omniture

NOAH HOLDINGS LIMITED ANNOUNCES UNAUDITED FINANCIAL RESULTS FOR THE FOURTH QUARTER 2023 AND AUDITED FINANCIAL RESULTS FOR FULL YEAR 2023

2024-03-27 05:00 927

SHANGHAI, March 27, 2024 /PRNewswire/ -- Noah Holdings Limited ("Noah" or the "Company") (NYSE: NOAH and HKEX: 6686), a leading and pioneer wealth management service provider offering comprehensive one-stop advisory services on global investment and asset allocation primarily for Mandarin-speaking high-net-worth investors, today announced its unaudited financial results for the fourth quarter of 2023 and the audited financial results for the full year ended December 31, 2023.

FOURTH QUARTER 2023 FINANCIAL HIGHLIGHTS

  • Net revenues were RMB799.5 million (US$112.6 million), a 9.4% decrease from the corresponding period in 2022, mainly due to decreases in performance-based income generated from private equity products and recurring service fees generated from RMB private equity and private secondary products. The decreases were partially offset by a 13.8% increase in one-time commissions from more distribution of insurance products. On a sequential basis, net revenues increased by 6.6% driven by an increase in the distribution of insurance products.

(RMB millions,

except percentages)


Q4 2022


Q4 2023


YoY Change

Wealth management


646.9


610.3


(5.7 %)

Asset management


223.2


186.2


(16.6 %)

Other businesses


12.0


3.0


(74.9 %)

Total net revenues


882.1


799.5


(9.4 %)

 

  • Income from operations was RMB220.7 million (US$31.1 million), effectively flat when compared with the corresponding period in 2022 and a decrease of 11.3% sequentially, primarily due to an increase in marketing activities which was partially offset by a decrease in government grants. 

(RMB millions,

except percentages)


Q4 2022


Q4 2023


YoY Change

Wealth management


179.1


150.7


(15.9 %)

Asset management


93.5


95.5


2.0 %

Other businesses


(52.9)


(25.5)


(51.8 %)

Total income from operations


219.7


220.7


0.4 %

 

  • Net income attributable to Noah shareholders was RMB216.5 million (US$30.5 million), a 54.8% increase from the corresponding period in 2022, primarily due to a RMB99.0 million non-recurring contingent litigation expense recorded during the fourth quarter of 2022. Net income attributable to Noah shareholders decreased by 7.2% sequentially, primarily due to mark to market adjustments made to certain balance sheet investments.
  • Non-GAAP[1] net income attributable to Noah shareholders was RMB233.7 million (US$32.9 million), an increase of 56.7% from the corresponding period in 2022 and 0.6% from the third quarter of 2023.

FULL YEAR 2023 FINANCIAL HIGHLIGHTS

  • Net revenues were RMB3,294.7 million (US$464.0 million), a 6.3% increase from 2022, primarily due to a 59.8% increase in one-time commissions from more distribution of insurance products which was partially offset by a 55.5% decrease in performance-based income.

(RMB millions,

except percentages)


FY  2022


FY  2023


YoY Change

Wealth management


2,200.0


2,491.2


13.2 %

Asset management


834.5


766.2


(8.2 %)

Other businesses


65.9


37.3


(43.5 %)

Total net revenues


3,100.4


3,294.7


6.3 %

 

  • Income from operations was RMB1,097.9 million (US$154.6 million), a 0.9% increase from 2022, mainly due to a 6.3% increase in net revenues which was partially offset by a 9.2% increase in total operating costs and expenses associated with the low base effect created by strict COVID-19 lockdowns in 2022.

(RMB millions,

except percentages)


FY  2022


FY  2023


YoY Change

Wealth management


741.4


809.9


9.2 %

Asset management


447.8


386.7


(13.7 %)

Other businesses


(100.8)


(98.6)


(2.2 %)

Total income from operations


1,088.4


1,097.9


0.9 %

 

  • Net income attributable to Noah shareholders was RMB1,009.5 million (US$142.2 million), a 3.4% increase from 2022, due to a 0.9% increase in income from operations and a RMB99.0 million non-recurring contingent litigation expense recorded in 2022.
  • Non-GAAP net income attributable to Noah shareholders was RMB1,018.8 million (US$143.5 million), a 1.0% increase from 2022.

FOURTH QUARTER AND FULL YEAR 2023 OPERATIONAL UPDATES

Wealth Management Business

Noah offers global investment products and provides value-added services to global mandarin-speaking high-net-worth investors in its wealth management business. Noah primarily distributes private equity, private secondary, mutual funds and other products denominated in RMB, USD and other currencies.

  • Total number of registered clients as of December 31, 2023 was 455,827, a 4.2% increase from December 31, 2022 and a 0.8% increase from September 30, 2023.
  • Total number of active clients[2] who transacted with Noah during the fourth quarter of 2023 was 9,033, a 30.0% decrease from the fourth quarter of 2022 and a 4.8% decrease from the third quarter of 2023. Total number of active clients who transacted with Noah in 2023 was 22,453, a 37.4% decrease from 2022.
  • Aggregate value of investment products distributed during the fourth quarter of 2023 was RMB16.5 billion (US$2.3 billion), an 8.1% decrease from the corresponding period in 2022, mainly due to a decrease in the distribution of mutual fund products.

 

Product type


Three months ended December 31,



2022


2023



(RMB in billions, except percentages)

Mutual fund products


12.2


67.7 %


10.9


66.0 %

Private secondary products


3.4


18.7 %


4.2


25.1 %

Private equity products


1.4


8.0 %


0.7


4.3 %

Other products[3]


1.0


5.6 %


0.7


4.6 %

All products


18.0


100.0 %


16.5


100.0 %

 

  • Aggregate value of investment products distributed during 2023 was RMB74.1 billion (US$10.4 billion), a 5.4% increase from 2022, mainly due to an increase in the distribution of private secondary and mutual fund products.

 

Product type


Twelve months ended December 31,



2022


2023



(RMB in billions, except percentages)










Mutual fund products


43.1


61.4 %


47.9


64.6 %

Private secondary products


13.1


18.6 %


18.4


24.8 %

Private equity products


11.1


15.7 %


3.3


4.5 %

Other products


3.0


4.3 %


4.5


6.1 %

All products


70.3


100.0 %


74.1


100.0 %

 

  • Coverage network in mainland China included 44 cities as of December 31, 2023, compared with 59 cities as of September 30, 2023, and 75 cities as of December 31, 2022. Noah continues to streamline its presence in China with a focus on strengthening its operations in central hub cities.
  • Number of relationship managers was 1,252 as of December 31, 2023, a decrease of 11.1% from September 30, 2023, and 1.9% from December 31, 2022. As of December 31, 2023, Noah had 89 overseas relationship managers, a 15.6% increase from September 30, 2023.

