omniture

BMP Sunstone Reports Third Quarter 2010 Financial Results

2010-11-10 05:10 1945

- 3Q10 Revenue Increases 33.4% Year Over Year to $44.9 Million

- Adjusted EBITDA of $961,000 in the Third Quarter and $9.9 Million in the First Nine Months of 2010

PLYMOUTH MEETING, Pa., Nov. 10, 2010 /PRNewswire-Asia-FirstCall/ -- BMP Sunstone Corporation (NASDAQ: BJGP) ("BMP Sunstone" or the "Company") today announced financial results for the third quarter ended September 30, 2010.

  • Revenue increased 33.4% to $44.9 million from $33.6 million in the prior year period.

  • Gross profit rose to $16.3 million from $15.7 million in the third quarter of 2009. Gross margin was 36.3%, compared to 46.6% in the prior year period.

  • Operating income was $69,000, compared to $1.0 million in the prior year period.

  • Adjusted EBITDA was $961,000 compared to $2.6 million in the third quarter of 2009.

  • Adjusted EBITDA in the first nine months of 2010 was $9.9 million compared to $9.0 million in the first nine months of 2009.

  • Non-GAAP net income in the first nine months of 2010 was $5.1 million, compared to $4.6 million in the prior year period.

Third Quarter 2010 Financial Results

Revenue in the third quarter of 2010 increased 33.4% to $44.9 million from $33.6 million in the third quarter of 2009.  Revenue from manufacturing was $19.7 million, up 15.2% from the prior year period, reflecting continued demand for the Company's leading products and continued benefits from the sales force reorganization completed earlier in the year. Revenue from licensed products increased 10.0% year over year to $2.3 million, primarily due to expansion of hospital coverage.  Revenue from distribution was $22.9 million, up 58.2% on a year over year basis, driven by a strategic initiative to increase Wanwei's product sales.

David Gao, Chief Executive Officer of BMP Sunstone, stated, "We are pleased with our performance in the third quarter. We actively increased our activity at our distribution business in an effort to meet potential revenue requirements by the Beijing local government, in order to be qualified for hospital bidding. In addition, given the seasonality of the cold and flu season which is a principal driver of Sunstone sales, we increased our investment in advertising and marketing. Going into the last quarter of 2010, we are seeing healthy demand for our leading Sunstone products and we believe our revenue mix contributions will normalize within the next several months."

Gross profit in the third quarter of 2010 increased to $16.3 million from $15.7 million in the third quarter of 2009. Gross margin was 36.3%, compared to 46.6% in the prior year period. The decrease in gross margin reflects the strong revenue contribution from distribution, which carries lower gross margins than our manufacturing business, as the Company deliberately grew the Wanwei business. This effort also resulted in lower gross margins in the distribution business on a sequential basis.

The Company's operating income was $69,000 in the third quarter of 2010, compared to $1.0 million in the third quarter of 2009. Operating expenses in the third quarter of 2010 included a dividend transfer tax payment of $0.8 million related to Sunstone. The Company also increased its advertising and marketing expenditure by $1.0 million from the prior year period as the Company positioned itself for a seasonally strong fourth quarter at Sunstone. Operating expenses also include approximately $1.0 million of purchase accounting adjustments related to prior acquisitions, as well as approximately $466,000 of stock compensation expense, which reflects fewer options granted to senior management and board members on a year over year basis. Excluding purchase accounting adjustments and stock compensation, non-GAAP operating income was $1.5 million, compared to $2.5 million in the prior year period.

Adjusted EBITDA was $961,000 in the third quarter of 2010, compared to $2.6 million in the third quarter of 2009. On a nine months basis, as discussed below, adjusted EBITDA increased to $9.9 million in 2010 from $9.0 million in the first nine months of 2009.

Non-GAAP net income was $299,000, or $0.01 per diluted share, compared to $1.3 million, or $0.03 per diluted share, in the third quarter of 2009. On a GAAP basis, the Company reported a net loss of $1.3 million, or $0.03 per diluted share, compared to a net loss of $208,000, or $0.01 per diluted share, in the third quarter of 2009. The earnings per share calculation is based on 51.3 million diluted shares outstanding, compared to 50.8 million diluted shares outstanding in the prior year period.

Non-GAAP net income and earnings per share exclude stock based compensation expense, amortization related to acquisitions, amortization of debt discount and issuance cost, loss on early extinguishment of debt and gain on the embedded derivative value on convertible notes. Adjusted EBITDA is a non-GAAP measure which provides earnings before interest, taxes, depreciation and amortization and excludes loss on early extinguishment of debt and gain on the embedded derivative value on convertible notes. Please refer to the financial tables provided in this news release for a reconciliation of GAAP results to non-GAAP results for the three month periods ended September 30, 2010 and 2009.

