omniture

China Oumei Real Estate Inc. Reports Fourth Quarter and Year 2010 Results

China Oumei Real Estate Inc.
2011-05-06 16:57 1240

QINGDAO, China, May 6, 2011 /PRNewswire-Asia/ -- China Oumei Real Estate Inc. ("China Oumei," or the "Company"), a leading housing and real estate development company headquartered in Qingdao, Shandong province, China, today reported its financial results for the fiscal fourth quarter and fiscal year ended December 25, 2010.


Fiscal Fourth Quarter 2010 Highlights

  • Total sales decreased 58.1% to $21.7 million in the fiscal fourth quarter of 2010 from $51.8 million in the fiscal fourth quarter of 2009.
  • Gross profit decreased 71.8% to $6.2 million from $21.9 million in the fourth quarter of 2009.
  • Gross margin decreased to 28.4% from 42.2% in the fourth quarter of 2009.
  • Operating income decreased 74.2% to $4.9 million from $19.0 million in the fourth quarter of 2009.
  • Net income increased 50.2% to $20.9 million from $13.9 million in the fourth quarter of 2009.
  • Diluted net income per share increased to $0.62 from $0.46 per share in the fourth quarter of 2009.

Fiscal Year 2010 Highlights

  • Total sales increased 17.2% to $110.5 million from $94.3 million in FY 2009.
  • Gross profit decreased 7.5% to $33.3 million from $36.0 million in FY 2009
  • Gross margin decreased 8.1 basis points to 30.1% from 38.2% in FY 2009.
  • Operating income decreased 14.1% to $26.4 million from $30.8 million in FY 2009.
  • Net income increased 65.2% to $34.9 million from $21.2 million in FY 2009.
  • Fully diluted net income per share increased to $1.07 from $0.70 per share in FY 2009.

Mr. Weiqing Zhang, Chief Executive Officer of China Oumei, said, "We are pleased to have achieved our FY 2010 revenue and earnings targets in a year influenced by an increasingly challenging macroeconomic environment in our industry. Our Dongli Garden and Longhai Mingzhu projects were the primary revenue contributors during 2010, accounting for 56% of the year's sales. Our growth was driven by our focus on middle-income customers in second-tier and third-tier cities in one of the most rapidly growing coastal markets and economic regions in China. Those markets are characterized by the rapid emergence of a large middle-income population and accelerating urbanization. These growth drivers, combined with continued progress on our cost-improvement initiatives, make us feel confident of our outlook for FY 2011."

Fiscal Fourth Quarter 2010 Results

Total sales for the quarter ended December 25, 2010 were $21.7 million compared with $51.8 million for the same period of 2009, a decrease of 58.1%. The decrease was primarily attributable to two major projects, Longhai Mingzhu and Dongli Garden. For the Longhai Mingzhu project, a significantly higher number of contracts were signed in the fourth quarter of 2009 (as the project entered its peak selling phase at 80% completion) than in the same period of 2010. For Dongli Garden Phase I, the fourth quarter of 2009 was the peak season of the villagers (residents who were the prior holders of the land use rights) relocation process, which continued into 2010 and tapered off in the second half of 2010.

Gross profit for the fourth quarter of 2010 was $6.2 million compared with $21.9 million for the same period in 2009, a decrease of 71.8%. Gross margin was 28.4% compared with 42.2% for the same period last year. The decrease in the gross profit was due to the decrease in total sales as noted above and a compression in gross profit margin. In the fourth quarter 2010, for the Longhai Mingzhu projects, we recorded an additional $2.1 million in cost of sales to account for a portion of the difference between book value and the fair market value of the assets when we acquired the entity that owned the project, which significantly contributed to the decrease in the gross profit margin. Another contributing factor is the fact that in the fourth quarter of 2009 we sold a significantly higher number of accessory spaces (storage units and garages), to which no construction cost was allocated, leading to a higher gross profit margin in the fourth quarter of 2009 than in the fourth quarter 2010.

