SHANGHAI, Nov. 25 /PRNewswire-Asia/ -- Giant Interactive Group Inc. (NYSE: GA) ("Giant" or "the Company"), one of China's leading online game developers and operators, announced today its unaudited financial results for the third quarter ended September 30, 2009.
Third Quarter 2009 Highlights:
-- Net revenue was RMB290.2 million (US$42.5 million), compared to
RMB364.1 million in the second quarter 2009 and RMB265.2 million in the
third quarter 2008.
-- Gross profit was RMB244.8 million (US$35.9 million), compared to
RMB309.5 million in the second quarter 2009 and RMB212.5 million in the
third quarter 2008. Gross profit margin for the third quarter 2009 was
84.3%.
-- Net income attributable to the Company's shareholders was
RMB197.7 million (US$29.0 million), compared to RMB231.9 million in the
second quarter 2009 and RMB134.1 million in the third quarter 2008. The
margin of net income attributable to the Company's shareholders for the
third quarter 2009 was 68.1%.
-- Basic and diluted earnings per American Depositary Share ("ADS") were
RMB0.87 (US$0.13) and RMB0.84 (US$0.12), respectively, compared to
basic and diluted earnings per ADS of RMB0.56 and RMB0.54, respectively,
for the third quarter 2008, and basic and diluted earnings per ADS of
RMB1.03 and RMB0.99, respectively, for the second quarter 2009. Each
ADS represents one ordinary share.
-- Non-GAAP net income attributable to the Company's shareholders
excluding non-cash share-based compensation was RMB205.4 million
(US$30.1 million), compared to RMB239.8 million in the second quarter
2009 and RMB148.2 million in the third quarter 2008. The margin of
non-GAAP net income attributable to the Company's shareholders
excluding non-cash share-based compensation was 70.8%.
-- Basic and diluted non-GAAP earnings excluding non-cash share-based
compensation per ADS were RMB0.91 (US$0.13) and RMB0.88 (US$0.13),
respectively, compared to basic and diluted non-GAAP earnings per ADS
of RMB0.61 and RMB0.59, respectively, for the third quarter 2008, and
basic and diluted non-GAAP earnings per ADS of RMB1.06 and RMB1.03,
respectively, for the second quarter 2009.
-- Active Paying Accounts ("APA") for online games(1) in the third quarter
2009 reached 1,108,000, a decrease of 7.9% from the second quarter 2009
and an increase of 18.3% from the third quarter 2008.
-- Average Revenue Per User ("ARPU") for online games(1) was RMB259.4, a
decrease of 13.5% from the second quarter 2009 and a decrease of 8.1%
from the third quarter 2008.
-- Average Concurrent Users ("ACU") for online games(1) was 426,000, a
decrease of 6.0% from the second quarter 2009 and a decrease of 21.6%
from the third quarter 2008.
-- Peak Concurrent Users ("PCU") for online games(1) was 1,281,000, a
decrease of 11.1% from the second quarter 2009 and a decrease of 18.9%
from the third quarter 2008.
Mr. Yuzhu Shi, Giant's Chairman and Chief Executive Officer commented, "In the third quarter 2009, we continued to develop and prepare our pipeline games for commercial tests. Several of these games, including ZT Online Green Edition, XT Online and King of Kings III, entered into limited closed beta testing in recent months and initial feedback has been in line with our expectations. While revenue contributions from these games will be dependent upon the timing and success of their commercial launch, we remain committed to their ongoing development in order to ensure that each game offers users innovative, unique content and fun gameplay.
"While revenue and user levels of our flagship game were adversely impacted in the quarter by our decision to cancel the Treasure Box feature, we remain optimistic that expansion packs, such as the newly deployed Parenthood Simulation and Unparalleled Martial Arts, coupled with regular feature updates, will ultimately increase the vitality and sustainability of our ZT Online series."
Third Quarter 2009 Unaudited Financial Results
Net Revenue. Net revenue for the third quarter 2009 was RMB290.2 million (US$42.5 million), representing a 20.3% decrease from RMB364.1 million in the second quarter 2009 and a 9.4% increase from RMB265.2 million in the third quarter 2008.
Revenue from online games(1) totaled RMB287.5 million (US$42.1 million), representing a decrease of 20.4% from RMB361.2 million from the second quarter 2009 and a 8.8% increase from RMB264.3 million in the third quarter 2008. The sequential decrease was mainly attributable to the Company's decision to cancel certain in-game monetization features, such as "Treasure Box." The year-over-year increase was attributable to the recovery of ZT Online following Giant's strategic decision to adjust its monetization structure in mid-2008.
