SHANGHAI, Sept. 21, 2020 /PRNewswire/ -- Zhongchao Inc. (NASDAQ: ZCMD) ("Zhongchao" or the "Company"), a healthcare services company offering patient management, online healthcare information, professional training and educational services, today announced its unaudited financial results for the six months ended June 30, 2020.
Key Financial Highlights for the First Half 2020 as compared to the First Half 2019
For the Six Months Ended June 30, |
||||||
($ millions, except per share data) |
2020 |
2019 |
% Change |
|||
Revenues |
$8.46 |
$6.99 |
21.1% |
|||
Gross profit |
$5.62 |
$4.75 |
18.3% |
|||
Gross margin |
66.4% |
68.0% |
-1.6 pp |
|||
Income from operations |
$1.88 |
$1.26 |
49.2% |
|||
Operating margin |
22.2% |
18.0% |
4.2 pp |
|||
Net income attributable to ordinary |
$1.46 |
$1.73 |
-15.7% |
|||
Earnings per share |
$0.06 |
$0.08 |
-23.9% |
|||
* pp: percentage points |
Weiguang Yang, Chairman and Chief Executive Officer of Zhongchao, commented, "With revenues increasing by 21.1% to a record $8.46 million and operating income increasing by 49.2% to $1.88 million, our first half of 2020 financial results highlight continued strength in our businesses. Bucking the trend of economic standstill for an extended period time during the first half of the year triggered by the COVID-19 pandemic, we saw increasing orders from existing and new non-for-profit organizations ("NFP") and pharmaceutical enterprises, particularly after our successful initial public offering ("IPO"). While our MDMOOC and Sunshine Health Forum platforms continued to expand with more courses and health information and attract more users, we also branched out our patient management team and officially launched Zhongxun as our third major line of business in July, positioning us for another leg of growth in the years to come. Looking ahead, we expect our strong order book to drive double-digit revenues growth in the second half of 2020."
Financial Results for the Six Months Ended June 30, 2020
Revenues
For the first half of 2020, revenues increased by $1.47million, or 21.1%, to $8.46 million from $6.99 million for the same period of last year. The increase in revenues was primarily due to increased contribution from the Patient-Aid Projects as well as COVID-19 related online training courses.
Cost of revenues
Cost of revenue increased by $0.60 million, or 27.0%, to $2.84 million for the first half of 2020 from $2.24 million for the same period of last year. The increase of cost of revenues was driven by increased revenues as well as increased labor costs for the Patient-Aid Projects business.
Gross profit
Gross profit increased by $0.87 million, or 18.3%, to $5.62 million for the first half of 2020 from $4.75 million for the same period of last year.
Gross margin decreased by 1.6 percentage points to 66.4% for the first half of 2020, compared to 68.0% for the same period of last year.
Operating expenses
Selling and marketing expenses decreased by $0.13 million, or 7.1%, to $1.73 million for the first half of 2020 from $1.86 million for the same period of last year. The decrease in selling and marketing expenses was mainly attributable to decreased advertising expenses during the COVID-19 pandemic and partially offset by increased payroll and welfare expenses. As a percentage of total revenues, selling and marketing expenses was 20.4% for the first half of 2020, compared to 26.6% for the same period of last year.
General and administrative expenses increased by $0.53 million, or 49.4%, to $1.61 million for the first half of 2020 from $1.08 million for the same period of last year. The increase in general and administrative expenses was mainly attributable to: 1) increased professional service fees of $0.25 million incurred for the IPO audit fees and road shows; 2) write-offs and provisions of $0.20 million for doubtful accounts; and 3) the increase of $0.06 million in payroll and welfare expenses. As a percentage of total revenues, general and administrative expenses was 19.0% for the first half of 2020, compared to 15.4% for the same period of last year.
Research and development expenses decreased by $0.15 million, or 27.0%, to $0.40 million for the first half of 2020 from $0.55 million for the same period of last year. The decrease in research and development expenses was mainly attributable to decreased expenses paid related to a project completed before December 31, 2019. As a percentage of total revenues, research and development expenses was 4.8% for the first half of 2020, compared to 7.9% for the same period of last year.
