CHENGDU, China, November 14, 2011 /PRNewswire-Asia-FirstCall/ -- Tianyin Pharmaceutical Inc. (NYSE Amex: TPI), a pharmaceutical company that specializes in the patented biopharmaceutical, modernized traditional Chinese medicine (TCM), branded generics and active pharmaceutical ingredients (API) announced financial results for the first quarter of Fiscal Year 2012.
First quarter fiscal year 2012 ending September 30, 2011 financial highlights
1Q FY2011 Results | ||||
1Q FY2010 | 1Q FY2010 | YoY | ||
Sales | $17.5 million | $22.0 million | -20.5% | |
Gross Profit | $5.9 million | $10.8 million | -45.4% | |
Operating Income | $2.2 million | $4.6 million | -52.2% | |
Net Income | $1.5 million | $3.4 million | -55.9% | |
EPS (Diluted) | $0.05 | $0.11 | -54.5% | |
Diluted Shares | 29.4 million | 29.9 million | -1.6% | |
Sales for the quarter ended September 30, 2011 was $17.5 million, a decrease of 20.5% as compared to $22.0 million for the quarter ended September 30, 2010. The sales decrease was mainly due to 1) pricing pressure on our generic pharmaceuticals, 2) the governmental policies to prioritize Essential Drug List (EDL) drug sales that simultaneously reduce both the sales and margin of higher margin generic pharmaceutical sales, and 3) in the prior year, ahead of the current healthcare reform policies being enforced, our downstream customers had significantly built up their inventory which led to a revenue gain of 63.7% for TPI in the quarter ended September 30, 2010.
We have been exploring various strategies to maintain the growth momentum. In addition to the upcoming JCM macrolide API revenue, we emphasize on the TMT distribution revenue that consists of mainly EDL drugs which totaled $4.2 million in this quarter. We also focus on AAA and AA hospitals in major cities of China to develop the high end hospital pharmaceutical market while previously we had targeted large but dispersed markets in rural areas. Our top five products by sales are: GMOL: $2.9 million; APU: $0.93 million; AZI: $0.48 million; XLCC: $0.64 million; and QR: $0.61 million. These products totaled $5.6 million in sales, representing 32% of the quarterly revenue.
Cost of Sales for the three months ended September 30, 2011 was $11.7 million or 66.6% of sales as compared to $11.1 million or 50.4% of sales for the three months ended September 30, 2010. The increase of our cost of sales from the previous year was due to 1) generic pricing pressure that reduces the product margin, 2) distribution business through TMT amounting to $4.2 million with low gross margin, and 3) increase of raw material costs.
Gross Margin for the quarter ended September 30, 2011 was 33.4% as compared to 49.3% for the quarter ended September 30, 2010. Our organic product portfolio delivered 42.1% gross margins, 7.2% lower than 49.3% a year earlier. Given the blend of the TMT lower margin distribution revenue and gross margin reduction under the current pricing trend, we anticipate that our overall gross margin, on a quarterly comparison basis, may trend lower, but on a sequential basis should stabilize or improve depending upon the revenue mix percentages of TMT revenue, upcoming JCM API revenue as compared to the proprietary portfolio's revenue performance.
Operating Expenses were $3.7 million for the quarter ended September 30, 2011, as compared to $6.2 million for the three months ended September 30, 2010. The decrease in operating expenses is mainly associated with the quarterly sales and in the prior year, there was a one-time restricted stock compensation impact of approximately $1.5 million in the quarter ended September 30, 2010.
Net Income was $1.5 million for the quarter ended September 30, 2011, as compared to net income of $3.4 million for the quarter ended September 30, 2010. Net profit margins decreased to 8.6% from 15.5% for the comparable period in 2010. This is the result of sales decrease along with gross margin compression in the quarter.
Diluted earnings per share for the quarter ended September 30, 2011 were $0.05 based on 29.4 million shares, a decrease of 54.4% from the earnings of $0.11 per diluted share for the quarter ended September 30, 2009, based on 29.9 million shares.
Balance Sheet and Cash Flow
As of September 30, 2011, we had cash and cash equivalents of $33.3 million. Net cash generated from operating activities was $3.6 million for the quarter ended September 30, 2011, a gain of 140% over $1.5 million operating cash flow for the quarter ended September 30, 2010. The improvement in operating cash flow was primarily the result of accounts receivable collection and reduced inventory. The Days Sale Outstanding (DSO) is currently at 36 days improving from the previous 46 days. We believe that TPI is adequately funded to meet all of the working capital and capital expenditure needs for FY2011.