Total operating expenses for the fourth quarter of 2010 were $1.2 million, or 5.7% of sales, compared with $2.8 million, or 5.5% of sales, for the same period last year.  Such decrease was mainly due to higher recovery of bad debts and lower general and administrative expenses. Compared with the fourth quarter of 2009, the Company put more effort in the fourth quarter of 2010 into collecting receivables, particularly focusing on projects that previously had high receivable amounts outstanding, such as Qilu Textile Centre, Fuxiang Huayuan, and Longhai Lidu. General and administrative expenses were lower, fourth quarter to fourth quarter, because the Company incurred more land appreciation tax in the fourth quarter of 2009 than in the same period of 2010. It also incurred expenses in the fourth quarter of 2009 in anticipation of the April 2010 reverse acquisition of Leewell Investment Group Limited and a concurrent private placement transaction, which were absent in the fourth quarter 2010.

Operating income for the quarter ended December 25, 2010 was $4.9 million, or 22.7% of sales, compared with $19.0 million, or 36.8% of sales, for the same period last year, a decrease of 14.1%. The decrease in operating income was primarily due to lower sales, which outpaced the decrease in operating expenses.

Other income (net of other expenses) for the fourth quarter 2010 was $23.7 million, compared with $0.1 million for the same period of last year. The increase was primarily due to a sale of land use rights in the fourth quarter of 2010. On December 16, 2010, the Company executed a buyout transaction with the government of Licang District, Qingdao, in which the government agreed to pay approximately $23.7 million in exchange for the pre-development land use right in connection with our planned Dongli Garden II project. We had previously planned to build residential units on the land, subject to the government's re-zoning procedure. Prior to the transaction, the historical cost of the land use right was zero since it was categorized as "state allocated land," which had no value until zoned by the government for commercial development. Therefore, no cost was incurred in connection with this transaction, and the income of approximately $23.7 million was included in other income.

Net income for the fourth quarter of 2010 was $20.9 million, or $0.62 per diluted share, an increase of 50.2% from $13.9 million, or $0.46 per diluted share, for the same period last year.

Full Year 2010 Results

Total sales for FY 2010 were $110.5 million compared with $94.3 million for FY 2009, an increase of 17.2%.  The increase was primarily as a result of our sales of new units in our Weihai International Plaza and Xingfu Renjia projects in FY 2010. No revenue was recognized for these projects in FY 2009.

Our gross profit decreased 7.5% to $33.3 million in FY 2010 from $36.0 million in FY 2009. Gross profit margin (gross profit as a percent of sales) was 30.1% for FY 2010 and 38.2% for FY 2009. The decrease in gross profit margin was partly due to sales of new properties related to villager relocation efforts for our Dongli Garden project, which contributed approximately 26% of sales in FY 2010 compared with 12% in FY 2009. The project was a joint effort between China Oumei and local government agencies; Phase I of the project mainly involved relocating villagers previously residing on the parcel designated for Phase II. Therefore, as part of the government's urban modernization initiatives, the government strictly regulated the selling prices of all Phase I units, which were on average considerably below would-be market prices and in turn resulted in a lower profit margin. Meanwhile, we are required by the government to offer pricing concessions to relocated former villagers based on the sizes of parcels they previously resided on. In addition, in FY 2010, for the Longhai Mingzhu project, we booked an additional $2.1 million in cost of sales to account for a portion of the difference between book value and the fair market value of the assets when we acquired the entity that owned the project, which significantly contributed to the decrease in the gross profit margin. Another contributing factor is the fact that in FY 2009 we sold a significantly higher amount of accessory spaces (storage units and garages), to which no construction cost was allocated, leading to a higher gross profit margin in FY 2009 than in FY 2010.

Total operating expenses for FY 2010 were $6.9 million, or 6.2% of sales, compared with $5.3 million, or 5.6% of sales, for FY 2009. The increase was mainly due to higher sales and commissions expenses, plus higher general and administrative expenses related to the Company's public offering registration in FY 2010.

Operating income for FY 2010 was $26.4 million, or 23.9% of sales, compared with $30.8 million, or 32.6% of sales, for last year, a decrease of 6.9%.  The decrease in operating income was primarily due to the decrease in gross profit and increase in operating expenses noted above.

