omniture

Lihua International Reports Record First Quarter 2011 Financial Results

2011-05-10 17:01 1546

Achieves Double Digit Growth Across Key Financial Metrics on Record Quarterly Revenue of $136.9 Million

Gross Profit Increases 43%, Non-GAAP Net Income Up 50% and Adjusted EBITDA Up 47%

Reiterates Full-Year 2011 Guidance: Gross Profit of $80-82 Million and Net Income of $52-54 Million

2010 SAIC Report to be Filed and Posted to Lihua's Website in June


DANYANG, China, May 10, 2011 /PRNewswire-Asia/ -- Lihua International, Inc. (NASDAQ: LIWA) ("Lihua" or the "Company"), a leading Chinese developer, designer, and manufacturer of low cost, high quality alternatives to pure copper products, including refined copper products and superfine and magnet wire, as well as copper clad aluminum ("CCA") wire, today announced financial results for the first quarter ended March 31, 2011.

First Quarter 2011 Financial Highlights

  • Sales increased 117% year-over-year to $136.9 million.
  • Gross profit increased 43% year-over-year to $16.9 million.
  • Net income increased to $12.5 million, or $0.41 per diluted share, compared with $8.9 million, or $0.34 per diluted share in the first quarter of 2010.
  • Non-GAAP net income(1) was $11.1 million, or $0.37 per diluted share, a 50% increase, compared with $7.4 million, or $0.28 per diluted share in the first quarter of 2010. Non-GAAP net income excludes charges related to the change in fair value and gain on extinguishment of warrants of $1.4 million and $1.5 million for the first quarter of 2011 and 2010, respectively.
  • EBITDA increased 47% year-over-year to $15.7 million.(2)
  • Strong balance sheet with $90.7 million in cash and cash equivalents, or $2.99 per diluted share, as of March 31, 2011, compared with $90.6 million as of December 31, 2010.
  • Cash flow from operations of $1.3 million, compared with cash flow from operations of $9.4 million in the first quarter of 2010. The decrease in cash flow from operations was primarily attributable to increased inventories resulting from the expansion of production capacity and revenue growth, and increased accounts receivable driven by revenue growth.
  • Reaffirms full-year 2011 guidance of $80-82 million gross profit and non-GAAP net income of $52-54 million, representing year-over-year growth of 29-32% and 30-35%, respectively.
  • Lihua plans to file its 2010 State Administration for Industry and Commerce ("SAIC") financial filing in June 2011. The SAIC filing and reconciliation with its 2010 annual report on form 10-K will be posted to Lihua's website at that time. Lihua's 2009 SAIC filing and reconciliation are currently available on the Company's website.

(1) Lihua defines non-GAAP net income as net income excluding the change in fair value of warrants, gain on extinguishment of warrant liabilities, and other one-time or non-recurring items that are evaluated on an individual basis. Lihua uses non-GAAP net income and other non-GAAP metrics to provide information about its operating trends.

 

 

(2) EBITDA is a non-GAAP measurement. Lihua defines EBITDA as net income before depreciation and amortization, interest income/expense, income taxes, gain on extinguishment of warrant liabilities, change in fair value of warrants and non-cash share-based compensation expenses.

 

 

 
First Quarter 2011 and Recent Business Highlights
  • In January 2011, received approval from Board of Directors for the repurchase by the Company of up to $15 million of the Company's common shares over the next 12 months. As of March 31, 2011, the Company had purchased 97,600 shares at an average price of $9.49 through open market transactions.
  • Construction of new facility in Danyang remains on track. Company expects to launch production at the beginning of the fourth quarter of 2011.
  • Continued progress toward receipt of scrap metal import license. Company expects to begin directly importing scrap copper during the second half of 2011.
  • Partnered with Beijing Modern Research Institute of Recycling Economy ("RIORE"), a national non-profit institution authorized by the State Council, to develop new research & development center focused on the development of new copper recycling technologies and applications designed to support China's environmental improvement initiatives and efforts to foster a circular economy.
  • Achieved ISO14001:2004 certification for Environmental Management Systems (EMS) by the International Organization for Standardization. These certifications relate to Lihua's CCA and copper wire, copper anode and copper rod products and the associated production processes.
  • Received three local and municipal government awards, in recognition of the Company's innovation, internal controls and operational achievements.

