omniture

Noah Education Announces Unaudited First Quarter of Fiscal Year 2012 Results

2011-11-18 07:28 1439

SHENZHEN, China, November 18, 2011 /PRNewswire-Asia-FirstCall/ -- Noah Education Holdings Ltd. ("Noah" or the "Company") (NYSE: NED), a leading provider of education services in China, today announced its unaudited financial results for first quarter of fiscal year 2012 ended September 30, 2011.

First Quarter Fiscal 2012 Financial Highlights

  • Net revenue increased 73.8% year-over-year to RMB34.2 million (US$5.4 million)
  • Gross profit increased 37.9% year-over-year to RMB16.2 million (US$2.5 million), and gross profit margin was 47.5%
  • Operating loss was RMB1.9 million (US$0.3 million), compared to an operating loss of RMB3.1 million in the first quarter of fiscal 2011
  • Net income was RMB1.8 million (US$0.3 million), compared to net income of RMB8.4 million in the first quarter of fiscal 2011. There was a RMB9.4 million one-off foreign exchange gain as a result of US dollar depreciation on intercompany loans in the same period fiscal 2011.
  • Basic and diluted earnings per share were RMB0.02 (US$0.003), compared to basic and diluted earnings per share of RMB0.21 in the first quarter of fiscal 2011 from continuing operations
  • Non-GAAP basic and diluted earnings per share were RMB0.05 (US$0.008), compared to non-GAPP basic and diluted earnings per share of RMB0.25 in the first quarter of fiscal 2011 from continuing operations

First Quarter Fiscal 2012 Operational Highlights

  • Enrollment grew to over 17,100, a quarter-over-quarter increase of about 34%, and a year-over-year increase of approximately 70%
  • School network (excluding franchised school and centers) expanded to 53 on September 30, 2011, an addition of 20 or 61% compared to 33 on June 30 2011, and an additional 26 or 96% compared to 27 on September 30, 2010
  • School network covered a geographical reach of 16 cities in China

Recent Business Development

  • On October 12, 2011 - Noah announced that it has received the final installment of RMB30 million for the sale of its Electronic Learning Products ("ELP") business.
  • On July 31, 2011 - Noah announced it has completed the acquisition of 80% interest in Yuanbo Education for a total consideration of RMB94.866 million (US$14.9 million). The acquired goodwill in this transaction is RMB9.2 million (US$1.4 million). Noah has the option to acquire the remaining 20% of equity interest in cash from original shareholders in five years at an exercise price of seven times of fiscal year 2016 Yuanbo Education's profit after tax.

Commenting on the results, Jerry He, Chief Executive Officer of Noah, said, "We are delighted to start the fiscal year with strong year-over-year growth of 73.8% in revenue reaching the higher range of guidance, and resumed profit in the first quarter after completion of transformation as guided. The robust results reflected that Wentai Education ("Wentai") and Little New Star ("LNS") continued to deliver anticipated strong growth and Yuanbo Education ("Yuanbo"), acquired in July, provided acquisitive growth driver. The results also reflected our execution of the expansion plan to open a total of four kindergartens and one school in three businesses as scheduled, which further fuelled the organic growth momentum. Together we now operate a total of 33 kindergartens, 5 schools, and 15 learning centers in 16 cities in China."

Mr. He added, "Against a backdrop of economic uncertainties in China, the education services industry is one of the few industries that provide defensive growth in different economic cycle. Statistics have shown that education spending, along with other consumer staple, continued to grow in the last economic downturn due to its resilient nature.

"Looking ahead, our pre-school, private primary and secondary school and supplementary education businesses will continue to see robust growth driven by rising demand for high quality services and favorable demand and supply imbalance. With a highly visible business nature, evident by our strong deferred revenue, we are confident that we will continue to have strong growth in the second quarter and meet our full year guidance. In the next quarter, we will focus on improving operating efficiency and enhancing margins, while continuing to pursue organic growth as well as acquisition opportunities with our strong cash position. We are committed to accelerating business growth with focus on sustainability and profitability so as to enhance shareholders value in the long term."