Net income for FY 2010 was $34.9 million, or $1.07 per diluted share, an increase of 65.2% from $21.2 million, or $0.70 per diluted share, for FY 2009.

Financial Condition

As of December 25, 2010, the Company had cash and cash equivalents of $33.6 million, compared with $2.3 million as of December 25, 2009. Working capital at fiscal year end was $102.6 million compared with $44.2 million at the end of FY 2009. Shareholders' equity was $144.6 million, compared with $94.4 million at the end of FY 2009.

Business Outlook

For FY 2011, the Company intends to focus on sales for projects that have recently been completed, or for which construction will be completed in 2011, including primarily the Weihai International Plaza, Qilu Textile Center (Residential), Longhai Mingzhu, and Xingfu Renjia 2 projects.

The Company also intends to continue its penetration into the high-end real estate market, which is expected to generate high returns within the next few years.  Two projects in planning in this category are expected to start construction in the second half of FY2011, including a large community of resort homes on the beach in Weihai (the Weihai Beach Resort project) and a luxury beachfront resort hotel that will be located just across the street from the Stone Old Man beach in Qingdao (the Longhai Hotel project).

Mr. Zhang said, "We aim to continue our strong performance in 2011, since we are currently seeing continuing growth in demand in the real estate industry in China, particularly in Shandong province and localities in which we operate. The growing number of middle-income consumers in China and a continued urbanization process have provided attractive and sustainable growth opportunities in second-tier and third-tier cities. We intend to continue to capitalize on these by continuing to offer high-quality, mid-sized residential units featuring modern designs and convenient facilities at competitive prices. Moreover, we expect that the planned start of the Weihai Beach Resort and the Longhai Hotel projects will unlock tremendous value in our land reserves."

China Oumei expects to file its annual report with the Securities and Exchange Commission on Form 20-F for the fiscal year ended December 25, 2010 on or before June 25, 2011.

About China Oumei Real Estate Inc.

China Oumei is one of the leading real estate development companies in Qingdao, Shandong province, China. The Company develops and sells residential and commercial properties, focused on middle and upper income customers in the coastal region of the Shandong peninsula in northeastern China, including the cities of Qingdao, Weihai, and Yanta and inland locations that include Weifang.

China Oumei has six projects currently under construction with a total gross floor area of 508,342 square meters. Since its operations began in 2001, China Oumei has completed 17 projects with a total gross floor area of 1,462,126 square meters, of which approximately 95% have been sold.

China Oumei's mission is to provide high-quality, comfortable, and convenient living and working space to middle and upper income customers, while also earning for its shareholders an internal rate of return that exceeds its cost of capital. For more information, please visit http://www.chinaoumeirealestate.com.  

Safe Harbor Statement

Certain of the statements made in this news release are "forward-looking statements" within the meaning and protections of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates, intentions, and future performance, and involve known and unknown risks, uncertainties, and other factors, which may be beyond our control, and which may cause the actual results, performance, capital, ownership, or achievements of the Company to be materially different from future results, performance, or achievements expressed or implied by such forward-looking statements. All statements other than statements of historical fact are statements that could be forward-looking statements. You can identify these forward-looking statements through our use of words such as "may," "will," "anticipate," "assume," "should," "indicate," "would," "believe," "contemplate," "expect," "estimate," "continue," "plan," "point to," "project," "could," "intend," "target" and other similar words and expressions of the future.

Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks, and uncertainties, and these expectations may prove to be incorrect. Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this news release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in the Company's periodic reports that are filed with the Securities and Exchange Commission and available on its website (http://www.sec.gov). All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these factors. Other than as required under the securities laws, the Company does not assume a duty to update these forward-looking statements.

For more information, please contact:

 

 

 

 

China Oumei Real Estate Inc.

