FUJIAN, China, June 5, 2012 /PRNewswire-Asia-FirstCall/ -- Exceed Company Ltd. (NASDAQ: EDS) ("Exceed", the "Company" or "we"), the owner and operator of "Xidelong" brand - one of the leading domestic sportswear brands in China, today released its unaudited financial results for the first quarter ended March 31, 2012.
Financial Highlights - First quarter ended March 31,2012(1)
(1) The Company's reporting currency is Renminbi ("RMB"). RMB numbers included in this press release have been translated into U.S. dollars at the rate of USD1.00 = RMB6.298 , the exchange rate refers to the exchange rate as set forth in the H.10 statistical release of the Federal Reserve Board, on March 30, 2012. The translation of amounts from RMB to United States dollars is solely for the convenience of the reader. No representation is made that RMB amounts could have been, or could be, converted into U.S. dollars at that rate or at any other rate on March 31, 2012. |
Shuipan Lin, Exceed's founder, Chairman and CEO, commented, "We delivered healthy results for the first quarter with revenues exceeding our guidance, supported by especially strong growth in footwear sales. Overall consumer demand remained stable during the first quarter, and we continue to benefit from the prudent expansion of our distribution network and our ongoing marketing and branding efforts. We are pleased to see that our 'happy lifestyle' branding theme continues to resonate with younger generations who are seeking fashionable and functional products at a good value. We will continue to focus our marketing and branding initiatives, including the ongoing refurbishments and upgrades to the retail selling locations operated by our distributors and authorized third-party retailers and our promotional initiatives to gain a further share of the growing sportswear market in China.
"Looking ahead, we expect to face increasing headwinds as our distributors have adopted a more conservative approach given the uncertain macroeconomic environment in China and abroad. As a result, we have revised our estimate for the total value of the wholesale orders placed during the Spring/Summer and Autumn collection sales fairs which has consequently impacted our outlook for the full year 2012. Nevertheless, we remain committed to our strategy to strengthen our brand equity through effective marketing and expansion of our distribution network. In addition, we are continuing to execute our operational plan to maximize our growth potential in the evolving PRC domestic sportswear market. We believe our plan is a critical element of our long-term growth strategy, as increasing internal manufacturing capacity will allow us improve our bargaining power and provide more stability to our supply chain, which we believe will ultimately allow us to drive gross margin expansion over the long term. We believe that our ongoing strategic and tactical initiatives, coupled with the execution of our share repurchase program, will position us to deliver increasing value to our shareholders over time."
First Quarter 2012 Financial Results
Revenue breakdown
Three Months Ended | ||||||
Mar 31, 2012 RMB'000 | % of Revenue | Mar 31, 2011 RMB'000 | % of Revenue | First Quarter YoY Growth | ||
Footwear | 431,545 | 48.3% | 276,500 | 36.8% | 56.1% | |
Apparel | 453,914 | 50.7% | 464,665 | 61.8% | (2.3%) | |
Accessories | 9,098 | 1.0% | 10,248 | 1.4% | (11.2%) | |
Total | 894,557 | 100.0% | 751,413 | 100% | 19.0% | |
Revenue. Revenue increased by 19.0%, from RMB751.4 million for the first quarter 2011 to RMB894.6 million (US$142.1 million) for the first quarter 2012. The increase in revenue was primarily driven by the increased demand for our products and the continuous expansion of the Xidelong retail network by our distributors in China. The increase in the demand for our products was mainly attributable to the continued success of our advertising and promotional campaigns, the successful launch of new series of apparel and footwear products, and the overall economic growth in China. The number of Xidelong retail selling locations, which are operated either by our distributors or by authorized third party retailers, increased by 464, from 4,458 as of March 31, 2011 to 4,922 as of March 31, 2012.
Revenue from apparel decreased by 2.3%, from RMB464.7 million for the first quarter 2011 to RMB453.9 million (US$72.1 million) for the first quarter 2012. This decrease was primarily due to a 1.4% decrease in ASP compared to the same period in 2011. ASP of apparel decreased because the proportion of spring/summer collection products, which have lower ASPs generally, delivered in the first quarter of 2012 increased compared with the same period in 2011. The delivery schedule for winter apparel shifted this year as the 2012 Lunar Chinese New Year holiday fell earlier than previous years, as a result of which most of the sophisticated winter apparel products were delivered during the third and fourth quarter of 2011. Sales volume of apparel for the first quarter of 2012 remained fairly constant as compared to the first quarter of 2011, as the winter apparel was delivered earlier to match with the demand of the peak holiday season.
