SINGAPORE, Nov. 22, 2017 /PRNewswire/ -- Sea Limited (NYSE: SE), a leader in Digital Entertainment, E-Commerce and Digital Financial Services across Greater Southeast Asia, today announced its financial results for the quarter ended September 30, 2017.
"In the third quarter of 2017, Sea has continued to build on its strong leadership position. We exceeded our internal performance expectations and delivered strong organic growth," said Forrest Li, Chairman and Group CEO of Sea. "We are continuing to invest for the future and are confident about the long-term potential of our business and the Greater Southeast Asia region."
Highlights for the Third Quarter
"Industry-leading innovation remains core to our success," said Group President Nick Nash. "The application of data science and cross-platform synergies is a crucial element of our strategy. A practical example can be seen in our Garena business, where our gross billings grew even faster than our quarterly active users, which speaks to our improving monetization per user. Likewise, our recent initiative to cross-sell Shopee to our Arena of Valor mobile game players has generated strong results and is helping us develop deeper relationships with our users."
Commentary on GAAP Financials
Similar to many other leading online gaming companies, we use Digital Entertainment GAAP revenue plus change in Digital Entertainment deferred revenue as an approximation of Digital Entertainment Gross Billings, which is closely related to the operating metrics like quarterly active users. As we grow, we accumulate a deferred revenue balance to be recognized in future periods. Consequently, the GAAP recognized revenue is often delayed relative to the actual cash inflows. We disclose Digital Entertainment GAAP revenue and also deferred revenue balance for this segment at the end of each period to enable our investors to follow the trends in gross billings over time.
In the E-Commerce segment, certain sales incentives that we provide to our ecosystem as a result of concurrent sales transacted on Shopee's platform are recorded as deductions from the corresponding commission income we collected. These deductions can be applied to the extent of the entire value of the transaction commissions. The remaining sales incentives are booked under sales and marketing expenses. As a result, the current GAAP revenue only includes the advertising income but not the commission income. We assess the monetization capability of the E-Commerce business by adding back these transaction commissions to the E-Commerce GAAP revenue. We disclose E-Commerce GAAP revenue and also the commission income together with the sales incentives deducted from such commission income to enable our investors to follow the trends in our overall monetization capability over time.
On a GAAP basis, total consolidated revenue for the third quarter was US$94.1 million and consolidated gross profit for the third quarter was US$10.8 million. GAAP sales and marketing expenses for the quarter were US$131.6 million, GAAP general and administrative expenses were US$33.3 million, and GAAP research and development expenses were US$7.7 million.
Interest income, interest expense, investment gain, and net foreign exchange gain / (loss) was a net gain of US$25.8 million in the third quarter of 2017. This result was primarily attributable to an investment gain from the disposal of an equity investee in Vietnam and net gain on the re-measurement of investments from other holdings, partially offset by interest expense. As a result, Sea had losses before income tax and share of results of equity investees of US$134.9 million in the third quarter of 2017.
US$2.1 million third quarter negative income tax reflects deferred tax assets recognized on increasing deferred revenue arising from the Digital Entertainment segment. Note that we did not recognize any deferred tax assets arising from Sea's new growth businesses like Shopee.
As a result, Sea had a net loss of US$132.8 million for the quarter. Adjusted net loss, which is net loss adjusted to remove share-based compensation expense, was US$127.1 million for the quarter[4].
Sea had US$581.5 million in cash and cash equivalents as of September 30, 2017, which does not reflect proceeds of US$939.9 million, net of underwriting discounts, from our October 20th initial public offering and over-allotment exercise.
Guidance
For fiscal year 2017, we currently expect total GAAP revenue plus change in Digital Entertainment deferred revenue and E-Commerce commission income to be US$540.0 million to US$550.0 million for the fiscal year 2017, representing a year-over-year growth of 53% to 56% compared to the fiscal year 2016.
For the E-Commerce segment, we currently expect GMV to be between US$3.8 billion to US$4.0 billion for the fiscal year 2017, representing a year-over-year growth of 230 % to 248% compared to the fiscal year 2016.
Webcast and Conference Call Information
Mr. Forrest Li, Founder, Chairman and Group Chief Executive Officer; Mr. Nick Nash, Group President; Mr. Tony Hou, Group Chief Financial Officer; and Mr. Alan Hellawell, Group Chief Strategy Officer, will host a conference call today to review Sea's business and financial performance.
