omniture

TPI Reports Record Second Quarter Fiscal Year 2011 Financial Results

2011-02-14 21:33 1883

CHENGDU, China, Feb. 14, 2011 /PRNewswire-Asia-FirstCall/ -- Tianyin Pharmaceutical Co., Inc. (NYSE Amex: TPI), a pharmaceutical company that specializes in the patented biopharmaceutical, modernized traditional Chinese medicine, branded generics and other pharmaceuticals, announced the financial results for the second quarter of Fiscal Year 2011.

Second quarter fiscal year 2011 ending December 31, 2010 financial highlights

  • Revenue increased 69.6% year over year to $25.3 million from $14.9 million in 2Q FY2010
  • Operating income increased 69.0% year over year to $5.3 million from $3.2 million in 2Q FY2010 with operating margins at 21.0% and 21.1% respectively.
  • Net Income was $4.4 million, up 69.2% year over year from $2.6 million in 2Q FY2010, with net margins improved to 17.4% from 17.2% in 2Q FY2010.
  • Earnings per share of $0.16 per basic share, or $0.14 per diluted share, up from $0.10 per basic share, or $0.08 per diluted share a year earlier, a gain of 52.5% and 70.9%  respectively.
  • Cash and cash equivalents totaled $31.2 million on December 31, 2010 or $1.11 per basic share in cash.
  • Sichuan Jiangchuan Macrolide Facility ("JCM") construction completed.

Second quarter fiscal year 2011 ending December 31, 2010 Results


 

1Q FY2010

 

1Q FY2009

 

YoY

 

 

Sales              

 

$25.3 million

 

$14.9 million

 

+69.6%

 

 

Gross Profit    

 

$11.3 million

 

$7.8 million

 

+46.1%

 

 

Operating Income

 

$5.3 million

 

$3.1 million

 

+69.8%

 

 

Net Income          

 

$4.4 million

 

$2.6 million

 

+71.3%

 

 

EPS (Diluted)        

 

$0.14

 

$0.08

 

+70.9%

 

 

Diluted Shares      

 

30.5 million

 

30.4 million

 

+0.3%

 

 

 

 

 

 
Sales for the quarter ended December 31, 2010 was $25.3 million, up 69.6% as compared to $14.9 million for the quarter ended December 31, 2009. The channel expansion and market penetration continue to be the major drivers for the revenue growth. Our current hospital coverage reached 880 hospitals up from 850 hospitals from the beginning of FY2011.

Revenues from the top selling products are listed as follows,

  • Gingko Mihuan Oral Liquid (GMOL): $5.4 million, prescription patented proprietary medicine for stroke and other cardiovascular conditions, nationally reimbursed;  
  • Apu Shuangxin Benorylate Granules (APU): $1.8 million, flagship OTC original granular formulation for inflammation and rheumatism;  
  • Azithromycin Tablets (AZI): $1.0 million, branded Essential Drug Listed highly effective broad spectrum antiobiotic;
  • Xuelian Chongcao Oral Liquid (XLCC): $1.1 million, proprietary TCM product for immunity and sexual function enhancement;
  • Qingre Jiedu Oral Liquid (QR): $0.8 million, modernized TCM legacy product for viral infections such as H1N1 influenza.
These products totaled $10.1 million in sales, representing 40.0% of the quarterly revenue.

Cost of Sales for the quarter ended December 31, 2010 were $14.0 million or 55.3% of sales as compared to $7.2 million or 48.3% of the sales of the quarter ended December 31, 2009.

Gross Margin for the quarter ended December 31, 2010 was 44.7% as compared to 51.9% for the quarter ended December 31, 2009. The gross margins were attributable to the addition of revenues from Tianyin Medicine Trading (TMT), the distribution arm of TPI, in the current year. TMT related gross margins averages approximately 15.0%, while in this quarter, our organic portfolio delivered approximately 55.0% gross margins, an increase of 7.1%, over the 51.9% gross margins recognized for the quarter ended December 31, 2009.  