Asset Management Business

Noah's asset management business is conducted through Gopher Asset Management Co., Ltd. ("Gopher Asset Management"), a leading multi-asset manager in China with global investment capabilities and overseas offices in Hong Kong and the United States. Gopher Asset Management develops and manages assets ranging from private equity, real estate, public securities to multi-strategy investments denominated in RMB, USD and other currencies. 

  • Total assets under management as of December 31, 2023 remained stable at RMB154.6 billion (US$21.8 billion), compared with RMB154.9 billion as of September 30, 2023 and RMB157.1 billion as of December 31, 2022.

 

Investment type


As of
September 30,
2023


Growth


Distribution/
Redemption


As of
December 31,
2023



(RMB billions, except percentages)

Private equity


131.7


85.0 %


0.5


-


132.2


85.5 %

Public securities[4]


12.2


7.9 %


2.9


3.6


11.5


7.4 %

Real estate


6.3


4.0 %


-


0.1


6.2


4.0 %

Multi-strategies


4.2


2.8 %


-


-


4.2


2.8 %

Others


0.5


0.3 %


-


-


0.5


0.3 %

All Investments


154.9


100.0 %


3.4


3.7


154.6


100.0 %

 

Investment type


As of
December 31,
2022


Growth


Distribution/
Redemption


As of
December 31,
2023



(RMB billions, except percentages)

Private equity


133.1


84.7 %


2.1


3.0


132.2


85.5 %

Public securities


11.0


7.0 %


10.7


10.2


11.5


7.4 %

Real estate


6.8


4.3 %


0.4


1.0


6.2


4.0 %

Multi-strategies


4.8


3.1 %


-


0.6


4.2


2.8 %

Others


1.4


0.9 %


-


0.9


0.5


0.3 %

All Investments


157.1


100.0 %


13.2


15.7


154.6


100.0 %

 

Other Businesses

Noah's other businesses mainly provide clients with additional comprehensive services and investment products. Operating results for other businesses also include headquarter rental income, depreciation and amortization, as well as operating expenses.

Ms. Jingbo Wang, co-founder and Chairwoman of Noah, said "Despite a very challenging year for capital markets, I am pleased to report that Noah generated growth in both net revenues and non-GAAP net income in 2023. We are starting the year on a strong footing, having spent the past few quarters repositioning ourselves to drive growth in this challenging market environment. The pace of our international expansion continues to increase as our clients' demand for global asset allocation grows. During the year, overseas AUM grew 10.7%; overseas net revenue grew 73.0%; and overseas registered clients and active clients grew 14.2% and 38.0%, respectively. Our balance sheet is robust, clean and is generating sufficient capital to support Noah's overseas expansion."

"Reflecting our ongoing effort to improve corporate governance, we split the CEO and Chairperson roles at the end of the year with the appointment of Mr. Yin Zhe as CEO. Zhe's alignment with our values and culture, coupled with his instrumental role in building our Gopher Asset Management franchise, made him the ideal candidate. We have been working seamlessly together since he took on this new role and I have the upmost confidence in his ability to execute our growth initiatives going forward."

FOURTH QUARTER 2023 FINANCIAL RESULTS

Net Revenues

Net revenues for the fourth quarter of 2023 were RMB799.5 million (US$112.6 million), a 9.4% decrease from the corresponding period in 2022.

  • Wealth Management Business
    • Net revenues from one-time commissions for the fourth quarter of 2023 were RMB306.4 million (US$43.2 million), a 15.1% increase from the corresponding period in 2022 driven by an increase in the distribution of insurance products.
    • Net revenues from recurring service fees for the fourth quarter of 2023 were RMB253.4 million (US$35.7 million), a 20.5% decrease from the corresponding period in 2022, due to a shift in product mix and client investment preferences, as well as a decrease in recurring service fees generated from private secondary and private equity products.
    • Net revenues from performance-based income for the fourth quarter of 2023 were RMB0.1 million, compared with RMB14.1 million in the corresponding period of 2022, primarily due to a decrease in performance-based income from private equity fund products.
    • Net revenues from other service fees for the fourth quarter of 2023 were RMB50.4 million (US$7.1 million), a 4.9% increase from the corresponding period in 2022, primarily due to the growing number of value-added services Noah offers its high-net-worth clients.
  • Asset Management Business
    • Net revenues from recurring service fees for the fourth quarter of 2023 were RMB174.4 million (US$24.6 million), a 13.5% increase from the corresponding period in 2022, due to an increase in the number of real estate investments in the United States and offshore private equity investments managed by Gopher Asset Management.
    • Net revenues from performance-based income for the fourth quarter of 2023 were RMB11.7 million (US$1.7 million), an 82.3% decrease from the corresponding period in 2022, primarily due to a decrease in performance-based income from private equity investments managed by Gopher Asset Management.
  • Other Businesses
    • Net revenues for the fourth quarter of 2023 were RMB3.0 million (US$0.4 million), compared with RMB12.0 million in the corresponding period in 2022, driven by the winding down of the Company's loan portfolio.

Operating Costs and Expenses

Operating costs and expenses for the fourth quarter of 2023 were RMB578.8 million (US$81.5 million), a 12.6% decrease from the corresponding period in 2022. Operating costs and expenses primarily consisted of 1) compensation and benefits of RMB300.8 million (US$42.4 million); 2) selling expenses of RMB157.4 million (US$22.2 million); 3) general and administrative expenses of RMB98.6 million (US$13.9 million); 4) reversal of credit losses of RMB1.0 million (US$0.1 million); and 5) other operating expenses of RMB25.6 million (US$3.6 million).

  • Operating costs and expenses for the wealth management business for the fourth quarter of 2023 were RMB459.6 million (US$64.7 million), a 1.8% decrease from the corresponding period in 2022, primarily due to a 5.7% decrease in net revenues.
  • Operating costs and expenses for the asset management business for the fourth quarter of 2023 were RMB90.7 million (US$12.8 million), a 30.0% decrease from the corresponding period in 2022, primarily due to a decrease in performance-based compensation.
  • Operating costs and expenses for other businesses for the fourth quarter of 2023 were RMB28.5 million (US$4.0 million), a 56.1% decrease from the corresponding period in 2022, due to a decrease in recorded credit losses.