Details of the conference call and webcast are as follows:
Date and time: |
7:00 PM U.S. Eastern Time on 21 November |
|
8:00 AM Singapore/ Hong Kong Time on 22 November |
||
Webcast link: |
||
Dial in numbers: |
US Toll Free: 1-888-317-6003 |
Hong Kong: 800-963976 |
International: 1-412-317-6061 |
China: 4001-206115 |
|
Passcode for participants: |
7463763 |
PowerPoint slides will be presented during the live webcast and will be available on our website for download.
A replay of the conference call will be available at the Company's investor relations website (http://www.seagroup.com/investor/financials). Archived webcast will be available at the same link above.
For enquiries, please contact:
Investors / analysts: ir@seagroup.com
Media: media@seagroup.com or sea@brunswickgroup.com
About Sea Limited
Sea's mission is to better the lives of the consumers and small businesses of Greater Southeast Asia with technology. Greater Southeast Asia includes the key markets of Indonesia, Taiwan, Vietnam, Thailand, the Philippines, Malaysia and Singapore, which collectively had 585.3 million people and US$3.0 trillion of GDP in 2016. Sea operates three platforms across Digital Entertainment, E-Commerce, and Digital Financial Services, known as Garena, Shopee, and AirPay, respectively. Sea's platforms are supported by over 6,000 employees across seven markets.
Forward Looking Statements
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Among other things, statements that are not historical facts, including statements about Sea's beliefs and expectations, the business and financial outlook and projections from management in this announcement, as well as Sea's strategic and operational plans, contain forward-looking statements. Sea may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Sea's goals and strategies; its future business development, financial condition and results of operations; the growth in, and market size of, the digital entertainment, e-commerce and digital financial services industries in GSEA, including segments within those industries; changes in its revenue, costs or expenditures; its ability to continue to source and offer new and attractive online games and to offer other engaging digital entertainment content; the growth of Digital Financial Services platform; the growth of E-Commerce platform; the growth in its user base and level of engagement; its ability to continue to develop new technologies and/or upgrade its existing technologies; growth of and trends of competition in its industry; government policies and regulations relating to its industry; and general economic and business conditions in the markets it has businesses. Further information regarding these and other risks is included in Sea's filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Sea undertakes no obligation to update any forward-looking statement, except as required under applicable law.
Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with U.S. GAAP, we use the following non-GAAP financial measures to help evaluate our operating performance:
These non-GAAP financial measures have limitations as analytical tools. None of the above financial measures should be considered in isolation or construed as an alternative to GAAP revenue, net loss/income, or any other measure of performance or as an indicator of our operating performance. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to Sea's data. We compensate for these limitations by reconciling the non-GAAP financial measures to their nearest U.S. GAAP financial measures, all of which should be considered when evaluating performance. We encourage you to review our financial information in its entirety and not rely on a single financial measure.
The tables below present details on the non-GAAP financial measures that are most directly comparable to GAAP financial measures and the related reconciliations between the financial measures. Amounts are expressed in thousands of US dollars ("$").