Dora Li, Chief Financial Officer of Noah, said, "Our revenue growth continued to benefit from the expansion of our school network and the organic growth of the business. New schools in general will take two years to reach break-even and our new schools have consistently over-delivered. We are in expansion mode with the addition of five new schools and kindergartens in the quarter and with six in ramp-up stage with less than two years operating history. Therefore, we expect overall gross margin to increase as they reach full capacities and achieve a normalized 50% level gross margin on an annual basis.

"During the quarter, operating expenses as a percentage of revenue has lowered and we would expect it to continue to trend down as we build scale through continued expansion of the school network and achieve operational leverage through ramp-up of current schools.

"In addition, our operation continued to generate free cash flow, which allowed us to have an even stronger cash position to pursue acquisition opportunities."

First Quarter Fiscal Year 2012 Unaudited Financial Results

Net revenue

Net revenue for the first quarter increased 73.8% to RMB34.2 million (US$5.4 million) from RMB19.7 million in the first quarter of fiscal 2011, driven mainly by the strong growth in existing Wentai and LNS business and two months contribution from the newly acquired Yuanbo. Net revenue from Wentai was RMB16 million (US$2.5 million), accounting for 47% of net revenue. This compares with RMB8.1 million for the first quarter of fiscal 2011, which only included net revenue of August and September 2010. LNS also showed solid growth with revenue increased 21% year-over-year to RMB14 million (US$2.2 million), accounting for 41% of net revenue. Net revenue from Yuanbo was RMB4.2 million.

Gross profit and gross profit margin

Gross profit for the first quarter increased 37.9% year-over-year to RMB16.2 million (US$2.5 million) from RMB11.8 million. The increase of gross profit was primarily driven by the continued strong growth of Wentai and LNS and the contribution from Yuanbo.

Gross profit margin was 47.5%, compared with 59.9% in the first quarter of fiscal 2011, and 53.0% in the fourth quarter of fiscal 2011. The decline was primarily a result of the addition of five new schools from Wentai, LNS and Yuanbo and that 3 out of 15 of Yuanbo's existing kindergartens had less than two years operating history and were in the ramp-up process.

Operating expenses

Total operating expenses for the first quarter were RMB22.7 million (US$3.6 million), a year-over-year increase of 51.3% from RMB15.0 million. The increase in operating expenses was a result of the addition of Yuanbo expenses of RMB1.6 million (US$0.2 million) which were not consolidated in the first quarter of fiscal 2011. As a percentage of net revenue, operating expenses were 66.4%, compared to 76.1% in the same period in fiscal 2011.

Research and development ("R&D") expenses for the first quarter increased 26.4% year-over-year to RMB0.7 million (US$0.11 million) from RMB0.5 million. The increase in R&D expenses was mainly attributable to R&D investment in LNS to further enhance Dudu Happy Reading teaching contents. As a percentage of net revenue, R&D expenses were 2.0%, compared to 2.8% in the first quarter of fiscal 2011. The Company will continue to invest in R&D to strengthen teaching material and content development capabilities while consolidating the efforts to achieve operational leverage.

Sales and marketing ("S&M") expenses for the first quarter increased 49.3% year-over-year to RMB1.5 million (US$0.2 million) from RMB1.0 million. As a percentage of net revenue, S&M expenses were 4.4%, compared to 5.2% in the same period in fiscal 2011. The increase in S&M expenses mainly reflected advertising spending from LNS to enhance the brand. With the organic expansion of LNS and Wentai, as well as the additional contribution from Yuanbo, S&M expenses as a percentage to revenue is expected to maintain at a lower level in fiscal 2012.

General and administrative ("G&A") expenses for the first quarter increased 57.0% year-over-year to RMB20.5 million (US$3.2million) from RMB13.1 million. The increase was mainly attributable to the incremental expenses arising from Yuanbo during the quarter. The increase also included approximately RMB1.3 million one-time charge related to relocation of our Shenzhen headquarters and layoff of some employees. As a percentage of net revenue, G&A expenses were 60.0%, compared to 66.5% in the same period in fiscal 2011. The lower percentage of G&A expenses to net revenue primarily reflected the improvement of operational leverage with the expansion of revenue scale.