Gross profit and gross profit margin. Gross profit increased by 11.7% from RMB232.6 million for the first quarter 2011 to RMB 259.8 million (US$41.3 million) for the first quarter 2012. Gross margin decreased by 2.0 percentage points, from 31.0% for the first quarter 2011 to 29.0% for the first quarter 2012. The decrease in gross margin was primarily due to the decreased proportion of footwear produced in-house relative to overall footwear production resulting from the limited production capacity of the existing production facility. We have formulated a new operational plan in response to these production capacity restraints. Please refer to the "Business Highlights and Outlook" section of this release. Furthermore, rising inflation in China resulted in an increase in raw material and wage costs, leading to an increase in the manufacturing cost. In addition, our Company introduced new series of apparel products using more sophisticated raw materials to enhance product quality, which lead to a slight decrease in gross profit margin for apparel for the first quarter of 2012 as compared to the same period in 2011. We will continue our efforts to maintain gross margin by balancing product pricing and material cost moving forward.
Other income and gains. Other income and gains mainly represented bank interest income. The increase from RMB1.4 million for the first quarter 2011 to RMB3.8 million (US$0.6 million) for the first quarter 2012 was due to an increase in interest income of RMB3.8 million (US$0.6 million), derived from a three-month term time deposit of RMB600.0 million (US$95.3 million), which carries an interest rate of 3.1% per annum. The three-month term time deposit increased from RMB400 million to RMB600 million during the first quarter 2012.
Operating expenses. Total operating expenses for the first quarter 2012 were RMB 116.4 million (US$18.5 million), an increase of approximately 10.0% from RMB105.8 million for the same period in 2011.
Selling and distribution costs. Selling and distribution costs increased by 16.0%, from RMB73.9 million for the first quarter 2011 to RMB85.7 million (US$13.6 million) for the first quarter 2012. The increase was mainly due to growth in advertising and promotional expenses, which increased from RMB67.4 million for the first quarter 2011 to RMB 80.0 million (US$12.7 million) for the first quarter 2012, primarily because we invested more resources in marketing, advertising, and store image and renovation activities to increase our brand recognition and achieve further market penetration. During the first quarter of 2012, over 70 Xidelong retail selling locations were newly opened either by our distributors or by third-party retailers. During the same period, over 150 existing Xidelong retail selling locations were renovated either by our distributors or by third-party retailers, certain of which received renovation subsidies from Exceed in the form of standardized promotional materials and display equipment. In 2012, our advertising and promotional activities will continue to focus on the events relating to the Nationwide "Fitness for All" Sports Campaign organized by China's General Administration of Sport, the government agency responsible for sports in China, and the continued engagement of By2 as our official product series spokesperson.
Administrative expenses. Administrative expenses increased by 3.7%, from RMB19.1 million for the first quarter 2011 to RMB19.8 million (US$3.1 million) for the first quarter 2012, primarily due to the increase in the professional and corporate consultancy fees as a result of continued business expansion.
Research and development expenses. Research and development expenses decreased by 14.8%, from RMB12.8 million for the first quarter 2011 to RMB10.9 million (US$1.7 million) for the first quarter 2012, primarily due to improved efforts to increase the efficiency of our research and development resources and practices.
Finance costs. Finance costs decreased by 66.7%, from RMB0.3 million for the first quarter 2011 to RMB0.1 million (US$8,000) for the first quarter 2012, primarily due to a decrease in the average balance of our short-term bank borrowings.
Profit before tax. As a result of the foregoing, profit before tax increased by 4.2%, from RMB141.2 million for the first quarter 2011 to RMB147.2 million (US$23.4 million) for the first quarter 2012.
Tax. Tax expenses increased from RMB17.1 million for the first quarter 2011 to RMB19.3 million (US$3.1 million) for the first quarter 2012, primarily because of the increase in operating profit. The full exemption period of Xidelong (China) Co. Ltd., our principal PRC subsidiary, from PRC corporate income tax expired on December 31, 2009. Xidelong (China) Co. Ltd. was fully exempted from PRC corporate income tax for the year ended December 31, 2009 and is entitled to a 50% reduction in the PRC corporate income tax for the year ended December 31, 2011 and the year ending December 31, 2012, after which it will be subject to the standard tax rate of 25%. The effective tax rates for the first quarter ended March 31, 2011 and 2012 were 12.1 % and 13.1%, respectively.