1 DIGITAL ENTERTAINMENT GROSS BILLINGS
For the Three Months ended September 30, |
For the Nine Months ended September 30, |
|||
2016 |
2017 |
2016 |
2017 |
|
$ |
$ |
$ |
$ |
|
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
|
Digital Entertainment GAAP revenue |
86,178 |
79,799 |
245,578 |
258,844 |
Change in Digital Entertainment deferred revenue |
(2,982) |
54,749 |
6,209 |
101,736 |
83,196 |
134,548 |
251,787 |
360,580 |
|
2 E-COMMERCE MONETIZATION
For the Three Months ended September 30, |
For the Nine Months ended September 30, |
|||
2016 |
2017 |
2016 |
2017 |
|
$ |
$ |
$ |
$ |
|
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
|
E-Commerce GAAP revenue |
-- |
2,786 |
-- |
4,052 |
E-Commerce commission income, gross |
-- |
2,883 |
-- |
4,330 |
-- |
5,669 |
-- |
8,382 |
|
3 GROUP MONETIZATION
For the Three Months ended September 30, |
For the Nine Months ended September 30, |
|||
2016 |
2017 |
2016 |
2017 |
|
$ |
$ |
$ |
$ |
|
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
|
Total GAAP revenue |
90,523 |
94,094 |
257,209 |
289,586 |
Change in Digital Entertainment deferred revenue |
(2,982) |
54,749 |
6,209 |
101,736 |
E-Commerce commission income, gross |
-- |
2,883 |
-- |
4,330 |
87,541 |
151,726 |
263,418 |
395,652 |
|
4 ADJUSTED NET LOSS
For the Three Months ended September 30, |
For the Nine Months ended September 30, |
|||
2016 |
2017 |
2016 |
2017 |
|
$ |
$ |
$ |
$ |
|
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
|
Net loss |
(65,592) |
(132,831) |
(152,719) |
(298,026) |
Share-based compensation |
5,376 |
5,698 |
18,586 |
17,059 |
(60,216) |
(127,133) |
(134,133) |
(280,967) |
|
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS Amounts expressed in thousands of US dollars ("$") except for number of shares & per share data |
|||||
For the Three Months ended September 30, |
For the Nine Months ended September 30, |
||||
Note |
2016 |
2017 |
2016 |
2017 |
|
$ |
$ |
$ |
$ |
||
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
||
Revenue |
|||||
Digital Entertainment |
86,178 |
79,799 |
245,578 |
258,844 |
|
Others |
1 |
4,345 |
14,295 |
11,631 |
30,742 |
Total revenue |
2 |
90,523 |
94,094 |
257,209 |
289,586 |
Cost of revenue |
|||||
Digital Entertainment |
(46,496) |
(55,577) |
(138,016) |
(157,746) |
|
Others |
(12,253) |
(27,698) |
(31,405) |
(68,073) |
|
Total cost of revenue |
(58,749) |
(83,275) |
(169,421) |
(225,819) |
|
Gross profit |
31,774 |
10,819 |
87,788 |
63,767 |
|
Operating income (expenses): |
|||||
Other operating income |
367 |
959 |
1,688 |
1,340 |
|
Sales and marketing expenses |
3 |
(51,530) |
(131,571) |
(125,609) |
(269,556) |
General and administrative expenses |
(27,934) |
(33,262) |
(71,079) |
(86,114) |
|
Research and development expenses |
(5,591) |
(7,661) |
(15,023) |
(20,652) |
|
Total operating expenses |
(84,688) |
(171,535) |
(210,023) |
(374,982) |
|
Operating loss |
(52,914) |
(160,716) |
(122,235) |
(311,215) |
|
Interest income |
184 |
1,689 |
470 |
2,162 |
|
Interest expense |
(5) |
(8,461) |
(14) |
(17,458) |
|
Investment (loss) gain |
(5,103) |
34,302 |
(5,587) |
33,943 |
|
Foreign exchange gain (loss) |
1,052 |
(1,728) |
(1,516) |
(2,517) |
|
Loss before income tax and share of results of equity investees |
(56,786) |
(134,914) |
(128,882) |
(295,085) |
|
Income tax expense |
(3,522) |
2,147 |
(9,593) |
(2,015) |
|
Share of results of equity investees |
(5,284) |
(64) |
(14,244) |
(926) |
|
Net loss |
(65,592) |
(132,831) |
(152,719) |
(298,026) |
|
Net loss attributable to non-controlling interests |
664 |
150 |
2,092 |
201 |
|
Net loss attributable to Sea Limited's ordinary shareholders |
(64,928) |
(132,681) |
(150,627) |
(297,825) |
|
Adjusted net loss |
(60,216) |
(127,133) |
(134,133) |
(280,967) |
|
Loss per share: |
|||||
Basic and diluted |
(0.38) |
(0.75) |
(0.88) |
(1.69) |
|
Shares used in loss per share computation: |
|||||
Basic and diluted |
171,548,248 |
177,902,368 |
170,971,653 |
175,970,648 |
1 REVENUE - OTHERS
Among Revenue - Others includes zero commission income and $2,786 advertising income for E-Commerce segment for the quarter ended September 30, 2017. Zero commission income and $4,052 advertising income were recognised for E-Commerce segment for the nine months ended September 30, 2017. Details of the commission income are further analysed as follows:
For the Three Months ended September 30, |
For the Nine Months ended September 30, |
|||
2016 |
2017 |
2016 |
2017 |
|
$ |
$ |
$ |
$ |
|
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
|
Commission income |
-- |
2,883 |
-- |
4,330 |
Shopee coins and other sales Incentives |
-- |
(2,883) |
-- |
(4,330) |
-- |
-- |
-- |
-- |
|
Sales incentives in excess of the commission income are recognized as selling and marketing expenses.
