BEIJING, March 7, 2013 /PRNewswire/ -- E-Commerce China Dangdang Inc. ("Dangdang" or the "Company") (NYSE: DANG), a leading business-to-consumer e-commerce company in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2012.
Fourth Quarter and Fiscal Year 2012 Highlights
"We are pleased to report a solid financial and operational performance in the fourth quarter, which is the peak season for e-commerce in China. Revenues increased by 31% year-over-year, in line with our expectations," said Ms. Peggy Yu Yu, Dangdang's Executive Chairwoman. "Book and media sales grew by 30% in the fourth quarter, maintaining our leadership in online media market. Dangdang's marketplace program continued its rapid growth momentum, and marketplace Gross Merchandise Value (the "GMV") grew at 169% year-over-year in the fourth quarter. This marked the first quarter that sales from general merchandise, which includes both self-procurement and marketplace, exceeded sales from book and media. It is significant milestone in our strive to transition from an online bookstore to an integrated online shopping mall."
"Our strategy of placing more emphasis on third party marketplace was rightly timed and executed during 2012. Going forward, we will promote the strategic position of our marketplace business unit within the company. Dangdang maintains its long-term strategy of becoming an integrated shopping mall targeting the mid to mid-to-high-end customers", Ms. Yu continued.
"During the fourth quarter, I am glad to see that we continued to narrow our net loss as a percentage of sales both year-over-year and quarter-over-quarter. Also as a result of improved internal management, our inventory turnover days shortened from 134.5 days last quarter to 97.4 days and accounts receivable days decreased from 4.9 days last quarter to 3.3 days." commented Jun Zou, Dangdang's Chief Financial Officer.
Fourth Quarter 2012 Results
Dangdang's total net revenues in the fourth quarter of 2012 were RMB1,614.8 million ($259.2 million), a 31% increase from the corresponding period in 2011.
Media product revenue for the fourth quarter of 2012 was RMB934.8 million ($150.0 million), representing a 30% increase from the corresponding period in 2011. General merchandise revenue for the fourth quarter of 2012 was RMB600.5 million ($96.4 million), representing a 24% increase from the corresponding period in 2011. Other revenue including revenue from third-party merchants for the fourth quarter of 2012 was RMB79.5 million ($12.8 million), representing a 177% increase from the corresponding period in 2011.
Dangdang had about 7.5 million active customers including 2.5 million new customers in the fourth quarter of 2012, representing a 25% and 21% increase from corresponding period in 2011 respectively. Total orders for the fourth quarter 2012 were approximately 16.0 million, a 26% increase from the corresponding period in 2011. The active customers, new customers and total orders all reached the record high in this quarter.
Cost of revenues was RMB1,398.8 million ($224.5 million), representing 86.6% of total revenues, as compared with 89.5% in the corresponding period in 2011. The decreased cost of revenues as a percentage of total revenues was primarily due to the execution on the strategic category mapping in self-procurement and more focus on the marketplace. General merchandise revenue for the fourth quarter of 2012 was RMB600.5 million ($96.4 million), representing 37% of total net revenues, as compared with 39% in the corresponding period in 2011. Gross margin in the fourth quarter of 2012 was 13.4%, as compared with 15.2% in the third quarter of 2012 and 10.5% in the corresponding period in 2011. The year-over-year increase was primarily due to economy of scale in both Dangdang's marketplace and self-procurement categories. The quarter-over-quarter decrease was primarily due to the additional inventory provision in the year end and the inventory count losses.
Fulfillment expenses which include warehousing and shipping expenses, were RMB194.2 million ($31.2 million), representing 12.0% of total revenues, compared with 12.6% in the corresponding period in 2011. The decrease was primarily due to the operating leverage as the business scales up.
Marketing expenses were RMB84.2 million ($13.5 million), representing 5.2% of total revenues, compared with 5.6% in the corresponding period in 2011. The decrease was primarily due to more efficient marketing campaigns in this quarter.
