SHANGHAI, Aug. 29, 2023 /PRNewswire/ -- Noah Holdings Limited ("Noah" or the "Company") (NYSE: NOAH and HKEX: 6686), a leading and pioneer wealth management service provider in China offering comprehensive one-stop advisory services on global investment and asset allocation primarily for high net worth investors, today announced its unaudited financial results for the second quarter of 2023.
SECOND QUARTER 2023 FINANCIAL HIGHLIGHTS
(RMB millions, except percentages) |
Q2 2022 |
Q2 2023 |
YoY Change |
||||
Wealth management |
508.6 |
745.3 |
46.5 % |
||||
Asset management |
210.3 |
183.4 |
(12.8 %) |
||||
Other businesses |
19.2 |
13.1 |
(31.6 %) |
||||
Total net revenues |
738.1 |
941.8 |
27.6 % |
(RMB millions, except percentages) |
Q2 2022 |
Q2 2023 |
YoY Change |
||||
Wealth management |
193.8 |
300.2 |
54.9 % |
||||
Asset management |
142.6 |
80.9 |
(43.3 %) |
||||
Other businesses |
(13.3) |
(31.7) |
138.3 % |
||||
Total income from operations |
323.1 |
349.4 |
8.1 % |
[1] Noah's Non-GAAP financial measures are its corresponding GAAP financial measures excluding the effects of all forms of share-based compensation and net of relevant tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release. |
SECOND QUARTER 2023 OPERATIONAL UPDATES
Wealth Management Business
We offer investment products and provide value-added services to high net worth investors in China and overseas for our wealth management business. We primarily distribute private equity, private secondary, mutual funds and other products denominated in RMB and other currencies.
Three months ended June 30, |
|||||||
2022 |
2023 |
||||||
Product type |
(RMB in billions, except percentages) |
||||||
Mutual fund products |
12.2 |
63.1 % |
12.0 |
65.4 % |
|||
Private secondary products |
2.4 |
12.4 % |
4.3 |
23.3 % |
|||
Private equity products |
3.9 |
20.3 % |
0.6 |
3.3 % |
|||
Other products[3] |
0.8 |
4.2 % |
1.5 |
8.0 % |
|||
All products |
19.3 |
100.0 % |
18.4 |
100.0 % |
[2] "Active clients" for a given period refers to registered investors who purchase investment products distributed or receive services provided by us during that given period. |
[3] "Other products" refers to other investment products, which includes insurance products, multi-strategies products and others. |
Asset Management Business
Our asset management business is conducted through Gopher Asset Management Co., Ltd. ("Gopher Asset Management"), a leading multi-asset manager in China with overseas offices in Hong Kong and the United States. Gopher Asset Management develops and manages assets ranging from private equity, public securities, real estate, multi-strategy and other investments denominated in RMB and other currencies.
Total assets under management as of June 30, 2023 were RMB156.9 billion (US$21.6 billion), a 0.5% decrease from March 31, 2023 and a 0.9% increase from June 30, 2022.
Investment type |
As of |
|
|
As of |
|||||||
(RMB billions, except percentages) |
|||||||||||
Private equity |
133.3 |
84.6 % |
0.6 |
1.0 |
132.9 |
84.7 % |
|||||
Public securities[4] |
11.3 |
7.2 % |
1.8 |
1.5 |
11.6 |
7.4 % |
|||||
Real estate |
6.9 |
4.3 % |
- |
0.3 |
6.6 |
4.2 % |
|||||
Multi-strategies |
4.7 |
3.0 % |
- |
0.3 |
4.4 |
2.8 % |
|||||
Others |
1.4 |
0.9 % |
- |
- |
1.4 |
0.9 % |
|||||
All Investments |
157.6 |
100.0 % |
2.4 |
3.1 |
156.9 |
100.0 % |
Other Businesses
Our other businesses mainly aim to provide more comprehensive services and investment products to our clients.
Ms. Jingbo Wang, co-founder and CEO of Noah, said, "For the first half of 2023, I am happy to see a 13.8% period-to-period increase in net revenues, driven by a 104.1% growth in revenues generated from our overseas business, accounting for 41.0% of the group's net revenues compared to 22.8% in the first half of 2022, as we continue to successfully execute our globalization strategy. During the second quarter, we were glad to launch the grand opening of our new headquarter, Noah Wealth Centre, which provides a client-centric private banking experience for Noah's global clients. Since 2019, we winded down all of our domestic non-standardized single counterparty private credit products, including domestic residential real estate funds, which was proven to have effectively safeguarded our clients' wealth amidst the recent challenges faced by this asset class. Our continued devotion in strengthening investment research capabilities and shield our clients' hard-earned capital through optimized asset allocation advice is what distinguish us as a trusted advisor for our clients."