"We continue to demonstrate robust growth across our core financial metrics. During the first quarter we achieved a new quarterly sales record of $136.9 million, representing 117% increase compared with last year and nominal sequential quarter growth, despite seasonal weakness associated with the Chinese New Year," said Jianhua Zhu, Chairman and Chief Executive Officer of Lihua. "Demand for our wire and refined copper products remains solid, with copper anode in particular representing a high growth commodity, as it accounted for nearly half of our revenue in the first quarter. The superior cost and quality of our copper anode product has drawn attention from a growing range of potential customers, including electrolytic copper producers, which have traditionally required products based on virgin copper. Although copper anode generates lower gross profit margins than our wire products, it has a higher return on invested capital as a result of its significantly shorter production cycle, enabling us to maximize the profit generated in a given period.

"We remain committed to the continued advancement of China's copper industry, and to further extending our leadership position in the market through ongoing innovation. Our recently-formed partnership with RIORE is expected to generate new, environmentally-friendly products, while increasing the sustainability of our operations. In addition, we are exploring partnerships with academic institutions and other industry groups, which will significantly bolster our R&D capabilities, enabling us to introduce new products that will increase Lihua's value proposition for customers and help build shareholder value."

First Quarter 2011 Financial Results

Sales for the first quarter of 2011 increased 117% to $136.9 million, compared with sales of $63.2 million in the first quarter of 2010. The increase in sales was primarily attributable to increased sales of CCA and copper wire products, as well as copper anode, which generated sales of $70.9 million and $66.0 million, respectively, in the first quarter of 2011. This compared with CCA and Copper wire products sales of $40.6 million, and copper rod sales of $22.6 million, respectively, in the first quarter of 2010.

Gross profit for the first quarter of 2011 was $16.9 million, up 43% from gross profit of $11.8 million for the first quarter of 2010. As a percentage of total sales, gross margin decreased to 12.3% in the first quarter of 2011, from 18.7% for the same period last year, primarily due to the continued shift in product mix toward refined copper products, which carry lower gross profit margins than Lihua's wire products, but have a much higher return on invested capital due to a significantly reduced production cycle, as well as the sharp increase in copper price. During the first quarter of 2011, the average copper price was RMB71,441 per ton, compared with RMB58,463 per ton from the same period last year, reflecting an increase of 22%.

Selling, general and administrative ("SG&A") expenses for the first quarter of 2011 were $2.1 million, compared with $1.7 million in the same period in 2010. The increase in SG&A was primarily attributable to increased costs related to product distribution and insurance as a result of expanded business, as well as higher administrative and professional fees associated with the Company being a public reporting company and the expanded scale of operations.

Interest expense for the first quarter of 2011 was $21,000, compared with $29,000 for the first quarter of 2010, with the decrease mainly attributable to the decrease in interest rates.

For the three months ended March 31, 2011, the provision for income tax expense was $3.9 million, compared with $2.7 million for the three months ended March 31, 2010. The effective tax rate, excluding the non-cash charge for the fair value of warrants, for the first quarter of 2011 was 23.9%, compared to 23.4% for the first quarter of 2010.

Net income for the first quarter of 2011 was $12.5 million, or $0.41 per share, based on 30.3 million weighted average diluted shares outstanding, compared with net income of $8.9 million, or $0.34 per share, based on 26.3 million weighted average diluted shares outstanding during the same period in 2010.

Non-GAAP net income for the first quarter of 2011 was $11.1 million or $0.37 per diluted share, an increase of 50%, compared with non-GAAP net income of $7.4 million, or $0.28 per diluted share, for the first quarter of 2010. Non-GAAP net income excluded gains related to the change in fair value of warrants and the extinguishment of warrant liabilities, totaling approximately $1.4 million and $1.5 million, for the first quarter of 2011 and 2010, respectively.

EBITDA for the three months ended March 31, 2011 increased 47% to $15.7 million, compared with $10.7 million for the same period in the prior year.