Technology and content expenses were RMB41.6 million ($6.7 million), representing 2.6% of total revenues, compared with 2.4% in the corresponding period in 2011. The increase was primarily due to the increased headcount and investments in technology.
General and administrative expenses were RMB46.7 million ($7.5 million), representing 2.9% of total revenues, compared with 2.5% in the corresponding period in 2011. The increase was primarily due to increased professional service fee and charges of POS service.
Share-based compensation expenses, which were allocated to related expense line items, were RMB2.8 million ($0.5 million) in the fourth quarter of 2012, compared with RMB4.1 million in the corresponding period in 2011,representing a 31.7% decrease.
Dangdang recorded an operating loss of RMB151.3 million ($24.3 million) in the fourth quarter of 2012, as compared with an operating loss of RMB149.0 million in the corresponding period in 2011, primarily due to the increase in technology and general and administration expenses.
Operating margin was negative 9.4%, as compared with an operating margin negative 12.1% in the corresponding period in 2011.
Operating loss excluding share-based compensation expenses (non-GAAP) was RMB148.5 million ($23.8 million), as compared with an operating loss excluding share-based compensation expenses (non-GAAP) of RMB144.8 million in the corresponding period in 2011.
Net loss was RMB122.1 million ($19.6 million), as compared with a net loss of RMB129.8 million in the corresponding period in 2011, primarily due to the increase in gross profit.
Net margin was negative 7.6%, as compared with a net margin negative 10.5% in the corresponding period in 2011.
Net loss excluding share-based compensation expenses (non-GAAP) was RMB119.3 million ($19.1 million), as compared with a net loss excluding share-based compensation expenses (non-GAAP) of RMB125.7 million in the corresponding period in 2011.
As of December 31, 2012, Dangdang had cash and cash equivalents, restricted cash, short-term time deposits and held-to-maturity investments of RMB1,634.6million ($262.4 million), as compared with RMB1,391.8 million as of December 31, 2011.
Capital expenditures for the fourth quarter of 2012 were RMB44.6 million ($7.2 million).
Fiscal Year 2012 Results
Total net revenues in fiscal year 2012 were RMB5,193.8 million ($833.7 million), a 44% increase from the corresponding period in 2011.
Media product revenue in 2012 was RMB3,252.5 million ($522.1 million), representing a 32% increase from 2011. General merchandise revenue in 2012 was RMB1,768.3 million ($283.8 million), representing a 62% increase from the corresponding period in 2011. Other revenue including revenues from third-party merchants in 2012 was RMB173.0 million ($27.8 million), representing a 156% increase from the corresponding period in 2011.
Dangdang had about 15.7 million active customers and 8.6 million new customers in 2012, representing a 28% and 31% increase from 2011, respectively. 58% of the active customers in 2011 have purchased on Dangdang's website in 2012. Total orders in 2012 were approximately 54.2 million, a 33% increase from 2011.
Cost of revenues was RMB4,469.5 million ($717.4 million), representing 86.1% of total revenues, as compared with 86.2% in 2011. Gross margin in the fiscal year 2012 was 13.9%, slightly increased from 13.8% in 2011.
Fulfillment expenses which include warehousing and shipping expenses were RMB736.2 million ($118.2 million), representing 14.2% of total revenues, compared with 13.1% in 2011. The increase was primarily due to the increase in headcount and investments in warehousing space and equipments.
Marketing expenses were RMB195.9 million ($31.5 million), representing 3.8% of total revenues, compared with 4.2% in 2011. The decrease was primarily due to more efficient marketing campaigns in this year.
Technology and content expenses were RMB153.3 million ($24.6 million), representing 3.0% of total revenues, compared with 2.5% in the in 2011. The increase was primarily due to the increased headcount and investments in technology.
General and administrative expenses were RMB137.5 million ($22.1 million), representing 2.6% of total revenues, compared with 2.3% in 2011. The slightly increase was primarily due to increased charges of POS service.
Share-based compensation expenses, which were allocated to the related expense line items, were RMB11.2 million ($1.8 million) in 2012, compared with RMB11.5 million in 2011, representing a 2.4% decrease.