Operating Expenses for the quarter ended December 31, 2010 were $6.0 million, compared with $4.6 million for the quarter ended December 31, 2009. The increase was due to continuing sales expansion-related sales payroll and marketing expenses and the remaining approximately $0.5 million financial costs from the previous restricted stock compensation of 614,500 shares on July 15, 2010 to 55 key employees of TPI for their significant contribution during the fiscal year 2009 and the fiscal year 2010.

Net Income was $4.4 million for the quarter ended December 31, 2010, as compared to net income of $2.6 million for the quarter ended December 31, 2009, a net increase of $1.8 million or 69.2% year over year. Net profit margins for the quarter ended December 31, 2010 rose to 17.4% from 17.2% for the quarter ended December 31, 2009 as the leverage in the TPI's business operation further drives the revenue while keeping the operating expenses in-line with the sales expansion.

Diluted earnings per share for the three months ended December 31, 2010 were $0.14, up 70.9% from the earnings of $0.08 per diluted share for the three months ended December 31, 2009, based on 30.5 million and 30.4 million shares, respectively.

Balance Sheet and Cash Flow

As of December 31, 2010, we had working capital totaling $35.7 million, including cash and cash equivalents of $31.2 million or $1.11 per share in cash. Net cash generated from operating activities for the six months ended December 31, 2010 was $10.8 million, compared with $4.9 million for the six months ended December 31, 2009. The significant increase in cash generated from operating activities was mainly driven by the 69.7% increase of the operating income year over year and the net margin improvement to 17.4% from 17.2%. We believe that TPI is adequately funded to meet all of the working capital and capital expenditure needs for FY2011.

Business Development & Outlook

Jiangchuan Macrolide Project JCM

By the end of the second quarter, we have completed the construction of the Phase I, 240-ton capacity JCM for the development, manufacturing and sales of macrolide antibiotic API. We anticipate meaningful macrolide API revenue contribution from JCM in the current fiscal year ending June 30, 2011.

Tianyin Medicine Trading Distribution Business TMT

In November 2010, we obtained one-year distribution rights from Jiangsu Lianshui Pharmaceutical to distribute approximately 15 Lianshui-branded generic injection products including cough suppressant, antibiotics, anti-inflammatory medicines and products for other healthcare indications. The estimated annual distribution revenue from TMT is approximately $15 million.

Research and Development

Currently, we have 10 pipeline drugs pending SFDA's approval that include:

  • Huangtengsu Tablets, indicated for women's inflammatory conditions and intestinal infectious diseases
  • Lifei Tablets, for cough and other respiratory disorders  
  • Fuyang Granules, for skin irritation and itchiness
  • Shuxiong Tablets, for coronary heart diseases and angina pectoris
  • Suxiao Zhixie Capsules, for acute diarrhea symptoms
  • Shuanghuang Xiaoyan Tablets, for inflammatory conditions and viral infections
  • Huoxiang Zhengqi Capsules, for various viral infections
  • Jiegu Xujing Ointment, for sports related injuries and pain
  • Runing Tablets, for women's mammary gland disorders
  • Dengzhan Huasu Tablet, for post-stroke complications, coronary heart diseases and cardiovascular disorders
Fiscal Year 2011 Financial Guidance

We reiterate our fiscal year 2011 revenue guidance of $113.0 million, representing 76.8% year over year growth and net income guidance of $18.0 million, representing 50.0% year over year growth. Our forecast is based on the following growth drivers:

1) Steady growth of our organic product portfolio featured by GMOL, XLCC, AZI, APU, QR;

2) Capacity ramp-up of TPI's newly completed production facility;

3) Antibiotic API revenue from JCM

4) Business development of TMT, TPI's distribution arm for synergistic specialty products;

5) New product market entries from TPI's pipeline;

In our forecast, we assume steady pricings for our products. Net income forecast excludes any non-cash expenses associated with stock compensation plans or stock option expenses. 