Balance Sheet

As of March 31, 2011, Lihua had $90.7 million, or $2.99 per diluted share in cash and cash equivalents, compared with $90.6 million as of December 31, 2010.  As of March 31, 2011, Lihua had total debt of $2.3 million, which relates to short-term bank loans used for working capital purposes, and working capital of $132.4 million.

Outlook

Lihua expects 2011 gross profit to be between $80.0 million and $82.0 million, and non-GAAP net income between $52.0 million and $54.0 million, representing year-over-year growth of 29-32% and 30-35%, respectively. The Company expects that 2011 growth will be largely the result of continued strong demand in China for recycled copper and copper alternatives in the household appliance, consumer white goods and infrastructure markets.

Lihua's 2011 financial projections assume one quarter of production and sales contribution from its new copper recycling facility, which is currently under construction and due to commence production by the beginning of fourth quarter 2011. Guidance also excludes any favorable impact on cost of goods sold from the direct import of scrap copper that Lihua plans to undertake once it obtains the importers' license for which Lihua has applied. Lihua expects that launching production at its new facility ahead of the timeframe currently anticipated, or receiving its importers' license from the Chinese government would provide a positive impact on its current gross profit and non-GAAP net income expectations.

Mr. Zhu added, "2011 has gotten off to an excellent start for Lihua, both operationally and strategically. We continue to grow our business thanks to the sizeable end market demand for our products, while positioning the Company for further success in the long-term. Construction at our new copper recycling facility, which will double our production capacity to 100,000 tons, is proceeding according to plan, and we are making progress toward fulfilling the final requirement necessary for our import license. Each of these events represents a significant catalyst for Lihua, and they will be instrumental in taking the Company to its next level of operational and financial success."

Conference Call and Webcast

Management of Lihua International will host a conference call today, Tuesday, May 10, 2011 at 8:00 a.m. Eastern time to discuss the first quarter 2011 financial results.

Individuals interested in participating in the conference may do so by dialing 1-877-941-4776 toll free in the U.S. and Canada, or 1-480-629-9666 from outside the U.S.

Those interested in listening to the conference call live via the Internet may do so by visiting the Investor Relations section of the Company's Web site at: http://www.lihuaintl.com/Investor_Relations/Events_Presentations.html.

For those unable to participate, an audio replay of the call will be available beginning approximately one hour after the conclusion of the live call through May 17, 2011. The audio replay can be accessed by dialing 1-800-406-7325 from the U.S or Canada, or 1-303-590-3030 internationally, and entering access ID No. 4437547. Following the live webcast, an online archive will be available for 90 days.

About Non-GAAP Financial Measures

The Company uses non-GAAP net income and other non-GAAP metrics such as EBITDA to provide information about its operating trends.  Investors are cautioned that non-GAAP net income and EBITDA are not measures of liquidity or of financial performance under Generally Accepted Accounting Principles ("GAAP").

The Company defines non-GAAP net income as net income excluding the change in fair value of warrants, gain on extinguishment of warrant liabilities, and other one-time or non-recurring items that are evaluated on an individual basis. The Company defines EBITDA as net income before depreciation and amortization, interest income/expense, income taxes, change in fair value of warrants, gain on extinguishment of warrant liabilities, and non-cash share-based compensation expenses. The non-GAAP net income and EBITDA numbers presented may not be comparable to similarly titled measures reported by other companies. Non-GAAP net income and EBITDA, while providing useful information, should not be considered in isolation or as an alternative to net income or cash flows as determined under GAAP. Consistent with Regulation G under the U.S. federal securities laws, the non-GAAP measures in this press release have been reconciled to the nearest GAAP measure, and this reconciliation is located under the headings "Non-GAAP Net Income Calculation" and "EBITDA Calculation" below.