SECOND QUARTER 2023 FINANCIAL RESULTS
Net Revenues
Net revenues for the second quarter of 2023 were RMB941.8 million (US$129.9 million), a 27.6% increase from the corresponding period in 2022, primarily due to an increase in distribution of insurance products.
[4] The asset distribution/redemption of public securities also includes market appreciation or depreciation. |
Operating Costs and Expenses
Operating costs and expenses for the second quarter of 2023 were RMB592.3 million (US$81.7 million), a 42.7% increase from the corresponding period in 2022. Operating costs and expenses primarily consisted of compensation and benefits of RMB385.1 million (US$53.1 million), selling expenses of RMB112.0 million (US$15.4 million), general and administrative expenses of RMB64.0 million (US$8.8 million), provision of credit losses of RMB0.2 million and other operating expenses of RMB37.1 million (US$5.1 million).
Operating Margin
Operating margin for the second quarter of 2023 was 37.1%, decreased from 43.8% for the corresponding period in 2022.
Investment Income/loss
Investment loss for the second quarter of 2023 was RMB4.0 million (US$0.5 million), compared with investment income RMB5.2 million for the corresponding period in 2022.
Income Tax Expenses
Income tax expenses for the second quarter of 2023 were RMB90.2 million (US$12.4 million), a 15.4% increase from the corresponding period in 2022, primarily due to more taxable income compared with the second quarter of 2022.
Income from Equity in Affiliates
Income from equity in affiliates for the second quarter of 2023 was RMB1.6 million (US$0.2 million), a 97.7% decrease from the corresponding period in 2022, as we recorded a gain of RMB69.2 million from the second quarter of 2022, resulting from net book value increases in certain offshore private equity funds managed by Gopher.
Net Income
Balance Sheet and Cash Flow
As of June 30, 2023, the Company had RMB4,740.4 million (US$653.7 million) in cash and cash equivalents, compared with RMB 4,713.2 million as of March 31, 2023 and RMB3,608.0 million as of June 30, 2022.
Net cash inflow from the Company's operating activities during the second quarter of 2023 was RMB176.4 million (US$24.3 million), primarily due to net income earned for the second quarter of 2023.
Net cash outflow from the Company's investing activities during the second quarter of 2023 was RMB329.2 million (US$45.4 million), primarily due to several investments made.
Net cash inflow from the Company's financing activities was RMB87.0 million (US$12.0 million) in the second quarter of 2023, primarily due to consolidation of one investment fund that Gopher manages and accounts for those limited partners' capital contributions as financing activity.
CONFERENCE CALL
Following the announcement of the Q2 and Interim Results, the Company's senior management will host a combined English and Chinese language earnings conference call to discuss its Q2 and Interim Results and recent business activities. The conference call may be accessed with the following details:
Dial-in details: |
|
Conference Title: |
Noah Holdings 2Q23 Earnings Conference Call |
Date/Time:
|
Monday, August 28, 2023 at 8:00 p.m., U.S. Eastern Time Tuesday, August 29, 2023 at 8:00 a.m., Hong Kong Time |
Dial in: |
|
- Hong Kong Toll Free |
800-963-976 |
- United States Toll Free |
+1-888-317-6003 |
- Mainland China Toll Free |
4001-206-115 |
- International |
+1-412-317-6061 |
Participant Password: |
7932172 |
A telephone replay will be available starting approximately one hour after the end of the conference call until September 4, 2023 at +1-877-344-7529 (US Toll Free) or +1-412-317-0088 (International Toll) with the access code 9237815.
A live and archived webcast of the conference call will be available at the Company's investor relations website under the "Financial Reports" section at http://ir.noahgroup.com.
DISCUSSION OF NON-GAAP MEASURES
In addition to disclosing financial results prepared in accordance with U.S. GAAP, the Company's earnings release contains non-GAAP financial measures excluding the effects of all forms of share-based compensation and net of tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release.
The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with U.S. GAAP. The financial results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP results should be carefully evaluated. The non-GAAP financial measures used by the Company may be prepared differently from and, therefore, may not be comparable to similarly titled measures used by other companies.