Profit. As a result of the above factors, profit for the first quarter 2012 was RMB128.0 million (US$20.3 million), an increase of 3.1% from RMB124.2 million for the first quarter 2011.
Balance Sheet
Inventory. The average inventory turnover days for the first quarters ended March 31, 2012 and 2011 were 5 days and 9 days, respectively. Inventory turnover days in 2012 decreased mainly due to the decreased proportion of in-house production, which resulted in lower inventory to revenue ratio stored as compared with the same period in 2011, and due to our improved production planning and effective procurement control and logistics management.
Trade receivables. The average trade receivables turnover days for the first quarters ended March 31, 2012 and 2011 were 83 days and 78 days, respectively. Trade receivables turnover days were within the Company's credit policy and we will continue our effort to monitor the trade receivables balance.
Trade payables. The average trade payables turnover days for the first quarters ended March 31, 2012 and 2011 were 19 days and 30 days, respectively. Average trade payables turnover days decreased as a result of our decision to opt for purchase discounts offered by our suppliers in exchange for quicker payment for raw materials and finished products.
Cash and bank balances and time deposits. Cash and bank balances and time deposits increased to RMB1,050.1 million (US$166.7 million) as of March 31, 2012 from RMB964.3 million as of December 31, 2011, primarily as a result of an increase in profit derived from the sales of products.
Cash Flow
Cash inflow from operating activities was RMB75.9 million (US$12.0 million) for the first quarter 2012, compared to RMB182.0 million for the same period in 2011, a decrease that was primarily due to the growth in trade receivables related to the increase in sales. The effect was partially offset by the increase in trade payables.
Business Highlights and Outlook
Second Quarter Fiscal 2012 Guidance & Full Year Outlook
Continuing macroeconomic headwinds in China have contributed to a tempering of consumer demand for sportswear products, which has resulted in our distributors adopting a more conservative approach to the second half of 2012. In addition, we are seeing intensifying competition in the domestic sportswear industry, resulting in increasing pricing pressure across our product segments. To maintain our competitive position and pricing power, and to manage inventory levels and the efficiency of our distribution network, the Company has proactively engaged its distributors and authorized third party retailers in an effort to prudently manage the level of wholesale orders placed with the company but not yet produced for delivery. Due to these factors, the Company has revised its estimate for the total value of the wholesale orders placed during the Spring/Summer and Autumn collection sales fairs from a year-over-year increase of 18% and 9%, respectively, to a year-over-year decline of 3% and 28%, respectively. In addition, the Company expects a year-over-year decline in orders placed at its Winter collection sales fair. The Company's distribution channels and inventory levels remain stable, and it remains focused on its strategy to increase market penetration through effective brand building and marketing and promotional activities. Nevertheless, the Company expects to face a challenging demand environment for the remainder of fiscal 2012.
As a result of the foregoing, Exceed expects to generate net revenues in the range of RMB482.0 million to RMB519.0 million in the second quarter of 2012, representing an approximate year-over-year decrease of 30% to 35%, as compared with RMB741.5 million in the same period of 2011. For the full year 2012, the Company currently expects a year-over-year decline in net revenue of approximately 20%, as a result of the lower wholesale order activity at its 2012 sales fairs. This represents the Company's preliminary estimates, and is subject to change.
Update on Shares Repurchase Program
In accordance with its share repurchase program announced on August 15, 2011 and extended on February 14, 2012, the Company has purchased 564,364 of its ordinary shares as of June 1, 2012, at an aggregate cost of approximately US$2.4 million, with a balance of approximately US$7.6 million available for further repurchases under the share repurchase program. As previously announced, the Company has extended the date of expiration of Exceed's existing US$10 million share repurchase program from February 14, 2012 to August 14, 2012. The share repurchase program will be reviewed from time to time and may be adjusted or terminated at any time without prior notice. Stock repurchases under this program may be made through open market purchases, in privately negotiated transactions, in block trades, pursuant to a 10b5-1 plan, or otherwise. The timing and actual number of shares repurchased will depend on market conditions, trading price of the ordinary shares and other factors and will be subject to the restrictions relating to volume, price and timing under applicable laws.
