omniture

China Linen Textile Industry, Ltd. Reports Outstanding 2010 Results; Revenues Increase 67.1% to $49.1 Million, Net Income Increases 66.9% to $9.6 Million with Basic Earnings Per Share of $0.47

HARBIN, China, April 4, 2011 /PRNewswire-Asia-FirstCall/ -- China Linen Textile Industry, Ltd. (OTC Bulletin Board: CTXFD) ("China Linen" or the "Company"), a China-based company engaged in the production and sale of linen yarn and various types of linen fabric, today announced financial results for the fiscal year ended December 31, 2010.

-- 2010 revenues increased 67.1% from $29.4 million to $49.1 million.
-- 2010 gross profit increased 74.6% from 8.7 million to $15.2 million.
-- 2010 net income increased 66.9% from $5.7 million to $9.6 million; basic earnings per share up from $0.28 to $0.47.
-- For 2011, the Company expects revenue to be in the range of $58 million to $63 million and net income to be in the range of $11.5 million to $12.6 million.

SUMMARY FINANCIALS


Fiscal Year Ended December 31, 2010 Results (audited)

 

 

 

2010

 

2009

 

CHANGE

 

 

Net Sales

 

$49.1 million

 

$29.4 million

 

+67.1%

 

 

Gross Profit

 

$15.2 million

 

$8.7 million

 

+74.6%

 

 

Net Income

 

$9.6 million

 

$5.7 million

 

+66.9%

 

 

EPS (Basic)

 

$0.47

 

$0.28

 

 

 

Basic Shares Outstanding

 

20.3 million

 

20.1 million

 

 

 

EPS (Diluted)

 

$0.39

 

$0.28

 

 
 

Diluted Shares Outstanding

 

24.9 million

 

20.1 million

 

 

 


Fiscal Year Ended December 31, 2010 Financial Results

Revenue for the year ended December 31, 2010 totaled $49.1 million, up approximately 67.1% from $29.4 million for the year ended December 31, 2009. The increase in revenue was primarily attributable to increased sales volume of linen fabric and linen yarn, increased sales from acquisition, increased sales from new products and new customers.

Gross profit for 2010 was $15.2 million, up 74.6% from $8.7 million for 2009, which was driven by sales growth. Gross margin for the year ended December 31, 2010 was approximately 31.0% as compared to gross margin of approximately 29.6% for the year ended December 31, 2009.

Operating expenses increased 129.1% to $3.7 million in 2010 from $1.6 million in 2009, mainly due to an increase in general and administration expenses such as legal, audit fees and acquisition expense.

Operating income increased 62.1% to $11.5 million for 2010 from $7.1 million in 2009. Income before tax increased 66.0% from $7.9 million in 2009 to $13.1 million. Income taxes totaled $3.5 million for 2010, as compared to $2.1 million for 2009, primarily attributable to increase in income before tax.

Net income was $9.6 million for the year ended December 31, 2010 as compared to $5.7 million for the year ended December 31, 2009, representing an increase of approximately 66.9%. Basic Earnings per share in 2010 was $0.47, an increase of 67.9% from $0.28 in 2009. Diluted Earnings per share in 2010 was $0.39, an increase of 39.3% from $0.28 in 2009. Diluted shares outstanding in 2010 include about 4.6 million shares from issuing the convertible note in November 2010.

"We are very pleased with our results for 2010, which included outstanding revenues and earnings growth and improved gross margin," stated Mr. Gao Ren, Chairman and CEO of China Linen. "As a leading producer and exporter of linen in China, we continued to expand markets and produce new and competitive products.  We were excited to see increases in demand from both domestic and international markets, for both linen fabric and linen yarn during the year. We were able to add almost 50 new direct customers and open up new markets including India and Turkey. Going forward, we will continue to penetrate European market, expand sales in new markets like India and Turkey, and increase sales domestically.