Total operating expenses increased by $0.25 million, or 7.2%, to $3.74 million for the first half of 2020 from $3.49 million for the same period of last year. The increase in operating expenses was mainly attributable to increased general and administrative expenses and partially offset by decreased selling and marketing expenses, and research and development expenses.
Operating income
Income from operations increased by $0.62 million, or 49.2%, to $1.88 million for the first half of 2020 from $1.26 million for the same period of last year. The increase in income from operations was primarily driven by the increased gross profit and partially offset by the increased operating expenses.
Operating margin increased by 4.2 percentage points to 22.2% for the first half of 2020 from 18.0% for the same period of last year.
Interest and other income, net
Interest income decreased by $0.04 million, or 34.1%, to $0.08 million for the first half of 2020 from $0.12 million for the same period of last year.
Other income, primarily consisted of government subsidies, was $3,846 for the first half of 2020, compared to $0.54 million for the same period of last year.
Income before income taxes
Income before income taxes increased by $0.05 million, or 2.5%, to $1.96 million for the first half of 2020 from $1.91 million for the same period of last year. The increase in income before income taxes was primarily attributable to increased income from operations and partially offset by decreased interest and other income.
Income tax expenses increased by $0.32 million, or 153.7%, to $0.53 million for the first half of 2020 from $0.21 million for the same period of last year.
Net income and EPS
Net income decreased by $0.27 million, or 15.7%, to $1.44 million for the first half of 2020 from $1.71 million for the same period of last year. The decrease in net income was primarily due to decreased government subsidies and increased income tax expenses, which overrun the increase in income from operations.
Net margin decreased by 7.4 percentage points to 17.0% for the first half of 2020 from 24.5% for the same period of last year.
After deducting for non-controlling interests, net income attributable to the Company's shareholders decreased by $0.27 million, or 15.7%, to $1.46 million for the first half of 2020 from $1.73 million for the same period of last year.
Earnings per share was $0.06 for the first half 2020, compared to $0.08 for the same period of last year. Weighted average number of shares was 23,913,351 for the first half of 2020, compared to 21,600,135 for the same period of last year.
Financial Condition
As of June 30, 2020, the Company had cash, and cash equivalents of $16.71 million, compared to $7.83 million as of December 31, 2019. Accounts receivable were $8.38 million as of June 30, 2020, compared to $5.08 million as of December 31, 2019. Working capital was $23.83 million as of June 30, 2020, compared to $12.15 million as of December 31, 2019.
Net cash used in operating activities was $2.37 million for the first half of 2020, compared to $1.29 million for the same period of last year. Net cash used in investing activities was $0.14 million for the first half of 2020, compared to $0.10 million for the same period of last year. Net cash provided by financing activities was $11.50 million, resulting from the net proceeds from the Company's IPO in February 2020, for the first half of 2020, compared to $nil for the same period of last year.
Business Highlights in 2020
About Zhongchao Inc.
Incorporated in 2012 with headquarter offices in Shanghai and Beijing, China, Zhongchao Inc. is an online provider of healthcare information, professional training and educational services to healthcare professionals under its "MDMOOC" platform (www.mdmooc.org) and to the public under its "Sunshine Health Forums" platform (www.ygjkclass.com) in China. The Company also offers patient management services under its "Zhongxun" platform (www.zhongxun.online). More information about the Company can be found at its investor relations website at http://izcmd.com.