 

 

 

 

Mr. Yu Fei (Chinese and English)

 

 

Telephone +86 532 8099 7968 in Qingdao

 

 

Mobile +86 186 0532 0209 in Qingdao

 

 

 

 

Christensen

 

 

 

 

Mr. Yuanyuan Chen (Chinese and English)

 

 

Telephone +86 10 5971 2001 in Beijing

 

 

Mobile +86 139 2337 7882 in Beijing

 

 

ychen@christensenir.com

 

 

 

 

Mr. Tom Myers (English)

 

 

Mobile +86 139 1141 3520 in Beijing

 

 

tmyers@christensenir.com

 

 

 

 

Ms. Kathy Li (Chinese and English)

 

 

Telephone +1 212 618 1978 in New York

 

 

kli@christensenir.com

 

 

 

 

www.ChinaOumeiRealEstate.com

 

 

 


Financial tables follow.

CHINA OUMEI REAL ESTATE INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS


 

 

U.S. dollars

 

 

DECEMBER 25,

 

 

 

 

2010

 

 

2009

 

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Cash

 

$

 

33,590,417

 

$

 

2,264,438

 

 

Restricted cash

 

 

2,285,490

 

 

1,641,778

 

 

Revenue in excess of billings, net

 

 

19,458,718

 

 

4,045,979

 

 

Contracts receivable, net

 

 

38,615,085

 

 

12,552,315

 

 

Related party receivable

 

 

1,159,577

 

 

2,949,102

 

 

Inventories

 

 

70,410,310

 

 

106,452,702

 

 

Other receivables, net

 

 

25,867,452

 

 

1,634,987

 

 

Prepaid expenses

 

 

2,969,452

 

 

1,461,670

 

 

Total Current Assets

 

 

194,356,501

 

 

133,002,971

 

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT, NET

 

 

4,283,108

 

 

3,461,317

 

 

PROPERTY, PLANT AND EQUIPMENT, IDLE

 

 

1,808,401

 

 

1,530,390

 

 

GOODWILL

 

 

3,716,859

 

 

3,620,670

 

 

LAND USE RIGHTS, NET

 

 

54,973,721

 

 

54,060,495

 

 

DEFERRED TAX ASSETS

 

 

981,669

 

 

657,000

 

 

TOTAL ASSETS

 

$

 

260,120,259

 

$

 

196,332,843

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

Current portion of long-term debt

 

$

 

35,414,500

 

$

 

35,217,320

 

 

Short term loans

 

 

1,417,264

 

 

2,719,432

 

 

Notes payable

 

 

-

 

 

146,800

 

 

Accounts payable

 

 

1,810,919

 

 

487,238

 

 

Customer deposits

 

 

21,149,526

 

 

19,780,472

 

 

Other payables 

 

 

875,866

 

 

4,186,745

 

 

Taxes payable

 

 

30,971,901

 

 

26,049,956

 

 

Other current liabilities

 

 

135,442

 

 

207,936

 

 

 

 

 

 

 

 

Total Current Liabilities

 

 

91,775,418

 

 

88,795,899

 

 

 

 

 

 

 

 

LONG TERM DEBT

 

 

-

 

 

4,404,000

 

 

 

 

 

 

 

 

LONG TERM DEFERRED TAX LIABILTIES

 

 

23,703,855

 

 

8,781,998

 

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

Preference stock, par value $0.002112 per share, 20,000,000 
shares authorized, 2,774,700 shares issued and outstanding

 

 

5,860

 

 

-

 

 

Common stock, par value $0.002112 per share, 100,000,000 shares 
authorized, 31,020,062 shares issued and outstanding

 

 

65,514

 

 

63,856

 

 

Additional paid-in capital

 

 

17,641,864

 

 

8,949,041

 

 

Warrants outstanding

 

 

3,177,032

 

 

-

 

 

Appropriated retained earnings

 

 

17,370,972

 

 

10,298,700

 

 

Unappropriated retained earnings

 

 

95,871,921

 

 

68,001,735

 

 

Accumulated other comprehensive income

 

 

10,507,823

 

 

7,037,614

 

 

Total Shareholders' Equity

 

 

144,640,986

 

 

94,350,946

 

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

 

$

 

260,120,259

 

$

 

96,332,843

 

 

 

 

 

 

 

 

 



CHINA OUMEI REAL ESTATE INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME


 

 

U.S. dollars except  
share amounts

 

 

For the Three Months Ended
(Unaudited)

 

 

For the Year Ended

 

 

 

 

December 25, 
2010

 

 

December 25, 
2009

 