ACU for online games(1) in the third quarter 2009 was 426,000, representing a 6.0% sequential decrease and a 21.6% decrease compared to the third quarter 2008. PCU for online games(1) in the third quarter 2009 was 1,281,000, representing an 11.1% sequential decrease and a 18.9% decrease compared to the third quarter 2008. ARPU for online games(1) in the third quarter 2009 decreased 13.5% sequentially and 8.1% year-over-year to RMB259.4. APA for online games(1) in the third quarter 2009 decreased 7.9% sequentially and increased 18.3% year-over-year to 1,108,000. The declines in operating metrics were due to lower usage and spending caused by the cancellation of the Treasure Box feature in ZT Online.
Cost of Services. Cost of services was RMB45.4 million (US$6.7 million), representing a decrease of 16.7% from the second quarter 2009 and a 13.7% decrease over the same period in 2008. The sequential fall in cost of services consisted primarily of a RMB3.5 million decrease in operational staff compensation and a RMB3.5 million decrease in turnover tax. Additionally, tightened cost controls led to a decrease of RMB1.0 million in IDC costs and a decrease of RMB1.1 million in other operating costs.
Gross Profit and Gross Margin. Gross profit for the third quarter 2009 was RMB244.8 million (US$35.9 million), representing a 20.9% sequential decrease and a 15.2% year-over-year increase. Gross margin for the third quarter 2009 was 84.3%, down slightly from 85.0% in the second quarter 2009, but up from 80.1% in the same period of 2008.
Operating Expenses. Total operating expenses for the third quarter 2009 were RMB53.1 million (US$7.8 million), representing a decrease of 29.3% from RMB75.1 million in the second quarter 2009 and a decline of 50.5% from RMB107.3 million in the third quarter 2008. The decrease in operating expenses was mainly attributable to the decreases in research and development expenses and general and administrative expenses, as well as the receipt of a larger government financial incentive, which is treated as a deduction in operating expenses, in the third quarter 2009.
Research and product development expenses (R&D) for the third quarter 2009 decreased 15.4% sequentially to RMB24.5 million (US$3.6 million) from RMB29.0 million, and decreased 22.5% year-over-year from RMB31.6 million. The declines were primarily caused by the capitalization of certain qualifying R&D expenses for the development of new games.
Sales and marketing expenses were RMB30.4 million (US$4.5 million) in the third quarter 2009, up 25.8% sequentially from RMB24.2 million and down 36.3% year-over-year from RMB47.7 million. On a sequential basis, the rise was driven by the advertisement costs of promoting ZT Online's latest expansion pack and the ramp-up of marketing activities for the Company's new games, which are scheduled to be launched in the fourth quarter 2009. The year-over-year decrease is mainly attributable to stricter cost control and more efficient marketing planning.
General and administrative expenses (G&A) for the third quarter 2009 were RMB26.9 million (US$3.9 million), down 15.7% sequentially from RMB31.9 million, and down 35.2% from RMB41.5 million in the third quarter 2008. Both the sequential and year-over-year decreases were mainly attributable to lower consulting services fees incurred and tightened cost controls.
Financial Incentive. The financial incentive received in the third quarter 2009, which represents a sales tax refund from the municipal government, was RMB28.7 million (US$4.2 million) compared with RMB10.0 million in the second quarter 2009 and RMB13.6 million in the third quarter 2008. This refund relates to the sales tax and is treated as a deduction in operating expenses.
Interest Income. Interest income for the third quarter 2009 was RMB23.1 million (US$3.4 million), compared to RMB23.0 million in the second quarter 2009 and RMB46.6 million in the third quarter 2008. The slight sequential increase was a result of additional cash generated by Giant's operating business. The year-over-year decrease is mainly attributable to the decline in market interest rate.
Income Tax. Income tax expense for the third quarter 2009 was RMB18.1 million (US$2.6 million), down from RMB25.9 million in the second quarter 2009, but up compared to RMB17.0 million in the third quarter 2008. Both the sequential decrease and year-over-year increase were associated with the changes in earnings before tax.