Other operating income

Other operating income for the first quarter of fiscal 2012 was RMB4.6 million (US$0.7 million), compared to RMB0.05 million in the same quarter of fiscal 2011. The increase was mainly attributable to rental income and summer camp income.

Operating loss

Operating loss for the first quarter of fiscal 2012 was RMB1.9 million (US$0.3 million), compared to an operating loss of RMB3.1 million in the first quarter of fiscal 2011.

Other non-operating income

Interest income for the first quarter of fiscal 2012 was RMB0.3 million (US$0.05 million), compared to RMB0.8 million in the first quarter of fiscal 2011. Investment income for the first quarter of fiscal 2012 was RMB3.4 million (US$0.5 million), compared to RMB1.8 million in the first quarter of fiscal 2011. Other non-operating income was RMB1.6 million (US$0.3million), compared to RMB9.8 million in the same period in fiscal 2011, which included RMB9.4 million of foreign exchange gain as a result of US dollar depreciation on intercompany loans.

Income tax expenses

Income tax expenses were RMB1.6 million (US$0.3 million) in the first quarter of fiscal 2012, compared to RMB0.8 million in the same period in fiscal 2011.

Net income

Net income for the first quarter was RMB1.8 million (US$0.3 million) or basic and diluted earnings per share of RMB0.02 (US$0.003). This compares with net income of RMB8.4 million, or basic and diluted earnings per share of RMB0.21 in the first quarter of fiscal 2011 from the continuing operations.

Net income excluding share-based compensation expenses (non-GAAP) for the first quarter of fiscal 2012 was RMB2.7 million (US$0.4 million), compared with RMB9.95 million in the same period fiscal 2011. Non-GAAP basic and diluted earnings per share for the first quarter of fiscal 2012 were RMB0.05 (US$0.008), compared with RMB0.25 in the first quarter of fiscal 2011.

Liquidity

Cash and cash equivalents, short-term bank deposit, and short-term investments totaled RMB500.0 million (US$78.4 million) on September 30, 2011, compared to RMB487.9 million on June 30, 2011. For the three months ended September 30, 2011, the Company generated RMB52.4 million (US$8.2 million) in cash from operations.

Deferred revenue

Deferred revenue as of September 30, 2011 was RMB41.9 million (US$6.6 million). This compares to deferred revenue of RMB20.4 million as of June 30, 2011. Deferred revenue primarily includes the tuition fees collected but not yet recognized during the quarter. It will be recognized according to course schedule.

Operating Updates

Wentai opened one secondary school and one kindergarten during the quarter as planned, making its network to include 17, including 12 kindergartens, and five private primary and secondary schools in six cities in South China. Student enrollment continued to see strong growth of 44% year-over-year increase, and 3% sequential increase to more than 6,700.

Little New Star added one kindergarten in the quarter as planned. Its four kindergartens and 15 learning centers, located in three cities, had total student enrollment of more than 5,500 as of September 30, 2011, a year-over-year increase of approximately 5% and a sequential increase of 1%. Little New Star also had a national network of over 600 franchise learning centers.

Yuanbo added two kindergartens as scheduled in the quarter. As of end of September, it operated 17 kindergartens in eight cities in East China, with student enrollment over 4,700. July to September quarter is the summer break time and is a traditionally low season of Yuanbo as the tuition fee is halved during the break.

Financial Outlook for Full Fiscal 2012 and for the Second Quarter of Fiscal 2012

Based on current estimates and market conditions, for the first quarter of fiscal 2012, Noah expects to generate net revenue in the range of RMB35 million (US$5.5 million) to RMB37 million (US$5.8 million). For the full fiscal 2012, the Company continues to expect to generate revenue between RMB145 million (US$22.7 million) and RMB155 million (US$24.3 million). This forecast reflects Noah's current and preliminary view, which is subject to change.