Non-GAAP Net Income Calculation


 

 

 

 

 

For Three Months Ended March 31,

 

 

 

 

 

2011

 

 

2010

 

 

Net income

 

$

 

12,511,986

 

$

 

8,856,558

 

 

 Change in fair value of warrants

 

 

(1,375,101)

 

 

(1,345,854)

 

 

 Gain on extinguishment of warrants                          

 

 

(60,724)

 

 

(135,369)

 

 

Non-GAAP Net Income                    

 

 $

 

11,076,161

 

$

 

7,375,335

 

 

 

 

 

 

 

 

 

 



EBITDA Calculation


 

 

 

 

For Three Months Ended March 31,

 

 

 

 

2011

 

 

2010

 

 

Net income

 

$

 

12,511,986

 

$

 

8,856,558

 

 

 Depreciation and amortization

 

 

622,755

 

 

493,599

 

 

 Share-based compensation expense

 

 

146,281

 

 

100,617

 

 

 Gain on extinguishment of warrant liabilities              

 

 

(60,724)

 

 

(135,369)

 

 

 Change in fair value of warrants

 

 

(1,375,101)

 

 

(1,345,854)

 

 

 

 

 

 

 

 

 Interest income

 

 

(133,105)

 

 

(33,351)

 

 

 Interest expenses

 

 

21,466

 

 

29,170

 

 

 Provision for income tax

 

 

3,923,154

 

 

2,705,650

 

 

EBITDA

 

$

 

15,656,712

 

$

 

10,671,020

 

 

 

 

 

 

 

 

 


About Lihua International, Inc.

Lihua, through its two wholly-owned subsidiaries, Lihua Electron and Lihua Copper, is a leading value-added manufacturer of copper replacement products for China's rapidly growing copper wire and copper replacement product market. Lihua is one of the first vertically integrated companies in China to develop, design and manufacture lower cost, high quality alternatives to pure copper magnet wire and pure copper alternative products. Lihua's products include CCA and pure copper products. Current product offerings include CCA and copper wire, copper rod and copper anode.  Except for CCA wire, all other products are produced from recycled scrap copper. Lihua's products are sold in China either directly to manufacturers or through distributors in the wire and cable industries and manufacturers in a wide variety of industries including the consumer electronics, white goods, automotive, utility, telecommunications and specialty cable industries. Lihua's corporate and manufacturing headquarters are located in the heart of China's copper industry in Danyang, Jiangsu Province. For more information, visit: http://www.lihuaintl.com.

To be added to the Company's email distribution for future news releases, please send your request to lihua@tpg-ir.com.

Safe Harbor Statement

This press release contains certain statements that may be deemed to be "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, that address activities, events or developments that the Company expects, projects, believes or anticipates will or may occur in the future, including, without limitation, statements about its business or growth strategy, general industry conditions including availability of copper or recycled scrap copper, future operating results of the Company, capital expenditures, expansion and growth opportunities, bank borrowings, financing activities and other such matters, are forward-looking statements. Although the Company believes that its expectations stated in this press release are based on reasonable assumptions, actual results may differ from those projected in the forward-looking statements.

Please note that information in this press release reflects management views as of the date of issuance.

Contact

 

 

Lihua International, Inc.

 

 

Daphne Huang

 

 

EVP of Corporate Finance and Director of Investor Relations

 

 

(516) 717-9939

 

 

Daphne_huang@lihuaintl.com

 

 

 

 

The Piacente Group, Inc.

 

 

Investor Relations

 

 

Brandi Floberg or Lee Roth

 

 

(212) 481-2050

 

 

lihua@tpg-ir.com

 

 

 



LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(AMOUNTS EXPRESSED IN US DOLLARS)


 

 

 

 

March 31,

 

 

 

December 31,

 

 

 

 

 

2011

 

 

 

2010

 

 

 

ASSETS

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

$

 

90,701,985

 

 

 

$

 

90,609,340

 

 

 

Bills receivable, net

 

 

 

-

 

 

 

 

528,576

 

 

 

Accounts receivable, net

 

 

 

39,617,644

 

 

 

 

32,973,704

 

 

 

Other receivables and current assets

 

 

 

691,931

 

 

 

 

21,967

 

 

 

Prepaid land use right – current portion

 

 

 

389,171

 

 

 

 

211,499

 

 

 

Deferred income tax assets

 

 

 

158,080

 

 

 

 

127,317

 

 

 

Inventories

 

 

 

23,053,572

 

 

 

 