Net Income Attributable to the Company's shareholders. Net income attributable to the Company's shareholders for the third quarter 2009 was RMB197.7 million (US$29.0 million), a decrease of 14.7% compared to RMB231.9 million in the second quarter 2009 and a year-over-year increase of 47.5% from RMB134.1 million. The sequential decrease was mainly caused by the sequential fall in revenue. The year-over-year increase was attributable to the recovery of revenue generated by ZT Online after a strategic adjustment in monetization structure, and tightened controls in operating expenses. The margin of net income attributable to the Company's shareholders was 68.1% for the third quarter 2009, compared to 63.7% in the second quarter 2009 and 50.6% in the third quarter 2008.
Cash, Cash Equivalents, Short-Term Investments and Held-To-Maturity Investments. As of September 30, 2009, Giant's cash, cash equivalents, short-term investments and held-to-maturity securities totaled RMB5,179.4 million (US$758.8 million), compared to RMB5,034.4 million as of June 30, 2009. The sequential increase consists of cash generated by the Company's operating business.
Share Repurchase Program. In August 2009, the Board of Directors terminated the share repurchase plan authorized in August 2008 and approved another share repurchase plan, authorizing the Company to repurchase up to US$150.0 million of its ADSs. Under this share repurchase plan, the Company may repurchase its shares under one year, unless further extended or shortened by the Board of Directors within one year, as under the board resolution and as defined by SEC regulations. As of September 30, 2009, the Company has not repurchased any shares under this new plan.
(1) Online games include ZT Online, ZT Online PTP, ZT Online Classic
Edition, ZT Online Green Edition, Giant Online, and My Sweetie.
Business Highlights and Outlook
ZT Online - During the third quarter 2009, the Company introduced new gameplay options via the rollout of the Parenthood Simulation expansion pack for ZT Online and the Unparalleled Martial Arts expansion pack for ZT Online Classic Edition. The former simulates child-raising and the latter allows gamers to unlock new martial arts systems, vehicles, outfits, and maps. Following several months of engineering testing, in October, ZT Online Green Edition entered a limited closed beta testing stage, which includes persistent accounts and monetization features. ZT Online is currently operated in Vietnam by VinaGame Software Service Joint Stock Company, and the Company signed an agreement in October to grant a license to Astrum Nival, LLC, to operate ZT Online in the Russian Federation and other Russian speaking territories.
Giant Online - During the third quarter 2009, the Company worked to enhance Giant Online via the release of a new Brigadier General military rank, various equipment upgrades, and a reputation system to enhance interactivity among gamers.
King of Kings III - During the third quarter 2009, the Company continued to fine-tune gameplay playability, graphics, and further improve the client-side engine. In October, King of Kings III initiated limited closed beta testing with persistent accounts and monetization features.
ZT Online II - ZT Online II will feature brand new 2D graphics, a wider selection of quests and tasks, and a more balanced in-game economic system. Giant expects to begin engineering testing for ZT Online II toward the end of 2009.
Dragon Soul - Dragon Soul is a 3D ancient Chinese PK MMORPG developed by Giant's internal R&D team based in Chengdu, Sichuan. Efforts in the third quarter were spent balancing the various roles available and the in-game economic system. The game is currently under engineering testing and is expected to begin limited closed beta testing in the first quarter 2010.
The Golden Land - During the third quarter 2009, the Company's first webgame underwent two phases of limited closed beta tests for major gameplay and stability. Recent development efforts have improved the game's overall stability and the concurrent user capacity. The Golden Land is now expected to enter into a more formal limited closed beta testing phase in the fourth quarter 2009. At this time, Giant also plans to commence marketing campaigns and introduce monetization features into the game.
Win@Giant Program
-- XT Online - In August, the Company launched a limited closed beta
testing phase, in which user accounts would be deactivated after the
test. This testing stage allowed the Company to fine-tune various
features. On October 30, 2009, Giant launched a limited closed beta
testing that included persistent user accounts.
-- My Sweetie - During the third quarter 2009, Giant continued to
introduce new features, such as an improved interface effect and new
in-game activities on a monthly basis. The game is still under closed
beta testing and current efforts are centered on enhancing the graphics
and developing a PK battle system.
Empire of Sports - During the third quarter 2009, Giant continued to conduct limited engineering testing for Empire of Sports and, based on gamers' feedback, optimized the maps, user interface, and economy system. The original developers also made improvements to the game's playability, localization and tutorial systems in order to better align Empire of Sports with the preferences of Chinese gamers. The Company plans to commence limited closed beta testing at the end of the fourth quarter 2009.