Conference Call

Noah's senior management will host a conference call at 8:00 am (Eastern)/5:00 am (Pacific)/9:00 pm (Beijing) on Friday, November 18, 2011 to discuss its first quarter of fiscal year 2012 financial results and recent business activities. The conference call may be accessed by calling:

US

+1 866 519 4004

International (toll)

+1 718354 1231

China, Domestic mobile

400 620 8038

China, Domestic

800 819 0121

Hong Kong

800 930 346



Please dial in 10 minutes before the scheduled starting time. An operator will answer your call and please use "Noah" as the verbal passcode to access the call. Replay of the conference call will be available until November 25, 2011 by dialing the following numbers:

US

+1 866 214 5335

International (toll)

+61 2 8235 5000

China

400 692 0026

Hong Kong

800 901 596

Passcode

24980004



A live webcast and replay will be available on the investor relations page of Noah's website at http://ir.noaheducation.com.

Statement Regarding Unaudited Financial Information

The unaudited financial information set forth above is subject to adjustments that may be identified when audit work is performed on our year-end financial statements, which could result in significant differences from this unaudited financial information.

Currency Convenience Translation

For the convenience of readers, certain RMB amounts in the statement of operations, balance sheet and cash flow statements have been translated into US dollars at the average rate of RMB6.378, the noon buying rate for US dollars in effect on September 30, 2011 for cable transfers of RMB per US dollar as certified for customs purposes by the Federal Reserve Bank of New York.

Use of Non-GAAP Financial Measures

In addition to consolidated financial results under GAAP, the Company also provides non-GAAP financial measures, including non-GAAP net income which excludes non-cash share-based compensation. The Company believes that the non-GAAP financial measures provide investors with another method for assessing the Company's operating results in a manner that is focused on the performance of its ongoing operations. Readers are cautioned not to view non-GAAP results on a stand-alone basis or as a substitute for results under GAAP, or as being comparable to results reported or forecasted by other companies. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing the performance of the Company's liquidity and when planning and forecasting future periods.

About Noah Education Holdings Ltd.

Noah is a leading provider of education services in China. The Company's brands include Wentai Education, which operates and manages high-end kindergartens, primary and secondary schools, Little New Star, which provides English language training for children aged 3-19 in its directly owned and franchised training centers, and Yuanbo Education, which focuses on early childhood education services in the Yangtze Delta region. Noah was founded in 2004 and is listed on the New York Stock Exchange under the ticker symbol NED. For more information about Noah, please visit http://ir.noaheducation.com.

Safe Harbor Statement

This press release contains forward-looking statements that reflect Noah's current expectations and views of future events that involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Noah has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy and financial needs. You should understand that our actual future results may be materially different from and worse than what Noah expects. Information regarding these risks, uncertainties and other factors is included in Noah's most recent Annual Report on Form 20-F and other filings with the SEC.

Contacts


Noah Education Holdings Ltd.

Lea Wu

T: +86 (755) 8288 9128

E: ir@noaheducation.com




Noah Education Holdings Ltd.

Consolidated Balance Sheet









June 30


September 30




2011


2011




Unaudited


Unaudited




RMB


RMB

USD

Assets:






Current assets







Cash and cash equivalents


405,874,701


388,037,000

60,839,918


Short term bank deposit


32,000,000


25,000,000

3,919,724


Investments







Held to maturity investment


50,003,441


87,003,441

13,641,179


Accounts receivables, net of allowance of doubtful debts


1,668,007


1,291,943

202,562


Related party receivables


47,532,200


30,080,052

4,716,220


Inventories


6,197,967


5,544,845

869,371


Prepaid expenses, and other current assets


12,583,468


10,704,164

1,678,295


Total current assets


555,859,784


547,661,445

85,867,269


Investments


12,943,200


10,752,491

1,685,872


Property, plant and equipment, net


171,920,948


190,855,109

29,923,974


Intangible assets, net


39,019,235


75,415,750

11,824,357


Goodwill


103,025,561


112,190,722

17,590,267


Deposit for investment


4,000,000


-

-


Deposit for property plant and equipment


743,243


1,050,592

164,722


Derivative - call option


-


7,913,000

1,240,671


Deferred tax assets


-


622,632

97,622


Total assets


887,511,971


946,461,741

148,394,754

Liabilities and Shareholders' Equity






Current liabilities







Accountants payable (including account payables of the consolidated VIEs without recourse to Noah of RMB40,130 and RMB1,109,074 as of June 30, 2011 and September 30, 2011 respectively)