Operating Margin

Operating margin for the fourth quarter of 2023 was 27.6%, compared with 24.9% for the corresponding period in 2022.

  • Operating margin for the wealth management business for the fourth quarter of 2023 was 24.7%, compared with 27.7% for the corresponding period in 2022.
  • Operating margin for the asset management business for the fourth quarter of 2023 was 51.3%, compared with 41.9% for the corresponding period in 2022.
  • Loss from other businesses for the fourth quarter of 2023 was RMB25.5 million (US$3.6 million), compared with RMB52.9 million in the corresponding period of 2022, primarily due to a decrease in provisions for credit losses.

Investment Income/loss

Investment loss for the fourth quarter of 2023 was RMB53.6 million (US$7.5 million), compared with investment income of RMB62.2 million for the corresponding period in 2022, primarily due to unrealized losses from fair value changes on certain equity investments.

Income Tax Expenses

Income tax expenses for the fourth quarter of 2023 were RMB34.1 million (US$4.8 million), a 43.7% decrease from the corresponding period in 2022, primarily due to a lower effective tax rate.

Income from Equity in Affiliates

Income from equity in affiliates for the fourth quarter of 2023 was RMB52.8 million (US$7.4 million), compared with RMB12.3 million for the corresponding period in 2022. The increase was primarily due to an increase in income recognized from the funds of funds that Noah manages and invests in as the general partner or fund manager.

Net Income

  • Net Income
    • Net income for the fourth quarter of 2023 was RMB213.3 million (US$30.0 million), a 51.8% increase from the corresponding period in 2022.
    • Net margin for the fourth quarter of 2023 was 26.7%, an increase from 15.9% in the corresponding period in 2022.
    • Net income attributable to Noah shareholders for the fourth quarter of 2023 was RMB216.5 million (US$30.5 million), a 54.8% increase from the corresponding period in 2022.
    • Net margin attributable to Noah shareholders for the fourth quarter of 2023 was 27.1%, an increase from 15.9% in the corresponding period in 2022.
    • Net income attributable to Noah shareholders per basic and diluted ADS for the fourth quarter of 2023 was RMB3.12 (US$0.44) and RMB3.12 (US$0.44), respectively, an increase from RMB2.01 and RMB2.01 respectively, in the corresponding period in 2022.
  • Non-GAAP Net Income Attributable to Noah Shareholders
    • Non-GAAP net income attributable to Noah shareholders for the fourth quarter of 2023 was RMB233.7 million (US$32.9 million), a 56.7% increase from the corresponding period in 2022.
    • Non-GAAP net margin attributable to Noah shareholders for the fourth quarter of 2023 was 29.2%, an increase from 16.9% in the corresponding period in 2022.
    • Non-GAAP net income attributable to Noah shareholders per diluted ADS for the fourth quarter of 2023 was RMB3.36 (US$0.47), an increase from RMB2.14 in the corresponding period in 2022.

FULL YEAR 2023 FINANCIAL RESULTS

Net Revenues

Net revenues for 2023 were RMB3,294.7 million (US$464.0 million), a 6.3% increase from 2022, primarily due to an increase in one-time commissions associated with Noah's wealth management business. 

  • Wealth Management Business
    • Net revenues from one-time commissions for 2023 were RMB1,082.4 million (US$152.5 million), a 72.2% increase from 2022, primarily due to an increase in the distribution of insurance products.
    • Net revenues from recurring service fees for 2023 were RMB1,101.7 million (US$155.2 million), a 10.2% decrease from 2022, due to a shift in product mix and client investment preferences, as well as a decrease in recurring service fees generated from private secondary and private equity products.
    • Net revenues from performance-based income for 2023 were RMB86.0 million (US$12.1 million), a 57.3% decrease from 2022, primarily due to a decrease in performance-based income from private secondary products.
    • Net revenues from other service fees for 2023 were RMB221.1 million (US$31.1 million), a 54.1% increase from 2022, primarily due to the growing number of value-added services Noah offers to its high-net-worth clients.
  • Asset Management Business
    • Net revenues from recurring service fees for 2023 were RMB712.5 million (US$100.3 million), a 5.0% increase from 2022.
    • Net revenues from performance-based income for 2023 were RMB51.1 million (US$7.2 million), a 52.1% decrease from 2022, primarily due to a decrease in performance-based income from private equity products.
  • Other Businesses
    • Net revenues for 2023 were RMB37.3 million (US$5.3 million), a 43.5% decrease from 2022.

Operating costs and expenses

Operating costs and expenses for 2023 were RMB2,196.8 million (US$309.4 million), a 9.2% increase from 2022. Operating costs and expenses for 2023 primarily consisted of 1) compensation and benefits of RMB1,456.8 million (US$205.2 million); 2) selling expenses of RMB485.8 million (US$68.4 million); 3) general and administrative expenses of RMB275.7 million (US$38.8 million); 4) reversal of credit losses of RMB7.0 million (US$1.0 million); and 5) other operating expenses of RMB112.5 million (US$15.8 million).

  • Operating costs and expenses for the wealth management business for 2023 were RMB1,681.4 million (US$236.8 million), a 15.3% increase from 2022, primarily due to an increase in compensation and benefits for relationship managers.
  • Operating costs and expenses for the asset management business for 2023 were RMB379.5 million (US$53.5 million), a 1.8% decrease from 2022, primarily due to a decrease in performance-based compensation.
  • Operating costs and expenses for other businesses for 2023 were RMB135.9 million (US$19.1 million), an 18.5% decrease from 2022, primarily due to a decrease in other operating expenses.

Operating Margin

Operating margin for 2023 was 33.3%, compared to 35.1% for 2022.

  • Operating margin for the wealth management business for 2023 was 32.5%, compared with 33.7% for 2022, mainly due to an increase in compensation and benefits for relationship managers.
  • Operating margin for the asset management business for 2023 was 50.5%, compared with 53.7% for 2022.
  • Loss from other businesses for 2023 was RMB98.6 million (US$13.9 million), compared with RMB100.8 million for 2022, due to a 43.5% decrease in net revenues. 

Investment Loss/Income

Investment loss for 2023 was RMB61.5 million (US$8.7 million), compared with investment income of RMB85.6 million for 2022.

Income Tax Expenses

Income tax expenses for 2023 were RMB262.4 million (US$37.0 million), a 1.8% decrease from 2022, primarily due to a lower effective tax rate.

