HONG KONG, Aug. 16, 2021 /PRNewswire/ -- China Literature Limited ("China Literature" or "the Company", stock code: 0772), a leading online literature and intellectual property ("IP") incubation platform in China, today announced the unaudited consolidated results for the six months ended June 30, 2021.
Results Highlights (1)
1. Figures stated in USD are based on USD1 to RMB6.4601. |
2. Non-IFRS adjustments exclude share-based compensation, net (gains)/losses from investments and acquisitions, amortization of intangible assets, as well as related income tax effects. |
3. Certain figures included in this press release have been subject to rounding adjustments. Accordingly, figures shown as totals may not be an arithmetic aggregation of the figures shown in the breakdown items. |
4. Starting from January 1, 2021, revenues from online audio books and online comic content provided via Tencent and third-party platforms have been reclassified from "online business" segment to "intellectual property operations and others" segment to better reflect the Company's current businesses. We restated our prior-period figures to conform to the current-period's presentation. |
Mr. Edward Cheng, Chief Executive Officer of China Literature, commented: "In the first half of 2021, we made further upgrades in content, platform and ecosystem. More young writers joined our platform, creating innovative content and revitalizing the platform. Meanwhile, we continued our strategic plans of incubating top-quality content, enhancing our community operations, increasing the efficiency of our recommendation system, and developing our free-to-read business. As a result of our efforts, total MAUs of our online business grew 3.7% to 232.7 million from the second half of 2020. As for our IP operation business, while building our own capacity in content conversion, we have been working actively with external teams. Our progress has been significant in comics, animation, film, TV drama and game segments. In our film and TV drama businesses, we released a number of blockbuster dramas – My Heroic Husband, Soul Land, and The Rebel – which were received enthusiastically by viewers. The film Hi, Mom, which was jointly produced by New Classics Media ('NCM'), was a massive hit during the 2021 Spring Festival period, with box office sales of RMB5.4 billion, the second-highest ranking box office sales in the history of China's film industry.
We are pleased to see that we are starting to experience payoff from our unique strategic framework that we adopted. In the first half of 2021, our total revenues increased by 33.2% to RMB4.3 billion year-over-year. Revenues from our IP operations and others segment grew by 124.5% to RMB1.8 billion, accounting for 41.5% of total revenues. Our non-IFRS earnings attributable to equity holders of the Company were RMB665.0 million, a 30-fold increase from RMB21.7 million in the corresponding period last year.
Looking ahead, we view IP development as a long-term project. Our goal is to create stories that will live from one generation to the next. With online literature as our cornerstone and IP development as the growth accelerator, we will establish an open and inclusive ecosystem with our business partners. China Literature will assemble an army of creative talent capable of transforming our IP into a wide range of cultural and entertainment products that will reach a wide range of user groups. We hope to build an unparalleled assembly of immortal IP franchises and characters that will share the daily lives of users and sustain their interest indefinitely."
Financial Review (3) (4)
Revenues increased 33.2% year-over-year to RMB4,342.1 million (USD672.1 million).
Revenues from online business increased by 3.4% year-over-year to RMB2,540.0 million (USD393.2 million). A further breakdown of this category is as follows: i) online business revenues from our self-owned platform products decreased by 5.5% year-over-year to RMB1,880.7 million (USD291.1 million), primarily due to a higher revenue base driven by a rise in online traffic during the COVID-19 pandemic period in the first half of 2020; ii) online business revenues from our self-operated channels on Tencent products increased by 14.7% year-over-year to RMB353.5 million (USD54.7 million), primarily due to an increase in advertising revenues as we continued to expand free-to-read business; iii) online business revenues from third-party platforms increased by 91.9% year-over-year to RMB305.8 million (USD47.3 million), primarily due to an increase in revenues from certain existing third-party platform partners and the expansion of distribution channels during the first half of 2021.
Revenues from IP operations and others increased by 124.5% year-over-year to RMB1,802.2 million (USD279.0 million), among which i) revenues from IP operations increased by 129.8% year-over-year to RMB1,740.1 million (USD269.4 million), primarily due to the growth in revenues generated from our TV and web series, films, IP licensing, and self-operated online game businesses during the first half of 2021; and ii) revenues from others increased by 36.0% year-over-year to RMB62.1 million (USD9.6 million), primarily due to resumed sales of physical books in the first half of 2021.
