omniture

China Digital TV Announces Unaudited Fourth Quarter and Full Year 2013 Results

BEIJING, February 26, 2014 /PRNewswire/ -- China Digital TV Holding Co., Ltd. (NYSE: STV) ("China Digital TV" or the "Company"), the leading provider of conditional access ("CA") systems to China's expanding digital television market, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2013.

Highlights for the Fourth Quarter 2013

  • Net revenues in the fourth quarter of 2013 were US$25.9 million, representing an 11.9% increase from the same period in 2012 and a 12.1% increase from the third quarter of 2013.
  • China Digital TV shipped approximately 4.95 million smart cards in the fourth quarter of 2013, compared to 4.07 million in the same period in 2012 and 4.76 million in the third quarter of 2013.
  • Gross margin in the fourth quarter of 2013 was 76.4%, compared to 76.2% in the same period in 2012 and 74.0% in the third quarter of 2013.
  • Diluted earnings per American depositary share (one ADS representing one ordinary share), or ADS, in the fourth quarter of 2013 were US$0.17, compared to US$0.07 in the same period in 2012 and US$0.08 in the third quarter of 2013.

Highlights for Full Year 2013

  • Net revenues in 2013 were US$87.2 million, representing a 1.8% decrease from 2012.
  • China Digital TV shipped approximately 17.00 million smart cards in 2013, compared to 15.35 million smart cards in 2012.
  • Gross margin was 75.1% in 2013, compared to 76.5% in 2012.
  • Diluted earnings per ADS in 2013 were US$0.41 compared to US$0.12 in 2012.

"I am pleased to report that during the fourth quarter of 2013, increased demand resulted in China Digital TV shipping its highest volume of smart cards for the year, significantly exceeding our expectations," said Mr. Jianhua Zhu, China Digital TV's chairman and chief executive officer. "In addition to usual seasonal factors ahead of the Chinese New Year, the better-than-expected shipment volume for this quarter was largely due to increased smart card demand from key Chinese cable TV operators, including in Jiangsu, Guangdong, Sichuan, Shandong, and Jiangxi provinces. Smart card shipments in 2013 increased 11% from 2012, which was partially driven by the pent up demand after the completion of network consolidation in most provinces in 2012 led to delays in smart card purchases by certain cable operators."

Mr. Zhu continued, "The development and optimization of our value-added services and products, and the leveraging of our core technologies for new growth, remain key areas of focus for China Digital TV. As part of our ongoing efforts, in the fourth quarter of 2013, we launched the interactive video on demand transmission channel IP Quadrature Amplitude Modulation in Fujian Province and expanded the deployment of our cloud computing platforms to Kunshan and Changshu. In addition to value-added services, solid growth in the overseas market continues to be an important driver of our market diversification strategy, and in the fourth quarter and full year 2013 we made excellent progress in key markets such as Venezuela, Taiwan and India."

"In 2014, we will continue building on the achievements we made during 2013 solidifying our competitiveness in the mainland China smart card market, strengthening our smart card position overseas, and developing our diversification strategy internationally with a focus on new value-added service areas like video on demand systems and cloud services. In addition, we will also focus on building out our offering in the Internet TV and mobile TV sectors, where we believe our core technology should provide China Digital TV a strategic opportunity to expand into different business sectors," said Mr. Zhu.

Mr. Zhenwen Liang, China Digital TV's chief financial officer, commented, "China Digital TV was very pleased with the strong financial performance we saw in the fourth quarter of 2013. Our strength in the market enabled us to capitalize on the overall uptick in demand for smart cards, resulting in improved top and bottom line performance year-on-year and sequentially. In addition, we have continued to promote our strategy of investing in research and development to further improve our value-added services."

Fourth Quarter 2013 Results

(Note: Unless otherwise stated, all financial statement measures stated in this press release are based on generally accepted accounting principles in the United States ("U.S. GAAP").)

In the fourth quarter of 2013, China Digital TV generated net revenues of US$25.9 million, an increase of 11.9% from the fourth quarter of 2012 and an increase of 12.1% from the third quarter of 2013. The year-over-year increase in net revenues was principally due to an increase in sales of smart cards, which was partially offset by decreases in sales of others products, such as surface mounted chips and multimedia home entertainment boxes. The quarter-over-quarter increase in net revenues was principally due to an increase in sales of smart cards.

In the fourth quarter of 2013, revenues from the Company's top five customers accounted for 25.8% of total revenues, compared to 26.2% in the third quarter of 2013.