Safe Harbor Statement
This press release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are other than statements of historical facts. When the Company uses words such as "may, "will, "intend," "should," "believe," "expect," "anticipate," "project," "estimate" or similar expressions that do not relate solely to historical matters, it is making forward-looking statements. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that may cause the actual results to differ materially from the Company's expectations discussed in the forward-looking statements. These statements are subject to uncertainties and risks including, but not limited to, the following: the Company's goals and strategies; the Company's future business development; product and service demand and acceptance; changes in technology; economic conditions; the growth of the professional training and educational services market in China and the other international markets the Company plans to serve; reputation and brand; the impact of competition and pricing; government regulations; fluctuations in general economic and business conditions in China and the international markets the Company plans to serve and assumptions underlying or related to any of the foregoing and other risks contained in reports filed by the Company with the SEC, the length and severity of the recent coronavirus outbreak, including its impacts across our business and operations. For these reasons, among others, investors are cautioned not to place undue reliance upon any forward-looking statements in this press release. Additional factors are discussed in the Company's filings with the SEC, which are available for review at www.sec.gov. The Company undertakes no obligation to publicly revise these forward–looking statements to reflect events or circumstances that arise after the date hereof.
For more information, please contact:
At the Company:
Pei Xu, CFO
Email: xupei@mdmooc.org
Phone: +86 21-3220-5987
Investor Relations:
Tony Tian, CFA
Weitian Group LLC
Email: ttian@weitianco.com
Phone: +1 732-910-9692
ZHONGCHAO INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME For the Six Months Ended June 30, 2020 and 2019 (Expressed in U.S. dollar, except for the number of shares) |
||||||||
For the Six Months Ended June 30, |
||||||||
2020 |
2019 |
|||||||
Revenues |
$ |
8,462,250 |
$ |
6,987,623 |
||||
Cost of revenues |
(2,840,759) |
(2,237,277) |
||||||
Gross Profit |
5,621,491 |
4,750,346 |
||||||
Operating Expenses |
||||||||
Selling and marketing expenses* |
(1,725,651) |
(1,857,902) |
||||||
General and administrative expenses* |
(1,611,364) |
(1,078,894) |
||||||
Research and development expenses |
(404,111) |
(553,282) |
||||||
Total Operating Expenses |
(3,741,126) |
(3,490,078) |
||||||
Income from Operations |
1,880,365 |
1,260,268 |
||||||
Interest income, net |
78,360 |
118,943 |
||||||
Other income, net |
3,846 |
535,587 |
||||||
Income Before Income Taxes |
1,962,571 |
1,914,798 |
||||||
Income tax expenses |
(522,479) |
(205,910) |
||||||
Net Income |
1,440,092 |
1,708,888 |
||||||
Net loss attributable to noncontrolling interests |
18,232 |
21,641 |
||||||
Net Income Attributable to Zhongchao Inc.'s shareholders |
$ |
1,458,324 |
$ |
1,730,529 |
||||
Other Comprehensive Loss |
||||||||
Foreign currency translation adjustment |
(227,756) |
(2,947) |
||||||
Comprehensive Income |
1,212,336 |
1,705,941 |
||||||
Total comprehensive loss attributable to noncontrolling interests |
18,232 |
21,641 |
||||||
Total comprehensive income attributable to Zhongchao Inc.'s |
$ |
1,230,568 |
$ |
1,727,582 |
||||
Weighted average number of ordinary share outstanding |
||||||||
Basic and Diluted** |
23,913,351 |
21,600,135 |
||||||
Earnings per share |
||||||||
Basic and Diluted** |
$ |
0.06 |
$ |
0.08 |
||||
* Certain reclassifications have been made in the six months ended June 30, 2019 financial statements to conform |