Cost of revenues increased by 34.4% year-over-year to RMB2,054.1 million (USD318.0 million), mainly due to increases in i) content costs as we expanded our IP licensing and free-to-read businesses, ii) production costs of TV series, web series and films along with revenue increase, and iii) amortization of intangible assets of the copyrights of content.
Gross profit increased by 32.2% year-over-year to RMB2,288.1 million (USD354.2 million). Gross margin was 52.7%, as compared with 53.1% in the prior corresponding period.
Interest income decreased by 2.3% year-over-year to RMB60.6 million (USD9.4 million), reflecting lower interest income from bank deposits.
Other gains, net were RMB901.1 million (USD139.5 million), compared with net other losses of RMB3,529.7 million in the prior corresponding period. The other gains in the first half of 2021 mainly consisted of i) a gain of RMB1,076.8 million (USD166.7 million) related to the sale of our equity interest in Lazy Audio, ii) gains of RMB134.0 million (USD20.7 million) on disposal of certain intangible assets, and iii) fair value gains of RMB55.0 million (USD8.5 million) resulting from increased valuations of investee companies. These gains were partially offset by a fair value loss of RMB383.2 million (USD59.3 million) due to a change in fair value of consideration liabilities related to the acquisition of NCM.
Selling and marketing expenses increased by 6.1% year-over-year to RMB1,348.2 million (USD208.7 million), mainly driven by greater promotion and advertising expenses for our films and drama series during the first half of 2021. As a percentage of revenues, our selling and marketing expenses decreased to 31.0% in the first half of 2021 from 39.0% in the first half of 2020.
General and administrative expenses increased by 81.1% year-over-year to RMB635.1 million (USD98.3 million), primarily due to i) a reversal of compensation costs of RMB116.7 million (USD18.1 million) related to the service expense of certain employees and former owners of NCM in the first half of 2020, ii) an annual increase in employee benefit expenses, iii) an increase in research and development expenses related to our self-operated online game as revenue increased, and iv) an increase in office, travelling and entertainment expenses compared to the corresponding period last year. As a percentage of revenues, general and administrative expenses increased to 14.6% in the first half of 2021 from 10.8% in the first half of 2020.
Net reversal of impairment losses on financial assets reflected the reversal of doubtful receivables. In the first half of 2021, we reversed a provision for doubtful receivables of RMB17.5 million (USD2.7 million) on a net basis, mainly related to TV and web series.
Operating profit was RMB1,284.0 million (USD198.8 million), as compared with an operating loss of RMB3,555.6 million in the prior corresponding period.
Income tax expense was RMB284.4 million (USD44.0 million), as compared with an income tax benefit of RMB201.3 million for the same period of last year.
Profit attributable to equity holders of the Company was RMB1,082.7 million (USD167.6 million), as compared with a loss attributable to equity holders of the Company of RMB3,295.9 million in the prior corresponding period.
Key Operating Information
- Average MAUs on our self-owned platform products and self-operated channels slightly decreased by 0.3% year-over-year from 233.4 million to 232.7 million in the first half of 2021. A further breakdown of MAUs is as follows: i) MAUs on our self-owned platform products decreased 14.6% year-over-year from 134.2 million to 114.6 million, as we experienced a higher user traffic during the COVID-19 pandemic period in the first half of 2020; and ii) MAUs on our self-operated channels on Tencent products increased 19.1% year-over-year from 99.2 million to 118.1 million, as we continued to expand our free-to-read business and thus attracted more users during the first half of 2021.
- As we continued to expand our free-to-read business and attracted more users to read our free content, average MPUs on our self-owned platform products and self-operated channels decreased by 12.3% year-over-year from 10.6 million to 9.3 million in the first half of 2021.
- For our pay-to-read business, monthly ARPU increased by 6.7% year-over-year from RMB34.1 to RMB36.4 in the first half of 2021, reflecting users' greater willingness to pay for high-quality content as we further improved our content operations, enhanced community features and optimized recommendation algorithms for paid content during the first half of 2021.