Revisions to Previously Issued Interim Consolidated Financial Statements
The Company has revised its previously issued interim financial statements for the first, second and third quarter of 2011 to reflect the revision to its method of accounting in relation to the conditional obligation to release and issue shares to the former shareholders of Windrace International Company Limited as part of the reverse recapitalization transaction effective on October 21, 2009. The Company believes that this revised accounting treatment is more relevant and reliable under the circumstances.
The Company's original accounting method was to record the contingent shares issuable, consisting of escrow shares and earn-out shares, as a stock dividend, and upon issuance as an adjustment to the par value of common shares, with an offsetting adjustment to capital reserve. The Company included such contingent shares in the calculation of basic earnings per share from the date of issuance. Under this accounting method, the Company did not recognize a liability for its conditional obligation to issue shares, and did not recognize changes in the fair value of that conditional obligation in its consolidated statements of comprehensive income.
During 2012, prior to the issuance of the Company's December 31, 2011 financial statements, the Company concluded it would be more relevant and reliable to revise its method of accounting with respect to the accounting for the contingent shares issuable, retroactive to the closing of the reverse recapitalization transaction, to recognize a liability for the fair value of the escrow shares and the earn-out shares, and to recognize changes in the fair value of the escrow shares and the earn-out shares in the Company's consolidated statements of comprehensive income. The Company adopted this revised accounting method based on, among other factors, its review of IAS 8, IAS 32 and IAS 39.
In particular, the Company considered IAS 8, "Accounting Policies, Changes in Accounting Estimates and Errors", which states that, in the absence of a standard or an interpretation that specifically applies to a transaction, other event or condition, management shall use its judgment in developing and applying an accounting policy that results in information that is relevant and reliable. One of the permitted changes in an accounting policy under IAS 8 is if such change results in the financial statements providing reliable and more relevant information about the effects of transactions, other events or conditions on the company's financial position, financial performance or cash flows. The Company believes that revising comparative amounts for all prior periods presented will provide more relevant and reliable information to shareholders and investors.
The Company also considered the example of another SEC registrant that, after consultation with the Securities and Exchange Commission, revised its accounting for contingent shares issuable in a reverse recapitalization transaction to reflect contingent shares issuable as a liability in its balance sheet at fair value, with the changes in fair value of the contingent shares issuable recognized in the consolidated statements of operations.
The Company now believes accounting for the contingent shares issuable as a liability at fair value, with the changes in fair value recognized in the consolidated statements of comprehensive income, is a more relevant and reliable accounting method under the circumstances. The Company's reconsideration was significantly influenced by evolving professional views as to the accounting for this type of transaction, as well as the continuing movement to fair value/derivative accounting for an expanding array of financial instruments.
The following table summarizes the adjustments made to the previously issued first, second and third quarter of 2011 condensed balance sheets and condensed statements of comprehensive income.
FIRST QUARTER OF 2011 SELECTED CONDENSED STATEMENT OF COMPREHENSIVE INCOME | |||||||||||||