16,155,862

 

 

 

Total current assets

 

 

 

154,612,383

 

 

 

 

140,628,265

 

 

 

OTHER ASSETS

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

 

18,025,663

 

 

 

 

18,189,255

 

 

 

Construction in progress

 

 

 

4,264,862

 

 

 

 

916,782

 

 

 

Deposits for plant and equipment

 

 

 

29,368

 

 

 

 

-

 

 

 

Prepaid land use right – long-term portion

 

 

 

18,461,467

 

 

 

 

18,546,744

 

 

 

Intangible assets

 

 

 

2,728

 

 

 

 

3,547

 

 

 

Total non-current assets

 

 

 

40,784,088

 

 

 

 

37,656,328

 

 

 

Total assets

 

 

$

 

195,396,471

 

 

 

$

 

178,284,593

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

Short term bank loans

 

 

$

 

2,287,841

 

 

 

$

 

2,264,937

 

 

 

Accounts payable

 

 

 

11,166,915

 

 

 

 

6,012,035

 

 

 

Other payables and accruals

 

 

 

2,184,317

 

 

 

 

3,186,174

 

 

 

Income taxes payable

 

 

 

4,058,575

 

 

 

 

4,981,383

 

 

 

Warrant liabilities

 

 

 

2,523,668

 

 

 

 

8,682,441

 

 

 

Total current liabilities

 

 

 

22,221,316

 

 

 

 

25,126,970

 

 

 

Total liabilities

 

 

 

22,221,316

 

 

 

 

25,126,970

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

Preferred stock: $0.0001 par value, 10,000,000 shares authorized, none issued and outstanding

 

 

 

-

 

 

 

 

-

 

 

 

Common stock, $0.0001 par value: 75,000,000 shares authorized,

 

 

 

 

 

 

 

 

 

 

30,011,832 and 29,385,326 shares issued and outstanding as of March 31, 2011 and December 31, 2010, respectively

 

 

 

3,001

 

 

 

 

2,938

 

 

 

Additional paid-in capital

 

 

 

78,019,059

 

 

 

 

71,251,843

 

 

 

Treasury stock, at cost, 97,600 shares and nil, as of March 31,2011 and December 31,2010, respectively

 

 

 

(926,250)

 

 

 

 

-

 

 

 

Statutory reserves

 

 

 

8,217,925

 

 

 

 

7,556,187

 

 

 

Retained earnings

 

 

 

78,941,337

 

 

 

 

67,091,089

 

 

 

Accumulated other comprehensive income

 

 

 

8,920,083

 

 

 

 

7,255,566

 

 

 

Total stockholders' equity

 

 

 

173,175,155

 

 

 

 

153,157,623

 

 

 

Total liabilities and stockholders' equity

 

 

$

 

195,396,471

 

 

 

$

 

178,284,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 



LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(AMOUNTS EXPRESSED IN US DOLLARS)


 

 

 

 

Three Months Ended
March 31,

 

 

 

 

 

2011

 

 

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET REVENUE

 

 

$

 

136,931,096

 

 

 

$

 

63,220,702

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

 

(120,023,023)

 

 

 

 

(51,399,418)

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

 

16,908,073

 

 

 

 

11,821,284

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses

 

 

 

(523,036)

 

 

 

 

(450,877)

 

 

 

General and administrative expenses

 

 

 

(1,573,312)

 

 

 

 

(1,293,603)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

 

14,811,725

 

 

 

 

10,076,804

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expenses):

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

133,105

 

 

 

 

33,351

 

 

 

Interest expenses

 

 

 

(21,466)

 

 

 

 

(29,170)

 

 

 

Change in fair value of warrants classified as derivatives

 

 

 

1,375,101

 

 

 

 

1,345,854

 

 

 

Gain on extinguishment of warrants

 

 

 

60,724

 

 

 

 

135,369

 

 

 

Other

 

 

 

75,951

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other income

 

 

 

1,623,415

 

 

 

 

1,485,404

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

 

16,435,140

 

 

 

 

11,562,208

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

 

(3,923,154)

 

 

 

 

(2,705,650)

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

 

$

 