Balance Sheet

Including notes receivable of $17.8 million, total cash and cash equivalents were $35.7 million as of September 30, 2010.  Notes receivables from customers for the settlement of trade receivable balances are guaranteed by established banks in China and have maturities of six months or less. The Company paid down roughly $4.8 million of bank debt during the quarter.

Financial Results for the Nine Months Ended September 30, 2010

For the nine months ended September 30, 2010, revenue increased 18.4% to $124.7 million from $105.4 million in the first nine months of 2009. During this same time period, gross profit increased 10.3% to $55.9 million from $50.7 million. Income from operations increased 24.1% to $5.4 million, compared to $4.4 million in the first nine months of 2009. Adjusted EBITDA increased to $9.9 million in the first nine months of 2010, up from $9.0 million in the prior year period. Non-GAAP net income increased to $5.1 million, or $0.10 per diluted share from $4.6 million, or $0.10 per diluted share, in the prior year period. On a GAAP basis, net loss was $30,000, or ($0.00) per share, compared to a net loss of $3.9 million, or ($0.10) per share, in the first nine months of 2009. The EPS calculation is based on 51.1 million diluted shares outstanding, compared to 48.2 million diluted shares outstanding in the prior year period.

Full Year 2010 Financial Guidance

The Company continues to expect revenue to reach between $160 million and $170 million in fiscal 2010.  Additionally, during fiscal 2010, the Company continues to expect adjusted EBITDA to reach between $16 million and $17 million and non-GAAP net income to reach between $9 million and $10 million.

Recent Events

On October 28, 2010 BMP Sunstone and sanofi-aventis (EURONEXT: SAN and NYSE: SNY) announced that they have entered into a definitive agreement under which sanofi-aventis is to acquire all outstanding shares of BMP Sunstone for cash consideration of USD 10 per share, or a total of approximately USD 520.6 million on a fully diluted basis. The acquisition is to be structured as a merger of BMP Sunstone and a wholly-owned subsidiary of sanofi-aventis. Under the terms of the merger agreement, completion of the transaction is subject to approval at the BMP Sunstone stockholder meeting, as well as the receipt of certain regulatory approvals in China and other customary conditions. Stockholders controlling 23% of BMP Sunstone's shares on a fully diluted basis have committed to vote in favour of the transaction.

Additionally, during the third quarter of 2010, BMP Sunstone signed an equity transfer agreement with Sunstone Shengda (Zhangjiakou) Pharmaceutical Co., Ltd. ("Sunstone Shengda") to increase its ownership position to 75% from 50% previously held.  The all-cash transaction was funded entirely from Sunstone's existing cash flow. The Company believes that ownership of Sunstone Shengda, a leading manufacturer of pediatric pharmaceuticals in China, complements its efforts to strengthen its pharmaceutical production capacity, optimally allocate resources, and reinforce the Company's competitive position.

Conference Call

The Company will hold a conference call at 5:00 pm ET on November 9, 2010 to discuss its results.  Listeners may access the call by dialing 1-866-788-0538 or 1-857-350-1676 for international callers, access code: 82782645. A webcast will be available through the Company's website at www.bmpsunstone.com. A replay of the call will be accessible through November 16, 2010 by dialing 1-888-286-8010 or 1-617-801-6888 for international callers, access code: 15522468.

About BMP Sunstone Corporation

BMP Sunstone Corporation is a specialty pharmaceutical company that is building a proprietary portfolio of branded pharmaceutical and healthcare products in China. Through Sunstone the Company manufactures leading pediatric and women's health products, including two of China's most recognized brands, "Hao Wawa" and "Confort," sold in pharmacies throughout the country.  The Company also markets a portfolio of products under exclusive multi-year licenses into China, primarily focused on women's health and pediatrics, as well as provides pharmaceutical distribution services through subsidiaries in Beijing and Shanghai.  BMP Sunstone's main office is in Beijing, with a U.S. office in Plymouth Meeting, PA. For more information, please visit www.bmpsunstone.com.

Safe Harbor Statement

This news release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning, the Company's expected financial performance in fiscal 2010 and the Company's expectations for its business units in fiscal year 2010. These statements are subject to uncertainties and risks including, but not limited to, the impact from the Company's recent organizational changes, changes in the Company's sales, marketing and distribution plans, changes in the Company's operating performance, general financial, economic, and political conditions affecting the biotechnology and pharmaceutical industries and the Chinese pharmaceutical market, the ability to timely manufacture and distribute the Company's products and other risks contained in reports filed by the Company with the Securities and Exchange Commission. In addition, the Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date hereof.