As previously reported | Adjustment | As adjusted | |||||||||||
Three months ended March 31 | |||||||||||||
2011 | 2011 | ||||||||||||
RMB'000 | RMB'000 | RMB'000 | |||||||||||
OPERATING PROFIT | 128,262 | - | 128,262 | ||||||||||
Finance costs | (250) | - | (250) | ||||||||||
Gain from change in fair value of contingent share liability | - | 13,234 | (A) | 13,234 | |||||||||
PROFIT BEFORE TAX | 128,012 | 13,234 | 141,246 | ||||||||||
Tax | (17,074) | - | (17,074) | ||||||||||
PROFIT FOR THE PERIOD ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY | 110,938 | 13,234 | 124,172 | ||||||||||
EARNING PER SHARE Net profit per share Basic | RMB3.74 | RMB0.44 | (B) | RMB4.18 | |||||||||
Diluted | RMB3.37 | RMB0.40 | (B) | RMB3.77 | |||||||||
(A) To reflect the change in fair value of contingent share liability |
(B) To adjust earnings per share for the effect of the change in fair value of contingent share liability |
FIRST QUARTER OF 2011 SELECTED CONDENSED STATEMENT OF FINANCIAL POSITION
| |||||||||||||
As | Adjustment | As adjusted | |||||||||||
As at March 31 | |||||||||||||
2011 | 2011 | ||||||||||||
RMB'000 | RMB'000 | RMB'000 | |||||||||||
CURRENT LIABILITIES | |||||||||||||
Trade and bills payables | 232,455 | - | 232,455 | ||||||||||
Deposits received, other payables and accruals | 71,948 | - | 71,948 | ||||||||||
Interest-bearing bank borrowings | 18,000 | - | 18,000 | ||||||||||
Tax payable | 17,060 | - | 17,060 | ||||||||||
Contingent share liability | - | 124,842 | (A) | 124,842 | |||||||||
Total current liabilities | 339,463 | 124,842 | 464,305 | ||||||||||
NET CURRENT ASSETS | 1,334,622 | (124,842) | 1,209,780 | ||||||||||
Net assets | 1,650,208 | (124,842) | 1,525,366 | ||||||||||
STOCKHOLDERS' EQUITY | |||||||||||||
Issued share capital | 17 | - | 17 | ||||||||||
Retained profits | 1,004,234 | 185,786 | (B) | 1,190,020 | |||||||||
Reserves - Contingent shares issuable | - | 197,419 | (C) | 197,419 | |||||||||
Reserves | 645,957 | (761,854) | (D) | 137,910 | |||||||||
- | 240,995 | (E) | - | ||||||||||
- | 12,812 | (F) | - | ||||||||||
Total equity | 1,650,208 | (124,842) | 1,525,366 | ||||||||||
(A) To reflect the change in fair value of contingent share liability |
(B) To adjust retained profits for the effect of the change in fair value of contingent share liability |
(C) To reflect contingent shares issuable in equity based on the fair value of the shares earned during the prior year, with the shares being issued in the current year |
(D) To recognize liability for conditional obligation to release and issue shares based on the fair value of the obligations upon the reverse capitalization effective on October 21, 2009, recorded as deemed dividend |
(E) To reflect escrow shares released in relation to 2009 profit |
(F) To reflect exchange difference on contingent share liability |
SECOND QUARTER OF 2011 SELECTED CONDENSED STATEMENT OF COMPREHENSIVE INCOME
| |||||||||||||
As previously reported | Adjustment | As adjusted | As previously reported | Adjustment | As adjusted | ||||||||
Six months ended June 30 | Three months ended June 30 | ||||||||||||
2011 | 2011 | 2011 | 2011 | ||||||||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | ||||||||
OPERATING PROFIT | 238,070 | - | 238,070 | 109,808 | - | 109,808 | |||||||
Finance costs | (503) | - | (503) | (253) | - | (253) | |||||||
Gain from change in fair value of contingent share liability | - | 77,151 | (A) | 77,151 | - | 63,917 | (A) | 63,917 | |||||
PROFIT BEFORE TAX | 237,567 | 77,151 | 314,718 | 109,555 | 63,917 | 173,472 | |||||||
Tax | (31,882) | - | (31,882) | (14,808) | - | (14,808) | |||||||
PROFIT FOR THE PERIOD ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY | 205,685 | 77,151 | 282,836 | 94,747 | 63,917 | 158,664 | |||||||
EARNING PER SHARE Net profit per share Basic | RMB6.92 | RMB2.60 | (B) | RMB9.52 | RMB3.19 | RMB2.15 |
(B) | RMB5.34 | |||||
Diluted | RMB6.41 | RMB2.40 | (B) | RMB8.81 | RMB3.03 | RMB2.05 | (B) | RMB5.08 | |||||
(A) To reflect the change in fair value of contingent share liability |