Revenue Breakdown



For the three months ended


For the twelve months ended



December 31,

2013


September 30,

2013


December 31,

2012


December 31,

2013


December 31,

2012














(in U.S. dollars, in thousands)

Products:
















Smart Cards


$

23,360


$

21,315


$

19,329


$

78,256


$

75,185

Other products



1,576



1,001



2,785



4,670



10,134

Subtotal



24,936



22,316



22,114



82,926



85,319

Services:
















Head-end system integration



531



286



623



2,731



2,175

Head-end system development



484



235



177



1,103



987

Licensing income



259



335



420



1,098



1,246

Royalty income



46



279



203



512



382

Other services



-



1



91



77



135

Subtotal



1,320



1,136



1,514



5,521



4,925

Total revenues


$

26,256


$

23,452


$

23,628


$

88,447


$

90,244

Revenues from smart cards and other products were US$24.9 million in the fourth quarter of 2013, an increase of 12.8% from the same period in 2012 and an increase of 11.7% from the third quarter of 2013. Sales of smart cards and other products accounted for 95.0% of total revenues in the fourth quarter of 2013, compared to 95.2% in the third quarter of 2013. The year-over-year increase was primarily due to an increase in the shipment volume of smart cards, which was partially offset by a decrease in sales of other products, such as surface mounted chips and multimedia home entertainment boxes. The quarter-over-quarter increase was principally due to increase in the shipment volume of smart cards.

Revenues from services were US$1.3 million in the fourth quarter of 2013, a decrease of 12.8% from the same period in 2012 and an increase of 16.2% from the third quarter of 2013. Service revenues accounted for 5.0% of total revenues in the fourth quarter of 2013. The year-over-year decrease was primarily due to a decline in revenues from licensing income, royalty income and head-end system integration, which was partially offset by an increase in the revenue from head-end system development. The quarter-over-quarter increase was principally due to increases in revenues from head-end system development and head-end system integration, which were partially offset by decreases in royalty income and licensing income.

Gross profit in the fourth quarter of 2013 was US$19.8 million, an increase of 12.2% from the same period in 2012 and an increase of 15.9% from the third quarter of 2013. Gross margin, which is equal to gross profit divided by net revenues, was 76.4% in the fourth quarter of 2013, compared to 76.2% in the same period in 2012 and 74.0% in the third quarter of 2013. The year-over-year increase in gross margin was primarily due to an increase in revenues from sales of smart cards, as well as a decrease in the proportion of total revenues accounted for by revenues from other products, which have lower margins than smart cards. The quarter-over-quarter increase in gross margin was mainly due to an increase in revenues from smart cards sales and a lower inventory write-down as compared to the third quarter of 2013.

In the fourth quarter of 2013, the average selling price (the "ASP") of smart cards increased by 5.2% compared to the third quarter of 2013. In addition, the unit cost of smart cards increased by 10.7% compared to the third quarter of 2013.

Operating expenses in the fourth quarter of 2013 were US$10.2 million, a decrease of 5.1% from the same period in 2012 and a decrease of 9.2% from the third quarter of 2013.

  • Research and development expenses for the fourth quarter of 2013 were US$4.1 million, a decrease of 8.0% from the same period in 2012 and a decrease of 22.3% from the third quarter of 2013. The year-over-year decrease was primarily due to decreases in office rent expenses and personnel related expenses resulting from lower headcount. The quarter-over-quarter decrease was mainly due to decreases in personnel related expenses resulting from lower headcount and lower average compensation, as well as decreases in project development expenses.
  • Selling and marketing expenses for the fourth quarter of 2013 were US$3.9 million, a decrease of 2.0% from the same period in 2012 and an increase of 11.1% from the third quarter of 2013. The year-over-year decrease was mainly attributable to a decrease in marketing expenditures. The quarter-over-quarter increase was primarily due to an increase in marketing expenditures.
  • General and administrative expenses for the fourth quarter of 2013 were US$2.1 million, a decrease of 4.7% from the same period in 2012 and a decrease of 10.2% from the third quarter of 2013. The year-over-year decrease was mainly due to decreases in allowance for doubtful accounts and consulting fees, which was partially offset by an increase in personnel related expenses resulting from higher average compensation and share-based compensation expenses relating to options granted to employees in 2013. The quarter-over-quarter decrease was mainly due to decreases in personnel related expenses resulting from lower average compensation and a decrease in allowance for doubtful accounts.