||||||||
** The number of shares for the six months ended June 30, 2019 are presented on a retroactive basis to reflect the |
ZHONGCHAO INC. CONDENSED CONSOLIDATED BALANCE SHEETS As of June 30, 2020 and December 31, 2019 (Expressed in U.S. dollar, except for the number of shares) |
|||||||
June 30, |
December 31, |
||||||
(unaudited) |
|||||||
ASSETS |
|||||||
Current Assets |
|||||||
Cash and cash equivalents |
$ |
16,713,052 |
$ |
7,832,552 |
|||
Accounts receivable, net |
8,376,993 |
5,078,419 |
|||||
Prepayments |
671,774 |
325,496 |
|||||
Due from a related party |
14,154 |
14,364 |
|||||
Other current assets |
1,159,072 |
1,258,040 |
|||||
Total Current Assets |
26,935,045 |
14,508,871 |
|||||
Property and equipment, net |
1,931,093 |
1,889,973 |
|||||
Land use rights, net |
350,467 |
366,409 |
|||||
Intangible assets, net |
34,860 |
37,323 |
|||||
Right of use assets |
282,891 |
245,982 |
|||||
Deferred tax assets |
843,978 |
688,994 |
|||||
Total Assets |
$ |
30,378,334 |
$ |
17,737,552 |
|||
LIABILITIES AND EQUITY |
|||||||
Current Liabilities |
|||||||
Accounts payable |
$ |
227,466 |
$ |
117,064 |
|||
Advances from customers |
11,550 |
73,961 |
|||||
Deferred government grants, current portion |
318,467 |
323,192 |
|||||
Income tax payable |
1,567,285 |
897,892 |
|||||
Operating lease liabilities, current portion |
250,499 |
210,219 |
|||||
Accrued expenses and other liabilities |
725,354 |
735,334 |
|||||
Total Current Liabilities |
3,100,621 |
2,357,662 |
|||||
Operating lease liabilities, noncurrent portion |
17,879 |
41,363 |
|||||
Total Liabilities |
3,118,500 |
2,399,025 |
|||||
Commitments and Contingencies |
|||||||
Shareholders' Equity |
|||||||
Class A Ordinary Share (par value $0.0001 per share, 450,000,000 |
1,942 |
1,610 |
|||||
Class B Ordinary Share (par value $0.0001 per share, 50,000,000 |
550 |
550 |
|||||
Additional paid-in capital |
22,753,494 |
12,044,855 |
|||||
Statutory reserve |
415,813 |
415,813 |
|||||
Retained earnings |
4,725,411 |
3,267,087 |
|||||
Accumulated other comprehensive loss |
(572,527) |
(344,771) |
|||||
Total Zhongchao Inc.'s Shareholders' Equity |
27,324,683 |
15,385,144 |
|||||
Noncontrolling interests |
(64,849) |
(46,617) |
|||||
Total Shareholders' Equity |
27,259,834 |
15,338,527 |
|||||
Total Liabilities and Shareholders' Equity |
$ |
30,378,334 |
$ |
17,737,552 |
ZHONGCHAO INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS For the Six Months Ended June 30, 2020 and 2019 (Expressed in U.S. dollar, except for the number of shares) |
||||||
For the Six Months Ended June 30, |
||||||
2020 |
2019 |
|||||
Net Cash Used in Operating Activities |
$ |
(2,372,501) |
$ |
(1,290,429) |
||
Cash Flows from Investing Activities: |
||||||
Purchases of property and equipment |
(140,388) |
(835,430) |
||||
Investments in short-term investments |
- |
(442,243) |
||||
Redemption of short-term investments |
- |
1,179,315 |
||||
Net Cash Used in Investing Activities |
(140,388) |
(98,358) |
||||
Cash Flows from Financing Activities: |
||||||
Proceeds from issuance of common stocks in connection with initial |
11,497,654 |
- |
||||
Net Cash Provided by Financing Activities |
11,497,654 |
- |
||||
Effect of exchange rate changes on cash and cash equivalents |
(104,265) |
28,444 |
||||
Net increase (decrease) in cash and cash equivalents |
8,880,500 |
(1,360,343) |
||||
Cash and cash equivalents at beginning of period |
7,832,552 |
7,918,675 |
||||
Cash and cash equivalents at end of period |
$ |
16,713,052 |
$ |
6,558,332 |
||
Supplemental Cash Flow Information |
||||||
Cash paid for interest expense |
$ |
- |
$ |
18,967 |
||
Cash paid for income tax |
$ |
2,593 |
$ |
25,830 |
||
Noncash investing activities |
||||||
Right of use assets obtained in exchange for operating lease |
$ |
157,906 |
$ |
- |
||
Acquisition of noncontrolling interests in a subsidiary |
$ |
- |
$ |
33,168 |