Business Outlook - For the fourth quarter 2009, the Company expects that its flagship ZT Online series will continue to be impacted by changes made to its monetization structure during the third quarter. In addition, while the newly launched games are performing in-line with the Company's expectations, monetization for these games is expected to remain in a preliminary stage during the fourth quarter 2009. As a result, the Company expects continued revenue pressure into the fourth quarter of 2009, while contributions from the new games are expected to ramp up in the first half of 2010.
Conference Call
Giant's senior management will host a conference call on November 24, 2009 at 8:00 pm (US Eastern Standard Time) / 5:00 pm (US Pacific Standard Time) / 9:00 am (Beijing Time on November 25) to discuss its third quarter 2009 financial results and recent business activity. The conference call may be accessed by calling +1 866 510 0712 (for callers in the US), +86 (10) 800 852 1490 (for callers in Southern China), +86 (10) 152 1490 (for callers in Northern China) or +1 617 597 5380 (for callers outside of the US and China) and entering pass code 27866689.
A live webcast of the conference call and replay will be available on the investor relations page of Giant Interactive Group's website at http://www.ga-me.com/earningsannouncements.php .
Currency Convenience Translation
This release contains translations of certain Renminbi (RMB) amounts into US dollars (US$) at the rate of US$1.00 to RMB6.8262, which was the noon buying rate as of September 30, 2009 in the City of New York for cable transfers in Renminbi per US dollar as certified for customs purposes by the Federal Reserve Bank of New York. The Company makes no representation that the Renminbi or US dollar amounts referred to in this release could have been, or could be, converted into US dollars at such rate or at all.
Use of Non-GAAP Financial Measures
Giant has reported net income attributable to the Company's shareholders for the period indicated below on a non-GAAP basis excluding non-cash share-based compensation. Giant believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing the performance of Giant and when planning and forecasting future periods. Giant computes its non-GAAP financial measures using the same consistent method from quarter to quarter.
Readers are cautioned not to view non-GAAP results on a stand-alone basis or as a substitute for results under GAAP, or as being comparable to results reported or forecasted by other companies, and should refer to the reconciliation of GAAP results with non-GAAP results in the attached financial information.
The table below sets forth the reconciliation of GAAP measures to non-GAAP measures for the indicated periods:
Giant Interactive Group, Inc.
Reconciliation of GAAP to Non-GAAP (Unaudited)
Three months ended
September 30, June 30, September 30,September 30,
2008 2009 2009 2009
(RMB) (RMB) (RMB) (US$)
GAAP net income
attributable to the
Company’s
shareholders: 134,093,985 231,900,506 197,735,865 28,967,195
Share-based
compensation 14,077,547 7,896,476 7,640,287 1,119,259
Non-GAAP net income
attributable to the
Company’s
shareholders: 148,171,532 239,796,982 205,376,152 30,086,454
Non-GAAP earnings per
share:
Basic 0.61 1.06 0.91 0.13
Diluted 0.59 1.03 0.88 0.13
Weighted average
ordinary shares:
Basic 241,243,828 225,962,544 226,453,309 226,453,309
Diluted 249,620,125 233,923,536 234,274,321 234,274,321
Statement Regarding Unaudited Financial Information
The unaudited financial information set forth above is preliminary and subject to adjustments. Adjustments to the financial statements may be identified when audit work is performed for the year-end audit, which could result in significant differences from this preliminary unaudited financial information.
About Giant Interactive Group Inc.
Giant Interactive Group Inc. (NYSE: GA) is a leading online game developer and operator in China in terms of market share according to iResearch Consulting Group, an independent Chinese research center, and focuses on massively multiplayer online role playing games. Currently, Giant operates multiple games, including ZT Online, ZT Online Green Edition, Giant Online, and My Sweetie. Giant has six additional online games that it intends to launch, including King of Kings III, ZT Online II, Dragon Soul, The Golden Land, XT Online, and Empire of Sports. Giant has built a nationwide distribution network to sell the prepaid game cards and game points required to play its games, which as of September 30, 2009 consisted of over 290 distributors, and reached over 116,500 retail outlets, including internet cafes, software stores, supermarkets, bookstores, newspaper stands, and convenience stores located throughout China. For more information, please visit Giant Interactive Group on the web at http://www.ga-me.com .