2,835,594


1,225,666

192,171


Other payables and accruals (including other payables, accruals of the consolidated VIEs without recourse to Noah of RMB6,578,501 and RMB12,281,408 as of June 30, 2011 and September 30, 2011 respectively)


34,236,814


41,647,694

6,529,899


Advances from customers (including advance from customer of the consolidated VIEs without recourse to Noah of Nil and RMB215,911 as of June 30, 2011 and September 30, 2011 respectively)


227,516


806,340

126,425


Income tax payable/(credit) (including income tax payables of the consolidated VIEs without recourse to Noah of RMB 3,597,881 and RMB4,718,003 as of June 30 , 2011 and September 30, 2011 respectively)


5,732,080


8,074,474

1,265,988


Deferred revenue (including deferred revenues of the consolidated VIEs without recourse to Noah of RMB7,210,725 and RMB15,496,149 as of June 30, 2011 and September 30, 2011 respectively)


20,420,720


41,851,354

6,561,830


Total current liabilities


63,452,727


93,605,528

14,676,313


Deferred revenues


5,327,152


5,091,206

798,245


Deferred tax liabilities


4,589,541


8,507,225

1,333,839


Contingent consideration payable


-


7,331,000

1,149,420


Total non-current liabilities


9,916,693


20,929,431

3,281,504


Total liabilities


73,369,420


114,534,959

17,957,817

Shareholders' equity






Ordinary shares


14,799


14,800

2,320

Additional paid-in capital


1,042,785,726


1,043,680,543

163,637,589

Accumulated other comprehensive loss


(119,328,924)


(124,064,232)

(19,451,902)

Retained earnings


(154,312,678)


(153,403,294)

(24,051,943)

Total shareholders' equity


769,158,923


766,227,817

120,136,064

Non-controlling interest


44,983,628


65,698,965

10,300,873

Total liabilities and shareholders' equity


887,511,971


946,461,741

148,394,754





Noah Education Holdings Ltd.

Consolidated Statements of Operations






Three months ended


September 30


2010

2011


(Unaudited)

(Unaudited)


RMB

RMB

USD

Net revenue

19,669,159

34,181,667

5,359,308

Cost of revenue

(7,892,540)

(17,940,774)

(2,812,915)

Gross profit

11,776,619

16,240,893

2,546,393

Research & development expenses

(549,970)

(695,279)

(109,012)

Sales & marketing expenses

(1,014,967)

(1,515,266)

(237,577)

General and administrative expenses

(13,072,477)

(20,524,375)

(3,217,996)

Other expenses

(321,771)

(10,022)

(1,571)

Total operating expenses

(14,959,185)

(22,744,942)

(3,566,156)





Other operating income

51,385

4,589,348

719,559

Operating loss

(3,131,181)

(1,914,701)

(300,204)

Interest income

769,017

323,302

50,690

Investment income

1,761,202

3,377,236

529,513

Other non-operating income

9,800,476

1,588,839

249,112

Income before income taxes

9,199,514

3,374,677

529,111

Income tax expenses

(766,000)

(1,570,955)

(246,308)

Net income (loss) from continuing operations

8,433,514

1,803,721

282,803

Net income (loss) from discontinued operations

(30,380,593)

-

-

less: Net income attributable to non-controlling interest

401,208

894,336

140,222

Net income attributable to Noah Education Holdings Ltd shareholders

(22,348,287)

909,385

142,581









Net income per share from continuing operations




Basic

0.21

0.02

0.003

Diluted

0.21

0.02

0.003









Weighted average ordinary shares outstanding




Basic

37,574,923

36,429,742

36,429,742

Diluted

37,885,197

36,581,556

36,581,556





Noah Education Holdings Ltd.