Income from operations in the fourth quarter of 2013 was US$9.7 million, a 38.8% increase from the same period in 2012 and a 63.2% increase from the third quarter of 2013.

Operating margin, defined as income from operations divided by net revenues, in the fourth quarter of 2013 was 37.3%, compared to 30.1% in the same period in 2012 and 25.6% in the third quarter of 2013.

Interest income in the fourth quarter of 2013 was US$ 0.6 million, a 41.5% decrease from the same period in 2012 and an 18.7% increase from the third quarter of 2013.

Income tax expenses in the fourth quarter of 2013 were US$1.1 million, a decrease of 76.7% from the same period in 2012 and a decrease of 50.4% from the third quarter of 2013. In the fourth quarter of 2013, the Company's PRC operating subsidiary, Beijing Super TV Co., Ltd., was designated as a "key software enterprise" for the tax years of 2013 and 2014 by the relevant PRC government authorities and, as a result, was entitled to a preferential income tax rate of 10% in each of those years. As the Company accrued income tax expenses at a rate of 15% in the first three quarters of 2013, the accrued income tax expenses were partially reversed in this quarter. The year-over-year decrease was primarily due to the preferential income tax adjustment in the fourth quarter of 2013, and a US$1.2 million in tax liabilities that were accrued in relation to certain VAT refunds in the fourth quarter of 2012. The quarter-over-quarter decrease was mainly due to the preferential income tax adjustment in the fourth quarter of 2013, which was partially offset by an increase in taxable income.

Net loss attributable to noncontrolling interest in the fourth quarter of 2013 was US$0.3 million, a decrease of 20.7% from the same period in 2012 and a decrease of 44.8% from the third quarter of 2013. The year-over-year and quarter-over-quarter decreases were largely due to a decrease in net loss incurred by the Company's majority-owned subsidiaries.

Net income attributable to China Digital TV Holding Co., Ltd. in the fourth quarter of 2013 was US$10.0 million, an increase of 136.6% from the same period in 2012 and an increase of 111.4% from the third quarter of 2013.

Non-GAAP net income attributable to China Digital TV Holding Co., Ltd., defined as net income excluding certain one-time or non-cash expenses, such as share-based compensation expenses, amortization of acquired intangible assets from business acquisitions and equity method investments, in the fourth quarter of 2013 was US$10.4 million, an increase of 136.6% from the same period in 2012 and an increase of 99.3% from the third quarter of 2013. For more information on these non-GAAP financial measures, please see the tables captioned "Reconciliations of non-GAAP measures" set forth at the end of this release.

Balance Sheet and Cash Flow

As of December 31, 2013, China Digital TV had cash and cash equivalents and restricted cash totaling US$80.0 million. In the fourth quarter of 2013, cash flow generated from operations was approximately US$9.9 million.

Full Year 2013 Results

Net revenues in 2013 were US$87.2 million, a 1.8% decrease from US$88.7 million in 2012 primarily due to a decrease in revenues from other products, such as surface mounted chips and multimedia home entertainment boxes, which was partially offset by increases in revenues from smart cards sales.

Revenues from smart cards and other products in 2013 were US$82.9 million, a decrease of 2.8% from 2012, mainly due to a decline in the sales of other products, such as surface mounted chips and multimedia home entertainment boxes, which were partially offset by an increase in revenues from sales of smart cards. Revenues from smart cards and other products represented 93.8% of total revenues in 2013.

In 2013, revenues from the Company's top five customers accounted for 20.6% of total revenues, compared to 21.0% in 2012.

Revenues from services were US$5.5 million in 2013, an increase of 12.1% from 2012, primarily due to an increase in head-end system integration. Revenues from services represented 6.2% of total revenues in 2013.

Gross profit was US$65.5 million in 2013, a decrease of 3.5% from US$67.9 million in 2012. Gross margin was 75.1% in 2013, compared to 76.5% in 2012. The decrease in gross margin was primarily due to an increase in cost of revenues, attributable to inventory write-downs with respect to surface mounted chips, video-on-demand and multimedia home entertainment boxes.

In 2013, the ASP of smart cards decreased by 5.8% compared to 2012. In addition, the unit cost of smart cards decreased by 14.5% compared to 2012.

Operating expenses in 2013 were US$44.2 million, an increase of 9.2% from US$40.5 million in 2012.