Business Development & Outlook
New formulation development for Gingko Mihuan (GMOL)
In November, we announced the formulation expansion program for our flagship product Gingko Mihuan Oral Liquid (GMOL), which is used nationwide in China to treat brain ischemia and infarction, coronary heart diseases, memory dysfunction and other neurological disorders.
For our elderly patients who are also afflicted by gastrointestinal ailments, our current oral liquid formulation shows an efficient absorption rate after intake. Our new capsule formulation of GMOL is more convenient to carry while traveling, adding to its ease of use for those long term treatment users. Furthermore, the cost of production and packaging material prices for liquid formulation has been rising during the recent years and therefore, the capsule formulation will reduce the overall cost of sales by 70% while extending the expiration period to 3 years from the current 2 years for oral liquid form. The new capsule formulation is expected to support the revenue growth of GMOL at approximately 30% year over year and improve the gross margin of GMOL products to 75% or higher. TPI will also apply for patent protection for the new formulation. The R&D cost associated with the program is estimated at $1-2 million.
Jiangchuan Macrolide Project (JCM)
We completed the 240-ton JCM construction in September 2011 for the R&D, manufacturing and sale of API and chemical intermediates of macrolide antibiotics. Currently, JCM is under GMP certification following the internal quality assessment and the environmental safety and impact assessment.
Pre-extraction and formulation plant development at Qionglai Facility (QLF)
In preparation for the new Good Manufacturing Practice (GMP) standards stipulated by the PRC government in early 2011, which requires pharmaceutical companies to be in compliance by 2013, TPI initiated the process of optimizing the manufacturing facilities and production lines. Concurrently, the city of Chengdu has re-designated various industrial parks of nearby counties to be dedicated to particular industries such as automobile, biotechnologies, pharmaceuticals and chemical engineering for individual locations. As a consequence, TPI's manufacturing facility at the Longquan district, east of Chengdu, which is designated for automotive industry, is scheduled to be relocated to Qionglai city, south of Chengdu, which is dedicated to pharmaceutical industry. The Qionglai facility (QLF) is approximately 18 miles from the Company's recently completed Jiangchuan macrolide facility (JCM) which is also located south of Chengdu. The proposed relocation project also includes our TCM pre-extraction plant which is located near the center of Chengdu city, surrounded by rapidly expanding residential area.
The QLF is estimated to be 80 mu or 53,000 m2. Both pre-extraction plant and the formulation plant are scheduled to be relocated. The combined QLF plant, designed and constructed according to the latest GMP standards is expected to relieve the current capacity saturation at TPI's facilities. The re-location and construction cost is estimated at $25 million for Phase I which, when completed in 2012, will expand the current capacity by 30%. For Phase II QLF, an additional $10 million may be employed to double the current capacity by 2013.
Fiscal Year 2012 Financial Guidance
Based on the upcoming JCM macrolide API revenue which is expected in the second quarter of fiscal year 2012 and the current pricing pressure on generic pharmaceuticals, together with the evolving government policies amid ongoing healthcare reform, we forecast our fiscal year 2012 revenue of $100 million and net income guidance of $11 million. Our projection is also based on: 1) JCM upcoming revenue for primarily the second half of FY2012; 2) reduced generic portfolio sales but relatively steady revenue from the flagship product portfolio; 3) capacity optimization and relocation of TPI's manufacturing facilities; and 4) steady TMT distribution revenue.
Management will continue to evaluate the Company's business outlook and communicate any changes on a quarterly basis or as when appropriate
Conference Call
Senior management of TPI will host its earnings conference call for the first quarter of fiscal year 2012 ending September 30, 2011 will be held at 8:30 a.m. Eastern Time on Monday, November 14, 2011.
Interested parties may access the call by dialing 1-888-846-5003 (toll-free) or 1-480-629-9856 (International).
The conference ID is 4486385. It is advisable to dial in approximately 5 minutes prior to the start of the call.
A replay will be available by calling 1-877-870-5176 (toll-free) or 1-858-384-5517 (International), from November 14, 2011 at 11:30 am Eastern Time to November 28, 2011 at 11:59 pm Eastern Time. Replay pin number: 4486385.