When evaluating the Company's operating performance in the periods presented, management reviewed the foregoing non-GAAP net income attributable to Noah shareholders and per diluted ADS and non-GAAP net margin attributable to Noah shareholders to supplement U.S. GAAP financial data. As such, the Company's management believes that the presentation of the non-GAAP financial measures provides important supplemental information to investors regarding financial and business trends relating to its results of operations in a manner consistent with that used by management.
ABOUT NOAH HOLDINGS LIMITED
Noah Holdings Limited (NYSE: NOAH and HKEX:6686) is a leading and pioneer wealth management service provider in China offering comprehensive one-stop advisory services on global investment and asset allocation primarily for high net worth investors. Noah is a Cayman Islands holding company and carries on business in Hong Kong as Noah Holdings Private Wealth and Asset Management Limited. In the first half of 2023, Noah distributed RMB35.2 billion (US$4.9 billion) of investment products. Through Gopher Asset Management, Noah had assets under management of RMB156.9 billion (US$21.6 billion) as of June 30, 2023.
Noah's wealth management business primarily distributes private equity, private secondary, mutual fund and other products denominated in RMB and other currencies. Noah delivers customized financial solutions to clients through a network of 1,375 relationship managers across 63 cities in mainland China, and serves the international investment needs of its clients through offices in Hong Kong (China), Taiwan (China), New York, Silicon Valley and Singapore. The Company's wealth management business had 446,557 registered clients as of June 30, 2023. Through Gopher Asset Management, Noah manages private equity, public securities, real estate, multi-strategy and other investments denominated in RMB and other currencies. Noah also provides other businesses.
For more information, please visit Noah at ir.noahgroup.com.
FOREIGN CURRENCY TRANSLATION
In this announcement, the unaudited financial results for the second quarter of 2023 ended June 30, 2023 are stated in RMB. This announcement contains currency conversions of certain RMB amounts into US$ at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB7.2513 to US$1.00, the effective noon buying rate for June 30, 2023 as set forth in the H.10 statistical release of the Federal Reserve Board.
SAFE HARBOR STATEMENT
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Noah may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in announcements, circulars or other publications made on the website of The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange"), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Noah's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. These statements include, but are not limited to, estimates regarding the sufficiency of Noah's cash and cash equivalents and liquidity risk. A number of factors could cause Noah's actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: its goals and strategies; its future business development, financial condition and results of operations; the expected growth of the wealth management and asset management market in China and internationally; its expectations regarding demand for and market acceptance of the products it distributes; investment risks associated with investment products distributed to Noah's investors, including the risk of default by counterparties or loss of value due to market or business conditions or misconduct by counterparties; its expectations regarding keeping and strengthening its relationships with key clients; relevant government policies and regulations relating to its industries; its ability to attract and retain qualified employees; its ability to stay abreast of market trends and technological advances; its plans to invest in research and development to enhance its product choices and service offerings; competition in its industries in China and internationally; general economic and business conditions in China; and its ability to effectively protect its intellectual property rights and not to infringe on the intellectual property rights of others. Further information regarding these and other risks is included in Noah's filings with the U.S. Securities and Exchange Commission and the Hong Kong Stock Exchange. All information provided in this press release and in the attachments is as of the date of this press release, and Noah does not undertake any obligation to update any such information, including forward-looking statements, as a result of new information, future events or otherwise, except as required under the applicable law.