Reconciliation of Non-GAAP to GAAP








Three months ended


September 30


2010

2011


(Unaudited)

(Unaudited)


RMB

% of Rev

RMB

USD

% of Rev







GAAP net revenue

19,669,159

100.00%

34,181,667

5,359,308

100.00%





-


GAAP gross profit

11,776,618

59.90%

16,240,894

2,546,393

47.50%

Share-based compensation expense

-

0.00%

-

-

0.00%

Non-GAAP gross profit

11,776,618

59.90%

16,240,894

2,546,393

47.50%





-


GAAP operating loss

(3,131,182)

-15.9%

(1,914,700)

(300,204)

-5.60%

Share-based compensation expense

1,518,237

7.70%

899,834

141,084

2.60%

Non-GAAP operating loss

(1,612,945)

-8.20%

(1,014,866)

(159,120)

-3.00%





-


GAAP net income(loss) from continuing operations

8,433,514

42.9%

1,803,721

282,804

5.30%

Share-based compensation expense

1,518,237

7.70%

899,834

141,084

2.60%

Non-GAAP net income

9,951,751

50.6%

2,703,556

423,888

7.90%







GAAP net income (loss) per share from continuing operations




Basic

0.21


0.02

0.003


Diluted

0.21


0.02

0.003








Non-GAAP net income (loss) per share






Basic

0.25


0.05

0.008


Diluted

0.25


0.05

0.008








Note: This reconciliation is for illustration purpose to compare GAAP and Non-GAAP performance for the continuing operations




Noah Education Holdings Ltd.

Consolidated Cash Flow Statements








For Three Months Ended


September 30


2010


2011


2011


RMB


RMB


USD







Cash flows from operating activities






Net income (loss) from continuing operations

8,433,514


1,803,721


282,804

Adjustments to reconcile net income (loss)






Amortization of intangible assets

669,073


1,103,482


173,014

Depreciation of PPE

3,585,101


4,485,151


703,222

Share-based compensation expense

2,255,559


899,834


141,084

Unrealized exchange difference

(9,147,649)


(2,155,965)


(338,032)

Unrealized loss on trading investments

(706,454)


-


-

Impairment loss on Franklin B Share investment

-


228,776


35,870







Changes in current assets & liabilities






Trading investments

72,640


-


-

Accounts receivable

530,559


376,064


58,963

Related party receivables

-


(80,052)


(12,551)

Inventories

(572,785)


653,122


102,402

Prepaid and others

6,899,732


20,314,594


3,185,104

Deferred tax asset

-


(128,746)


(20,186)

Accounts payable

759,512


(1,609,929)


(252,419)

Other payables and accruals

(11,500,153)


3,070,437


481,411

Advances from customers

181,704


578,824


90,753

Deferred revenue

4,881,465


21,194,687


3,323,093

Income tax payable

772,571


2,342,394


367,262

Deferred tax liability

44,004


(657,316)


(103,060)

Operating cash provided by (used in) continuing operation

7,158,391


52,419,079


8,218,733

Operating cash provided by (used in) discontinued operation

(37,150,547)


-


-







Cash flows from investing activities






Acquisition of PPE

(7,489,118)


(14,537,250)


(2,279,280)

Acquisition of Intangible assets

(125)


2


-

Acquisition of Wentai

(4,380,923)


-


-

Acquisition of Yuanbo

-


(25,097,107)


(3,934,949)

Repayment of deposit for investment

4,200,000


-


-

Decrease/(Increase) in held-to maturity investment

(47,100,000)


(37,000,000)


(5,801,192)

Decrease in short-term fixed deposits

60,000,000


7,000,000


1,097,523

Investing cash provided by (used in) continuing operations

5,229,834


(69,634,355)


(10,917,899)

Investing cash provided by (used in) discontinued operations

664,917


-


-







Cash flows from financing activities






Proceed from exercise of employee share options

69,521


140,600


22,045

Shares repurchases

(2,777,537)


(145,617)


(22,831)

Financing cash provided/(used) by continuing operations

(2,708,015)


(5,017)


(787)

Financing cash provided/(used) by discontinued operations

-


-


-







Effect of exchange rate changes on cash

(889,507)


(617,409)


(96,803)

Net increase (decrease) in cash

(26,805,420)


(17,220,293)


(2,699,952)

Cash and cash equivalents at beginning of quarter

506,727,524


405,874,701


63,636,673

Cash and cash equivalents at end of quarter

479,032,597


388,037,000


60,839,918




Source: Noah Education Holdings Ltd.
Related Stocks:
NYSE:NED
collection