This call is being web cast by ViaVid Broadcasting and can be accessed at the following link: http://viavid.net/dce.aspx?sid=00008F90
About TPI
Headquartered at Chengdu, China, TPI is a pharmaceutical company that specializes in the development, manufacturing, marketing and sales of patented biopharmaceutical, modernized traditional Chinese medicines, branded generics and other pharmaceuticals. TPI currently manufactures a comprehensive portfolio of 58 products, 24 of which are listed in the highly selective national medicine reimbursement list, 7 are included in the essential drug list of China. TPI's pipeline targets various high incidence healthcare indications.
For more information about TPI, please visit: http://www.tianyinpharma.com.
Safe Harbor Statement
The Statements which are not historical facts contained in this press release are forward-looking statements that involve certain risks and uncertainties including but not limited to risks associated with the uncertainty of future financial results, additional financing requirements, development of new products, government approval processes, the impact of competitive products or pricing, technological changes, the effect of economic conditions and other uncertainties detailed in the Company's filings with the Securities and Exchange Commission.
For more information, please contact:
Investors Contact: ir@tpi.asia
Web: http://www.tianyinpharma.com
Tel: +86-28-8551-6696 (Chengdu, China)
+86 134-36-550011 (China)
Address:
23rd Floor Unionsun Yangkuo Plaza
No. 2, Block 3, South Renmin Road
Chengdu, 610041
China
Consolidated Balance Sheets | |||
September 30, | June 30, | ||
2011 | 2011 | ||
Assets | (Unaudited) | ||
Current assets: | |||
Cash and cash equivalents | $33,307,292 | $31,724,906 | |
Restricted cash | 1,533,700 | - | |
Accounts receivable, net of allowance for doubtful accounts of $140,228 | |||
and $421,079 at September 30, 2010 and June 30, 2011, respectively | 8,816,728 | 9,036,030 | |
Inventory | 4,168,027 | 4,932,353 | |
Advance payments | 669,687 | 1,639,820 | |
Other current assets | 113,419 | 62,951 | |
Total current assets | 48,608,853 | 47,396,060 | |
Property and equipment, net | 27,770,668 | 27,465,915 | |
Intangibles, net | 17,945,668 | 15,339,194 | |
Total assets | $94,325,189 | $90,201,169 | |
Liabilities | |||
Current liabilities: | |||
Accounts payable and accrued expenses | $ 2,913,515 | $ 2,063,792 | |
Accounts payable - construction related | 1,606,446 | 1,824,067 | |
Short-term bank loans | 4,382,000 | 2,784,600 | |
VAT taxes payable | 390,033 | 674,974 | |
Income taxes payable | 572,251 | 930,418 | |
Other taxes payable | 75,214 | 124,154 | |
Other current liabilities | 396,017 | 519,602 | |
Total current liabilities | 10,335,476 | 8,921,607 | |
Total liabilities | 10,335,476 | 8,921,607 | |
Equity | |||
Stockholders' equity: | |||
Common stock, $0.001 par value, 50,000,000 shares authorized, | 29,396 | 29,396 | |
29,396,276 shares issued and outstanding at September 30, 2011 | |||
and June 30, 2011 | |||
Additional paid-in capital | 30,065,452 | 30,065,452 | |
Statutory reserve | 5,409,764 | 5,409,764 | |
Treasury stock | (111,587) | (111,587) | |
Retained earnings | 40,899,258 | 39,374,018 | |
Accumulated other comprehensive income | 7,024,806 | 6,077,299 | |
Total stockholders' equity | 83,317,089 | 80,844,342 | |
Noncontrolling interest | 672,624 | 435,220 | |
Total equity | 83,989,713 | 81,279,562 | |
Total liabilities and equity | $94,325,189 | $90,201,169 | |
Consolidated Statements of Operations and Comprehensive Income (Unaudited) | |||
For the Three Months Ended | |||
September 30, | |||
2011 | 2010 | ||
Sales | $17,528,578 | $21,950,814 | |
Cost of sales | 11,675,529 | 11,139,689 | |
Gross profit | 5,853,049 | 10,811,125 | |
Operating expenses: | |||