-- FINANCIAL AND OPERATIONAL TABLES FOLLOW --
Noah Holdings Limited |
|||||||
Condensed Consolidated Balance Sheets |
|||||||
(unaudited) |
|||||||
As of |
|||||||
March 31, |
June 30, |
June 30, |
|||||
2023 |
2023 |
2023 |
|||||
RMB'000 |
RMB'000 |
USD'000 |
|||||
Assets |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
4,713,215 |
4,740,434 |
653,736 |
||||
Restricted cash |
136,074 |
143,255 |
19,756 |
||||
Short-term investments |
316,178 |
445,485 |
61,435 |
||||
Accounts receivable, net |
363,890 |
534,885 |
73,764 |
||||
Amounts due from related parties |
499,220 |
429,202 |
59,190 |
||||
Loans receivable, net |
381,449 |
341,083 |
47,037 |
||||
Other current assets |
199,429 |
200,588 |
27,662 |
||||
Total current assets |
6,609,455 |
6,834,932 |
942,580 |
||||
Long-term investments, net |
851,649 |
980,257 |
135,184 |
||||
Investment in affiliates |
1,474,736 |
1,464,702 |
201,992 |
||||
Property and equipment, net |
2,487,886 |
2,525,732 |
348,314 |
||||
Operating lease right-of-use assets, net |
175,992 |
152,040 |
20,967 |
||||
Deferred tax assets |
436,446 |
436,240 |
60,160 |
||||
Other non-current assets |
145,022 |
169,454 |
23,369 |
||||
Total Assets |
12,181,186 |
12,563,357 |
1,732,566 |
||||
Liabilities and Equity |
|||||||
Current liabilities: |
|||||||
Accrued payroll and welfare expenses |
740,811 |
562,029 |
77,507 |
||||
Income tax payable |
153,799 |
141,693 |
19,540 |
||||
Deferred revenues |
79,235 |
71,440 |
9,852 |
||||
Dividend payable |
- |
177,502 |
24,479 |
||||
Contingent liabilities |
566,005 |
592,097 |
81,654 |
||||
Other current liabilities |
546,497 |
584,384 |
80,590 |
||||
Total current liabilities |
2,086,347 |
2,129,145 |
293,622 |
||||
Deferred tax liabilities |
228,271 |
230,797 |
31,828 |
||||
Operating lease liabilities, non-current |
94,178 |
79,267 |
10,931 |
||||
Other non-current liabilities |
51,184 |
54,495 |
7,515 |
||||
Total Liabilities |
2,459,980 |
2,493,704 |
343,896 |
||||
Equity |
9,721,206 |
10,069,653 |
1,388,670 |
||||
Total Liabilities and Equity |
12,181,186 |
12,563,357 |
1,732,566 |
Noah Holdings Limited |
||||||||
Condensed Consolidated Income Statements |
||||||||
(In RMB'000, except for ADS data, per ADS data and percentages) |
||||||||
(unaudited) |
||||||||
Three months ended |
||||||||
June 30, |
June 30, |
June 30, |
Change |
|||||
2022 |
2023 |
2023 |
||||||
Revenues: |
RMB'000 |
RMB'000 |
USD'000 |
|||||
Revenues from others: |
||||||||
One-time commissions |
177,339 |
399,521 |
55,096 |
125.3 % |
||||
Recurring service fees |
184,300 |
176,355 |
24,320 |
(4.3 %) |
||||
Performance-based income |
9,481 |
4,328 |
597 |
(54.4 %) |
||||
Other service fees |
52,521 |
64,114 |
8,842 |
22.1 % |
||||
Total revenues from others |
423,641 |
644,318 |
88,855 |
52.1 % |
||||
Revenues from funds Gopher |
||||||||
One-time commissions |
30,893 |
5,982 |
825 |
(80.6 %) |
||||
Recurring service fees |
277,359 |
271,033 |
37,377 |
(2.3 %) |
||||
Performance-based income |
16,533 |
23,635 |
3,259 |
43.0 % |
||||
Total revenues from funds Gopher |
324,785 |
300,650 |
41,461 |
(7.4 %) |
||||
Total revenues |
748,426 |
944,968 |
130,316 |
26.3 % |
||||
Less: VAT related surcharges |
(10,284) |
(3,211) |
(443) |
(68.8 %) |
||||
Net revenues |
738,142 |
941,757 |
129,873 |
27.6 % |
||||
Operating costs and expenses: |
||||||||
Compensation and benefits |
||||||||
Relationship managers |
(131,519) |
(180,304) |
(24,865) |
37.1 % |
||||
Others |
(226,286) |