Contact


Fred M. Powell


Chief Financial Officer


610-940-1675


fpowell@bmpsunstone.com




or




ICR, LLC


(Investor Relations)


Ashley M. Ammon 646-277-1227


or Christine Duan 203-682-8200






BMP Sunstone Corporation and Subsidiaries


Condensed Consolidated Statements of Operation


($ amounts, except per share amounts in thousands)





























For the Three Months
Ended September 30,


For the Nine Months
Ended September 30,




2010


2009


2010


2009


Revenues:













Third parties

$

44,858


$

33,358


$

124,737


$

101,001


Related parties


-



268



-



4,370


Total Revenues


44,858



33,626



124,737



105,371


Cost of Goods Sold


28,583



17,950



68,795



54,643


Gross Profit


16,275



15,676



55,942



50,728


Sales and Marketing Expenses


11,136



9,811



35,074



33,622


General and Administrative Expenses


5,070



4,825



15,470



12,755


Total Operating Expenses


16,206



14,636



50,544



46,377


Profit From Operations


69



1,040



5,398



4,351


Other Income (Expense):













Interest Income


46



52



146



159


Interest Expense


(894)



(895)



(3,241)



(3,369)


Debt Issuance Cost Amortization


(115)



(101)



(350)



(326)


Equity Method Investment Income


-



107



-



189


Loss on Early Extinguishment of Debt


-



-



-



(4,573)


Gain on Derivatives


-



-



-



1,204


Total Other Expense


(963)



(837)



(3,445)



(6,716)


Profit (Loss) Before Provision For Income Taxes


(894)



203



1,953



(2,365)


Provision For Income Taxes


398



430



1,983



1,583


Net Profit (Loss)

$

(1,292)


$

(227)


$

(30)


$

(3,948)


Less: Net Profit Attributable to the Noncontrolling Interest


30



19



53



35


Net Profit (Loss) Attributable to BMP Sunstone Corporation

$

(1,262)


$

(208)


$

23


$

(3,913)




























Basic and Fully-Diluted Profit (Loss) Per Share Attributable to BMP Sunstone

$

(0.03)


$

(0.01)


$

(0.00)


$

(0.10)












Basic Weighted-average Shares Outstanding


42,146



41,559



42,085



41,291


Fully Diluted Weighted-average Shares Outstanding


51,343



50,831



51,126



48,184

















BMP Sunstone Corporation and Subsidiaries


Condensed Consolidated Statements of Operation


($ amounts, except per share amounts in thousands)


Non GAAP


















For the Three Months
ended September 30,


For the Nine Months
ended September 30,




2010


2009


2010


2009


Revenues:














Third parties


$

44,858


$

33,358


$

124,737


$

101,002


Related parties



-



268



-



4,370


Total Revenues



44,858



33,626



124,737



105,372


Cost of Goods Sold



28,416



17,835



68,300



54,299


Gross Profit



16,442



15,791



56,437



51,073


Sales and Marketing Expenses



10,314



9,058



32,621



31,390


General and Administrative Expenses



4,584



4,206



13,604



10,890


Total Operating Expenses



14,898



13,264



46,225



42,280


Profit From Operations



1,544



2,527



10,212



8,793


Other Income (Expense):














Interest Income



17



9



57



79


Interest Expense



(894)



(895)



(3,211)



(2,920)


Equity Method Investment Income



-



107



-



189


Total Other Expense



(877)



(779)



(3,154)



(2,652)


Profit Before Provision For Income Taxes



667



1,748



7,058



6,141


Provision For Income Taxes



398



430



1,982



1,583


Net Profit


$

269


$

1,318


$

5,076


$

4,558


Less: Net Profit Attributable to the Noncontrolling Interest



30



19



53



35


Net Profit Attributable to BMP Sunstone Corporation



299



1,337



5,129



4,593


 Basic and Fully-Diluted Profit  Per Share Attributable to BMP Sunstone


$

0.01


$

0.03


$

0.10


$

0.10













Basic Weighted-average Shares Outstanding



42,146



41,559



42,085



41,291


Fully Diluted Weighted-average Shares Outstanding



51,343



50,831



51,126



48,184


















BMP Sunstone Corporation and Subsidiaries


Condensed Consolidated Balance Sheets


($ amounts in thousands)

















September 30


December 31,




2010


2009


Assets







Current Assets:







Cash and Cash Equivalents


$                16,769


$

21,544


Restricted Cash


1,125



1,125


Notes Receivable


17,781



17,541


Accounts Receivable, net of allowance for doubtful accounts of $874 and $481


51,623



37,752


Inventory, net of allowance for obsolescence of $165 and $98


10,207



9,811


Receivable from Alliance Unichem


-



7,550


Other Receivables


3,492



3,648


VAT Receivable


962



1,093


Prepaid Expenses and Other Current Assets


7,393



6,322


Total Current Assets


$          109,352


$

106,386


Property and Equipment, net


31,695



30,967


Investment in Shengda


-



2,950


Investments at Cost


373



146


Goodwill


71,438



70,033


Other Assets


143



405


Land Use Rights, net of accumulated amortization


3,011



2,860


Intangible Assets, net of accumulated amortization


39,636



38,508


Total Assets


$              255,648


$

252,255









Liabilities and Equity







Current Liabilities:







Notes Payable and Bank Borrowings


$                25,323


$

6,406


Accounts Payable


26,800



24,465


Due to Related Parties


1,336



1,437


Deferred Revenues


130



208


Accrued Expenses


22,954



18,478


Total Current Liabilities


76,543



50,994


Long-Term Debt, including debt premium


6,718



36,749


Deferred Taxes


8,848



9,097


Total Liabilities


92,109



96,840


Commitment and Contingencies


-



-


Equity:







Common Stock, $.001 Par Value; 75,000,000 and 50,000,000 Shares; 42,145,320 and
              41,931,987 Shares Issued and Outstanding as of June 30, 2010 and December 31, 2009,
               respectively


42



42


Additional Paid in Capital


172,076



168,772


Common Stock Warrants


8,621



8,621


Accumulated Deficit


(32,923)



(32,946)


Accumulated Other Comprehensive Income


12,908



9,486


Total BMP Sunstone Corporation Stockholders' Equity


160,724



153,975


Non controlling Interest


2,815



1,440


Total Liabilities and Equity


$             255,648


$

252,255











BMP Sunstone Corporation and Subsidiaries


Non GAAP Reconciliations


($ amounts, except per share in thousands)
































Three Months Ended
September 30,


Nine Months Ended
September 30,





2010



2009



2010



2009


GAAP Gross Profit


$

16,275


$

15,676


$

55,942


$

50,728


Amortization Related to Acquisition



167



115



495



345


Non GAAP Gross Profit


$

16,442


$

15,791


$

56,437


$

51,073


















Three Months Ended
September 30,


Nine Months Ended
September 30,





2010



2009



2010



2009


GAAP Operating Income


$

69


$

1,040


$

5,398


$

4,351


Stock Based Compensation



466



600



1,807



1,784


Amortization Related to Acquisitions



1,009



887



3,007



2,658


Non GAAP Operating Income


$

1,544


$

2,527


$

10,212


$

8,793


















Three Months Ended
September 30,


Nine Months Ended
September 30,


(all amounts in $000)



2010



2009



2010



2009


GAAP Net Income (Loss)


$

(1,262)


$

(208)



23


$

(3,913)


GAAP Basic and Fully Diluted EPS


$

(0.03)


$

(0.01)



(0.00)


$

(0.10)
















Stock Based Compensation



466



600



1,807



1,784


Debt Discount and Premium Amortization and Issuance Cost



86



58



292



695


Amortization Related to Acquisitions



1,009



887



3,007



2,658


Loss on Early Extinguishment of Debt



-



-



-



4,573


Gain (Loss) on Derivatives



-



-



-



(1,204)


Non GAAP Net Income


$

299


$

1,337


$

5,129


$

4,593


Non GAAP EPS


$

0.01


$

0.03


$

0.10


$

0.10


















BMP Sunstone Corporation and Subsidiaries


Adjusted EBITDA Reconciliation


($ amounts in thousands)





























For the Three Months
Ended September 30,


For the Nine Months
Ended September 30,


(all amounts in $000)

2010

2009


2010

2009


Net Income (Loss)

$

(1,262)


$

(208)


$

23


$

(3,913)


Net Income Reconciliation to Adjusted EBITDA:













Interest expense, net


(848)



879



1,536



2,841


Taxes


1,174



430



2,759



1,583


Depreciation


802



592



2,318



1,745


Amortization of intangibles and fair value of inventory increase


1,009



887



3,007



2,658


Loss on Early Extinguishment of Debt


-



-



-



4,573


Gain on derivatives


-



-



-



(1,204)


Amortization of debt discount and debt issuance costs


86



59



261



695


ADJUSTED EBITDA

$

961


$

2,639


$

9,904


$

8,978
















Source: BMP Sunstone Corporation
Related Stocks:
NASDAQ:BJGP
collection