12,511,986

 

 

 

$

 

8,856,558

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME:

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

 

1,664,517

 

 

 

 

48,456

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPREHENSIVE INCOME

 

 

$

 

14,176,503

 

 

 

$

 

8,905,014

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share

 

 

 

 

 

 

 

 

 

 

Basic

 

 

$

 

0.42

 

 

 

$

 

0.35

 

 

 

Diluted

 

 

$

 

0.41

 

 

 

$

 

0.34

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

29,858,780

 

 

 

 

25,450,624

 

 

 

Diluted

 

 

 

30,313,996

 

 

 

 

26,308,735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(AMOUNTS EXPRESSED IN US DOLLARS)


 

 

 

 

Three Months Ended
March 31,

 

 

 

 

 

2011

 

 

 

2010

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net income

 

 

$

 

12,511,986

 

 

 

$

 

8,856,558

 

 

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

622,755

 

 

 

 

493,599

 

 

 

Share-based compensation

 

 

 

146,281

 

 

 

 

100,617

 

 

 

Gain on extinguishment of warrant liabilities

 

 

 

(60,724)

 

 

 

 

(135,369)

 

 

 

Change in fair value of warrants

 

 

 

(1,375,101)

 

 

 

 

(1,345,854)

 

 

 

Deferred income tax benefits

 

 

 

(29,355)

 

 

 

 

42,694

 

 

 

(Increase) decrease in assets:

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

 

(6,284,812)

 

 

 

 

(5,420,349)

 

 

 

Bills receivable

 

 

 

531,747

 

 

 

 

-

 

 

 

Other receivables and current assets

 

 

 

(667,402)

 

 

 

 

286,542

 

 

 

Inventories

 

 

 

(6,706,922)

 

 

 

 

4,053,846

 

 

 

Increase (decrease) in liabilities:

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

5,073,347

 

 

 

 

926,051

 

 

 

Other payables and accruals

 

 

 

(1,486,687)

 

 

 

 

458,835

 

 

 

Income taxes payable

 

 

 

(969,219)

 

 

 

 

1,078,125

 

 

 

Net cash provided by operating activities

 

 

 

1,305,894

 

 

 

 

9,395,295

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

Purchase of property, plant and equipment

 

 

 

(178,897)

 

 

 

 

(123,585)

 

 

 

Addition to construction in progress

 

 

 

(2,867,317)

 

 

 

 

(459,602)

 

 

 

Deposits for plant and equipment

 

 

 

(29,249)

 

 

 

 

(149,248)

 

 

 

Net cash used in investing activities

 

 

 

(3,075,463)

 

 

 

 

(732,435)

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

Release of restricted cash related to private placement

 

 

 

-

 

 

 

 

575,000

 

 

 

Repurchase of common stock

 

 

 

(926,250)

 

 

 

 

-

 

 

 

Proceeds from exercise of warrants

 

 

 

1,898,050

 

 

 

 

2,450,000

 

 

 

Net cash provided by financing activities

 

 

 

971,800

 

 

 

 

3,025,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

 

890,414

 

 

 

 

31,834

 

 

 

 

 

 

 

 

 

 

 

 

 

INCREASE IN CASH AND CASH EQUIVALENTS

 

 

 

92,645

 

 

 

 

11,719,694

 

 

 

CASH AND CASH EQUIVALENTS, at the beginning of the period

 

 

 

90,609,340

 

 

 

 

34,614,838

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, at the end of the period

 

 

$

 

90,701,985

 

 

 

$

 

46,334,532

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CASH INVESTING AND FINANCING TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

Shares-based compensation to employees and directors

 

 

$

 

146,281

 

 

 

$

 

100,617

 

 

 

Issue of common stock to settle warrant liabilities, net of cash received

 

 

 

4,722,948

 

 

 

 

4,766,160

 

 

 

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE INFORMATION

 

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

 

$

 

21,466

 

 

 

$

 

29,168

 

 

 

Cash paid for income taxes

 

 

$

 

4,865,045

 

 

 

$

 

1,584,594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Source: Lihua International, Inc.
Related Stocks:
NASDAQ:LIWA
collection