Income from Equity in Affiliates

Income from equity in affiliates for 2023 was RMB54.1 million (US$7.6 million), compared with RMB89.1 million in 2022. The decrease was primarily due to a decrease in income recognized from the funds of funds that Noah manages and invests in as the general partner or fund manager.  

Net Income

  • Net Income
    • Net income for 2023 was RMB1,001.0 million (US$141.0 million), a 3.0% increase from 2022.
    • Net margin for 2023 was 30.4%, a decrease from 31.3% in 2022.
    • Net income attributable to Noah shareholders for 2023 was RMB1,009.5 million (US$142.2 million), a 3.4% increase from 2022.
    • Net margin attributable to Noah shareholders for 2023 was 30.6%, a decrease from 31.5% in 2022.
    • Net income attributable to Noah shareholders per basic and diluted ADS for 2023 was RMB14.53 (US$2.05) and RMB14.53 (US$2.05), respectively, an increase from RMB14.29 and RMB14.28, respectively, in 2022.
  • Non-GAAP Net Income Attributable to Noah Shareholders
    • Non-GAAP net income attributable to Noah shareholders for 2023 was RMB1,018.8 million (US$143.5 million), a 1.0% increase from 2022.
    • Non-GAAP net margin attributable to Noah shareholders for 2023 was 30.9%, a decrease from 32.5% in 2022.
    • Non-GAAP net income attributable to Noah shareholders per diluted ADS for 2023 was RMB14.66 (US$2.07), a decrease from RMB14.75 in 2022.

BALANCE SHEET AND CASH FLOW

As of December 31, 2023, the Company had RMB5,192.1 million (US$731.3 million) in cash and cash equivalents, compared with RMB4,403.9 million as of December 31, 2022 and RMB4,959.6 million as of September 30, 2023.

Net cash inflow from the Company's operating activities during the fourth quarter of 2023 was RMB152.5 million (US$21.5 million), compared with RMB33.0 million in the corresponding period in 2022, primarily due to a decrease in trading debt products in the fourth quarter of 2023. Net cash inflow from the Company's operating activities in 2023 was RMB1,318.3 million (US$185.7 million), compared with RMB632.9 million in 2022.

Net cash inflow from the Company's investing activities during the fourth quarter of 2023 was RMB226.8 million (US$31.9 million), compared with net cash inflow of RMB58.3 million in the corresponding period in 2022. Net cash outflow from the Company's investing activities in 2023 was RMB247.1 million (US$34.8 million), compared to net cash inflow of RMB74.3 million in 2022, mainly due to cash payments on short term investments.

Net cash outflow from the Company's financing activities was RMB94.0 million (US$13.2 million) in the fourth quarter of 2023, compared to net cash inflow of RMB8.0 million in the corresponding period in 2022. Net cash outflow from the Company's financing activities in 2023 was RMB199.8 million (US$28.1 million), compared to net cash inflow of RMB233.8 million in 2022. The cash inflow in 2022 was mainly due to the net proceeds from the Company's initial public offering and listing in Hong Kong while the cash outflow in 2023 was mainly due to final dividend payments.

ANNUAL AND SPECIAL DIVIDEND

On March 26, 2024, the Company's Board of Directors (the "Board") approved an annual dividend of approximately RMB509.0 million (US$71.7 million) in total, which is equivalent to 50% of full year 2023 non-GAAP net income attributable to Noah shareholders, in accordance with the capital management and shareholder return policy (the "Policy") adopted on November 29, 2023. The Board has also approved a non-recurring special dividend of approximately RMB509.0 million (US$71.7 million) in total. The annual and special dividend payment plan will be reviewed during and announced after the Annual General Meeting, which is expected to be held in June 2024.

CONFERENCE CALL 

The Company's senior management will host an earnings conference call to discuss its Q4 and full year 2023 Results and recent business activities. Details of the conference call are as follows:

Zoom webinar details

Conference title

Noah Holdings 4Q and Full Year 2023 Earnings Conference Call

Date/Time

Tuesday, March 26, 2024 at 8:00 p.m., U.S. Eastern Time

Wednesday, March 27, 2024 at 8:00 a.m., Hong Kong Time



Dial in:


– Hong Kong Toll Free:

800-963976

– United States Toll Free:

1-888-317-6003

– Mainland China Toll Free:     

4001-206115

– International Toll:

1-412-317-6061

Participant Password:

2326545

 

A telephone replay will be available starting approximately one hour after the end of the conference until April 2, 2024 at 1-877-344-7529 (US Toll Free) and 1-412-317-0088 (International Toll) with the access code 1565571.

DISCUSSION ON NON-GAAP MEASURES

In addition to disclosing financial results prepared in accordance with U.S. GAAP, the Company's earnings release contains non-GAAP financial measures excluding the effects of all forms of share-based compensation and net of tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release.

The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with U.S. GAAP. The financial results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP results should be carefully evaluated. The non-GAAP financial measures used by the Company may be prepared differently from and, therefore, may not be comparable to similarly titled measures used by other companies.

When evaluating the Company's operating performance in the periods presented, management reviewed the foregoing non-GAAP net income attributable to Noah shareholders and per diluted ADS and non-GAAP net margin attributable to Noah shareholders to supplement U.S. GAAP financial data. As such, the Company's management believes that the presentation of the non-GAAP financial measures provides important supplemental information to investors regarding financial and business trends relating to its results of operations in a manner consistent with that used by management.  

ABOUT NOAH HOLDINGS LIMITED

Noah Holdings Limited (NYSE: NOAH and HKEX:6686) is a leading and pioneer wealth management service provider offering comprehensive one-stop advisory services on global investment and asset allocation primarily for mandarin-speaking high-net-worth investors. In 2023, Noah distributed RMB74.1 billion (US$10.4 billion) of investment products. Through Gopher Asset Management, Noah had assets under management of RMB154.6 billion (US$21.8 billion) as of December 31, 2023.

Noah's wealth management business primarily distributes private equity, private secondary, mutual fund and other products denominated in RMB and other currencies. Noah's network covers 44 cities in mainland China, as well as Hong Kong (China), Taiwan (China), New York, Silicon Valley and Singapore. A total of 1,252 relationship managers provide customized financial solutions for clients through this network, and meet their international investment needs. The Company's wealth management business had 455,827 registered clients as of December 31, 2023. Through Gopher Asset Management, Noah manages private equity, public securities, real estate, multi-strategy and other investments denominated in Renminbi and other currencies. The Company also provides other businesses.

For more information, please visit Noah at ir.noahgroup.com.