 

December 25, 
2010

 

 

December 25, 
2009

 

 

SALES

 

$

 

21,676,288

 

$

 

51,770,433

 

$

 

110,518,421

 

$

 

94,315,500

 

 

 

 

 

 

 

 

 

 

 

 

COST OF SALES

 

 

(15,518,264)

 

 

(29,898,570)

 

 

(77,209,814)

 

 

(58,296,408)

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

6,158,024

 

 

21,871,863

 

 

33,308,607

 

 

36,019,092

 

 

 

 

 

 

 

 

 

 

 

 

ADVERTISING

 

 

(14,593)

 

 

(40,096)

 

 

(217,596)

 

 

(268,222)

 

 

COMMISSION

 

 

(26,224)

 

 

-

 

 

(214,566)

 

 

(84,982)

 

 

SELLING EXPENSES

 

 

(5,891)

 

 

(17,050)

 

 

(61,967)

 

 

(49,800)

 

 

BAD DEBT RECOVERY

 

 

554,919

 

 

124,157

 

 

987,374

 

 

(207,523)

 

 

GENERAL AND ADMINISTRATIVE EXPENSES

 

 

(1,751,502)

 

 

(2,910,267)

 

 

(7,390,963)

 

 

(4,655,596)

 

 

INCOME FROM OPERATIONS

 

 

4,914,733

 

 

19,028,606

 

 

26,410,889

 

 

30,752,969

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSES)

 

 

 

 

 

 

 

 

 

 

Miscellaneous income (expenses)

 

 

23,673,475

 

 

149,718

 

 

23,899,865

 

 

327,294

 

 

Interest expense

 

 

(27,338)

 

 

(32,781)

 

 

(325,969)

 

 

(866,751)

 

 

 

 

23,646,137

 

 

116,937

 

 

23,573,896

 

 

(539,457)

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES

 

 

28,560,870

 

 

19,145,543

 

 

49,984,785

 

 

30,213,512

 

 

 

 

 

 

 

 

 

 

 

 

INCOME TAXES

 

 

 

 

 

 

 

 

 

 

Current

 

 

(299,177)

 

 

(50,308)

 

 

(932,016)

 

 

(369,660)

 

 

Deferred

 

 

(7,370,466)

 

 

(5,185,847)

 

 

(14,110,311)

 

 

(8,688,566)

 

 

 

 

(7,669,643)

 

 

(5,236,155)

 

 

(15,042,327)

 

 

(9,058,226)

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

 

20,891,227

 

 

13,909,388

 

 

34,942,458

 

 

21,155,286

 

 

 

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME:

 

 

 

 

 

 

 

 

 

 

FOREIGN CURRENCY TRANSLATION ADJUSTMENT

 

 

1,374,612

 

 

73,015

 

 

3,470,209

 

 

474,414

 

 

COMPREHENSIVE INCOME

 

$

 

22,265,839

 

$

 

13,982,403

 

$

 

38,412,667

 

$

 

21,629,700

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER COMMON SHARE BASIC

 

$

 

0.67

 

$

 

0.46

 

$

 

1.14

 

$

 

0.70

 

 

EARNINGS PER COMMON SHARE DILUTED

 

$

 

0.62

 

$

 

0.46

 

$

 

1.07

 

$

 

0.70

 

 

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING BASIC

 

 

31,002,699

 

 

30,235,062

 

 

30,770,172

 

 

30,235,062

 

 

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING DILUTED

 

 

33,777,399

 

 

30,235,062

 

 

30,708,661

 

 

30,235,062

 

 

 

 

 

 

 

 

 

 

 

 

 



CHINA OUMEI REAL ESTATE INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS


 

 

 

U.S. dollars

 

 

For the Year Ended

 

 

 

 

 

December 25,
2010

 

 

 December 25,
2009

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net income

 

$

 

34,942,458

 

$

 

21,155,286

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Bad debt recovery

 

 

(987,374)

 

 

207,523

 

 

 

Depreciation expense

 

 

290,728

 

 

245,388

 

 

 

Gain on disposal of assets

 

 

(50,836)

 

 

-

 