2 REVENUE BY REPORTABLE SEGMENT
For the Three Months ended September 30, |
For the Nine Months ended September 30, |
|||
2016 |
2017 |
2016 |
2017 |
|
$ |
$ |
$ |
$ |
|
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
|
Revenue |
||||
Digital Entertainment |
86,178 |
80,516 |
245,578 |
260,635 |
E-Commerce |
-- |
3,181 |
-- |
4,366 |
Digital Financial Services |
5,938 |
12,719 |
13,155 |
32,114 |
All others |
2,531 |
11,496 |
7,476 |
19,377 |
Inter segment |
(4,124) |
(13,818) |
(9,000) |
(26,906) |
90,523 |
94,094 |
257,209 |
289,586 |
|
3 SALES AND MARKETING EXPENSES
During the quarter ended September 30, 2016 and 2017, sales and marketing expenses relating to our Digital Entertainment segment accounted for 21% and 16% of our total sales and marketing expenses respectively, while sales and marketing expenses relating to our E-Commerce segment accounted for 70% and 78% of our total sales and marketing expenses respectively.
During the nine months ended September 30, 2016 and 2017, sales and marketing expenses relating to our Digital Entertainment segment accounted for 24% and 17% of our total sales and marketing expenses respectively, while sales and marketing expenses relating to our E-Commerce segment accounted for 65% and 76% of our total sales and marketing expenses respectively.
4 DEFERRED REVENUE FOR DIGITAL ENTERTAINMENT
As of September 30, |
||||||||
2016 |
2017 |
|||||||
$ |
$ |
|||||||
(unaudited) |
(unaudited) |
|||||||
Deferred revenue for Digital Entertainment |
257,947 |
360,629 |
||||||
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS Amounts expressed in thousands of US dollars ("$") |
|||
As of December 31, |
As of September 30, |
||
2016 |
2017 |
||
$ |
$ |
||
(unaudited) |
|||
ASSETS |
|||
Current assets |
|||
Cash and cash equivalents |
170,078 |
581,474 |
|
Restricted cash |
18,607 |
69,426 |
|
Accounts receivable, net |
35,074 |
57,830 |
|
Prepaid expenses and other assets |
79,443 |
149,382 |
|
Inventories, net |
3,947 |
7,272 |
|
Amounts due from related parties |
2,735 |
1,384 |
|
Total current assets |
309,884 |
866,768 |
|
Non-current assets |
|||
Property and equipment, net |
31,123 |
47,934 |
|
Intangible assets, net |
29,963 |
42,048 |
|
Long-term investments |
45,072 |
27,132 |
|
Prepaid expenses and other assets |
32,299 |
54,492 |
|
Restricted cash |
2,139 |
2,280 |
|
Deferred tax assets |
35,295 |
44,775 |
|
Deferred initial public offering costs |
– |
4,818 |
|
Goodwill |
– |
30,952 |
|
Total non-current assets |
175,891 |
254,431 |
|
Total assets |
485,775 |
1,121,199 |
|
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS Amounts expressed in thousands of US dollars ("$") |
||||
As of December 31, |
As of September 30, |
|||
2016 |
2017 |
|||
$ |
$ |
|||
(unaudited) |
||||
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY |
||||
Current liabilities |
||||
Accounts payable |
5,990 |
9,338 |
||
Accrued expenses and other payables |
102,086 |
218,451 |
||
Advances from customers |
15,459 |
24,061 |
||
Amount due to related parties |
9,696 |
25,251 |
||
Short-term bank borrowings |
1,858 |
1,976 |
||
Deferred revenue |
122,218 |
161,784 |
||
Income taxes payable |
6,449 |
8,973 |
||
Total current liabilities |
263,756 |
449,834 |
||
Non-current liabilities |
||||
Accrued expenses and other payables |
4,480 |
4,870 |
||
Deferred revenue |
137,259 |
200,882 |
||
Convertible promissory notes |
– |
674,411 |
||
Unrecognized tax benefits |
855 |
2,362 |
||
Total non-current liabilities |
142,594 |
882,525 |
||
Total liabilities |
406,350 |
1,332,359 |
||
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS Amounts expressed in thousands of US dollars ("$") |