(204,798) |
(28,243) |
(9.5 %) |
||||
Total compensation and benefits |
(357,805) |
(385,102) |
(53,108) |
7.6 % |
||||
Selling expenses |
(70,307) |
(112,003) |
(15,446) |
59.3 % |
||||
General and administrative |
(35,649) |
(63,983) |
(8,824) |
79.5 % |
||||
Reversal of (provision for) credit |
5,788 |
(220) |
(30) |
N.A. |
||||
Other operating expenses |
(22,677) |
(37,078) |
(5,113) |
63.5 % |
||||
Government subsidies |
65,653 |
6,048 |
834 |
(90.8 %) |
||||
Total operating costs and expenses |
(414,997) |
(592,338) |
(81,687) |
42.7 % |
||||
Income from operations |
323,145 |
349,419 |
48,186 |
8.1 % |
||||
Other income: |
||||||||
Interest income |
17,681 |
39,684 |
5,473 |
124.4 % |
||||
Investment income (loss) |
5,174 |
(3,976) |
(548) |
N.A. |
||||
Other income |
11,849 |
15,821 |
2,182 |
33.5 % |
||||
Total other income |
34,704 |
51,529 |
7,107 |
48.5 % |
||||
Income before taxes and income from |
357,849 |
400,948 |
55,293 |
12.0 % |
||||
Income tax expense |
(78,164) |
(90,213) |
(12,441) |
15.4 % |
||||
Income from equity in affiliates |
69,203 |
1,561 |
215 |
(97.7 %) |
||||
Net income |
348,888 |
312,296 |
43,067 |
(10.5 %) |
||||
Less: net loss attributable to non- |
(117) |
(3,132) |
(432) |
2576.9 % |
||||
Net income attributable to Noah |
349,005 |
315,428 |
43,499 |
(9.6 %) |
||||
Income per ADS, basic |
5.19 |
4.54 |
0.63 |
(12.5 %) |
||||
Income per ADS, diluted |
5.18 |
4.54 |
0.63 |
(12.4 %) |
||||
Margin analysis: |
||||||||
Operating margin |
43.8 % |
37.1 % |
37.1 % |
|||||
Net margin |
47.3 % |
33.2 % |
33.2 % |
|||||
Weighted average ADS equivalent[1]: |
||||||||
Basic |
67,245,724 |
69,469,110 |
69,469,110 |
|||||
Diluted |
67,310,698 |
69,492,786 |
69,492,786 |
|||||
ADS equivalent outstanding at end of |
60,222,116 |
63,137,912 |
63,137,912 |
|||||
[1] Assumes all outstanding ordinary shares are represented by ADSs. Each ordinary share represents two ADSs. |
Noah Holdings Limited |
||||||||||
Condensed Consolidated Income Statements |
||||||||||
(In RMB'000, except for USD data, per ADS data and percentages) |
||||||||||
(unaudited) |
||||||||||
Six months ended |
||||||||||
June 30, |
June 30, |
June 30, |
Change |
|||||||
2022 |
2023 |
2023 |
||||||||
Revenues: |
RMB'000 |
RMB'000 |
USD'000 |
|||||||
Revenues from others: |
||||||||||
One-time commissions |
258,493 |
570,092 |
78,619 |
120.5 % |
||||||
Recurring service fees |
377,679 |
369,063 |
50,896 |
(2.3 %) |
||||||
Performance-based income |
152,392 |
7,758 |
1,070 |
(94.9 %) |
||||||
Other service fees |
91,281 |
136,980 |
18,890 |
50.1 % |
||||||
Total revenues from others |
879,845 |
1,083,893 |
149,475 |
23.2 % |
||||||
Revenues from funds Gopher |
||||||||||
One-time commissions |
52,048 |
11,878 |
1,638 |
(77.2 %) |
||||||
Recurring service fees |
570,411 |
554,505 |
76,470 |
(2.8 %) |
||||||
Performance-based income |
48,600 |
103,960 |
14,337 |
113.9 % |
||||||
Total revenues from funds |
671,059 |
670,343 |
92,445 |
(0.1 %) |
||||||
Total revenues |
1,550,904 |
1,754,236 |
241,920 |
13.1 % |
||||||
Less: VAT related surcharges |
(17,070) |
(9,006) |
(1,242) |
(47.2 %) |
||||||
Net revenues |
1,533,834 |
1,745,230 |
240,678 |
13.8 % |
||||||
Operating costs and expenses: |
||||||||||
Compensation and benefits |
||||||||||
Relationship managers |
(241,514) |
(329,039) |
(45,377) |
36.2 % |
||||||
Others |
(474,196) |
(426,169) |
(58,771) |
(10.1 %) |
||||||
Total compensation and benefits |
(715,710) |