FOREIGN CURRENCY TRANSLATION

In this announcement, the unaudited financial results for the fourth quarter of 2023 and audited financial results for the full year ended December 31, 2023 are stated in RMB. This announcement contains currency conversions of certain RMB amounts into US$ at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB7.0999 to US$1.00, the effective noon buying rate for December 29, 2023 as set forth in the H.10 statistical release of the Federal Reserve Board.

SAFE HARBOR STATEMENT 

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Noah may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in announcements, circulars or other publications made on the website of The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange"), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Noah's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. These statements include, but are not limited to, estimates regarding the sufficiency of Noah's cash and cash equivalents and liquidity risk. A number of factors could cause Noah's actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: its goals and strategies; its future business development, financial condition and results of operations; the expected growth of the wealth management and asset management market in China and internationally; its expectations regarding demand for and market acceptance of the products it distributes; investment risks associated with investment products distributed to Noah's investors, including the risk of default by counterparties or loss of value due to market or business conditions or misconduct by counterparties; its expectations regarding keeping and strengthening its relationships with key clients; relevant government policies and regulations relating to its industries; its ability to attract and retain qualified employees; its ability to stay abreast of market trends and technological advances; its plans to invest in research and development to enhance its product choices and service offerings; competition in its industries in China and internationally; general economic and business conditions in China; and its ability to effectively protect its intellectual property rights and not to infringe on the intellectual property rights of others. Further information regarding these and other risks is included in Noah's filings with the U.S. Securities and Exchange Commission and the Hong Kong Stock Exchange. All information provided in this press release and in the attachments is as of the date of this press release, and Noah does not undertake any obligation to update any such information, including forward-looking statements, as a result of new information, future events or otherwise, except as required under the applicable law.

Contacts:

Noah Holdings Limited
Melo Xi
Tel: +86-21-8035-8292
ir@noahgroup.com

-- FINANCIAL AND OPERATIONAL TABLES FOLLOW --

 

Noah Holdings Limited

Condensed Consolidated Balance Sheets




As of



September
30, 2023


December
31, 2023


December
31, 2023



(Unaudited)


(Audited)


(Audited)



RMB'000


RMB'000


USD'000

Assets








Current assets:









Cash and cash equivalents


4,959,550


5,192,127


731,296



Restricted cash


153,908


154,433


21,751



Short-term investments


407,872


379,456


53,445



Accounts receivable, net


445,386


503,978


70,984



Loans receivable, net


315,785


286,921


40,412



Amounts due from related parties


406,764


393,891


55,478



Other current assets


189,473


206,250


29,052



Total current assets


6,878,738


7,117,056


1,002,418


Long-term investments, net


995,746


810,484


114,154


Investment in affiliates


1,491,173


1,526,544


215,009


Property and equipment, net


2,510,839


2,482,199


349,610


Operating lease right-of-use assets, net


145,410


139,019


19,580


Deferred tax assets


435,632


431,494


60,775


Other non-current assets


171,083


178,582


25,152

Total Assets


12,628,621


12,685,378


1,786,698








Liabilities and Equity








Current liabilities:









Accrued payroll and welfare expenses


545,240


564,096


79,451



Income tax payable


166,959


89,694


12,633



Deferred revenues


88,377


72,824


10,257



Contingent liabilities


595,137


482,802


68,001



Other current liabilities


578,345


681,802


96,030



Total current liabilities


1,974,058


1,891,218


266,372


Operating lease liabilities, non-current


77,418


76,533


10,779


Deferred tax liabilities


229,003


262,404


36,959


Other non-current liabilities


45,058


27,660


3,896


Total Liabilities 


2,325,537


2,257,815


318,006


Equity


10,303,084


10,427,563


1,468,692

Total Liabilities and Equity


12,628,621


12,685,378


1,786,698

             

Noah Holdings Limited

Condensed Consolidated Income Statements

(unaudited)


Three months ended 


December 31,


December 31,


December 31,


Change


2022


2023


2023



Revenues:

RMB'000


RMB'000


USD'000



Revenues from others:








      One-time commissions

266,592


303,460


42,741


13.8 %

      Recurring service fees

195,872


167,109


23,537


(14.7 %)

      Performance-based income

13,998


146


21


(99.0 %)

      Other service fees

60,870


59,244


8,344


(2.7 %)

Total revenues from others

537,332


529,959


74,643


(1.4 %)

Revenues from funds Gopher
   manages:








     One-time commissions

3,915


4,455


627


13.8 %

     Recurring service fees

278,376


262,363


36,953


(5.8 %)

     Performance-based income

66,819


11,762


1,657


(82.4 %)

Total revenues from funds
    Gopher manages

349,110


278,580


 

39,237


 

(20.2 %)

Total revenues

886,442


808,539


113,880


(8.8 %)

Less: VAT related surcharges 

(4,372)


(9,031)


(1,272)


106.6 %

Net revenues

882,070


799,508


112,608


(9.4 %)

Operating costs and expenses:








    Compensation and benefits








        Relationship manager
        compensation

 

(146,662)


 

(140,673)


 

(19,813)


 

(4.1 %)

        Others

(236,484)


(160,077)


(22,546)


(32.3 %)

Total compensation and
     benefits

 

(383,146)


 

(300,750)


 

(42,359)


 

(21.5 %)

Selling expenses

(142,806)


(157,399)


(22,169)


10.2 %

General and administrative
     expenses 

 

(83,952)


 

(98,637)


 

(13,893)


 

17.5 %

Provision for (reversal of)  credit losses

 

(19,836)


 

1,025


 

144


 

N.A.

Other operating expenses 

(38,257)


(25,649)


(3,613)


(33.0 %)

Government grants 

5,665


2,626


370


(53.6 %)

Total operating costs and expenses 

 

(662,332)


 

(578,784)


 

(81,520)


 

(12.6 %)

Income from operations 

219,738


220,724


31,088


0.4 %

Other income (expense):








    Interest income 

14,251


44,389


6,252


211.5 %

    Investment income (loss)

62,240


(53,567)


(7,545)


N.A.

    Contingent litigation expenses

(99,000)


-


-


(100.0 %)

    Other expense

(8,507)


(16,933)


(2,385)


99.0 %

Total other expense

(31,016)


(26,111)


(3,678)


(15.8 %)

Income before taxes and
    income from equity in
    affiliates

 

 

 

188,722


 

 

 

194,613


 

 

 

27,410


3.1 %

Income tax expense

(60,530)


(34,068)


(4,798)


(43.7 %)

Income from equity in affiliates

 

12,331


 

52,795


 

7,436


 

328.1 %

Net income

140,523


213,340


30,048


51.8 %

Less: net income (loss)
    attributable to non-controlling
    interests

 

 

614


 

 

(3,190)


 

 

(449)


 

 

N.A.