"2010 marked a number of milestones for China Linen. We completed the purchase of Lanxi Tianxianfang Linen Co., Ltd. which increased our linen yarn and linen fabric production capabilities and also included a bleaching factory, a critical addition to our production process as we aim to become vertically integrated throughout the entire value chain. In December, we commenced operations at our newly upgraded linen yarn dyeing facility to produce higher margin higher demand new products," Mr. Gao continued.

"We remain optimistic into 2011 as macro trends seem to continue to favor the linen industry. While pure linen products are usually considered higher-priced and higher-end products than traditional textile products, record high cotton and chemical fiber prices have closed the price gap between the two. With increased interest and demand for linen products globally, combined with our expanded production capacity and our new capabilities, we are well positioned to take advantage of opportunities to gain market share in the linen industry," concluded Mr. Gao.

Balance Sheet and Cash Flow

As of December 31, 2010, the Company had cash and cash equivalents of $4.2 million, compared to $2.3 million at December 31, 2009. Accounts receivable balance was approximately $13.3 million on December 31, 2010, versus approximately $8.8 million on December 31, 2009. Days sales outstanding (DSO) for the twelve months of 2010 were approximately 81 days, compared to 111 days for the same period in 2009 mainly due to increased collection effort. Working capital at year-end 2010 totaled $22.0 million. The Company had total stockholders' equity of $32.2 million at December 31, 2010, with total assets of $51.6 million versus total liabilities of $19.5 million.

For the year 2010, the Company generated $5.4 million in cash from operations, an increase of 55.0% from $3.5 million in the same period last year, and spent $2.9 million on capital expenditures in 2010, as compared to $0.87 million in the same period last year.

Fiscal Year 2011 Guidance

For the fiscal year 2011, the Company expects revenue to be in the range of $58-63 million, and net income to be in the range of $11.5-12.6 million.

Note

On March 30, 2011 the market took effect a 3.5:1 reverse split for the Company's shares. The new symbol on the date was CTXFD. Please note that a "D" has been appended as the 5th character for 20 business days including the effective date. Furthermore, the "F" was moved back in tandem with adding the "D". After 20 business days the symbol will revert back to the original CTXIF.

The above financial results discussion is on a pre-split basis. The pro forma number of ordinary shares and earnings per share in the financial statements reflect a post-split effect.

Conference Call

The Company will host a conference call to discuss its year end 2010 financial results on Monday, April 4, 2011 at 4:30 p.m. EDT. Interested participants should call +1-877-941-4774 within the United States, or +1-480-629-9760 if calling internationally. The conference ID is 4427035. It is advisable to dial in approximately 5-10 minutes prior to 4:30 p.m. EDT.

A playback will be available through April 11, 2011. To listen, please call +1-877-870-5176 within the United States or +1-858-384-5517 when calling internationally. Utilize the pass code 4427035 for the replay.

This call is being webcast by ViaVid Broadcasting and can be accessed at ViaVid's website at http://www.viavid.net or at the following link: http://viavid.net/dce.aspx?sid=00008355. To access the web cast, you will need to have the Windows Media Player on your desktop. For the free download of the Media Player please visit: http://www.microsoft.com/windows/windowsmedia/en/download/default.asp.

About China Linen Textile Industry, Ltd.

China Linen Textile Industry, Ltd. (http://www.chinalinentextile.com/) is principally engaged in the production and sale of linen yarn and various types of linen fabric. The Company is also involved in consultation and R&D related to linen technology and linen products. The Company carries on all of its business activities through its subsidiary, Heilongjiang Lanxi Sunrise Linen Textile Industry Co., Ltd. ("Lanxi Sunrise"), established in June 2002 and located in Lanxi County, the "Homeland of Flax in China," near Harbin City in China. Lanxi Sunrise has one yarn-spinning factory, one bleaching factory and two fabric weaving factories in its 35,120 square meters of building area with a staff of 1,400 and 430 sets of world-class, advanced production machinery. Annual production capacity totals approximately 2,220 tons with 50 different types of yarn and 10 million meters of fabric with 110 types. Approximately 50 percent of its products are exported to more than 10 countries.