(755,208) |
(104,148) |
5.5 % |
||||||
Selling expenses |
(130,213) |
(208,672) |
(28,777) |
60.3 % |
||||||
General and administrative expenses |
(93,856) |
(109,683) |
(15,126) |
16.9 % |
||||||
Reversal of credit losses |
14,986 |
5,478 |
755 |
(63.4 %) |
||||||
Other operating expenses |
(52,312) |
(67,875) |
(9,360) |
29.8 % |
||||||
Government subsidies |
80,211 |
19,032 |
2,625 |
(76.3 %) |
||||||
Total operating costs and expenses |
(896,894) |
(1,116,928) |
(154,031) |
24.5 % |
||||||
Income from operations |
636,940 |
628,302 |
86,647 |
(1.4 %) |
||||||
Other income: |
||||||||||
Interest income |
30,318 |
74,072 |
10,216 |
144.3 % |
||||||
Investment income (loss) |
30,547 |
(17,559) |
(2,421) |
N.A. |
||||||
Other income |
11,571 |
25,379 |
3,500 |
119.3 % |
||||||
Total other income |
72,436 |
81,892 |
11,295 |
13.1 % |
||||||
Income before taxes and |
709,376 |
710,194 |
97,942 |
0.1 % |
||||||
Income tax expense |
(155,500) |
(159,793) |
(22,036) |
2.8 % |
||||||
Income from equity in affiliates |
99,223 |
5,230 |
719 |
(94.7 %) |
||||||
Net income |
653,099 |
555,631 |
76,625 |
(14.9 %) |
||||||
Less: net loss attributable to |
(1,148) |
(4,007) |
(553) |
249.0 % |
||||||
Net income attributable to |
654,247 |
559,638 |
77,178 |
(14.5 %) |
||||||
Income per ADS, basic |
9.73 |
8.06 |
1.11 |
(17.2 %) |
||||||
Income per ADS, diluted |
9.70 |
8.05 |
1.11 |
(17.0 %) |
||||||
Margin analysis: |
||||||||||
Operating margin |
41.5 % |
36.0 % |
36.0 % |
|||||||
Net margin |
42.6 % |
31.8 % |
31.8 % |
|||||||
Weighted average ADS equivalent[1]: |
||||||||||
Basic |
67,240,800 |
69,468,036 |
69,468,036 |
|||||||
Diluted |
67,428,368 |
69,498,956 |
69,498,956 |
|||||||
ADS equivalent outstanding at |
60,222,116 |
63,137,912 |
63,137,912 |
|||||||
[1] Assumes all outstanding ordinary shares are represented by ADSs. Each ordinary share represents two ADSs. |
Noah Holdings Limited |
|||||||||
Condensed Comprehensive Income Statements |
|||||||||
(unaudited) |
|||||||||
Three months ended |
|||||||||
June 30, |
June 30, |
June 30, |
Change |
||||||
2022 |
2023 |
2023 |
|||||||
RMB'000 |
RMB'000 |
USD'000 |
|||||||
Net income |
348,888 |
312,296 |
43,068 |
(10.5 %) |
|||||
Other comprehensive income, net of tax: |
|||||||||
Foreign currency translation adjustments |
75,557 |
140,753 |
19,411 |
86.3 % |
|||||
Comprehensive income |
424,445 |
453,049 |
62,479 |
6.7 % |
|||||
Less: Comprehensive loss attributable to |
(183) |
(3,269) |
(451) |
1,686.3 % |
|||||
Comprehensive income attributable to |
424,628 |
456,318 |
62,930 |
7.5 % |
Noah Holdings Limited |
|||||||||
Condensed Comprehensive Income Statements |
|||||||||
(unaudited) |
|||||||||
Six months ended |
|||||||||
June 30, |
June 30, |
June 30, |
Change |
||||||
2022 |
2023 |
2023 |
|||||||
RMB'000 |
RMB'000 |
USD'000 |
|||||||
Net income |
653,099 |
555,631 |
76,625 |
(14.9 %) |
|||||
Other comprehensive income, net of tax: |
|||||||||
Foreign currency translation adjustments |
|||||||||
66,420 |
123,918 |
17,089 |
86.6 % |
||||||
Comprehensive income |
719,519 |
679,549 |
93,714 |
(5.6 %) |
|||||
Less: Comprehensive loss attributable to |
(1,065) |
(4,189) |
(578) |
293.9 % |
|||||
Comprehensive income attributable to |
720,584 |
683,738 |
94,292 |
(5.1 %) |
Noah Holdings Limited |
|||||
Supplemental Information |
|||||
(unaudited) |
|||||
As of |
|||||
June 30, |
June 30, |
Change |
|||
Number of registered clients |
418,675 |
446,557 |
6.7 % |
||