Dangdang recorded an operating loss of RMB489.3 million ($78.5 million) in the fiscal year 2012, as compared with an operating loss of RMB284.3 million in 2011, primarily due to increased investments in fulfillment and technology, as well as the expansion in general and administrative.
Operating loss excluding share-based compensation expenses (non-GAAP) was RMB478.1 million ($76.7 million) in the fiscal year 2012, as compared with an operating loss excluding share-based compensation expenses (non-GAAP) of RMB272.9 million in 2011.
Net loss was RMB443.9 million ($71.2 million), as compared with a net loss of RMB228.5 million in 2011, primarily due to the increased investments in fulfillment, technology and general and administrative.
Net margin was negative 8.5%, as compared with a net margin negative 6.3% in 2011.
Net loss excluding share-based compensation expenses (non-GAAP) was RMB432.7 million ($69.4 million), as compared with a net loss excluding share-based compensation expenses (non-GAAP) of RMB217.0 million in 2011.
Full year capital expenditures were RMB133.0 million ($21.3 million).
Outlook for First Quarter 2013
Dangdang expects its total net revenues and the GMV from marketplace in the first quarter of 2013 to be around RMB1, 300 million and RMB549 million, representing year-over-year growth of around 20% and 175% respectively. This forecast reflects Dangdang's current and preliminary view, which is subject to change.
Conference Call Information
Dangdang's management will host an earnings conference call at 8:00 AM on March 7, 2013 U.S. Eastern Time (or 9:00 PM on March 7, 2013 Beijing/Hong Kong time).
Dial-in details for the earnings conference call are as follows:
US: | +1-718-354-1231 |
Hong Kong: | +852-2475-0994 |
International: | +65-6723-9381 |
Please dial-in 10 minutes before the call is scheduled to begin and provide the passcode to join the call. The passcode is "Dangdang earnings call."
A replay of the conference call may be accessed by phone at the following number until March 13, 2013:
International: | +61 2 8199 0299 |
Passcode: | 16475788 |
Additionally, a live and archived webcast of this conference call will be available at http://ir.dangdang.com/ until September 30, 2013.
About Dangdang
E-Commerce China Dangdang Inc. ("Dangdang" or the "Company") (NYSE: DANG) is a leading business-to-consumer e-commerce company in China. On its website dangdang.com, the Company offers more than 900,000 books and other media products as well as selected general merchandise products including beauty and personal care products, home and lifestyle products, baby, children and maternity products, apparel, digital and electronics products. It also operates the dangdang.com marketplace program, which allows third-party merchants to sell their products alongside products sourced by the Company. Dangdang's nationwide fulfillment and delivery capabilities, high-quality customer service support and scalable technology infrastructure enable it to provide a compelling online shopping experience to customers.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Among other things, the outlook for the first quarter 2013 and quotations from management in this announcement, as well as Dangdang's strategic and operational plans, contain forward-looking statements. Dangdang may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Dangdang's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Dangdang's growth strategies; its future business development, results of operations and financial condition; its ability to attract and retain new customers and to increase revenues generated from repeat customers; its expectations regarding demand for and market acceptance of our products and services; trends and competition in China's business-to-consumer e-commerce market; changes in its revenues and certain cost or expense items; the expected growth of the Chinese business-to-consumer e-commerce market; Chinese governmental policies relating to Dangdang's industry and general economic conditions in China. Further information regarding these and other risks is included in Dangdang's annual report on Form 20-F and other documents filed with the Securities and Exchange Commission. Dangdang does not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release and in the attachments is as of the date of this press release, and Dangdang undertakes no duty to update such information, except as required under applicable law.
