenses



-



(2,531)

Other expenses



(143)



-

Total non-operating income (expenses)



(734,870)



(2,202,506)








Income(Loss) before income taxes



824,009



(152,734)

Income taxes



495,450



559,689

Net income(loss)



328,559



(712,423)








Dividend on preferred stock



(71,938)



(33,202)

Net income(loss) attributable to China Internet Cafe Holdings Group, Inc. common stockholders


$

256,621


$

(745,625)








Other comprehensive income







Net income


$

328,559


$

(712,423)

Foreign currency translation



180,058



55,373

Total comprehensive income


$

508,617


$

(657,050)








Earnings per share







- Basic


$

0.01


$

(0.04)

- Diluted


$

0.01


$

(0.04)

Weighted average common stock outstanding







- Basic



21,254,377



20,580,542

- Diluted



25,529,080



22,527,907

CHINA INTERNET CAFE HOLDINGS GROUP, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS




For The Three Months Ended



March 31,



2012


2011 Restated






Cash flows from operating activities







Net income(loss)


$

328,559


$

(712,423)

Adjustments to reconcile net income (loss) to net cash used in operating activities:







Change in fair value of derivative financial instrument - preferred stock



432,178



1,439,326

Change in fair value of derivative financial instrument- warrants



306,279



762,643

Stock based compensation



105,000



-

Advisory fee



-



192,466

Depreciation



911,076



621,998

Amortization



9,535



9,112

Deferred tax assets



(1,481)



(55,532)

Changes in operating assets and liabilities:







Prepayment



-



(73,592)

Rental deposit



-



(23,398)

Inventory



97,757



6,642

Accounts payable



47,556



37,676

Deferred revenue



(39,832)



351,300

Payroll and payroll related liabilities



38,833



9,840

Income and other taxes payable



(283,416)



188,166

Accrued expenses and penalties payable



186,610



201,752

Amount due to a shareholder



101,281



928,585

Net cash provided by operating activities



2,239,937



3,884,561








Cash flows from investing activities







Receipt of loan receivable due to termination of an investment agreement



-



2,428,142

Assets acquisition of cafes



-



(590,787)

Net cash provided by investing activities



-



1,837,355








Cash flows from financing activities







Net proceeds from issuance of preferred stock and warrants



-



5,675,614

Net cash flows provided by financing activities:



-



5,675,614








Effect of foreign currency translation on cash



119,123



3,556








Net increase in cash



2,359,060



11,401,086

Cash - beginning of period



19,629,680



3,836,824

Cash - end of period


$

21,988,739


$

15,237,910








Cash paid during the period for:







Interest paid


$

-


$

2,531

Income taxes paid


$

600,199


$

484,648








SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVTIES:







Summary of Assets Acquired from Acquisitions:







Net property and equipment



-



503,492

Other current assets



-



15,792

Intangible assets



-



209,582

Net assets acquired



-



728,866








Transfer of equipment deposits paid in property and equipment


$

-


$

1,224,660

Dividend payable on preferred stock



71,938



33,202

Registration penalties


$

192,356



-

Advisory fee


$

-


$

192,466

Source: China Internet Cafe Holdings Group, Inc.
Related Stocks:
OTC:CICC
collection