  • Research and development expenses in 2013 increased by 10.6% to US$19.3 million from US$17.4 million in 2012, mainly due to an increase in personnel related expenses resulting from higher headcount of research and development staff, as well as increases in project development expenses.
  • Sales and marketing expenses in 2013 increased by 9.9% to US$15.0 million from US$13.6 million in 2012. The increase was primarily due to an increase in marketing expenditures.
  • General and administrative expenses in 2013 increased by 5.5% to US$10.0 million from US$9.4 million in 2012. The increase was primarily due to increases in allowance for doubtful accounts and personnel related expenses resulting from increased headcount of general and administrative, which was partially offset by decreases in consulting expenses and share-based compensation expenses.

Income from operations in 2013 was US$21.3 million, a decrease of 22.3% from 2012.

Operating margin, defined as income from operations divided by net revenues, was 24.5% in 2013, compared to 30.9% in 2012.

Net income attributable to China Digital TV Holding Co., Ltd. in 2013 was US$24.4 million, an increase of 252.4% from US$6.9 million in 2012.

U.S. Federal Income Taxation

Based on the Company's analysis of the value of the Company's assets as of December 31, 2013, the Company was classified as a passive foreign investment company ("PFIC") during 2013 for U.S. federal income tax purposes. In addition, based on analyses of the value of the Company's assets as of the end of earlier years, the Company was a PFIC during the taxable years 2009 through 2012 for U.S. federal income tax purposes. The Company has substantial passive assets in the form of cash and cash equivalents, among others, and can provide no assurance that the Company will not continue to be classified as a PFIC for the taxable year 2014 or future taxable years, as PFIC status is tested each year and depends on the Company's assets and income in such year. U.S. holders of the Company's ADSs during any year in which the Company was treated as a PFIC will be subject to special rules. Further details about the PFIC rules are available in the Company's annual reports on Form 20-F for the fiscal years ended December 31, 2012. U.S. holders of the Company's ADSs should generally be able to make a mark-to-market election under the PFIC rules. U.S. holders of Company's ADSs are advised to consult their own tax advisors regarding the application of the PFIC rules to their particular circumstances, including the consequences of making a mark-to-market election.

Business Outlook

Based on information available as of February 25, 2014, China Digital TV expects smart card shipments for the first quarter of 2014 to be in the range of 3.5 million and 3.8 million. Net revenues for the first quarter of 2014 are expected to be in the range of US$ 16.4 million and US$ 17.7 million.

Conference Call Information

The Company will hold an earnings conference call at 7:00 p.m. on Tuesday, February 25, 2014, U.S. Eastern Time (8:00 a.m. on Wednesday, February 26, 2014, Beijing/Hong Kong Time).

Conference Call Dial-in Information


United States Toll Free:

+1-866-519-4004

International:

+65-6723-9381

Hong Kong:

+852-2475-0994

China Toll Free:

+400-620-8038 and +800-819-0121



Passcode:

China Digital TV Earnings Call

Please dial-in ten minutes before the call is scheduled to begin and provide the passcode to join the call.

A replay of the call will be available for one week between 11:00 p.m. on February 25, 2014 and 11:59 p.m. on March 4, 2014, U.S. Eastern Time.

Replay Information


United States:

+1-855-452-5696

International:

+ 61-2-8199-0299

Conference ID:

90802399

In addition, a live and archived webcast of this conference call will be accessible through the Investor Relations section of China Digital TV's website at http://ir.chinadtv.cn .

Safe Harbor Statements

This announcement contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995.

These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "may," "should" and similar expressions. Such forward-looking statements include, without limitation, statements regarding the outlook for the first quarter of 2014 and comments by management in this announcement about trends in the CA systems, digital television, cable television and related industries in the PRC and China Digital TV's strategic and operational plans and future market positions. China Digital TV may also make forward-looking statements in its periodic reports filed with the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about China Digital TV's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from projections contained or implied in any forward-looking statement, including but not limited to the following: competition in the CA systems, digital television, cable television and related industries in the PRC and the impact of such competition on prices, our ability to implement our business strategies, changes in technology, the progress of the television digitalization in the PRC, the structure of the cable television industry or television viewer preferences, changes in PRC laws, regulations or policies with respect to the CA systems, digital television, cable television and related industries, including the extent of non-PRC companies' participation in such industries, and changes in political, economic, legal and social conditions in the PRC, including the government's policies with respect to economic growth, foreign exchange and foreign investment.

Further information regarding these and other risks and uncertainties is included in our annual report on Form 20-F and other documents filed with the U.S. Securities and Exchange Commission. China Digital TV does not assume any obligation to update any forward-looking statements, which apply only as of the date of this press release.