Safe Harbor Statement
Statements in this release contain "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements and among others, include our business outlook for the fourth quarter of 2009, the ability of ZT Online to attract players and extend its life cycle with the expansion pack introduced in the third quarter 2009, our expectations on the performances of our newly launched games, our ability to successfully commercially launch our new games, our continued efforts to successfully operate and adjust features of our existing games, including introduction of expansion packs, and our ability to continue to grow our business and build long-term shareholder value. These forward-looking statements are not historical facts but instead represent only our belief regarding future events, many of which, by their nature, are inherently uncertain and outside of our control. Our actual results and financial condition and other circumstances may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Among the factors that could cause our actual results to differ from what we currently anticipate may include failure by ZT Online gamers to resume in-game spending or continue in-game spending at historical levels, our ability to develop, purchase or license additional online games that are attractive to our players, our ability to develop and successfully launch expansion packs for our online games, our ability to adjust and enhance our online games to users' preferences to generate revenues, our dependence on one online game, which currently accounts for the majority of our historical net revenues, our ability to respond to competition, our ability to adjust to the current global economic crisis, our need to implement and maintain effective internal control over financial reporting, our limited operating history and unproven long-term potential of our online game business model, our uncertainties with respect to the PRC legal and regulatory environments and volatility in the markets we operate in. The financial information contained in this release should be read in conjunction with the consolidated financial statements and notes thereto included in our annual report on Form 20F for the fiscal year 2008, as filed with the Securities and Exchange Commission on June 19, 2009, and is available on the Securities and Exchange Commission's website at http://www.sec.gov . For additional information on these and other important factors that could adversely affect our business, financial condition, results of operations and prospects, see "Risk Factors" beginning on page 8 of our annual report for fiscal year 2008. Our actual results of operations for the third quarter 2009 are not necessarily indicative of our operating results for any future periods. Any projections in this release are based on limited information currently available to us, which is subject to change. Although such projections and the factors influencing them will likely change, we undertake no obligation to update or revise these forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this press release. Such information speaks only as of the date of this release.
For further information, please contact:
Investor Contact:
Giant Interactive Group Inc.
Rich Chiang, IR Manager
Tel: +86-21-6451-1258
Investor Relations (US):
Taylor Rafferty
Mahmoud Siddig, Director
Tel: +1-212-889-4350
Investor Relations (HK):
Taylor Rafferty
Ruby Yim, Managing Director
Tel: +852-3196-3712
Media Contact:
Taylor Rafferty
Michael Henson, Director
Tel: +1-212-889-4350
GIANT INTERACTIVE GROUP, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS
Unaudited Unaudited Unaudited Unaudited
September 30, June 30, September 30, September 30,
2008 2009 2009 2009
(RMB) (RMB) (RMB) (US$)
ASSETS
Current
assets:
Cash and
cash
equivalents 2,554,422,442 2,256,439,481 854,016,847 125,108,676
Prepayments
and other
current
assets 79,442,687 50,845,363 83,920,471 12,293,878
Accounts
receivable -- 1,257,511 1,143,934 167,580
Due from
related
parties 6,756,255 -- -- --
Inventories 1,305,179 832,660 736,170 107,845
Deferred tax
assets 74,352,444 70,227,540 69,577,691 10,192,741
Short-term
investments 2,681,856,000 2,777,975,000 3,825,410,000 560,401,102
Available
for sale
investment 428,445,076 35,978,013 -- --
Total
current
assets 5,826,580,083 5,193,555,568 4,834,805,113 708,271,822
Non-current
assets:
Property and
equipment,