About Non-GAAP Financial Measures
To supplement Dangdang's consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), we use the following measures as the non-GAAP financial measures defined by the SEC: non-GAAP operating loss, non-GAAP operating margin, non-GAAP net loss and adjusted EBITDA loss (collectively referred to as the "Non-GAAP Financial Measures" thereafter). We define non-GAAP operating loss, non-GAAP operating margin and non-GAAP net loss as operating loss, operating margin and net loss excluding the impact of share-based compensation expenses respectively; we define adjusted EBITDA loss as loss before interest, taxes, depreciation, amortization, other non-operating income, and share-based compensation expenses. We review the Non-GAAP Financial Measures together with net loss or income to obtain a better understanding of our operating performance. We believe that these Non-GAAP Financial Measures provide meaningful supplemental information regarding the Company's performance and liquidity. However, a limitation of using the Non-GAAP Financial Measures as an analytical tool is that they do not include all items that impact our net loss for the period. In addition, because they are not calculated in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider the Non-GAAP Financial Measures in isolation from or as an alternative to net income/loss prepared in accordance with U.S. GAAP.
For information on the reconciliation between the Non-GAAP Financial Measures and the GAAP financial measures presented in accordance with U.S. GAAP for the periods presented, please see the table captioned "Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP financial measures" at the end of this release.
For investor and media inquiries, please contact:
Maria Xin
Investor Relations Director
E-commerce China Dangdang Inc.
+86-10-5799-2306
xinyi@dangdang.com
Caroline Straathof
IR Inside
+31-6-54624301
info@irinside.com
E-Commerce China Dangdang Inc. UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
As of December 31, 2011 | As of December 31, 2012 | ||||
RMB | RMB | US$ | |||
(Audited) | (Unaudited) | (Unaudited) | |||
ASSETS | |||||
Current assets: | |||||
Cash and cash equivalents | 192,962 | 432,703 | 69,454 | ||
Restricted cash | - | 709,417 | 113,869 | ||
Time deposits with original maturities exceeding three months | 1,178,839 | 492,445 | 79,043 | ||
Held-to-maturity investments | 20,000 | - | - | ||
Inventories | 1,583,283 | 1,485,579 | 238,452 | ||
Accounts receivable, net | 67,369 | 56,610 | 9,087 | ||
Prepaid expenses and other current assets (including expenses prepaid to related parties amounting RMB9,625 and RMB nil (US$ nil) | 142,307 | 203,294 | 32,631 | ||
Amounts due from related parties | 188 | 320 | 51 | ||
Total current assets | 3,184,948 | 3,380,368 | 542,587 | ||
Fixed assets, net | 96,612 | 121,274 | 19,466 | ||
Intangible assets, net | - | 44,209 | 7,096 | ||
Prepaid expenses and deposits | 4,182 | 37,275 | 5,983 | ||
Total assets | 3,285,742 | 3,583,126 | 575,132 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||
Current liabilities: | |||||
Short-term bank loans | 150,000 | 600,000 | 96,307 | ||
Accounts payable | 1,485,943 | 1,563,787 | 251,005 | ||
Deferred revenue | 213,230 | 228,765 | 36,719 | ||
Accrued expenses and other current liabilities | 266,092 | 414,776 | 66,576 | ||
Amounts due to related parties | 12,691 | 2,333 | 374 | ||
Total current liabilities | 2,127,956 | 2,809,661 | 450,981 | ||
Non-current liablities | - | 33,966 | 5,452 | ||
Total liabilities | 2,127,956 | 2,843,627 | 456,433 | ||
Shareholders' equity: | |||||
Class A common shares (par value of US$0.0001 per share, 686,505,790 shares authorized, 265,082,760 and 268,919,350 shares issued and outstanding as of | 197 | 200 | 32 | ||
Class B common shares (par value of US$0.0001 per share, 313,494,210 shares authorized, 131,916,660 and 131,916,660 shares issued and outstanding as of | 103 | 103 | 17 | ||
Additional paid-in capital | 1,825,873 | 1,854,127 | 297,608 | ||
Accumulated other comprehensive loss | (88,336) | (91,026) | (14,611) | ||
Accumulated deficit | (580,051) | (1,023,905) | (164,347) | ||
Total shareholders' equity | 1,157,786 | 739,499 | 118,699 | ||
Total liabilities and shareholders' equity | 3,285,742 | 3,583,126 | 575,132 | ||
E-Commerce China Dangdang Inc.