 

 

Common stock issued for services

 

 

1,576,392

 

 

-

 

 

 

Deferred tax expense

 

 

14,110,311

 

 

8,688,566

 

 

 

 

 

 

 

 

 

Decrease (increase) in operating assets:

 

 

 

 

 

 

 

Restricted cash

 

 

(362,186)

 

 

192,911

 

 

 

Revenue in excess of billings

 

 

(15,026,379)

 

 

(4,040,467)

 

 

 

Contracts receivable

 

 

(24,377,598)

 

 

(6,696,979)

 

 

 

Related party receivable

 

 

1,283,924

 

 

7,286,347

 

 

 

Inventories

 

 

37,618,320

 

 

24,608,287

 

 

 

Other receivables

 

 

(23,142,569)

 

 

593,540

 

 

 

Prepaid expenses

 

 

(1,441,267)

 

 

2,343,368

 

 

Increase (decrease) in operating liabilities:

 

 

 

 

 

 

 

Accounts payable

 

 

1,286,035

 

 

(9,335,626)

 

 

 

Related party payable

 

 

-

 

 

-

 

 

 

Advance from customers

 

 

827,655

 

 

(37,961,384)

 

 

 

Other payables

 

 

(3,254,856)

 

 

138,975

 

 

 

Taxes payable

 

 

4,150,168

 

 

3,829,172

 

 

 

Other current liabilities

 

 

(117,735)

 

 

(4,087)

 

 

 

Net cash provided  by operating activities

 

 

27,325,191

 

 

11,250,820

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

Purchase of fixed assets

 

 

(246,345)

 

 

(199,025)

 

 

 

Cash received from sale of assets

 

 

90,269

 

 

-

 

 

 

Purchase of subsidiaries

 

 

-

 

 

-

 

 

 

Purchase of Dragon Acquisition Corporation, net of cash acquired

 

 

19,920

 

 

-

 

 

 

Cash received from acquisition of subsidiaries

 

 

-

 

 

433,839

 

 

 

Net cash provided (used) by investing activities

 

 

(136,156)

 

 

234,814

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

Net change in short-term borrowing

 

 

(1,348,513)

 

 

(179,080)

 

 

 

Repayments of long-term debt

 

 

(6,638,914)

 

 

(14,044,280)

 

 

 

Proceeds from long-term borrowing

 

 

1,478,600

 

 

4,398,000

 

 

 

Repayments of notes payable

 

 

(147,860)

 

 

(41,048)

 

 

 

Cash receipts from financing through private placement

 

 

10,323,040

 

 

-

 

 

 

Restricted cash in holdback account

 

 

(230,954)

 

 

-

 

 

 

Net cash provided (used) by financing activities

 

 

3,435,399

 

 

(9,866,408)

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

701,545

 

 

6,573

 

 

 

 

 

 

 

 

 

NET INCREASE  IN CASH

 

 

31,325,979

 

 

1,625,799

 

 

 

 

 

 

 

 

 

CASH AT BEGINNING OF THE YEAR

 

 

2,264,438

 

 

638,639

 

 

 

 

 

 

 

 

 

CASH AT END OF THE YEAR

 

$

 

33,590,417

 

$

 

2,264,438

 

 

SUPPLEMENTAL DISCLOSURES:

 

 

 

 

 

 

 

Interest paid

 

$

 

2,544,506

 

$

 

3,195,886

 

 

 

Income taxes paid

 

$

 

10,369,157

 

$

 

260,255

 

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

Common stock issued for compensation for services in connection with
the private placement transactions

 

$

 

1,576,392

 

$

 

-

 

 

 

Warrants issued for compensation from services in connection with the
private placement transactions

 

$

 

235,850

 

$

 

-

 

 

 

Land use rights transferred to inventory as project development cost

 

$

 

522,986

 

$

 

11,036,630

 

 

 

Cash consideration paid by Longhai Group for subsidiaries' acquisition,
resulting in a decrease in related party receivables

 

$

 

-

 

$

 

5,131,000

 

 

 

 

 

 

 

 

 

 




Source: China Oumei Real Estate Inc.
Keywords: Real Estate
collection