The ongoing healthcare reform in China provides opportunities for our growth as well as challenges to our pipeline development, market expansion and margin improvements. The management will continue to evaluate TPI's business outlook and communicate any changes on a quarterly basis or as when appropriate.

Conference Call

The senior management will host a conference call to discuss its fiscal year 2011 second quarter financial results at 8:30 a.m. E.T. on Tuesday, February 15, 2011.

Interested parties may access the call by dialing 1-877-941-1427 (toll free) or 1-480-629-9664 (international).

The conference ID is 4410581. It is advisable to dial in approximately 5-10 minutes prior to the start of the call.

A replay will be available from February 15, 2011 till March, 1, 2011 and can be accessed by dialing 1-877-870-5176 (toll free) or 1-858-384-5517 (international). The passcode is 4410581.

This call will be webcast by ViaVid Broadcasting and can be accessed at the following link:
http://viavid.net/dce.aspx?sid=0000817C

About Tianyin Pharmaceutical

Tianyin Pharmaceutical Co., Inc. (TPI), headquartered at Chengdu, China, specializes in the development, manufacturing, marketing and sale of patented biopharmaceutical, modernized traditional Chinese medicines, branded generics and other pharmaceuticals. TPI currently manufactures and markets a comprehensive portfolio of 56 products, 23 of which are listed in the highly selective National Reimbursement List, 7 are included in the Essential Drug List of China. TPI has a pipeline of 10 products pending SFDA approval targeting cardiovascular conditions, women's health, immune system and respiratory disorders. TPI has an extensive nationwide distribution network with 730 sales representatives out of totaled 1,365 employees. For more information about Tianyin, please visit http://www.tianyinpharma.com.

Safe Harbor Statement

The Statements which are not historical facts contained in this press release are forward-looking statements that involve certain risks and uncertainties including but not limited to risks associated with the uncertainty of future financial results, additional financing requirements, development of new products, government approval processes, the impact of competitive products or pricing, technological changes, the effect of economic conditions and other uncertainties detailed in the Company's filings with the Securities and Exchange Commission.

For more information, please contact:

Investors Contact:

 

 

 

 

James Jiayuan Tong M.D. Ph.D.

 

 

Chief Financial Officer, Chief Business & Development Officer

 

 

Director

 

 

Tianyin Pharmaceutical Co., Inc.

 

 

Web:   http://www.tianyinpharma.com

 

 

Email: Dr.Tong@tianyinpharma.com

 

 

Tel:   +86-28-8551-6696 (Chengdu, China)

 

 

         +1-949-350-6999 (U.S.)

 

 

         +86-134 36 550011 (China)

 

 

 

 

   Address:

 

 

    23rd Floor Unionsun Yangkuo Plaza

 

 

    No. 2, Block 3, South Renmin Road

 

 

    Chengdu, 610041

 

 

    China

 

 

 



Consolidated Balance Sheets

 

 

 

December 31,

 

June 30,

 

 

 

2010

 

2010

 

 

Assets

 

(Unaudited)

 

 

 

Current assets:

 

 

 

 

  Cash and cash equivalents

 

$31,168,661

 

$27,009,066

 

 

  Accounts receivable, net of allowance for doubtful accounts of $433,657

 

9,395,224

 

8,185,240

 

 

     and $421,079 at December 31, 2010 and June 30, 2010, respectively

 

 

 

 

  Inventory

 

5,470,575

 

3,588,824

 

 

  Advance payments

 

394,420

 

382,980

 

 

  Loans receivable

 

-

 

294,600

 

 

  Other current assets

 

31,746

 

77,283

 

 

        Total current assets

 

46,460,626

 

39,537,993

 

 

Property and equipment, net

 

22,668,370

 

14,968,822

 

 

Intangibles, net

 

15,348,771

 

15,232,286

 

 

        Total assets

 

$84,477,767

 

$69,739,101

 

 

 

 

 

 

Liabilities

 

 

 

 