net 208,080,601 200,573,072 187,574,442 27,478,603
Intangible
assets, net 95,355,090 110,406,132 114,888,675 16,830,546
Goodwill -- 6,224,587 6,224,587 911,867
Available
for sale
investments -- 444,341,125 475,021,469 69,587,980
Held-to-
maturity
investments -- -- 500,000,000 73,247,195
Deferred tax
assets -- 7,942,688 9,257,497 1,356,171
Other assets -- 85,100,136 85,239,597 12,487,123
Total non-
current
assets 303,435,691 854,587,740 1,378,206,267 201,899,485
Total assets 6,130,015,774 6,048,143,308 6,213,011,380 910,171,307
LIABILITIES
AND
SHAREHOLDERS’
EQUITY
Current
liabilities:
Payables and
accrued
expenses 84,855,079 112,112,791 93,434,907 13,687,688
Advances
from
distributors 96,523,864 63,696,908 77,997,941 11,426,261
Deferred
revenue 401,861,172 345,580,565 314,761,757 46,110,831
Unrecognized
tax benefit 30,911,888 8,761,075 8,821,098 1,292,241
Tax payable 56,532,798 3,089,732 1,011,813 148,225
Deferred tax
liability -- 300,367 119,016 17,435
Total
current
liabilities 670,684,801 533,541,438 496,146,532 72,682,681
Total
liabilities 670,684,801 533,541,438 496,146,532 72,682,681
Commitments
and
contingencies -- -- -- --
Shareholders’
equity
Ordinary shares
(par value
US$0.0000002
per share;
500,000,000
shares
authorized as
at September
30, 2008,
June 30, 2009
and September
30, 2009
respectively;
261,110,626
shares issued
and 237,709,426
shares
outstanding
at September
30, 2008,
263,110,626
shares issued
and 226,441,541
shares
outstanding at
June 30, 2009,
263,110,626
shares issued
and
226,465,541
shares
outstanding at
September 30,
2009) 415 417 417 61
Additional
paid-in
capital 5,976,729,068 6,016,036,430 6,024,441,066 882,546,815
Statutory
reserves 43,890,273 43,890,273 43,890,273 6,429,679
Accumulated
other
comprehensive
income (234,520,162) (182,407,837) (188,444,945) (27,606,127)
Retained
earnings 1,334,744,529 1,811,144,784 2,008,880,649 294,289,744
Treasury
stock (1,661,513,150) (2,176,792,033) (2,176,792,033) (318,887,819)
Total
shareholders’
equity 5,459,330,973 5,511,872,034 5,711,975,427 836,772,353
Non
controlling
interest -- 2,729,836 4,889,421 716,273
Total equity 5,459,330,973 5,514,601,870 5,716,864,848 837,488,626
Total
liabilities
and
shareholders’
equity 6,130,015,774 6,048,143,308 6,213,011,380 910,171,307
GIANT INTERACTIVE GROUP, INC.
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(UNAUDITED)
Three months ended
September 30, June 30, September 30,September 30,
2008 2009 2009 2009
(RMB) (RMB) (RMB) (US$)
Net revenue:
Online game 264,331,426 361,187,903 287,546,644 42,123,970
Overseas licensing
revenue 839,104 2,886,593 2,640,216 386,777
Other revenue, net 24,941 15,108 14,031 2,055
Total net revenue 265,195,471 364,089,604 290,200,891 42,512,802
Cost of services (52,678,008) (54,542,858) (45,436,528) (6,656,196)
Gross profit 212,517,463 309,546,746 244,764,363 35,856,606
Operating (expenses)
income:
Research and product
development expenses (31,645,207) (29,000,214) (24,538,213) (3,594,711)
Sales and marketing
expenses (47,708,548) (24,154,679) (30,394,878) (4,452,679)
General and
administrative
expenses (41,505,678) (31,943,066) (26,915,756) (3,943,007)
Government financial
incentives 13,568,300 10,000,000 28,730,000 4,208,784
Total operating
expenses (107,291,133) (75,097,959) (53,118,847) (7,781,613)
Income from
operations 105,226,330 234,448,787 191,645,516 28,074,993
Interest income 46,559,439 22,960,826 23,102,435 3,384,377
Other (expense)
income (699,649) 343,347 748,786 109,693
Income before income
tax expenses 151,086,120 257,752,960 215,496,737 31,569,064
Income tax expenses (16,992,135) (25,880,718) (18,051,287) (2,644,412)
Net Income 134,093,985 231,872,242 197,445,450 28,924,652
Non controlling
interest -- 28,264 290,415 42,544
Net income
attributable to the
Company’s
shareholders 134,093,985 231,900,506 197,735,865 28,967,196
Other comprehensive
income (loss)
Unrealized holding
gain (loss) 82,093,492 (14,808,606) (3,107,122) (455,176)
Reclassification
adjustment -- -- (1,813,513) 265,669
Foreign currency
translation (21,078,155) (1,593,289) (1,116,473) (163,557)
Total other
comprehensive income
(loss) 61,015,337 (16,401,895) (6,037,108) (884,402)
Comprehensive income 195,109,322 215,498,611 191,698,757 28,082,794
Earnings per share:
Basic 0.56 1.03 0.87 0.13
Diluted 0.54 0.99 0.84 0.12
Weighted average
ordinary shares:
Basic 241,243,828 225,962,544 226,453,309 226,453,309
Diluted 249,620,125 233,923,536 234,274,321 234,274,321