||||||
As of December 31, |
As of September 30, |
|||||
2016 |
2017 |
|||||
$ |
$ |
|||||
(unaudited) |
||||||
Mezzanine equity |
||||||
Seed contingently redeemable convertible preference shares |
500 |
500 |
||||
Series A contingently redeemable convertible preference shares |
10,000 |
10,000 |
||||
Series B contingently redeemable convertible preference shares |
194,575 |
194,575 |
||||
Total mezzanine equity |
205,075 |
205,075 |
||||
Shareholders' equity |
||||||
Ordinary shares |
88 |
91 |
||||
Additional paid-in capital |
370,615 |
410,156 |
||||
Accumulated other comprehensive income |
8,587 |
9,025 |
||||
Statutory reserves |
46 |
46 |
||||
Accumulated deficit |
(505,006) |
(843,885) |
||||
Total Sea Limited shareholders' deficit |
(125,670) |
(424,567) |
||||
Non-controlling interests |
20 |
8,332 |
||||
Total shareholders' deficit |
(125,650) |
(416,235) |
||||
Total liabilities, mezzanine equity and shareholders' deficit |
485,775 |
1,121,199 |
||||
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Amounts expressed in thousands of US dollars ("$") |
||||
Three months ended September 30, |
Nine months ended September 30, |
|||
2016 |
2017 |
2016 |
2017 |
|
$ |
$ |
$ |
$ |
|
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
|
Net cash used in operating activities |
(36,477) |
(89,814) |
(72,608) |
(220,986) |
Net cash used in investing activities |
(13,401) |
(50,081) |
(42,792) |
(67,474) |
Net cash generated from financing activities |
31,541 |
69,466 |
199,624 |
696,442 |
Effect of foreign exchange rate changes on cash and cash equivalents |
359 |
843 |
1,506 |
3,414 |
Net (decrease) increase in cash and cash equivalents |
(17,978) |
(69,586) |
85,730 |
411,396 |
Cash and cash equivalents at beginning of the period |
219,911 |
651,060 |
116,203 |
170,078 |
Cash and cash equivalents at end of the period |
201,933 |
581,474 |
201,933 |
581,474 |
SUPPLEMENTAL OPERATIONAL METRICS |
|||
For the three months |
|||
Digital Entertainment |
Unit |
Timeframe |
|
Quarterly active users |
millions |
period |
69.0 |
Monthly active users (last month) |
millions |
last month of period |
42.7 |
Quarterly paying users |
millions |
period |
6.5 |
E-Commerce |
|||
Gross GMV |
US$ millions |
period |
1,064.8 |
Gross orders |
millions |
period |
65.9 |
Gross GMV (last month) |
US$ millions |
last month of period |
389.2 |
Market breakdown (by % orders) |
|||
Indonesia |
% |
period |
36% - 38% |
Taiwan |
% |
period |
33% - 35% |
Vietnam |
% |
period |
9% - 11% |
Thailand |
% |
period |
7% - 9% |
Philippines |
% |
period |
4% - 6% |
Singapore and Malaysia |
% |
period |
5% - 7% |
Category breakdown (by % GMV) |
|||
Fashion |
% |
period |
29% |
Health & Beauty |
% |
period |
16% |
Baby Products |
% |
period |
11% |
Home & Living |
% |
period |
12% |
Computers, Cellphones, and Cameras |
% |
period |
10% |
Others |
% |
period |
22% |
Quarterly average monthly active users |
millions |
period (average) |
14.0 |
Quarterly average monthly active sellers |
millions |
period (average) |
1.9 |
Quarterly average monthly active buyers |
millions |
period (average) |
5.9 |
% of mobile orders |
% |
period |
93% |
Digital Financial Services |
|||
GTV |
US$ millions |
period |
448.2 |
[1] |
For a discussion of the use of non-GAAP financial measures, see "Non-GAAP Financial Measures" |
[2] |
For a discussion of the use of non-GAAP financial measures, see "Non-GAAP Financial Measures" |
[3] |
For a discussion of the use of non-GAAP financial measures, see "Non-GAAP Financial Measures" |
[4] |
For a discussion of the use of non-GAAP financial measures, see "Non-GAAP Financial Measures" |