HONG KONG, May 14, 2024 /PRNewswire/ -- Tencent Holdings Limited (HKEX: 00700 (HKD Counter) and 80700 (RMB Counter), "Tencent" or the "Company"), a world-leading Internet and technology company in China, today announced the unaudited consolidated results for the first quarter ("1Q2024") ended Mar 31, 2024.
Mr. Ma Huateng, Chairman and CEO of Tencent, said, "During the first quarter of 2024, several of our leading games in China and internationally started to benefit from team reorganisations we put in place, resulting in an increase in games gross receipts and creating a foundation for our games revenue to resume growth in future quarters. We continue to cultivate high quality revenue streams including advertising in Video Accounts and Weixin Search, Mini Games platform service fees, and eCommerce technology service fees, contributing to our gross and operating profit growth outpacing our revenue growth. Executing on our commitment to return excess capital to shareholders, we stepped up our buyback plan, and are on track to repurchase over HKD100 billion of our shares in 2024, as well as paying an increased dividend, while investing in AI technology, platform enhancements and high production value content."
1Q2024 Financial Highlights
Revenues: +6% YoY; gross profit: +23% YoY; non-IFRS[1] operating profit*: +30% YoY; non-IFRS profit attributable to equity holders of the Company: +54% YoY
1Q24 Business Review and Outlook
[1] Non-IFRS adjustments excludes share-based compensation, M&A related impact such as net (gains)/losses from investee companies, amortisation of intangible assets, impairment provisions/(reversals), SSV & CPP, income tax effects and others |
[2] Figures stated in USD are based on USD1 to RMB7.0950 |
[3] Including those held via special purpose vehicles, on an attributable basis |
[4] The average daily number of subscriptions for 1Q2024 |
[5] The average number of subscriptions as of the last day of each month during 1Q2024 |
[6] Measured by Media Services revenue per IDC, 2018-2023 |
Operating Metrics
As at 31 March |
As at 31 March 2023 |
Year- on-year change |
As at 31 December 2023 |
Quarter-on- change |
|||||||
(in millions, unless specified) |
|||||||||||
Combined MAU of Weixin and WeChat |
1,359 |
1,319 |
3 % |
1,343 |
1 % |
||||||
Mobile device MAU of QQ |
553 |
597 |
-7 % |
554 |
-0.2 % |
||||||
Fee-based VAS registered subscriptions# |
260 |
233 |
12 % |
244 |
7 % |
||||||
# Adjusted as the average daily number of subscriptions during the quarter |
|||||||||||
1Q24 Management Discussion and Analysis
Revenues from VAS decreased by 0.9% year-on-year to RMB78.6 billion for the first quarter of 2024. International Games gross receipts rose 34% year-on-year, due to resurgent popularity for Supercell's games, in particular Brawl Stars, and user and gross receipts growth from PUBG Mobile. International Games revenues were up a lesser 3% year-on-year to RMB13.6 billion (stable year-on-year on a constant currency basis) due to the lengthy revenue deferral cycle for Supercell's games. Domestic Games gross receipts returned to year-on-year growth, increasing by 3%, but Domestic Games revenues declined by 2% year-on-year to RMB34.5 billion due to revenue deferral. By title, revenue from Honour of Kings declined year-on-year against a high base from the Chinese New Year period last year, and revenue from Peacekeeper Elite declined year-on-year due to weak monetisable content in the second half of 2023. These declines were largely offset by contributions from recently launched games, including VALORANT and Lost Ark, alongside robust growth from Fight of the Golden Spatula. Social Networks revenues declined by 2% to RMB30.5 billion, reflecting increased revenues from music and long-form video subscriptions, Video Accounts live streaming services, and Mini Games platform service fees, versus decreased revenues from music-related and games-related live streaming services.
Revenues from Online Advertising were RMB26.5 billion for the first quarter of 2024, up 26% year-on-year, driven by Video Accounts, Mini Programs, Official Accounts and Weixin Search, due to increased engagement and ongoing enhancement of our AI-powered advertising infrastructure. Advertising spending rose across all major categories except automotive, with notable growth from games, Internet services and consumer goods categories.
Revenues from FinTech and Business Services increased by 7% year-on-year to RMB52.3 billion for the first quarter of 2024. FinTech Services revenues grew at a single-digit rate, primarily due to moderated growth in offline consumption spending and a decrease in withdrawal fee revenue, while wealth management services revenues experienced robust growth. Business Services achieved a teens year-on-year revenue growth rate, driven by higher cloud services revenues and increased eCommerce technology service fees within Video Accounts.
For other detailed disclosure, please refer to our website https://www.tencent.com/en-us/investors.html, or follow us via Weixin Official Account (Weixin ID: Tencent_IR)
About Tencent
Tencent uses technology to enrich the lives of Internet users.