- Average DAUs for our free-to-read business reached approximately 13 million in June 2021, compared with 10 million in December 2020.
Other Key Information
‒ EBITDA was RMB626.9 million (USD97.0 million), compared to RMB59.6 million in the first half of 2020. Adjusted EBITDA was RMB708.9 million (USD109.7 million), compared to RMB17.1 million in the first half of 2020.
‒ As of June 30, 2021, the Company's net cash position was RMB5,691.9 million (USD881.1 million).
‒ Free cash flow* was RMB278.9 million (USD43.2 million), compared to RMB385.5 million in the first half of 2020.
‒ New Classics Media, on a standalone basis, recorded RMB667.3 million (USD103.3 million) in revenues and RMB291.4 million (USD45.1 million) in profit attributable to equity holders of the company in the first half of 2021.
* Free cash flow: operating cash flow deducts payments for lease liabilities and payments for capital expenditures.
Business Review and Outlook
Business highlights
During the first half of 2021, we continued to make upgrades in content, platform and ecosystem to serve the goal of delivering long-lasting IP. We believe that literary content and platforms are equally important and that both are critical to our success. Metrics in these two areas gauge our ability to produce high-quality reading content and generate user reach and engagement. During the six months, we reinforced our leading positions in content as well as platform. Both the number and quality of our writers and literary works increased. As of June 30, 2021, China Literature had 9.4 million writers on the platform, with a total of 14.5 million literary works. Over 18 billion Chinese characters were added to our platform during the first half of the year. According to Baidu's search rankings in June 2021, 17 of the top 20 online literary works originated on our platform.
In the first half of 2021, the number of MAUs for our online business was 232.7 million, an increase of 3.7% from the previous six months and approximately the same year-on-year. A surge in online activity during the COVID-19 pandemic in the first six months of 2020 represents the baseline for the first half of 2020. Online user traffic dropped in the second half of the year once the pandemic was brought largely under control, while our MAUs in the first half of this year regained momentum and approached the peak level of 2020. It has benefited from emerging top-notch content, enhanced community operations, increased efficiency of our recommendation system, and the growing popularity of our free-to-read business.
In addition to our successful pay-to-read business, we made substantial progress in the free-to-read business. In June 2021, average DAUs for our free-to-read business was 13 million, an increase of 30% compared to December 2020. During the first half of this year, China Literature and Tencent set up a joint project team to promote the free-to-read business and to facilitate channel cooperation within the Tencent ecosystem in a more efficient manner. Our free content creation platform also continued to produce high-quality free novels and attract more and more writers.
Leadership in both content and users ensures that we can generate quality literary IP continuously under our mechanism. The essence of our IP ecosystem is to redefine, reshape and disseminate IP to maximize its value from brand new perspectives. Using an analogy, we are using the concept of metamorphosis to describe the extension and reshaping of original literary IP through the entire content value chain.
– In the comics segment, in 2020 China Literature's Comics & Animation Department and Tencent Comics jointly announced a three-year project to adapt 300 works of online fiction into comics. Currently, more than 70 of our literary works have been adapted into comics and released on the Tencent Comics platform. In addition, we will collaborate with Kuaikan Comics, another leading online comics platform, to adapt 30 online literary works into comics.
– In the animation segment, we produced and launched a number of animated series adapted from our IP in the first half of this year. Among them, a semi-annual animation work adapted from the popular title, Battle Through the Heavens, generated over 1.9 billion video views and gained 7.8 points on Douban. We currently have more than 50 animation projects in the pipeline, including animated series adapted from popular IPs, such as Dafeng Guardian, Forty Millenniums of Cultivation, The First Order, and World's Best Martial Artist.