Current liabilities:

 

 

 

 

  Accounts payable and accrued expenses

 

$  1,560,592

 

$  1,715,781

 

 

  Accounts payable – construction related

 

5,195,829

 

2,248,849

 

 

  Short-term bank loans

 

1,517,000

 

1,473,000

 

 

  VAT taxes payable

 

704,657

 

658,312

 

 

  Income taxes payable

 

950,264

 

861,614

 

 

  Other taxes payable

 

146,587

 

19,564

 

 

  Dividends payable

 

53,501

 

72,995

 

 

  Other current liabilities

 

607,196

 

429,135

 

 

        Total current liabilities

 

10,735,626

 

7,479,250

 

 

 

 

 

 

        Total liabilities

 

10,735,626

 

7,479,250

 

 

 

 

 

 

Equity

 

 

 

 

Stockholders' equity:

 

 

 

 

  Common stock, $0.001 par value, 50,000,000 shares authorized,

 

27,986

 

27,326

 

 

     27,986,026 and 27,371,526 shares issued and outstanding at

 

 

 

 

    December 31, 2010 and June 30, 2010, respectively

 

 

 

 

  Series A convertible preferred stock, $0.001 par value 1,360,250 shares

 

1,360

 

1,360

 

 

     issued and outstanding at December 31, 2010 and June 30, 2010,

 

 

 

 

     Respectively

 

 

 

 

  Additional paid-in capital

 

31,335,308

 

29,623,396

 

 

  Statutory reserve

 

3,782,883

 

3,732,883

 

 

  Treasury stock

 

(111,587)

 

(111,587)

 

 

  Retained earnings

 

33,657,340

 

25,687,770

 

 

  Accumulated other comprehensive income

 

4,611,993

 

2,845,076

 

 

        Total stockholders' equity

 

73,305,283

 

61,806,224

 

 

 

 

 

 

Noncontrolling interest

 

436,858

 

453,627

 

 

 

 

 

 

        Total equity

 

73,742,141

 

62,259,851

 

 

 

 

 

 

        Total liabilities and equity

 

$84,477,767

 

$69,739,101

 

 

 

 

 



Consolidated Statements of Operations and Comprehensive Income

(Unaudited)

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

Sales

 

$25,333,853

 

$14,936,378

 

$47,284,667

 

$28,341,581

 

 

 

 

 

 

 

 

Cost of sales

 

13,999,623

 

7,177,503

 

25,139,312

 

13,526,730

 

 

 

 

 

 

 

 

Gross profit

 

11,334,230

 

7,758875

 

22,145,355

 

14,814,851

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

  Selling, general and administrative

 

5,747,435

 

4,409735

 

11,734,661

 

8,527,501

 

 

  Research and development

 

258,702

 

197,380

 

516,677

 

389,870

 

 

     Total operating expenses

 

6,006,137

 

4,607,115

 

12,251,338

 

8,917,371

 

 

 

 

 

 

 

 

Income from operations

 

5,328,093

 

3,151,760

 

9,894,017

 

5,897,480

 

 

 

 

 

 

 

 

Other income (expenses):

 

 

 

 

 

 

  Interest income, net

 

5,584

 

(10,443)

 

14,790

 

(19,995)

 

 

  Other income (expenses)

 

-

 

-

 

-

 

(39,510)

 

 

     Total other expenses

 

5,584

 

(10,443)

 

14,790

 

(59,505)

 

 

 

 

 

 

 

 

Income before provision for income tax

 

5,333,677

 

3,141,317

 

9,908,807

 

5,837,975

 

 

 

 

 

 

 

 

Provision for income tax

 

942,068

 

571,756

 

1,847,507

 

1,081,691

 

 

 

 

 

 

 

 

Net income

 

4,391,609

 

2,569,561

 

8,061,300

 

4,756,284

 

 

 

 

 

 

 

 

Less: Net income (loss) attributable to

 

(8,785)

 

1,485

 

(16,629)

 

(1,040)

 

 

noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Tianyin

 

4,400,394

 

2,568,076

 

8,077,929

 

4,757,324

 

 

 Pharmaceutical Co., Inc.