(B) To adjust earnings per share for the effect of the change in fair value of contingent share liability |
SECOND QUARTER OF 2011 SELECTED CONDENSED STATEMENT OF FINANCIAL POSITION | |||||||
As | Adjustment | As adjusted | |||||
As at June 30 | |||||||
2011 | 2011 | ||||||
RMB'000 | RMB'000 | RMB'000 | |||||
CURRENT LIABILITIES | |||||||
Trade and bills payables | 109,872 | - | 109,872 | ||||
Deposits received, other payables and accruals | 69,144 | - | 69,144 | ||||
Interest-bearing bank borrowings | 18,000 | - | 18,000 | ||||
Tax payable | 14,796 | - | 14,796 | ||||
Contingent share liability | - | 59,309 | (A) | 59,309 | |||
Total current liabilities | 211,812 | 59,309 | 271,121 | ||||
NET CURRENT ASSETS | 1,405,078 | (59,309) | 1,345,769 | ||||
Net assets | 1,746,091 | (59,309) | 1,686,782 | ||||
STOCKHOLDERS' EQUITY | |||||||
Issued share capital | 20 | - | 20 | ||||
Retained profits | 1,089,052 | 249,703 | (B) | 1,338,755 | |||
Reserves | 657,019 | (761,854) | (C) | 348,007 | |||
- | 438,415 | (D) | - | ||||
- | 14,427 | (E) | - | ||||
Total equity | 1,746,091 | (59,309) | 1,686,782 |
(A) To reflect the change in fair value of contingent share liability |
(B) To adjust retained profits for the effect of the change in fair value of contingent share liability |
(C) To recognize liability for conditional obligation to release and issue shares based on the fair value of the obligations upon the reverse capitalization effective on October 21, 2009, recorded as deemed dividend |
(D) To reflect escrow shares released in relation to 2009 and 2010 profit |
(E) To reflect exchange difference on contingent share liability |
THIRD QUARTER OF 2011 SELECTED CONDENSED STATEMENT OF COMPREHENSIVE INCOME
| ||||||||||||||||||
As previously reported | Adjustment | As adjusted | As previously reported | Adjustment | As adjusted | |||||||||||||
Nine months ended September 30 | Three months ended September 30 | |||||||||||||||||
2011 | 2011 | 2011 | 2011 | |||||||||||||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | |||||||||||||
OPERATING PROFIT | 417,318 | - | 417,318 | 179,248 | - | 179,248 | ||||||||||||
Finance costs | (759) | - | (759) | (256) | - | (256) | ||||||||||||
Gain/(loss) from change in fair value of contingent share liability | - | 65,894 | (A) | 65,894 | - | (11,257) | (A) | (11,257) | ||||||||||
PROFIT BEFORE TAX | 416,559 | 65,894 | 482,453 | 178,992 | (11,257) | 167,735 | ||||||||||||
Tax | (54,793) | - | (54,793) | (22,911) | - | (22,911) | ||||||||||||
PROFIT FOR THE PERIOD ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY | 361,766 | 65,894 | 427,660 | 156,081 | (11,257) | 144,824 | ||||||||||||
EARNING PER SHARE Net profit per share Basic | RMB12.16 | RMB2.22 | (B) | RMB14.38 | RMB5.18 | RMB(0.37) | (B) | RMB4.81 | ||||||||||
Diluted | RMB11.65 | RMB2.12 | (B) | RMB13.77 | RMB5.18 | RMB(0.37) | (B) | RMB4.81 | ||||||||||
(A) To reflect the change in fair value of contingent share liability |
(B) To adjust earnings per share for the effect of the change in fair value of contingent share liability |
THIRD QUARTER OF 2011 SELECTED CONDENSED STATEMENT OF FINANCIAL POSITION
| |||||||||||||
As previously reported | Adjustment | As adjusted | |||||||||||
As at September 30 | |||||||||||||
2011 | 2011 | ||||||||||||
RMB'000 | RMB'000 | RMB'000 | |||||||||||
CURRENT LIABILITIES | |||||||||||||
Trade and bills payables | 125,629 | - | 125,629 | ||||||||||
Deposits received, other payables and accruals | 80,337 | - | 80,337 | ||||||||||
Interest-bearing bank borrowings | 18,000 | - | 18,000 | ||||||||||
Tax payable | 22,898 | - | 22,898 | ||||||||||
Contingent share liability | - | 69,782 | (A) | 69,782 | |||||||||
Total current liabilities | 246,864 | 69,782 | 316,646 | ||||||||||
NET CURRENT ASSETS | 1,556,466 | (69,782) | 1,486,684 | ||||||||||
Net assets | 1,899,601 | (69,782) | 1,829,819 | ||||||||||
STOCKHOLDERS' EQUITY | |||||||||||||
Issued share capital | 20 | - | 20 | ||||||||||
Treasury share | (3,142) | - | (3,142) | ||||||||||
Retained profits | 1,229,095 | 238,446 | (B) | 1,467,541 | |||||||||