| |||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||
December 31, | December 31, | December 31, | December 31, | December 31, | December 31, | ||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Audited) | (Unaudited) | (Unaudited) | ||||||
Net revenues | |||||||||||
Product revenue | 1,203,075 | 1,535,298 | 246,432 | 3,551,510 | 5,020,803 | 805,895 | |||||
Media | 719,462 | 934,776 | 150,042 | 2,457,423 | 3,252,511 | 522,064 | |||||
General merchandise | 483,613 | 600,522 | 96,390 | 1,094,087 | 1,768,292 | 283,831 | |||||
Other revenue | 28,677 | 79,526 | 12,765 | 67,462 | 173,006 | 27,769 | |||||
Total net revenues | 1,231,752 | 1,614,824 | 259,197 | 3,618,972 | 5,193,809 | 833,664 | |||||
Cost of revenues | (1,102,840) | (1,398,792) | (224,521) | (3,118,365) | (4,469,455) | (717,397) | |||||
Gross profit | 128,912 | 216,032 | 34,676 | 500,607 | 724,354 | 116,267 | |||||
Operating expenses: | |||||||||||
Fulfillment | (155,425) | (194,240) | (31,179) | (474,506) | (736,191) | (118,167) | |||||
Marketing | (68,724) | (84,242) | (13,522) | (150,313) | (195,938) | (31,450) | |||||
Technology and content | (29,241) | (41,600) | (6,677) | (89,616) | (153,267) | (24,601) | |||||
General and administrative | (30,613) | (46,679) | (7,492) | (84,113) | (137,473) | (22,066) | |||||
Government grants | 6,128 | (574) | (92) | 13,603 | 9,216 | 1,479 | |||||
Total operating expenses, net | (277,875) | (367,335) | (58,962) | (784,945) | (1,213,653) | (194,805) | |||||
Loss from operations | (148,963) | (151,303) | (24,286) | (284,338) | (489,299) | (78,538) | |||||
Interest income | 7,179 | 7,030 | 1,128 | 26,347 | 31,092 | 4,991 | |||||
Other income, net | 13,310 | 22,184 | 3,561 | 53,830 | 14,356 | 2,304 | |||||
Loss before income taxes | (128,474) | (122,089) | (19,597) | (204,161) | (443,851) | (71,243) | |||||
Income tax expenses | (1,324) | - | - | (24,326) | - | - | |||||
Net loss | (129,798) | (122,089) | (19,597) | (228,487) | (443,851) | (71,243) | |||||
Net loss attributable to common shareholders | (129,798) | (122,089) | (19,597) | (228,487) | (443,851) | (71,243) | |||||
Net loss per common share | |||||||||||
- Basic | (0.33) | (0.30) | (0.05) | (0.58) | (1.11) | (0.18) | |||||
- Diluted | (0.33) | (0.30) | (0.05) | (0.58) | (1.11) | (0.18) | |||||
Net loss per ADS | |||||||||||
- Basic | (1.65) | (1.52) | (0.24) | (2.90) | (5.55) | (0.89) | |||||
- Diluted | (1.65) | (1.52) | (0.24) | (2.90) | (5.55) | (0.89) | |||||
Net loss allocated to common shareholders used in net loss per share/ADS calculation | |||||||||||
- Basic | (129,798) | (122,089) | (19,597) | (228,487) | (443,851) | (71,243) | |||||
- Diluted | (129,798) | (122,089) | (19,597) | (228,487) | (443,851) | (71,243) | |||||
Shares used in net loss per common share computation: | |||||||||||
Class A common shares: | |||||||||||
- Basic | 264,681,724 | 268,905,513 | 268,905,513 | 188,572,218 | 267,707,132 | 267,707,132 | |||||
- Diluted | 396,598,384 | 400,822,173 | 400,822,173 | 394,059,092 | 399,623,792 | 399,623,792 | |||||
Class B common shares: | |||||||||||
- Basic | 131,916,660 | 131,916,660 | 131,916,660 | 205,486,874 | 131,916,660 | 131,916,660 | |||||