Our communication and social services, Weixin and QQ, connect users with each other and with digital content and services, both online and offline, making their lives more convenient. Our targeted advertising service helps advertisers reach out to hundreds of millions of consumers in China. Our FinTech and business services support our partners' business growth and assist their digital upgrade.
Tencent invests heavily in talent and technological innovation, actively promoting the development of the Internet industry. Tencent was founded in Shenzhen, China, in 1998. Tencent has been listed on the Main Board of the Stock Exchange of Hong Kong since 2004.
Investor contact: IR@tencent.com
Media contact: GC@tencent.com
Non-IFRS Financial Measures
To supplement the consolidated results of the Group prepared in accordance with IFRS, certain additional non-IFRS financial measures (in terms of operating profit, operating margin, profit for the period, net margin, profit attributable to equity holders of the Company, basic EPS and diluted EPS) have been presented in this press release. These unaudited non-IFRS financial measures should be considered in addition to, not as a substitute for, measures of the Group's financial performance prepared in accordance with IFRS. In addition, these non-IFRS financial measures may be defined differently from similar terms used by other companies.
The Company's management believes that the non-IFRS financial measures provide investors with useful supplementary information to assess the performance of the Group's core operations by excluding certain non-cash items and certain impact of investment-related transactions. In addition, non-IFRS adjustments include relevant non-IFRS adjustments for the Group's major associates based on available published financials of the relevant major associates, or estimates made by the Company's management based on available information, certain expectations, assumptions and premises.
Forward-Looking Statements
This press release contains forward-looking statements relating to the business outlook, estimates of financial performance, forecast business plans and growth strategies of the Company. These forward-looking statements are based on information currently available to the Company and are stated herein on the basis of the outlook at the time of this press release. They are based on certain expectations, assumptions and premises, some of which are subjective or beyond our control. These forward-looking statements may prove to be incorrect and may not be realised in the future. Underlying these forward-looking statements are a lot of risks and uncertainties. In light of the risks and uncertainties, the inclusion of forward-looking statements in this press release should not be regarded as representations by the Board or the Company that the plans and objectives will be achieved, and investors should not place undue reliance on such statements.
CONDENSED CONSOLIDATED INCOME STATEMENT
RMB in millions, unless specified
Unaudited |
Unaudited |
||||
1Q2024
|
1Q2023 Restated* |
1Q2024
|
4Q2023
|
||
Revenues |
159,501 |
149,986 |
159,501 |
155,196 |
|
VAS |
78,629 |
79,337 |
78,629 |
69,079 |
|
Online Advertising |
26,506 |
20,964 |
26,506 |
29,794 |
|
FinTech and Business Services |
52,302 |
48,701 |
52,302 |
54,379 |
|
Others |
2,064 |
984 |
2,064 |
1,944 |
|
Cost of revenues |
(75,631) |
(81,804) |
(75,631) |
(77,632) |
|
Gross profit |
83,870 |
68,182 |
83,870 |
77,564 |
|
Gross margin |
53 % |
45 % |
53 % |
50 % |
|
Selling and marketing expenses |
(7,536) |
(7,018) |
(7,536) |
(10,971) |
|
General and administrative expenses |
(24,809) |
(24,642) |
(24,809) |
(27,175) |
|
Other gains/(losses), net |
1,031 |
1,520* |
1,031 |
1,983 |
|
Operating profit |
52,556 |
38,042* |
52,556 |
41,401 |
|
Operating margin |
33 % |
25%* |
33 % |
27 % |
|
Net gains/(losses) from investments |
656 |
(576)* |
656 |
(6,730) |
|
Interest income |
4,248 |
2,963* |
4,248 |
3,917 |
|
Finance costs |
(2,826) |
(2,650) |
(2,826) |
(3,543) |
|
Share of profit/(loss) of associates and |
2,186 |
80 |
2,186 |
2,463 |
|
Profit before income tax |
56,820 |
37,859 |
56,820 |
37,508 |
|
Income tax expense |
(14,169) |
(11,465) |
(14,169) |
(9,658) |
|
Profit for the period |
42,651 |
26,394 |
42,651 |
27,850 |
|
Net margin |