Forward-looking statements:

The above news release contains forward-looking statements. The statements contained in this document that are not statements of historical fact, including but not limited to, statements identified by the use of terms such as "anticipate," "appear," "believe," "could," "estimate," "expect," "hope," "indicate," "intend," "likely," "may," "might," "plan," "potential," "project," "seek," "should," "will," "would," and other variations or negative expressions of these terms, including statements related to expected market trends and the Company's performance, are all "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties. These statements are based on assumptions that management believes are reasonable based on currently available information, and include statements regarding the intent, belief or current expectations of the Company and its management. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performances, and are subject to a wide range of external factors, uncertainties, business risks, and other risks identified in filings made by the company with the Securities and Exchange Commission. Actual results may differ materially from those indicated by such forward-looking statements. The Company expressly disclaims any obligation or undertaking to update or revise any forward-looking statement contained herein to reflect any change in the company's expectations with regard thereto or any change in events, conditions or circumstances upon which any statement is based.

For further information, contact:

China Linen Textile Industry, Ltd.
Ms. Jodie Zheng Wehner, CFO
Tel: +1-310-890-8048
Email: jodiewehner@chinalinentextile.com

Mr. Xiao Weixing, IR Manager
Tel: +86-137-9600-2690
Email: xiao@chinalinentextile.com

HC International, Inc.
Scott Powell, Vice-President
Tel: +1-917-721-9480
Email: scott.powell@hcinternational.net
Web: www.hcinternational.net

CHINA LINEN TEXTILE INDUSTRY, LTD.


CONSOLIDATED BALANCE SHEETS

December 31, 2010 and 2009

(Stated in US Dollars)


 

 

 

Notes

 

2010

 

 

2009

 

 

ASSETS

 

 

$

 

 

$

 

 

Current assets

 

 

 

 

 

 

Cash

 

 

4,162,069

 

 

2,320,656

 

 

Bank checks and commercial paper

 

 

-

 

 

1,921,610

 

 

Accounts receivable, net

 

3

 

13,310,770

 

 

8,762,516

 

 

Inventory

 

4

 

9,908,789

 

 

4,862,855

 

 

Prepaid expenses

 

5

 

984,960

 

 

2,183,219

 

 

Other receivables

 

 

201,896

 

 

100,165

 

 

Due from related parties

 

6

 

79,879

 

 

2,576,579

 

 

Deferred assets

 

7

 

577,667

 

 

-

 

 

Governmental subsidy receivable

 

8

 

2,890,197

 

 

1,449,331

 

 

Deferred tax assets

 

20

 

113,440

 

 

228,794

 

 

Total current assets

 

 

32,229,667

 

 

24,405,725

 

 

Non-current assets

 

 

 

 

 

 

Property, plant and equipment, net

 

9

 

16,153,577

 

 

9,195,907

 

 

Land use right, net

 

10

 

872,324

 

 

408,134

 

 

Governmental subsidy receivable, non-current

 

8

 

1,918,212

 

 

1,882,593

 

 

Deferred tax assets, non-current

 

20

 

473,470

 

 

238,600

 

 

TOTAL ASSETS

 

 

51,647,250

 

 

36,130,959

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

Bank loans

 

11

 

3,623,900

 

 

4,048,583

 

 

Accounts payable

 

 

3,510,701

 

 

2,565,188

 

 

Accrued expenses and other payables

 

12

 

920,535

 

 

1,101,571

 

 

Taxes payable

 

13

 

1,186,208

 

 

3,729,506

 

 

Deferred revenue

 

 

202,709

 

 

423,153

 

 

Deferred governmental subsidy

 

14

 

91,608

 

 

88,995

 

 

Due to related parties

 

15

 