- Diluted | 131,916,660 | 131,916,660 | 131,916,660 | 205,486,874 | 131,916,660 | 131,916,660 | |||||
ADSs used in net loss per ADS calculation | |||||||||||
- Basic | 79,319,677 | 80,164,435 | 80,164,435 | 78,811,818 | 79,924,758 | 79,924,758 | |||||
- Diluted | 79,319,677 | 80,164,435 | 80,164,435 | 78,811,818 | 79,924,758 | 79,924,758 | |||||
Other comprehensive loss | |||||||||||
Foreign currency translation adjustment, net of taxes | (13,886) | (12,393) | (1,989) | (66,198) | (2,690) | (432) | |||||
Comprehensive loss attributable to common shareholders | (143,684) | (134,482) | (21,586) | (294,685) | (446,541) | (71,675) | |||||
Share-based compensation | ||||||||||
Three Months Ended | Twelve Months Ended | |||||||||
December 31, | December 31, | December 31, | December 31, | December 31, | December 31, | |||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||
(Unaudited) | (Unaudited) | (Unaudited) | (Audited) | (Unaudited) | (Unaudited) | |||||
Share-based compensation expenses included are as follows: | ||||||||||
Operating expenses: | ||||||||||
Fulfillment | 939 | 484 | 78 | 1,491 | 1,922 | 309 | ||||
Marketing | 155 | 83 | 13 | 300 | 332 | 53 | ||||
Technology and content | 638 | 271 | 44 | 1,372 | 1,015 | 163 | ||||
General and administrative | 2,406 | 1,990 | 319 | 8,294 | 7,918 | 1,271 | ||||
Total | 4,138 | 2,828 | 454 | 11,457 | 11,187 | 1,796 | ||||
(1) This announcement contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to | ||||||||||
(2) Each ADS represents five common shares of the Company. | ||||||||||
Non-GAAP operating loss, operating margin and net loss | |||||||||
Three Months Ended | Twelve Months Ended | ||||||||
December 31, | December 31, | December 31, | December 31, | December 31, | December 31, | ||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||
Loss from operations | (148,963) | (151,303) | (24,286) | (284,338) | (489,299) | (78,538) | |||
Share-based compensation expenses | 4,138 | 2,828 | 454 | 11,457 | 11,187 | 1,796 | |||
Non-GAAP operating loss | (144,825) | (148,475) | (23,832) | (272,881) | (478,112) | (76,742) | |||
Operating margin | -12.1% | -9.4% | -9.4% | -7.9% | -9.4% | -9.4% | |||
Share-based compensation expenses | 0.3% | 0.2% | 0.2% | 0.3% | 0.2% | 0.2% | |||
Non-GAAP operating margin | -11.8% | -9.2% | -9.2% | -7.6% | -9.2% | -9.2% | |||
Net loss | (129,798) | (122,089) | (19,597) | (228,487) | (443,851) | (71,243) | |||
Share-based compensation expenses | 4,138 | 2,828 | 454 | 11,457 | 11,187 | 1,796 | |||
Non-GAAP net loss | (125,660) | (119,261) | (19,143) | (217,030) | (432,664) | (69,447) | |||
Adjusted EBITDA | |||||||||
Three Months Ended | Twelve Months Ended | ||||||||
December 31, | December 31, | December 31, | December 31, | December 31, | December 31, | ||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||
Loss from operations | (148,963) | (151,303) | (24,286) | (284,338) | (489,299) | (78,538) | |||
Add back: | |||||||||
Depreciation and amortization | 5,095 | 11,035 | 1,771 | 24,870 | 41,759 | 6,703 | |||
Share-based compensation expenses | 4,138 | 2,828 | 454 | 11,457 | 11,187 | 1,796 | |||
Adjusted EBITDA | (139,730) | (137,440) | (22,061) | (248,011) | (436,353) | (70,039) | |||