Net income attributable to
    Noah shareholders 

 

 

139,909


 

 

216,530


 

 

30,497


54.8 %









Income  per ADS, basic

2.01


3.12


0.44


55.2 %

Income per ADS, diluted

2.01


3.12


0.44


55.2 %

 

Margin analysis:








Operating margin

24.9 %


27.6 %


27.6 %



Net margin

15.9 %


26.7 %


26.7 %



 

Weighted average ADS
    equivalent[1]:








Basic

69,593,068


69,487,210


69,487,210



Diluted

69,611,652


69,500,978


69,500,978



ADS equivalent outstanding at
   end of period

 

62,603,864


 

65,261,465


 

65,261,465












[1] Assumes all outstanding ordinary shares are represented by ADSs. Five ordinary share represents one ADSs.

 

 

Noah Holdings Limited

Condensed Consolidated Income Statements

(Audited)



Twelve months ended 



December 31,


December 31,


December 31,


Change



2022


2023


2023



Revenues:


RMB'000


RMB'000


USD'000



Revenues from others:









One-time commissions


617,636


1,072,838


151,106


73.7 %

Recurring service fees


768,980


707,580


99,661


(8.0 %)

Performance-based income


184,048


16,344


2,302


(91.1 %)

Other service fees


223,441


270,579


38,110


21.1 %

Total revenues from others


1,794,105


2,067,341


291,179


15.2 %

Revenues from funds Gopher
   manages:









One-time commissions


63,809


16,365


2,305


(74.4 %)

Recurring service fees


1,145,435


1,112,850


156,742


(2.8 %)

Performance-based income


125,528


121,265


17,080


(3.4 %)

Total revenues from funds
   Gopher manages


 

1,334,772


 

1,250,480


 

176,127


 

(6.3 %)

Total revenues


3,128,877


3,317,821


467,306


6.0 %

Less: VAT related surcharges 


(28,505)


(23,125)


(3,257)


(18.9 %)

Net revenues


3,100,372


3,294,696


464,049


6.3 %

Operating costs and expenses:









Compensation and benefits









Relationship manager
compensation


(497,147)


 

(655,460)


 

(92,320)


 

31.8 %

Others


(944,735)


(801,293)


(112,860)


(15.2 %)

Total compensation and
    benefits


(1,441,882)


 

(1,456,753)


 

(205,180)


 

1.0 %

Selling expenses


(349,014)


 

(485,778)


 

(68,420)


 

39.2 %

General and administrative
   expenses 


(235,319)


 

(275,727)


 

(38,835)


 

17.2 %

Reversal of credit losses


424


 

7,028


 

990


 

1557.5 %

Other operating expenses 


(115,653)


(112,506)


(15,846)


(2.7 %)

Government grants 


129,521


126,955


17,881


(2.0 %)

Total operating costs and
   expenses 


(2,011,923)


 

(2,196,781)


 

(309,410)


 

9.2 %

Income from operations 


1,088,449


1,097,915


154,639


0.9 %

Other income (expense):









Interest income 


61,416


161,926


22,807


163.7 %

Investment income (loss)


85,554


(61,486)


(8,660)


N.A.

Contingent litigation expenses


(99,000)


-


-


(100.0 %)

Other income


13,130


10,892


1,534


(17.0 %)

Total other income


61,100


111,332


15,681


82.2 %

Income before taxes and
   income from equity in affiliates


 

 

1,149,549


 

 

1,209,247


 

 

170,320


 

 

5.2 %

Income tax expense


(267,108)


(262,360)


(36,953)


(1.8 %)

Income from equity in affiliates


89,148


54,128


7,624


(39.3 %)

Net income


971,589


1,001,015


140,991


3.0 %

Less: net loss attributable to
    non-controlling interests


 

(4,982)


 

(8,479)


 

(1,194)


 

70.2 %

Net income attributable to
    Noah shareholders 


 

976,571


 

1,009,494


 

142,185


3.4 %










Income per ADS, basic


14.29


14.53


2.05


1.7 %

Income per ADS, diluted


14.28


14.53


2.05


1.8 %

 

Margin analysis:









Operating margin


35.1 %


33.3 %


33.3 %



Net margin


31.3 %


30.4 %


30.4 %



 

Weighted average ADS
    equivalent[1]:









Basic


68,332,032


69,473,972


69,473,972



Diluted


68,396,142


69,484,516


69,484,516



ADS equivalent outstanding at
    end of period


 

62,603,864


 

65,261,465


 

65,261,465













[1] Assumes all outstanding ordinary shares are represented by ADSs. Five ordinary share represents one ADSs.

 

 

Noah Holdings Limited

Condensed Comprehensive Income Statements

(unaudited)



Three months ended 





December 31,


December 31,


December 31,


Change



2022


2023


2023





RMB'000


RMB'000


USD'000



Net income


140,523


213,340


30,048


51.8 %

Other comprehensive loss,
net of tax:









Foreign currency
translation adjustments


 

(36,494)


 

(68,333)


 

(9,625)


87.2 %

Comprehensive income


104,029


145,007


20,423


39.4 %

Less: Comprehensive
income (loss) attributable to
non-controlling interests


 

 

598


 

 

(3,287)


 

 

(463)


N.A.

Comprehensive income
attributable to Noah
shareholders


 

 

103,431


 

 

148,294


 

 

20,886


43.4 %

 

 

 Noah Holdings Limited

Condensed Comprehensive Income Statements

(Audited)



Twelve months ended 





December
31
,


December
31
,


December
31
,


Change



2022


2023


2023





RMB'000


RMB'000


USD'000



Net income


971,589


1,001,015


140,991


3.0 %

Other comprehensive income, net of tax:









Foreign currency translation
adjustments


137,555


76,990


10,844


(44.0 %)

Comprehensive income


1,109,144


1,078,005


151,835


(2.8 %)

Less: Comprehensive loss attributable
to non-controlling interests


(4,895)


(8,651)


(1,218)


76.7 %

Comprehensive income attributable to
Noah
shareholders


1,114,039


1,086,656


153,053


(2.5 %)

 

 

 Noah Holdings Limited

Supplemental Information

(unaudited)



As of





December 31,
2022


December 31,
2023


Change








Number of registered clients 


437,288


455,827


4.2 %

Number of relationship managers 


1,276


1,252


(1.9 %)