Selling expenses | 2,477,326 | 3,962,139 | |
General and administrative expenses | 1,019,122 | 2,025,087 | |
Research and development expenses | 210,715 | 257,975 | |
Total operating expenses | 3,707,163 | 6,245,201 | |
Income from operations | 2,145,886 | 4,565,924 | |
Other income (expenses): | |||
Interest income | 34,961 | 132,766 | |
Interest expense | (49,845) | (119,507) | |
Change in fair value of warrants | - | (273,017) | |
Other expenses | (4,718) | - | |
Total other income (expenses) | (19,602) | (263,811) | |
Income before provision for income taxes | 2,126,284 | 4,302,113 | |
Provision for income taxes | 619,067 | 905,439 | |
Net income | 1,507,217 | 3,396,674 | |
Less: Net loss attributable to noncontrolling interest | (18,023) | (7,844) | |
Net income attributable to Tianyin Pharmaceutical Co., Inc. | 1,525,240 | 3,404,518 | |
Basic earnings per share | $ 0.05 | $ 0.12 | |
Diluted earnings per share | $ 0.05 | $ 0.11 | |
Weighted average number of common shares outstanding | |||
Basic | 29,396,276 | 27,891,488 | |
Diluted | 29,396,276 | 29,945,191 | |
Consolidated Statements of Comprehensive Income (Unaudited) | |||
For the Three Months Ended | |||
September 30, | |||
2011 | 2010 | ||
Net income | $1,507,217 | $3,396,674 | |
Other comprehensive income | |||
Foreign currency translation adjustment | 947,507 | 952,882 | |
Comprehensive income | 2,454,724 | 4,349,556 | |
Less: comprehensive income attributable to noncontrolling interest | 237,404 | 211,319 | |
Comprehensive income attributable to Tianyin Pharmaceutical Co., Inc. | $2,217,320 | $4,138,237 | |
Consolidated Statements of Cash Flows (Unaudited) | |||
For the Three Months Ended | |||
September 30, | |||
2011 | 2010 | ||
Cash flows from operating activities: | |||
Net Income | $ 1,507,217 | $ 3,396,674 | |
Adjustments to reconcile net income to net cash | |||
provided by (used in) operating activities: | |||
Depreciation and amortization | 286,668 | 314,116 | |
Change in fair value of warrants | - | 273,017 | |
Share-based payments | - | 1,269,170 | |
Bad debt expense | 43,558 | - | |
Changes in current assets and current liabilities: | |||
Accounts receivable | 699,626 | (843,012) | |
Inventory | 820,036 | (1,552,067) | |
Advance payments | 581,122 | - | |
Other current assets | (63,523) | (93,032) | |
Accounts payable and accrued expenses | 828,517 | (189,572) | |
Accounts payable - construction related | (238,357) | (1,139,900) | |
VAT taxes payable | (292,196) | (111,405) | |
Income taxes payable | (368,238) | 40,316 | |
Other taxes payable | (50,282) | 66,462 | |
Dividends payable | - | (18,138) | |
Other current liabilities | (129,363) | 133,153 | |
Total adjustments | 2,117,568 | (1,850,892) | |
Net cash provided by operating activities | 3,624,785 | 1,545,782 | |
Cash flows from investing activities: | |||
Addition to property and equipment | (921) | (1,922,700) | |
Addition of construction in progress | (112,898) | - | |
Additions to intangible assets - land use right | (1,815,804) | - | |
Additions to intangible assets - drug | (765,282) | - | |
Net cash used in investing activities | (2,694,905) | (1,922,700) | |
Cash flows from financing activities: | |||
Restricted cash | (1,530,564) | - | |
Proceeds from short-term bank loan | 1,561,800 | - | |
Dividends paid | - | (54,857) | |
Net cash provided by (used in) financing activities | 31,236 | (54,857) | |
Effect of foreign currency translation on cash | 621,270 | 311,912 | |
Net increase (decrease) in cash and cash equivalents | 1,582,386 | (119,863) | |
Cash and cash equivalents - beginning | 31,724,906 | 27,009,066 | |
Cash and cash equivalents - ending | $33,307,292 | $26,889,203 | |
Supplemental disclosures of cash flow information | |||
Cash paid for interest | $ 49,845 | $ 79,186 | |
Cash paid for income taxes | $ 987,304 | $ 37,604 | |