-

 

 

74,888

 

 

Deferred tax liabilities

 

20

 

722,549

 

 

362,333

 

 

Total current liabilities

 

 

10,258,210

 

 

12,394,217

 

 

Non-current liabilities

 

 

 

 

 

 

Deferred governmental subsidy, non-current

 

14

 

1,753,516

 

 

1,792,482

 

 

Deferred tax liabilities, non-current

 

20

 

479,553

 

 

470,648

 

 

Convertible notes payable, net

 

21

 

6,991,439

 

 

-

 

 

TOTAL LIABILITIES

 

 

19,482,718

 

 

14,657,347

 

 

 

 

 

 

 

 

STOCKHOLDER'S EQUITY

 

 

 

 

 

 

Common stock

$0.002 par value, 500,000,000 shares

authorized; 20,412,203 shares and 20,200,003 shares

issued and outstanding as of December 31, 2010 and 2009

 

22

 

42,698

 

 

42,274

 

 

Additional paid-in capital

 

 

3,437,264

 

 

3,093,816

 

 

Statutory reserves

 

 

2,768,269

 

 

1,593,559

 

 

Retained earnings

 

 

23,450,326

 

 

15,060,004

 

 

Accumulated other comprehensive income

 

 

2,465,975

 

 

1,683,959

 

 

TOTAL STOCKHOLDER'S EQUITY

 

 

32,164,532

 

 

21,473,612

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

51,647,250

 

 

36,130,959

 

 

CHINA LINEN TEXTILE INDUSTRY, LTD.


CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME

For the Years Ended December 31, 2010 and 2009

(Stated in US Dollars)


 

 

 

Notes

 

2010

 

 

2009

 

 

Revenues

 

 

$

 

 

$

 

 

Net sales

 

 

49,090,643

 

 

29,386,131

 

 

Costs of goods sold

 

 

33,880,012

 

 

20,675,443

 

 

Gross profit

 

 

15,210,631

 

 

8,710,688

 

 

Operating expenses

 

 

 

 

 

 

Selling expenses

 

 

439,259

 

 

615,176

 

 

 General and administrative expenses

 

 

3,304,364

 

 

1,019,025

 

 

Total operating expenses

 

 

3,743,623

 

 

1,634,201

 

 

Operating income

 

 

11,467,008

 

 

7,076,487

 

 

Other income

 

 

 

 

 

 

 Interest income

 

 

314,489

 

 

252,355

 

 

 Interest expense

 

 

(447,889)

 

 

(314,898)

 

 

 Government subsidies

 

16

 

1,708,698

 

 

863,436

 

 

 Other income/(expense)

 

 

25,473

 

 

(5,177)

 

 

Total other income

 

 

1,600,771

 

 

795,716

 

 

Income before tax

 

 

13,067,779

 

 

7,872,203

 

 

Income tax

 

20

 

3,502,747

 

 

2,141,684

 

 

Net income

 

 

9,565,032

 

 

5,730,519

 

 

Other comprehensive income

 

 

 

 

 

 

 Effects of foreign currency conversion

 

 

782,016

 

 

32,149

 

 

Comprehensive income

 

 

10,347,048

 

 

5,762,668

 

 

 

 

 

 

 

 

Basic earnings per share

 

19

 

0.47

 

 

0.28

 

 

 

 

 

 

 

 

Diluted earnings per share

 

19

 

0.39

 

 

0.28

 

 

 

 

 

 

 

 

Pro forma basic earnings per share

 

19

 

1.65

 

 

1.0

 

 

 

 

 

 

 

 

Pro forma diluted earnings per share

 

19

 

1.36

 

 

1.0

 

 

 

 

 

 

 

 

 

 

 

 

 



CHINA LINEN TEXTILE INDUSTRY, LTD.


CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Years Ended December 31, 2010 and 2009

(Stated in US Dollars)


 

 

 

2010

 

 

2009

 

 

Cash Flows from Operating Activities

 

$

 

 

$

 

 

Net income

 

9,565,032

 

 

5,730,519

 

 

Adjustments to reconcile net income to net cash

 

 

 

 

 

provided by operating activities:

 

 

 

 

 

 Bad debt (recoveries)/expenses

 

660,640

 

 

(31,313)

 

 

Impairment loss on property, plant and equipment

 

-

 

 

4,081

 

 

 Depreciation

 

693,045

 

 

506,434

 

 

 Amortization

 

10,191

 

 

8,795

 

 

 Deferred income taxes

 

235,411

 

 

(15,290)

 

 

 Deferred government subsidy

 

(90,283)

 

 

-

 

 

Fair value of contributed common stock for advisory services

 

211,571

 

 

8,984

 

 

Interest expense on convertible notes

 

4,267

 

 

-

 

 

Changes in assets and liabilities:

 

 

 

 

 

 Decrease/(increase) in bank checks and commercial paper

 

1,949,419

 

 

(351,798)

 

 

 Decrease/(increase) in accounts receivable

 

(3,983,248)

 

 

884,956

 

 

 Decrease/(increase) in inventory

 

(4,371,691)

 

 

3,484,721

 

 

 Decrease/(increase) in prepaid expenses

 

1,264,985

 

 

(620,250)

 

 

 Decrease in other receivables

 

58,830

 

 

244,367

 

 

Increase in governmental subsidy, net

 

(1,358,679)

 

 

(484,093)

 

 

Decrease/(increase) in due from/to related parties

 

2,459,171

 

 

(1,048,002)

 

 

 Increase/(decrease) in accounts payable

 

857,584

 

 

(149,159)

 

 

 Decrease in accrued expenses and other payables

 

(263,792)

 

 

(548,092)

 

 

 Increase/(decrease) in taxes payable

 

(2,253,455)

 

 

(4,310,506)

 

 

 Increase/(decrease) in deferred revenue

 

(259,140)

 

 

162,204

 

 

 Net cash provided by operating activities

 

5,389,858

 

 

3,476,558

 

 

 

 

 

 

 

 

2010

 

 

2009

 

 

 

$

 

 

$

 

 

Cash Flows from Investing Activities

 

 

 

 

 

Acquisition of investment in subsidiaries, net of cash acquired

 

(6,607,413)

 

 

-

 

 

Net cash inflow from acquisition of subsidiary

 

482

 

 

-

 

 

Purchase of property, plant and equipment

 

(2,862,895)

 

 

(872,962)

 

 

Net cash used in investing activities

 

(9,469,826)

 

 

(872,962)

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

Proceeds from bank loans

 

5,480,286

 

 

4,043,601

 

 

Payments on bank loans

 

(6,069,920)

 

 

(4,043,601)

 

 

Payments on loans from local government

 

-

 

 

(295,321)

 

 

Gross proceeds from issue of convertible notes

 

6,418,293

 

 

-

 

 

Net cash used in financing activities

 

5,828,659

 

 

(295,321)

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

1,748,691

 

 

2,308,275

 

 

Effects of foreign currency conversion on cash

 

92,722

 

 

1,707

 

 

Cash and cash equivalents – beginning of year/period

 

2,320,656

 

 

10,674

 

 

Cash and cash equivalents – end of year/period

 

4,162,069

 

 

2,320,656

 

 


 

 

 

 

 

 

 

Supplemental Disclosures of Cash Flow Information

 

 

 

 

 

Cash paid during the year for:

 

 

 

 

 

Interest paid on convertible bonds

 

48,273

 

 

-

 

 

Interest paid on bank loans

 

180,062

 

 

310,895

 

 

Income taxes

 

5,481,979

 

 

1,526,428

 
 

Source: China Linen Textile Industry, Ltd.
Related Stocks:
OTC:CTXFD
Keywords: Fashion Textiles
collection