Reserves | 673,628 | (761,854) | (C) | 365,400 | |||||||||
- | 438,415 | (D) | - | ||||||||||
- | 15,211 | (E) | - | ||||||||||
Total equity | 1,899,601 | (69,782) | 1,829,819 |
(A) To reflect the change in fair value of contingent share liability |
(B) To adjust retained profits for the effect of the change in fair value of contingent share liability |
(C) To recognize liability for conditional obligation to release and issue shares based on the fair value of the obligations upon the reverse capitalization effective on October 21, 2009, recorded as deemed dividend |
(D) To reflect escrow shares released in relation to 2009 and 2010 profit |
(E) To reflect exchange difference on contingent share liability |
Investor Conference Call / Webcast Details
The Company's senior management will host a conference call on Tuesday, June 5, 2012 at 7:00 am (US Pacific) / 10:00 am (US Eastern) / 10:00 pm (Beijing) to discuss the Company's 2012 first quarter financial results and recent business activity. The conference call may be accessed by dialing:
Toll Free | Toll | |
-- United States | 1 866 519 4004 | |
-- China | 800 819 0121 | |
-- China (Mobile) | 400 620 8038 | |
-- Hong Kong | 800 930 346 | 852 2475 0994 |
-- United Kingdom | 0808 234 6646 | |
-- International | 1 718 354 1231 | |
Participant Passcode | "EDS" |
Please dial in 10 minutes before the call is scheduled to begin.
A replay of the conference call may be accessed by phone at the following numbers until Tuesday, June 12, 2012:
Toll Free | Toll | |
-- United States/International | 1 866 214 5335 | 1 718 354 1232 |
-- China | 10800 714 0386/ 10800 140 0386 | |
-- Hong Kong | 800 901 596 | |
-- United Kingdom | 0800 731 7846 | |
Participant Passcode | 78455158 |
Additionally, a live and archived webcast of the conference call will be available on the investor relations section of Exceed's website at http://www.ir.xdlong.cn.
About Exceed Company Ltd.
Exceed Company Ltd. designs, develops and engages in wholesale of footwear, apparel and accessories under its own brand, XIDELONG, in China. Since it began operations in 2002, Exceed has targeted its growth on the consumer markets in the second and third-tier cities in China. Exceed has three principal categories of products: (i) footwear, which comprises running, leisure, basketball, skateboarding and canvas footwear, (ii) apparel, which mainly comprises sports tops, pants, jackets, track suits and coats, and (iii) accessories, which mainly comprise bags, socks, hats and caps. Exceed Company Ltd. currently trades on Nasdaq under the symbols "EDS".
Safe Harbor Statement
This announcement contains forward-looking statements that are based on our current expectations, assumptions, estimates and projections about us and our industry. All statements other than statements of historical fact in this form are forward-looking statements. These forward-looking statements can be identified by words or phrases such as "may", "will", "expect", "anticipate", "estimate", "plan", "believe", "is/are likely to" or other similar expressions.
These forward-looking statements involve various risks and uncertainties. Although we believe that our expectations expressed in these forward-looking statements are reasonable, we cannot assure you that our expectations will turn out to be correct. Our actual results could be materially different from and worse than our expectations. A number of factors could cause actual results to differ materially from those contained in these forward-looking statements, including but not limited to changes in our goals and strategies, our ability to control costs and expenses, success of our products, competition in the sportswear industry in China, and changes in PRC government preferential tax treatment and financial incentives. The forward-looking statements made in this announcement relate only to events or information as of the date on which this announcement is published. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date this announcement is published or to reflect the occurrence of unanticipated events.