About China Digital TV

Founded in 2004, China Digital TV is the leading provider of CA systems to China's expanding digital television market. CA systems enable television network operators to manage the delivery of customized content and services to their subscribers. China Digital TV conducts substantially all of its business through its PRC subsidiary, Beijing Super TV Co., Ltd., and its affiliate, Beijing Novel-Super Digital TV Technology Co., Ltd., as well as subsidiaries of its affiliate.

For more information please visit the Investor Relations section of China Digital TV's website at http://ir.chinadtv.cn. The information contained in that website is not a part of this announcement.

For investor and media inquiries, please contact:

In China:

Nan Hao
Investor Relations Manager
Tel: +86-10-6297-1199 x 9780
Email: ir@chinadtv.cn

Josh Gartner
Brunswick Group
Tel: +86-10-5960-8610
Email: chinadigital@brunswickgroup.com

In the US:

Cindy Zheng
Brunswick Group
Tel: +1-212-333 3810
E-mail: chinadigital@brunswickgroup.com

China Digital TV Holding Co., Ltd.

Unaudited Condensed Consolidated Statements of Operations

(in thousands of U.S. dollars, except share and per share data )




For the three months ended



December 31,

2013


September 30,

2013


December 31,

2012

Revenues:










Products


$

24,936


$

22,316


$

22,114

Services



1,320



1,136



1,514

Total revenues



26,256



23,452



23,628

Business and sales related taxes



(339)



(339)



(475)

Net revenues



25,917



23,113



23,153











Cost of revenues:










Products



(5,065)



(4,927)



(4,390)

Services



(1,040)



(1,089)



(1,109)

Total cost of revenues



(6,105)



(6,016)



(5,499)

Gross Profit



19,812



17,097



17,654











Operating expenses:










Research and development expenses



(4,127)



(5,309)



(4,484)

Selling and marketing expenses



(3,921)



(3,528)



(4,000)

General and administrative expenses



(2,105)



(2,343)



(2,209)

Total operating expenses



(10,153)



(11,180)



(10,693)











Income from operations



9,659



5,917



6,961











Interest income



603



508



1,031

Other income



609



4



273

Income before income tax



10,871



6,429



8,265

Income tax (expenses) / benefits










Income tax-current



(468)



(1,641)



(12,205)

Income tax-deferred



(598)



(508)



7,636

Net income before net (loss)/income

from equity method investments



9,805



4,280



3,696

Net (loss)/income from equity method

investments



(39)



(29)



200

Net income



9,766



4,251



3,896

Net loss attributable to noncontrolling interest



275



498



347

Net income attributable to China Digital

TV Holding Co., Ltd shareholders


$

10,041


$

4,749


$

4,243











Net income per share attributable to

ordinary shareholders of China Digital

TV Holding Co., Ltd










Basic


$

0.17


$

0.08


$

0.07

Diluted


$

0.17


$

0.08


$

0.07











Net income


$

9,766


$

4,251


$

3,896

Other comprehensive income, net of tax










Foreign currency translation

adjustment



1,164



189



1,242

Comprehensive income



10,930



4,440



5,138

Comprehensive loss attributable to

noncontrolling interest



263



494



320











Comprehensive income attributable to

ordinary shareholders of China Digital

TV Holding Co., Ltd


$

11,193


$

4,934


$

5,458











Weighted average shares used in

calculating net income per ordinary

share










Basic



59,131,103



59,110,789



59,056,895

Diluted



59,328,650



59,131,310



59,193,350

China Digital TV Holding Co., Ltd.

Unaudited Condensed Consolidated Balance Sheets

(in thousands of U.S. dollars)








ASSETS


December 31,

2013


December 31,

2012

Current assets:







Cash and cash equivalents


$

79,085


$

130,697

Restricted cash



919



18

Notes receivable



4,484



4,101

Accounts receivable, net



45,905



38,283

Inventories



5,027



5,678

Prepaid expenses and other current assets



4,032



5,245

Deferred costs-current



141



299

Deferred income taxes - current



2,546



1,503

Total current assets



142,139



185,824

Long-term receivable



224



-

Property and equipment, net



1,170



1,630

Intangible assets, net



6



198

Goodwill



563



547

Long-term investments - equity method investments



3,551



4,268

Deferred costs-non-current



214



301

Deferred income taxes - non-current



939



797

Total assets



148,806



193,565








LIABILITIES AND EQUITY







Current liabilities:







Accounts payable



2,207



1,215

Notes payable



884



-

Accrued expenses and other current liabilities



13,134



12,305

Dividend payable



57



76,999

Deferred revenue - current



6,542



7,473

Income tax payable



997



3,476

Deferred income taxes - current



8,222



4,812

Government subsidies - current



710



-

Total current liabilities



32,753



106,280

Deferred revenue-non-current



135



255

Government subsidies-non-current



4,946



3,867

Total Liabilities



37,834



110,402








EQUITY







China Digital TV Holding Co., Ltd. shareholders'

equity:







Ordinary shares



30



30

Additional paid-in capital



32,037



29,724

Statutory reserve



17,907



17,856

Retained earnings



31,122



6,765

Accumulated other comprehensive income



28,940



26,083

Total China Digital TV Holding Co., Ltd

shareholders' equity



110,036



80,458

Noncontrolling interest



936



2,705

Total equity



110,972



83,163

TOTAL LIABILITIES AND EQUITY


$

148,806


$

193,565

China Digital TV Holding Co., Ltd.

Unaudited Condensed Consolidated Statements of Operations

(in thousands of U.S. dollars, except share and per share data )










For the twelve months ended



December 31,

2013


December 31,

2012








Revenues:







Products


$

82,926


$

85,319

Services



5,521



4,925

Total revenues



88,447



90,244

Business and sales related taxes



(1,283)



(1,501)

Net revenues



87,164



88,743








Cost of revenues:







Products



(17,009)



(16,880)

Services



(4,652)



(3,952)

Total Cost of Revenues



(21,661)



(20,832)

Gross Profit



65,503



67,911








Operating expenses:







Research and development expense



(19,251)



(17,402)

Selling and marketing expenses



(14,957)



(13,606)

General and administrative expenses



(9,959)



(9,444)

Total operating expenses



(44,167)



(40,452)

Income from operations



21,336



27,459








Interest income



1,901



6,318

Interest expense



-



(739)

Loss from forward contract



-



(690)

Impairment loss on long-term investments



-



(4,487)

Other income



534



549

Income before income tax



23,771



28,410

Income tax (expenses) / benefits







Income tax-current



1,587



(18,035)

Income tax-deferred



(2,314)



(4,197)

Net income before net loss from equity

method investments



23,044



6,178

Net loss from equity method investments



(468)



(640)

Net income



22,576



5,538

Net loss attributable to noncontrolling interest



1,832



1,389

Net income attributable to China Digital TV

Holding Co., Ltd shareholders


$

24,408


$

6,927








Net income per share attributable to

ordinary shareholders of China Digital TV

Holding Co., Ltd







Basic


$

0.41


$

0.12

Diluted


$

0.41


$

0.12








Net income


$

22,576


$

5,538

Other comprehensive income, net of tax







Foreign currency translation adjustment


2,904



536








Comprehensive income



25,480



6,074

Comprehensive income attributable to

noncontrolling interest



1,785



1,201








Comprehensive income attributable to

ordinary shareholders of China Digital

TV Holding Co., Ltd

$

27,265


$

7,275








Weighted average shares used in calculating

net income per ordinary share







Basic



59,111,594



59,011,396

Diluted



59,176,457



59,092,804

Reconciliation of Non-GAAP Measures

Non-GAAP net income attributable to China Digital TV Holding Co., Ltd. Shareholders excludes certain one-time non-cash expenses, such as share-based compensation expenses, amortization of intangible assets acquired from business acquisitions and equity method investments. The Company believes that the non-GAAP net income provides meaningful supplemental information regarding the Company's performance and liquidity by excluding certain non-cash expenses that may not be indicative of its operating performance from a cash flow perspective. The Company believes that both management and investors benefit from referring to this additional information in assessing the Company's performance and when planning and forecasting future periods.



For the three months ended



December 31,


September 30,


December 31,

2013

2013

2012



(in U.S. dollars, in thousands)

Net income attributable to China Digital TV

Holding Co., Ltd shareholders - GAAP


$

10,041


$

4,749


$

4,243

Share-based compensation expenses



338



433



114

Amortization of intangible assets from business

acquisitions and equity method investments



55



54



53

Net income attributable to China Digital TV

Holding Co., Ltd shareholders - Non-GAAP


$

10,434


$

5,236


$

4,410

Source: China Digital TV Holding Co., Ltd.
collection