– In the film and TV drama segment, the drama series My Heroic Husband, jointly produced by Tencent Pictures, New Classics Media, and China Literature Pictures, was one of the year's blockbusters. It ranked No. 1 on a number of TV series ranking charts and won praise from respected critics. Another drama series, Soul Land, topped Tencent Video's hot search list and TV series list during its broadcast period, enjoying wide market popularity. The Rebel ranked No. 1 on the playlist of Enlightent's TV series, No.1 on Guduo's hot list for TV series, and was the most-watched program during its specific broadcast time slots on TV stations nationwide for 20 consecutive days. The drama series was also widely acclaimed by viewers and gained 8.3 points on Douban. As for films, New Classics Media participated in the production of the hit film Hi, Mom released during 2021 Chinese New Year Holiday, with box office sales of RMB5.4 billion, the second-highest ranking box office sales in the history of China's film industry. Tencent Pictures, New Classics Media, and China Literature Pictures also participated in the production of 1921 (1921), a film to celebrate the 100th anniversary of the founding of the Communist Party of China. The film recreated the beginnings of the great and glorious journey of the Communist Party of China and was released in theaters on the date of the actual anniversary on July 1, 2021. Looking ahead, China Literature Pictures, New Classics Media and Tencent Pictures will be working closely together. The partnership will focus on serial development of premium IP franchises, including Joy of Life, My Heroic Husband, and Dafeng Guardian as well as the launch of high-quality TV series with contemporary themes like A Lifelong Journey. We will also explore opportunities in new areas such as web films and short dramas.
– In the games segment, Lord of the Mysteries, A Record of a Mortal's Journey to Immortality, My Heroic Husband and other high-quality IPs have been licensed to the industry's leading game developers, and the games adapted from these IPs will be launched sequentially sometime in the future.
Based on our understanding of content, users and the transformative potential of our IP, in the first half of the year we proposed as our mission creating good stories that will live forever. The ultimate goal of the China Literature IP ecosystem is to create compelling and inspirational stories. Our success relies on China Literature's online platform to discover and distribute premium literary IP. It also relies on our open and inclusive ecosystem within which creative talent and business partners collaborate seamlessly to promote IP metamorphosis and unleash the full power and commercial value of the best IP.
Other significant business developments
In addition to the highlights described above, we had significant achievements in the following areas in the first half of the year:
Outlook
China Literature's vision is to become a world-leading platform for cultural creativity. Down the road, we will build an unparalleled collection of IP franchises and characters that will unite with users across their daily lives. We will assemble a strong army of creative talent that delivers not only various formats of entertainment products and services, but also brings the IP and its characters to life. We will continue to maintain our support for creative talent to help realize their maximum potential. Their ideas combined with our business network will be delivered to consumers in the form of creative products hitherto unseen.
About China Literature Limited
China Literature is dedicated to building a deep and immersive intellectual property ("IP") universe for the Mandarin-speaking world. It incubates original IPs from its online literature platform, which are subsequently adapted on a range of digital entertainment mediums, including comics, animation, film, TV series, web series and games. The virtual world created by these digital offerings become an inseparable part of a user's daily life. China Literature creates and promotes IPs mainly through QQ Reading and Qidian, its leading online literature platforms, as well as New Classics Media, a renowned film and TV drama series production house in China. China Literature collaborates with Tencent, its shareholder and strategic partner, as well as other third-party partners to distribute and develop IP content and to enhance value of its IP. As of June 30, 2021, the Company had 9.4 million writers and 14.5 million literary works on its online reading platform. Many of the Company's online literature works have been successfully adapted into animation, TV series, web series, film and games, including Joy of Life, Candle in the Tomb, Soul Land, The King's Avatar and My Heroic Husband. China Literature's rich and extensive content library as well as its unparalleled capability and resources to adapt IP into various entertainment formats is a significant competitive advantage that lies at the core of its business model. For more information, please visit http://ir.yuewen.com.