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

  Foreign currency translation adjustment

 

814,035

 

10,927

 

1,766,917

 

46,784

 

 

 

 

 

 

 

 

Comprehensive income

 

$5,214,429

 

$ 2,579,003

 

$9,844,846

 

$ 4,804,108

 

 

 

 

 

 

 

 

Basic earnings per share

 

$          0.16

 

$          0.10

 

$          0.29

 

$          0.20

 

 

Diluted earnings per share

 

$          0.14

 

$          0.08

 

$          0.27

 

$          0.17

 

 

 

 

 

 

 

 

Weighted average number of common shares

 

 

 

 

 

 

  outstanding

 

 

 

 

 

 

  Basic

 

27,986,026

 

24,906,965

 

27,939,271

 

22,323,116

 

 

  Diluted

 

30,524,479

 

30,439,912

 

30,477,723

 

28,521,127

 

 

 

 

 

 

 

 

 

 

 

 

 



Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

For the Six Months Ended

 

 

 

December 31,

 

 

 

2009

 

2009

 

 

Cash flows from operating activities:

 

 

 

 

Net Income

 

$ 8,061,300

 

$  4,756,284

 

 

Adjustments to reconcile net income to net cash

 

 

 

 

 provided by (used in) operating activities:

 

 

 

 

  Depreciation and amortization

 

602,584

 

393,575

 

 

  Share-based payments

 

1,762,572

 

1,055,395

 

 

  Loss on disposal of fixed assets

 

-

 

39,510

 

 

  Changes in current assets and current liabilities:

 

 

 

 

Accounts receivable

 

(949,316)

 

(3,013,450)

 

 

Inventory

 

(1,744,837)

 

592,309

 

 

Other receivables

 

25,481

 

401,237

 

 

Other current assets

 

20,750

 

37,500

 

 

Accounts payable and accrued expenses

 

(170,205)

 

256,055

 

 

Accounts payable – construction related

 

2,918,583

 

-

 

 

VAT taxes payable

 

(1,020)

 

83,038

 

 

Income tax payable

 

61,860

 

80,668

 

 

Other taxes payable

 

151,575

 

3,788

 

 

Dividends payable

 

(18,138)

 

-

 

 

Other current liabilities

 

45,190

 

193,483

 

 

        Total adjustments

 

2,705,079

 

123,108

 

 

 

 

 

 

        Net cash provided by operating activities

 

10,766,379

 

4,879,392

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

  Additions to property and equipment

 

(7,400,717)

 

(1,288,234)

 

 

  Additions to intangible assets – drug

 

-

 

(2,742,168)

 

 

  Loan receivable

 

298,320

 

(293,280)

 

 

 

 

 

 

        Net cash used in investing activities

 

(7,102,397)

 

(4,323,682)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

  Additional paid-in capital

 

-

 

7,590,962

 

 

  Contribution from minority shareholders

 

-

 

439,920

 

 

  Dividends paid

 

(54,857)

 

(1,077,335)

 

 

 

 

 

 

        Net cash provided by (used in) financing activities

 

(54,857)

 

6,953,547

 

 

 

 

 

 

Effect of foreign currency translation on cash

 

550,470

 

5,093

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

4,159,595

 

7,514,350

 

 

 

 

 

 

Cash and cash equivalents – beginning

 

27,009,066

 

12,352,223

 

 

 

 

 

 

Cash and cash equivalents – ending

 

$31,168,661

 

$19,866,573

 

 

 

 

 

 

Supplemental schedule of non cash activities

 

 

 

 

  Advance payments exchanged for intangible assets – drug

 

$                -

 

$     807,986

 

 

 

 

 

 

 

 

 
Source: Tianyin Pharmaceutical Co., Inc.
Related Stocks:
NYSE:TPI
collection