Number of relationship managers |
1,255 |
1,375 |
9.6 % |
||
Number of cities in mainland China under |
79 |
63 |
(20.3 %) |
||
Three months ended |
|||||
June 30, |
June 30, |
Change |
|||
(in millions of RMB, except number of active clients and |
|||||
Number of active clients |
12,866 |
11,548 |
(10.2 %) |
||
Transaction value: |
|||||
Private equity products |
3,918 |
618 |
(84.2 %) |
||
Private secondary products |
2,394 |
4,293 |
79.3 % |
||
Mutual fund products |
12,190 |
12,031 |
(1.3 %) |
||
Other products |
814 |
1,465 |
80.1 % |
||
Total transaction value |
19,316 |
18,407 |
(4.7 %) |
Noah Holdings Limited |
||||||||
Segment Condensed Income Statements |
||||||||
(unaudited) |
||||||||
Three months ended June 30, 2023 |
||||||||
Wealth |
Asset |
Other |
Total |
|||||
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
|||||
Revenues: |
||||||||
Revenues from others |
||||||||
One-time commissions |
399,521 |
- |
- |
399,521 |
||||
Recurring service fees |
176,355 |
- |
- |
176,355 |
||||
Performance-based income |
4,328 |
- |
- |
4,328 |
||||
Other service fees |
50,878 |
- |
13,236 |
64,114 |
||||
Total revenues from others |
631,082 |
- |
13,236 |
644,318 |
||||
Revenues from funds Gopher |
||||||||
One-time commissions |
5,920 |
62 |
- |
5,982 |
||||
Recurring service fees |
93,914 |
177,119 |
- |
271,033 |
||||
Performance-based income |
17,115 |
6,520 |
- |
23,635 |
||||
Total revenues from funds Gopher |
116,949 |
183,701 |
- |
300,650 |
||||
Total revenues |
748,031 |
183,701 |
13,236 |
944,968 |
||||
Less: VAT related surcharges |
(2,755) |
(312) |
(144) |
(3,211) |
||||
Net revenues |
745,276 |
183,389 |
13,092 |
941,757 |
||||
Operating costs and expenses: |
||||||||
Compensation and benefits |
||||||||
Relationship managers |
(175,446) |
(4,858) |
- |
(180,304) |
||||
Others |
(133,409) |
(63,949) |
(7,440) |
(204,798) |
||||
Total compensation and benefits |
(308,855) |
(68,807) |
(7,440) |
(385,102) |
||||
Selling expenses |
(84,883) |
(20,839) |
(6,281) |
(112,003) |
||||
General and administrative |
(47,431) |
(11,721) |
(4,831) |
(63,983) |
||||
(Provision for) reversal of credit |
(294) |
74 |
- |
(220) |
||||
Other operating expenses |
(9,637) |
(1,230) |
(26,211) |
(37,078) |
||||
Government subsidies |
6,002 |
46 |
- |
6,048 |
||||
Total operating costs and expenses |
(445,098) |
(102,477) |
(44,763) |
(592,338) |
||||
Income (loss) from operations |
300,178 |
80,912 |
(31,671) |
349,419 |
Noah Holdings Limited |
||||||||
Segment Condensed Income Statements |
||||||||
(unaudited) |
||||||||
Three months ended June 30, 2022 |
||||||||
Wealth |
Asset |
Other |
Total |
|||||
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
|||||
Revenues: |
||||||||
Revenues from others |
||||||||
One-time commissions |
177,339 |
- |
- |
177,339 |
||||
Recurring service fees |
184,300 |
- |
- |
184,300 |
||||
Performance-based income |
9,481 |
- |
- |
9,481 |
||||
Other service fees |
27,375 |
- |
25,146 |
52,521 |
||||
Total revenues from others |
398,495 |
- |
25,146 |
423,641 |
||||
Revenues from funds Gopher |
||||||||
One-time commissions |
1,518 |
29,375 |
- |
30,893 |
||||
Recurring service fees |
107,767 |
169,592 |
- |
277,359 |
||||
Performance-based income |
3,837 |
12,696 |
- |
16,533 |
||||
Total revenues from funds Gopher |
113,122 |
211,663 |
- |
324,785 |
||||
Total revenues |
511,617 |
211,663 |
25,146 |
748,426 |
||||
Less: VAT related surcharges |
(2,976) |
(1,313) |
(5,995) |