Contact
For investors / analysts:
Maggie Zhou
Tel: +8621 6187 0500 ext. 80605
Email: IR@yuewen.com
For media:
Vivian Wang
Tel: +852 2232 3978
Email: vwang@Christensenir.com
Non-IFRS Financial Measures
To supplement the consolidated financial statements of the Company prepared in accordance with IFRS, certain non-IFRS financial measures, namely non-IFRS operating profit/(loss), non-IFRS operating margin, non-IFRS profit for the period, non-IFRS net margin, non-IFRS profit attributable to equity holders of the Company, non-IFRS basic EPS and non-IFRS diluted EPS as additional financial measures, have been presented in this press release for the convenience of readers. These unaudited non-IFRS financial measures should be considered in addition to, and not as a substitute for, measures of the Company's financial performance prepared in accordance with IFRS. These non-IFRS financial measures may be defined differently from similar terms used by other companies. In addition, non-IFRS adjustments include relevant non-IFRS adjustments for the Company's material associates based on available published financials of the relevant material associates, or estimates made by the Company's management based on available information, certain expectations, assumptions and premises.
Our management believes that the presentation of these non-IFRS financial measures, when shown in conjunction with the corresponding IFRS measures, provides useful information to investors and management regarding the financial and business trends relating to the Company's financial condition and results of operations. Our management also believes that the non-IFRS financial measures are useful in evaluating the Company's operating performances. From time to time, there may be other items that the Company may include or exclude in reviewing its financial results.
Forward-Looking Statements
This press release contains forward-looking statements relating to the industry and business outlook, forecast business plans and growth strategies of the Company. These forward-looking statements are based on information currently available to the Company and are stated herein on the basis of the outlook at the time of this press release. They are based on certain expectations, assumptions and premises, some of which are subjective or beyond our control. These forward-looking statements may prove to be incorrect and may not be realized in future. Underlying the forward-looking statements is a large number of risks and uncertainties. Further information regarding these risks and uncertainties is included in our other public disclosure documents on our corporate website.
CHINA LITERATURE |
||||
CONSOLIDATED INCOME STATEMENT |
||||
Six months ended June 30, |
||||
2021 |
2020 |
|||
(RMB in million, unless specified) |
||||
Revenues |
||||
Online business(1) (3) |
2,540.0 |
2,457.3 |
||
Intellectual property operations and others(2) (3) |
1,802.2 |
802.9 |
||
4,342.1 |
3,260.2 |
|||
Cost of revenues |
(2,054.1) |
(1,528.9) |
||
Gross profit |
2,288.1 |
1,731.3 |
||
Gross margin |
52.7% |
53.1% |
||
Interest income |
60.6 |
62.0 |
||
Other gains/(losses), net |
901.1 |
(3,529.7) |
||
Selling and marketing expenses |
(1,348.2) |
(1,270.3) |
||
General and administrative expenses |
(635.1) |
(350.7) |
||
Net reversal of/(provision for) impairment losses on financial assets |
17.5 |
(198.3) |
||
Operating profit/(loss) |
1,284.0 |
(3,555.6) |
||
Operating margin |
29.6% |
(109.1%) |
||
Finance costs |
(34.6) |
(38.1) |
||
Share of net profit of associates and joint ventures |
115.9 |
81.8 |
||
Profit/(loss) before income tax |
1,365.4 |
(3,511.8) |