Number of cities in mainland China under
   coverage


75


44


(41.3 %)

















Three months ended





December 31,
2022


December 31,
2023


Change



(in millions of RMB, except number of active clients and
percentages)

Number of active clients


12,904


9,033


(30.0 %)

Transaction value:







Private equity products


1,452


717


(50.6 %)

Private secondary products


3,362


4,153


23.5 %

Mutual fund products


12,183


10,901


(10.5 %)

Other products


1,003


764


(23.8 %)

Total transaction value


18,000


16,535


(8.1 %)

















Twelve months ended





December 31,
2022


December 31,
2023


Change



(in millions of RMB, except number of active clients and
percentages)

Number of active clients


35,877


22,453


(37.4 %)

Transaction value:







Private equity products


11,037


3,330


(69.8 %)

Private secondary products


13,109


18,403


40.4 %

Mutual fund products


43,133


47,837


10.9 %

Other products


3,002


4,486


49.4 %

Total transaction value


70,281


74,056


5.4 %

 

 

Noah Holdings Limited

Segment Condensed Income Statements

 (unaudited)

 



Three months ended December 31, 2023




Wealth
Management

 Business


Asset
Management

Business


Other
Businesses


Total



RMB'000


RMB'000


RMB'000


RMB'000










Revenues:









Revenues from others









One-time commissions


303,460


-


-


303,460

Recurring service fees


167,109


-


-


167,109

Performance-based income


146


-


-


146

Other service fees


50,644


-


8,600


59,244

Total revenues from others


521,359


-


8,600


529,959

Revenues from funds Gopher manages









One-time commissions


4,350


105


-


4,455

Recurring service fees


87,399


174,964


-


262,363

Performance-based income


-


11,762


-


11,762

Total revenues from funds Gopher
    manages


 

91,749


 

186,831


-


 

278,580

Total revenues


613,108


186,831


8,600


808,539

Less: VAT related surcharges


(2,778)


(650)


(5,603)


(9,031)

Net revenues


610,330


186,181


2,997


799,508

Operating costs and expenses:









Compensation and benefits









Relationship managers


(132,666)


(8,007)


-


(140,673)

Others


(127,236)


(24,783)


(8,058)


(160,077)

Total compensation and benefits


(259,902)


(32,790)


(8,058)


(300,750)

Selling expenses


(119,891)


(27,974)


(9,534)


(157,399)

General and administrative
  expenses


(63,627)


(27,058)


(7,952)


(98,637)

Provision for (reversal of) credit
   losses


(2,897)


(1,429)


5,351


1,025

Other operating expenses


(15,790)


(1,562)


(8,297)


(25,649)

Government grants


2,502


124


-


2,626

Total operating costs and expenses


(459,605)


(90,689)


(28,490)


(578,784)

Income (loss) from operations


150,725


95,492


(25,493)


220,724

 

 

Noah Holdings Limited

Segment Condensed Income Statements

 (unaudited) 



Three months ended December 31, 2022




Wealth
Management

 Business


Asset
Management

Business


Other
Businesses


Total



RMB'000


RMB'000


RMB'000


RMB'000










Revenues:









Revenues from others









One-time commissions


266,592


-


-


266,592

Recurring service fees


195,872


-


-


195,872

Performance-based income


13,998


-


-


13,998

Other service fees


48,245


-


12,625


60,870

Total revenues from others


524,707


-


12,625


537,332

Revenues from funds Gopher manages









One-time commissions


576


3,339


-


3,915

Recurring service fees


124,040


154,336


-


278,376

Performance-based income


187


66,632


-


66,819

Total revenues from funds Gopher
   manages


 

124,803


 

224,307


-


 

349,110

Total revenues


649,510


224,307


12,625


886,442

Less: VAT related surcharges


(2,563)


(1,139)


(670)


(4,372)

Net revenues


646,947


223,168


11,955


882,070

Operating costs and expenses:









Compensation and benefits









Relationship managers


(137,016)


(9,646)


-


(146,662)

Others


(152,971)


(73,585)


(9,928)


(236,484)

Total compensation and benefits


(289,987)


(83,231)


(9,928)


(383,146)

Selling expenses


(121,259)


(20,611)


(936)


(142,806)

General and administrative
   expenses


 

(52,723)


 

(22,609)


 

(8,620)


 

(83,952)

Provision for ( reversal of ) credit
   losses


 

249


 

1,068


 

(21,153)


 

(19,836)

Other operating expenses


(9,344)


(4,629)


(24,284)


(38,257)

Government grants


5,224


408


33


5,665

Total operating costs and expenses


(467,840)


(129,604)


(64,888)


(662,332)

Income (loss) from operations


179,107


93,564


(52,933)


219,738

 

 

Noah Holdings Limited

Segment Condensed Income Statements

 (Aaudited) 





Twelve months ended December 31, 2023




Wealth
Management

 Business


Asset
Management

Business


Other
Businesses


Total



RMB'000


RMB'000


RMB'000


RMB'000

Revenues:









Revenues from others









One-time commissions


1,072,838


-


-


1,072,838

Recurring service fees


707,580


-


-


707,580

Performance-based income


16,344


-


-


16,344

Other service fees


221,917


-


48,662


270,579

Total revenues from others


2,018,679


-


48,662


2,067,341

Revenues from funds Gopher
manages









One-time commissions


13,732


2,633


-


16,365

Recurring service fees


398,226


714,624


-


1,112,850

Performance-based income


69,977


51,288


-


121,265

Total revenues from funds Gopher
    manages


481,935


768,545


-


1,250,480

Total revenues


2,500,614


768,545


48,662


3,317,821

Less: VAT related surcharges


(9,365)


(2,374)


(11,386)


(23,125)

Net revenues


2,491,249


766,171


37,276


3,294,696

Operating costs and expenses:









Compensation and benefits









Relationship managers


(631,082)


(24,378)


-


(655,460)

Others


(544,804)


(224,308)


(32,181)


(801,293)

Total compensation and benefits


(1,175,886)


(248,686)


(32,181)


(1,456,753)

Selling expenses


(370,861)


(88,827)


(26,090)


(485,778)

General and administrative
  expenses


(193,248)


(59,367)


(23,112)


(275,727)

Provision for (reversal of) credit
  losses


(910)


(921)


8,859


7,028

Other operating expenses


(44,042)


(3,348)


(65,116)


(112,506)

Government grants


103,597


21,638


1,720


126,955

Total operating costs and expenses


(1,681,350)


(379,511)


(135,920)


(2,196,781)