(10,284) |
||||
Net revenues |
508,641 |
210,350 |
19,151 |
738,142 |
||||
Operating costs and expenses: |
||||||||
Compensation and benefits |
||||||||
Relationship managers |
(120,258) |
(11,261) |
- |
(131,519) |
||||
Others |
(153,046) |
(63,241) |
(9,999) |
(226,286) |
||||
Total compensation and benefits |
(273,304) |
(74,502) |
(9,999) |
(357,805) |
||||
Selling expenses |
(60,479) |
(8,244) |
(1,584) |
(70,307) |
||||
General and administrative |
(18,821) |
(12,287) |
(4,541) |
(35,649) |
||||
Reversal of (provision for) credit |
141 |
(441) |
6,088 |
5,788 |
||||
Other operating income (expenses) |
915 |
(113) |
(23,479) |
(22,677) |
||||
Government subsidies |
36,750 |
27,822 |
1,081 |
65,653 |
||||
Total operating costs and expenses |
(314,798) |
(67,765) |
(32,434) |
(414,997) |
||||
Income (loss) from operations |
193,843 |
142,585 |
(13,283) |
323,145 |
Noah Holdings Limited |
|||||||
Supplement Revenue Information by Geography |
|||||||
(unaudited) |
|||||||
Three months ended June 30, 2023 |
|||||||
Wealth |
Asset |
Other |
Total |
||||
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
||||
Revenues: |
|||||||
Mainland China |
419,220 |
118,972 |
13,236 |
551,428 |
|||
Hong Kong |
282,693 |
42,439 |
- |
325,132 |
|||
Others |
46,118 |
22,290 |
- |
68,408 |
|||
Total revenues |
748,031 |
183,701 |
13,236 |
944,968 |
Three months ended June 30, 2022 |
|||||||
Wealth |
Asset |
Other |
Total |
||||
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
||||
Revenues: |
|||||||
Mainland China |
378,862 |
184,939 |
25,146 |
588,947 |
|||
Hong Kong |
111,125 |
9,117 |
- |
120,242 |
|||
Others |
21,630 |
17,607 |
- |
39,237 |
|||
Total revenues |
511,617 |
211,663 |
25,146 |
748,426 |
Noah Holdings Limited |
|||||
Reconciliation of GAAP to Non-GAAP Results |
|||||
(In RMB, except for per ADS data and percentages) |
|||||
(unaudited) |
|||||
Three months ended |
|||||
June 30, |
June 30, |
Change |
|||
2022 |
2023 |
||||
RMB'000 |
RMB'000 |
||||
Net income attributable to Noah shareholders |
349,005 |
315,428 |
(9.6 %) |
||
Adjustment for share-based compensation |
7,990 |
(3,055) |
N.A. |
||
Less: tax effect of adjustments |
1,922 |
(740) |
N.A. |
||
Adjusted net income attributable to Noah shareholders |
355,073 |
313,113 |
(11.8 %) |
||
Net margin attributable to Noah shareholders |
47.3 % |
33.5 % |
|||
Non-GAAP net margin attributable to Noah shareholders |
48.1 % |
33.2 % |
|||
Net income attributable to Noah shareholders per ADS, |
5.18 |
4.54 |
(12.4 %) |
||
Non-GAAP net income attributable to Noah shareholders |
5.28 |
4.51 |
(14.6 %) |
Noah Holdings Limited |
|||||
Reconciliation of GAAP to Non-GAAP Results |
|||||
(In RMB, except for per ADS data and percentages) |
|||||
(unaudited) |
|||||
Six months ended |
|||||
June 30, |
June 30, |
Change |
|||
2022 |
2023 |
||||
RMB'000 |
RMB'000 |
||||
Net income attributable to Noah shareholders |
654,247 |
559,638 |
(14.5 %) |
||
Adjustment for share-based compensation |
18,836 |
(9,244) |
N.A. |
||
Less: tax effect of adjustments |
4,529 |
(2,239) |
N.A. |
||
Adjusted net income attributable to Noah shareholders |
668,554 |
552,633 |
(17.3 %) |
||
Net margin attributable to Noah shareholders |
42.7 % |
32.1 % |
|||
Non-GAAP net margin attributable to Noah shareholders |
43.6 % |
31.7 % |
|||
Net income attributable to Noah shareholders per ADS, |
9.70 |
8.05 |
(17.0 %)
|
||
Non-GAAP net income attributable to Noah shareholders |
9.92 |
7.95 |
(19.9 %) |