||
Income tax (expense)/benefit |
(284.4) |
201.3 |
||
Profit/(loss) for the period |
1,081.0 |
(3,310.5) |
||
Net margin |
24.9% |
(101.5%) |
||
Profit/(loss) attributable to: |
||||
Equity holders of the Company |
1,082.7 |
(3,295.9) |
||
Non-controlling interests |
(1.8) |
(14.7) |
||
1,081.0 |
(3,310.5) |
|||
Earnings/(loss) per share |
||||
(in RMB per share) |
||||
- Basic earnings/(loss) per share |
1.08 |
(3.30) |
||
- Diluted earnings/(loss) per share |
1.07 |
(3.31) |
||
Notes: |
||||
(1) Revenues from online business primarily reflect revenues from online paid reading, online advertising and distribution of third-party |
||||
(2) Revenues from intellectual property operations and others primarily reflect revenues from production and distribution of TV, web and |
||||
(3) Starting from January 1, 2021, revenues from online audio books and online comic content provided via Tencent and third-party |
CHINA LITERATURE |
||||
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
||||
Six months ended June 30, |
||||
2021 |
2020 |
|||
(RMB in million) |
||||
Profit/(Loss) for the period |
1,081.0 |
(3,310.5) |
||
Other comprehensive (loss)/income: |
||||
Item that may be subsequently reclassified to profit or loss |
||||
Share of other comprehensive loss of associates |
(2.4) |
(0.1) |
||
Currency translation differences |
(40.6) |
77.6 |
||
Item that may not be reclassified to profit or loss |
||||
Net gain from change in fair value of financial asset |
5.9 |
- |
||
Currency translation differences |
(2.2) |
- |
||
(39.2) |
77.5 |
|||
Total comprehensive income/(loss) for the period |
1,041.8 |
(3,233.0) |
||
Total comprehensive income/(loss) attributable to: |
||||
Equity holders of the Company |
1,044.1 |
(3,218.4) |
||
Non-controlling interests |
(2.3) |
(14.7) |
||
1,041.8 |
(3,233.0) |
CHINA LITERATURE |
||||
SEGMENT INFORMATION |
||||
Six months ended June 30, |
||||
2021 |
2020 |
|||
(RMB in million, except percentages) |
||||
Revenues |
||||
Online business |
2,540.0 |
2,457.3 |
||
Intellectual property operations and others |
1,802.2 |
802.9 |
||
Total revenues |
4,342.1 |
3,260.2 |
||
Cost of revenues |
||||
Online business |
(1,336.0) |
(1,132.8) |
||
Intellectual property operations and others |
(718.1) |
(396.1) |
||
Total cost of revenues |
(2,054.1) |
(1,528.9) |
||
Gross profit |
||||
Online business |
1,203.9 |
1,324.5 |
||
Intellectual property operations and others |
1,084.1 |
406.9 |
||
Total gross profit |
2,288.1 |
1,731.3 |
||
Gross margin |
||||
Online business |
47.4% |
53.9% |
||
Intellectual property operations and others |
60.2% |
50.7% |
||
Total gross margin |
52.7% |
53.1% |
CHINA LITERATURE |
||||
CONSOLIDATED STATEMENT OF FINANCIAL POSITION |
||||
As of |
||||
June 30, 2021 |
December 31, 2020 |
|||
(RMB in million) |
||||
ASSETS |
||||
Non-current assets |
||||
Property, plant and equipment |
41.0 |
39.6 |
||
Right-of-use assets |
96.0 |
83.3 |
||
Intangible assets |
7,483.9 |
7,676.1 |
||
Investments in associates and joint ventures |
696.1 |
598.6 |
||
Financial assets at fair value through profit or loss |
1,270.2 |
915.3 |
||
Financial asset at fair value through other |
38.6 |
- |
||
Deferred income tax assets |
239.3 |
188.5 |
||
Prepayments, deposits and other assets |
269.2 |
314.1 |
||
10,134.2 |
9,815.4 |
|||
Current assets |
||||
Inventories |
581.4 |
571.8 |
||
Television series and film rights |
951.0 |
640.5 |
||
Trade and notes receivables |
3,358.0 |
3,296.3 |
||
Prepayments, deposits and other assets |
672.5 |
734.8 |
||
Term deposits |
2,328.8 |
3,408.7 |
||
Cash and cash equivalents |
4,583.6 |
2,848.2 |
||
12,475.2 |
11,500.3 |