Income (loss) from operations


809,899


386,660


(98,644)


1,097,915

 

 

 Noah Holdings Limited

Segment Condensed Income Statements

(Audited)




Twelve months ended December 31, 2022




Wealth
Management
Business


Asset
Management
Business


Other
Businesses


Total



RMB'000


RMB'000


RMB'000


RMB'000










Revenues:









Revenues from others









One-time commissions


617,636


-


-


617,636

Recurring service fees


768,980


-


-


768,980

Performance-based income


184,048


-


-


184,048

Other service fees


144,101


-


79,340


223,441

Total revenues from others


1,714,765


-


79,340


1,794,105

Revenues from funds Gopher
    manages









One-time commissions


13,953


49,856


-


63,809

Recurring service fees


463,314


682,121


-


1,145,435

  Performance-based income


18,407


107,121


-


125,528

Total revenues from funds Gopher
    manages


495,674


 

839,098


-


 

1,334,772

Total revenues


2,210,439


839,098


79,340


3,128,877

Less: VAT related surcharges 


(10,462)


(4,630)


(13,413)


(28,505)

Net revenues


2,199,977


834,468


65,927


3,100,372

Operating costs and expenses:









Compensation and benefits









Relationship managers


(460,237)


(36,910)


-


(497,147)

Others


(619,397)


(285,101)


(40,237)


(944,735)

Total compensation and benefits


(1,079,634)


(322,011)


(40,237)


(1,441,882)

Selling expenses


(299,769)


(41,885)


(7,360)


(349,014)

General and administrative
     expenses 


(153,643)


 

(55,872)


 

(25,804)


 

(235,319)

Provision for (reversal of) credit
losses


718


 

386


 

(680)


 

424

Other operating expenses


(15,412)


(6,369)


(93,872)


(115,653)

Government grants 


89,223


39,120


1,178


129,521

Total operating costs and
   expenses 


(1,458,517)


 

(386,631)


 

(166,775)


 

(2,011,923)

Income (loss) from operations


741,460


 

447,837


 

(100,848)


 

1,088,449

 

 

Noah Holdings Limited

Supplement Revenue Information by Geography

 (unaudited) 



Three months ended December 31, 2023





Wealth
Management

 Business


Asset
Management

Business


Other
Businesses


Total



RMB'000


RMB'000


RMB'000


RMB'000










Revenues:









Mainland China


262,775


110,975


8,600


382,350

Hong Kong


289,973


47,012


-


336,985

Others


60,360


28,844


-


89,204

Total revenues


613,108


186,831


8,600


808,539

 

 

 

 Noah Holdings Limited

Supplement Revenue Information by Geography

 (unaudited) 


Three months ended December 31, 2022




Wealth
Management

 Business


Asset
Management

Business


Other
Businesses


Total



RMB'000


RMB'000


RMB'000


RMB'000










Revenues:









Mainland China


442,208


147,301


12,625


602,134

Hong Kong


182,111


54,976


-


237,087

Others


25,191


22,030


-


47,221

Total revenues


649,510


224,307


12,625


886,442

 

 

Noah Holdings Limited

Supplement Revenue Information by Geography

 (Audited)


Twelve months ended December 31, 2023





Wealth
Management

 Business


Asset
Management

Business


Other
Businesses


Total



RMB'000


RMB'000


RMB'000


RMB'000










Revenues:









Mainland China


1,366,538


469,193


48,662


1,884,393

Hong Kong


921,091


193,588


-


1,114,679

Others


212,985


105,764


-


318,749

Total revenues


2,500,614


768,545


48,662


3,317,821

 

 

Noah Holdings Limited

Supplement Revenue Information by Geography

 (Audited)



Twelve months ended December 31, 2022





Wealth
Management

 Business


Asset
Management

Business


Other
Businesses


Total



RMB'000


RMB'000


RMB'000


RMB'000










Revenues:









Mainland China


1,548,395


672,785


79,340


2,300,520

Hong Kong


508,907


83,029


-


591,936

Others


153,137


83,284


-


236,421

Total revenues


2,210,439


839,098


79,340


3,128,877

 

 

Noah Holdings Limited

Reconciliation of GAAP to Non-GAAP Results

(In RMB, except for per ADS data and percentages)

(unaudited)



Three months ended






December 31,


December 31,


Change




2022


2023






RMB'000


RMB'000












Net income attributable to Noah shareholders


139,909


216,530


54.8 %


Adjustment for share-based compensation


12,316


21,935


78.1 %


Less: tax effect of adjustments


3,066


4,740


54.6 %


Adjusted net income attributable to Noah shareholders

   (non-GAAP)


 

149,159


 

233,725


56.7 %










Net margin attributable to Noah shareholders


15.9 %


27.1 %




Non-GAAP net margin attributable to Noah shareholders


16.9 %


29.2 %












Net income attributable to Noah shareholders per ADS,
    diluted


2.01


3.12


 

55.2 %


Non-GAAP net income attributable to Noah shareholders
    per ADS, diluted


2.14


3.36


 

57.0 %










 

Noah Holdings Limited

Reconciliation of GAAP to Non-GAAP Results

(In RMB, except for per ADS data and percentages)

(unaudited)


Twelve months ended




December 31


December 31


Change


2022


2023




RMB'000


RMB'000









Net income attributable to Noah shareholders

976,571


1,009,494


3.4 %

Adjustment for share-based compensation

42,300


11,530


(72.7 %)

Less: tax effect of adjustments

10,279


2,220


(78.4 %)

Adjusted net income attributable to Noah shareholders
   (non-GAAP)

 

1,008,592


 

1,018,804


 

1.0 %







Net margin attributable to Noah shareholders

31.5 %


30.6 %



Non-GAAP net margin attributable to Noah shareholders

32.5 %


30.9 %









Net income attributable to Noah shareholders per ADS,
    diluted

 

14.28


 

14.53


1.8 %

Non-GAAP net income attributable to Noah shareholders
    per ADS, diluted

 

14.75


 

14.66


 

(0.6 %)







 

[1] Noah's Non-GAAP financial measures are its corresponding GAAP financial measures excluding the effects of all forms of share-based compensation and net of relevant tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release.

[2] "Active clients" for a given period refers to registered investors who purchase investment products distributed or receive services provided by us during that given period.

[3] "Other products" refers to other investment products, which includes insurance products, multi-strategies products and others.

[4] The asset distribution/redemption of public securities also includes market appreciation or depreciation.

 

Source: Noah Holdings Limited
Related Stocks:
HongKong:6686 NYSE:NOAH
collection