Contacts: | |
Taylor Rafferty (HK): Mahmoud Siddig +852 3196 3712 | Taylor Rafferty (US): Bryan Degnan +1 (212) 889-4350 |
- FINANCIAL TABLES TO FOLLOW -
EXCEED COMPANY LTD. AND SUBSIDIARIES
| ||||||
Three months ended March 31 | ||||||
(in thousands except for share and per share data) | ||||||
2012 | 2012 | 2011 | ||||
US$'000 | RMB'000 | RMB'000 | ||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||
(As restated) | ||||||
Revenue | 142,050 | 894,557 | 751,413 | |||
Cost of sales | (100,793) | (634,741) | (518,817) | |||
Gross profit | 41,257 | 259,816 | 232,596 | |||
Other income and gains | 609 | 3,837 | 1,418 | |||
Selling and distribution costs | (13,610) | (85,710) | (73,915) | |||
Administrative expenses | (3,136) | (19,751) | (19,082) | |||
Research and development expenses | (1,731) | (10,898) | (12,755) | |||
OPERATING PROFIT | 23,389 | 147,294 | 128,262 | |||
Finance costs | (8) | (51) | (250) | |||
Gain from change in fair value of contingent share liability | - | - | 13,234 | |||
PROFIT BEFORE TAX | 23,381 | 147,243 | 141,246 | |||
Tax | (3,058) | (19,259) | (17,074) | |||
PROFIT FOR THE PERIOD ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY | 20,323 | 127,984 | 124,172 | |||
EARNING PER SHARE | ||||||
Net profit per share | ||||||
Basic | US$0.62 | RMB3.88 | RMB4.18 | |||
Diluted | US$0.62 | RMB3.88 | RMB3.77 | |||
Weighted average number of shares outstanding | ||||||
Basic | 33,015,668 | 33,015,668 | 29,678,487 | |||
Diluted | 33,020,906 | 33,020,906 | 32,964,630 |
EXCEED COMPANY LTD. AND SUBSIDIARIES | ||||||
As of | ||||||
As of March 31 | December 31 | |||||
2012 | 2012 | 2011 | ||||
US$'000 | RMB'000 | RMB'000 | ||||
(Unaudited) | (Unaudited) | |||||
NON-CURRENT ASSETS | ||||||
Property, plant and equipment | 44,345 | 279,261 | 284,314 | |||
Prepaid land lease payments | 4,393 | 27,664 | 27,851 | |||
Deposit paid for acquisition of land use rights | 11,597 | 73,030 | 73,030 | |||
Total non-current assets | 60,335 | 379,955 | 385,195 | |||
CURRENT ASSETS | ||||||
Inventories | 5,475 | 34,482 | 31,589 | |||
Trade receivables | 148,512 | 935,253 | 699,891 | |||
Prepayments, deposits and other receivables | 632 | 3,981 | 4,765 | |||
Cash and bank balances | 166,743 | 1,050,062 | 964,317 | |||
Total current assets | 321,362 | 2,023,778 | 1,700,562 | |||
CURRENT LIABILITIES | ||||||
Trade and bills payables | 32,457 | 204,397 | 59,941 | |||
Deposits received, other payables and accruals | 13,002 | 81,880 | 52,304 | |||
Interest-bearing bank borrowings | 1,588 | 10,000 | - | |||
Tax payable | 3,056 | 19,246 | 11,098 | |||
Total current liabilities | 50,103 | 315,523 | 123,343 | |||
NET CURRENT ASSETS | 271,259 | 1,708,255 | 1,577,219 | |||
Net assets | 331,594 | 2,088,210 | 1,962,414 | |||
STOCKHOLDERS' EQUITY | ||||||
Issued share capital | 3 | 20 | 20 | |||
Treasury shares | (2,422) | (15,254) | (11,549) | |||
Retained profits | 256,750 | 1,616,883 | 1,502,398 | |||
Reserves | 77,263 | 486,561 | 471,545 | |||
Total equity | 331,594 | 2,088,210 | 1,962,414 |
EXCEED COMPANY LTD. AND SUBSIDIARIES
| |||||||
Three months ended March 31 | |||||||
2012 | 2012 | 2011 | |||||
US$'000 | RMB'000 | RMB'000 | |||||
(Unaudited) | (Unaudited) | (Unaudited) | |||||
Net cash inflow from operating activities | 12,050 | 75,873 | 182,045 | ||||
Net cash inflow/(outflow) from investing activities | 564 | 3,548 | (13,637) | ||||
Net cash inflow from financing activities | 1,000 | 6,298 | - | ||||
Effect of exchange rate changes | 2 | 26 | (506) | ||||
Net increase in cash and cash equivalents | 13,616 | 85,745 | 167,902 | ||||
Cash at beginning of the period | 153,127 | 964,317 | 762,798 | ||||
Cash at end of the period | 166,743 | 1,050,062 | 930,700 |