|||
Total assets |
22,609.4 |
21,315.8 |
||
EQUITY |
||||
Capital and reserves attributable to the equity |
||||
Share capital |
0.6 |
0.6 |
||
Shares held for RSU scheme |
(12.2) |
(0.0) |
||
Share premium |
16,459.7 |
16,259.7 |
||
Other reserves |
1,283.2 |
1,268.2 |
||
Accumulated losses |
(1,352.3) |
(2,435.0) |
||
16,379.1 |
15,093.5 |
|||
Non-controlling interests |
2.7 |
5.0 |
||
Total equity |
16,381.8 |
15,098.5 |
As of |
||||
June 30, 2021 |
December 31, 2020 |
|||
(RMB in million) |
||||
LIABILITIES |
||||
Non-current liabilities |
||||
Borrowings |
487.6 |
691.5 |
||
Lease liabilities |
35.9 |
34.8 |
||
Long-term payables |
12.3 |
16.9 |
||
Deferred income tax liabilities |
156.1 |
187.6 |
||
Deferred revenue |
30.0 |
31.3 |
||
Financial liabilities at fair value through profit or loss |
986.8 |
1,037.9 |
||
1,708.7 |
2,000.1 |
|||
Current liabilities |
||||
Borrowings |
732.9 |
554.4 |
||
Lease liabilities |
57.4 |
50.4 |
||
Trade payables |
1,078.4 |
1,039.7 |
||
Other payables and accruals |
1,251.7 |
1,149.7 |
||
Deferred revenue |
811.1 |
880.3 |
||
Current income tax liabilities |
199.3 |
184.5 |
||
Financial liabilities at fair value through profit or loss |
388.2 |
358.2 |
||
4,519.0 |
4,217.2 |
|||
Total liabilities |
6,227.7 |
6,217.3 |
||
Total equity and liabilities |
22,609.4 |
21,315.8 |
CHINA LITERATURE |
|||
RECONCILIATION OF OPERATING PROFIT/(LOSS) TO EBITDA AND ADJUSTED EBITDA |
|||
Six months ended June 30, |
|||
2021 |
2020 |
||
(RMB in million) |
|||
Reconciliation of operating profit/(loss) to EBITDA |
|||
Operating profit/(loss) |
1,284.0 |
(3,555.6) |
|
Adjustments: |
|||
Interest income |
(60.6) |
(62.0) |
|
Other (gains)/losses, net |
(901.1) |
3,529.7 |
|
Depreciation of property, plant and equipment |
9.5 |
11.5 |
|
Depreciation of right-of-use assets |
32.4 |
32.6 |
|
Amortization of intangible assets |
262.7 |
103.4 |
|
EBITDA |
626.9 |
59.6 |
|
Adjustments: |
|||
Share-based compensation |
53.7 |
52.2 |
|
Expenditures related to acquisition |
28.3 |
(94.6) |
|
Adjusted EBITDA |
708.9 |
17.1 |
CHINA LITERATURE |
|||||||
RECONCILIATIONS OF IFRS TO NON-IFRS RESULTS |
|||||||
Six months ended June 30, 2021 |
|||||||
Adjustments |
|||||||
As reported |
Share-based |
Net (gain) from investments |
Amortization of |
Tax effects |
Non-IFRS |
||
(RMB in million, unless specified) |
|||||||
Operating profit |
1,284.0 |
53.7 |
(716.7) |
20.5 |
- |
641.5 |
|
Profit for the period |
1,081.0 |
53.7 |
(716.7) |
20.5 |
224.8 |
663.2 |
|
Profit attributable to equity |
1,082.7 |
53.7 |
(716.7) |
20.5 |
224.8 |
665.0 |
|
EPS (RMB per share) |
|||||||
- basic |
1.08 |
0.66 |
|||||
- diluted |
1.07 |
0.66 |
|||||
Operating margin |
29.6% |
14.8% |
|||||
Net margin |
24.9% |
15.3% |
Six months ended June 30, 2020 |
|||||||
Adjustments |
|||||||
As |
Share-based |
Net loss from investments |
Amortization of |
Tax effects |
Non-IFRS |
||
(RMB in million, unless specified) |
|||||||
Operating (loss) |
(3,555.6) |
52.2 |
3,401.0 |
45.8 |
- |
(56.7) |
|
(Loss)/profit for the period |
(3,310.5) |
52.2 |
3,394.3 |
45.8 |
(174.7) |
7.0 |
|
(Loss)/profit attributable to |
(3,295.9) |
52.2 |
3,394.3 |
45.8 |
(174.7) |
21.7 |
|
EPS (RMB per share) |
|||||||
- basic |
(3.30) |
0.02 |
|||||
- diluted |
(3.31) |
0.02 |
|||||
Operating margin |
(109.1%) |
(1.7%) |
|||||
Net margin |
(101.5%) |
0.2% |
|||||
Notes: |
|||||||
(1) For the six months ended June 30, 2021, this item includes disposal gains and fair value changes arising from investee companies, the |
|||||||
(2) Represents amortization of intangible assets and TV series and film rights resulting from acquisitions. |