27 % |
18 % |
27 % |
18 % |
|
Attributable to: |
|||||
Equity holders of the Company |
41,889 |
25,838 |
41,889 |
27,025 |
|
Non-controlling interests |
762 |
556 |
762 |
825 |
|
Non-IFRS operating profit |
58,619 |
45,028* |
58,619 |
49,135 |
|
Non-IFRS profit attributable to equity |
50,265 |
32,538 |
50,265 |
42,681 |
|
Earnings per share for profit (in RMB per share) |
|||||
- basic |
4.479 |
2.725 |
4.479 |
2.873 |
|
- diluted |
4.386 |
2.639 |
4.386 |
2.807 |
* Since the fourth quarter of 2023, certain items have been reclassified from above to below the operating profit line. Historical |
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
RMB in millions, unless specified
Unaudited |
||
1Q2024 |
1Q2023 |
|
Profit for the period |
42,651 |
26,394 |
Other comprehensive income, net of tax: |
||
Items that may be subsequently reclassified to profit or loss |
||
Share of other comprehensive income of associates and joint ventures |
(337) |
(662) |
Transfer of share of other comprehensive income to profit or loss upon disposal |
(30) |
14 |
Transfer to profit or loss upon disposal of financial assets at fair value through |
1 |
1 |
Net gains from changes in fair value of financial assets at fair value through other |
10 |
22 |
Currency translation differences |
(3,929) |
(1,200) |
Net movement in reserves for cash flow hedges |
(782) |
(1,151) |
Items that will not be subsequently reclassified to profit or loss |
||
Share of other comprehensive income of associates and joint ventures |
(120) |
(154) |
Loss from changes in fair value of assets held for distribution |
- |
(29,991) |
Net gains from changes in fair value of financial assets at fair value through |
15,918 |
34,362 |
Currency translation differences |
(463) |
(2,846) |
10,268 |
(1,605) |
|
Total comprehensive income for the period |
52,919 |
24,789 |
Attributable to: |
||
Equity holders of the Company |
51,673 |
23,612 |
Non-controlling interests |
1,246 |
1,177 |
OTHER FINANCIAL INFORMATION
RMB in millions, unless specified
Unaudited |
|||
1Q2024 |
4Q2023 |
1Q2023 |
|
EBITDA (a) |
65,094 |
53,983 |
52,656 |
Adjusted EBITDA (a) |
69,259 |
59,494 |
57,811 |
Adjusted EBITDA margin (b) |
43 % |
38 % |
39 % |
Interest and related expenses |
3,044 |
3,015 |
2,800 |
Net cash/(debt) (c) |
92,534 |
54,740 |
31,508 |
Capital expenditures (d) |
14,359 |
7,524 |
4,411 |
Note: |
(a) EBITDA is calculated as operating profit minus other gains/(losses), net, and adding back depreciation of property, plant and equipment, investment |
(b) Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA by revenues. |
(c) Net cash/(debt) represents period end balance and is calculated as cash and cash equivalents, plus term deposits and others, minus borrowings and |
(d) Capital expenditures consist of additions (excluding business combinations) to property, plant and equipment, construction in progress, investment |
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
RMB in millions, unless specified
Unaudited |
Audited |
|||
As at March 31, 2024 |
As at December 31, 2023 |
|||
ASSETS |
||||
Non-current assets |
||||
Property, plant and equipment |
54,627 |
53,232 |
||
Land use rights |
23,644 |
17,179 |
||
Right-of-use assets |
19,077 |
20,464 |
||
Construction in progress |
12,528 |
13,583 |
||
Investment properties |
582 |
570 |
||
Intangible assets |
177,946 |
177,727 |
||
Investments in associates |
250,954 |
253,696 |
||
Investments in joint ventures |
8,017 |
7,969 |
||
Financial assets at fair value through profit or loss |
215,660 |
211,145 |
||
Financial assets at fair value through other comprehensive income |
229,747 |
213,951 |
||
Prepayments, deposits and other assets |
27,800 |
28,439 |
||
Other financial assets |
1,241 |
2,527 |
||
Deferred income tax assets |
30,536 |
29,017 |
||
Term deposits |
30,613 |
29,301 |
||
1,082,972 |
1,058,800 |
|||
Current assets |
||||
Inventories |
1,055 |
456 |
||
Accounts receivable |
52,412 |
46,606 |
||
Prepayments, deposits and other assets |
87,761 |
88,411 |
||
Other financial assets |
5,942 |
5,949 |
||
Financial assets at fair value through profit or loss |
10,568 |
14,903 |
||
Term deposits |
241,510 |
185,983 |
||
Restricted cash |
3,434 |
3,818 |
||
Cash and cash equivalents |
161,023 |
172,320 |
||
563,705 |
518,446 |
|||
Total assets |
1,646,677 |
1,577,246 |
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION (continued)
RMB in millions, unless specified
Unaudited |
Audited |
|||
As at March 31, 2024 |
As at December 31, 2023 |
|||
EQUITY |
||||
Equity attributable to equity holders of the Company |
||||
Share capital |
- |
- |
||
Share premium |
28,989 |
37,989 |
||
Treasury shares |
(4,549) |
(4,740) |
||
Shares held for share award schemes |
(4,798) |
(5,350) |
||
Other reserves |
(28,070) |
(33,219) |
||
Retained earnings |
857,015 |
813,911 |
||
848,587 |
808,591 |
|||
Non-controlling interests |
68,182 |
65,090 |
||
Total equity |
916,769 |
873,681 |
||
LIABILITIES |
||||
Non-current liabilities |
||||
Borrowings |
153,185 |
155,819 |
||
Notes payable |
130,974 |
137,101 |
||
Long-term payables |
12,658 |
12,169 |
||
Other financial liabilities |
8,150 |
8,781 |
||
Deferred income tax liabilities |
16,762 |
17,635 |
||
Lease liabilities |
15,238 |
16,468 |
||
Deferred revenue |
4,378 |
3,435 |
||
341,345 |
351,408 |
|||
Current liabilities |
||||
Accounts payable |
112,520 |
100,948 |
||
Other payables and accruals |
64,230 |
76,595 |
||
Borrowings |
48,006 |
41,537 |
||
Notes payable |
20,569 |
14,161 |
||
Current income tax liabilities |
21,623 |
17,664 |
||
Other tax liabilities |
4,620 |
4,372 |
||
Other financial liabilities |
4,871 |
4,558 |
||
Lease liabilities |
6,036 |
6,154 |
||
Deferred revenue |
106,088 |
86,168 |
||
388,563 |
352,157 |
|||
Total liabilities |
729,908 |
703,565 |
||
Total equity and liabilities |
1,646,677 |
1,577,246 |
RECONCILIATIONS OF IFRS TO NON-IFRS RESULTS
As reported |
Adjustments |
Non-IFRS |
||||||||
RMB in millions, unless specified |
Share-based compensation (a) |
Net |
Amortisation of intangible assets |
Impairment provisions/ |
SSV & |
Others (f) |
Income tax effects |
|||
Unaudited three months ended 31 March 2024 |
||||||||||
Operating profit |
52,556 |
4,694 |
– |
1,249 |
– |
120 |
– |
– |
58,619 |
|
Profit for the period |
42,651 |
6,203 |
(1,476) |
2,805 |
1,562 |
132 |
– |
(535) |
51,342 |
|
Profit attributable to equity holders |
41,889 |
6,035 |
(1,449) |
2,589 |
1,541 |
132 |
– |
(472) |
50,265 |
|
Operating margin |
33 % |
37 % |
||||||||
Net margin |
27 % |
32 % |
||||||||
Unaudited three months ended 31 December 2023 |
||||||||||
Operating profit |
41,401 |
5,732 |
- |
1,564 |
- |
437 |
1 |
- |
49,135 |
|
Profit for the period |
27,850 |
6,646 |
(94) |
2,960 |
5,705 |
1,594 |
1 |
(829) |
43,833 |
|
Profit attributable to equity holders |
27,025 |
6,512 |
(55) |
2,719 |
5,650 |
1,594 |
1 |
(765) |
42,681 |
|
Operating margin |
27 % |
32 % |
||||||||
Net margin |
18 % |
28 % |
||||||||
Unaudited three months ended 31 March 2023 |
||||||||||
Operating profit (Restated) * |
38,042 |
5,844 |
– |
998 |
– |
135 |
9 |
– |
45,028 |
|
Profit for the period |
26,394 |
7,313 |
(5,224) |
2,271 |
1,862 |
1,526 |
9 |
(706) |
33,445 |
|
Profit attributable to equity holders |
25,838 |
7,094 |
(5,224) |
2,098 |
1,852 |
1,526 |
9 |
(655) |
32,538 |
|
Operating margin (Restated) * |
25 % |
30 % |
||||||||
Net margin |
18 % |
22 % |
Note: |
(a) Including put options granted to employees of investee companies on their shares and shares to be issued under investee companies' share-based incentive plans which can be acquired by the Group, and other incentives |
(b) Including net (gains)/losses on deemed disposals/disposals of investee companies, fair value changes arising from investee companies, and other expenses in relation to equity transactions of investee companies |
(c) Amortisation of intangible assets resulting from acquisitions |
(d) Mainly including impairment provisions/(reversals) for associates, joint ventures, goodwill and other intangible assets arising from acquisitions |
(e) Mainly including donations and expenses incurred for the Group's Sustainable Social Value and Common Prosperity Programme ("SSV & CPP") initiatives |
(f) Primarily non-recurring compliance-related costs and expenses incurred for certain litigation settlements of the Group and/or arising from investee companies |
(g) Income tax effects of non-IFRS adjustments |
* Since the fourth quarter of 2023, certain items have been reclassified from above to below the operating profit line. Historical comparative figures have been restated accordingly. Please refer |