omniture

China Distance Education Holdings Limited Reports First Quarter 2011 Results

Revenue increased by 40.0% year-over-year, exceeding guidance

Gross profit increased by 88.9% year-over-year

BEIJING, Feb. 23, 2011 /PRNewswire-Asia-FirstCall/ -- China Distance Education Holdings Limited (NYSE: DL) ("CDEL", or the "Company"), a leading provider of online education in China focusing on professional education, reported today its unaudited financial results for the first quarter of fiscal year 2011 ended December 31, 2010.

First Quarter Fiscal 2011 Business and Financial Highlights:

  • Total course enrollments were 510,000, an increase of 39.7% from the first quarter of fiscal 2010.
  • Net revenues increased 40.0% over the first quarter of fiscal 2010 to US$7.8 million.
  • Gross profit increased 88.9% from the first quarter of fiscal 2010 to US$3.5 million.
  • Gross profit margin was 45.2%, compared to 33.5% in the first quarter of fiscal 2010. Non-GAAP(1) gross margin excluding share-based compensation was 50.2%, compared to 42.1% in the same period of 2010.
  • Net loss was US$1.0 million, compared to net loss of US$1.3 million in the first quarter of fiscal 2010.  
  • Non-GAAP(1) net income excluding share-based compensation and a write-off arising from the purchased call option for acquisition of additional equity interest in Zhejiang Champion Xinlixiang Education Management Co., Ltd., or Champion Xinlixiang, was US$0.1 million, compared to non-GAAP(1) net loss of US$0.2 million in the first quarter of fiscal 2010.  
  • Basic and diluted net loss per American Depositary Share ("ADS") were US$0.030 compared to basic and diluted net loss per ADS of US$0.038, for the first quarter of fiscal 2010.  Each ADS represents four ordinary shares.
  • Basic and diluted non-GAAP(1) net income per ADS excluding share-based compensation charge and the write-off of purchased call option for acquisition of additional equity interest in Champion Xinlixiang were US$0.004, compared to basic and diluted non-GAAP(1) net loss per ADS of US$0.005, for the first quarter of fiscal 2010.
  • Deferred revenue and refundable fees balance was US$12.7 million, a 21.9% increase from the balance of US$10.4 million for the fourth quarter of fiscal 2010 and a 6.7% increase from the first quarter of fiscal 2010.  

(1) For more information about the non-GAAP financial measures contained in this press release, please see "Use of Non-GAAP Financial Measures" below

 

 

 


Commenting on the results, Mr. Zhengdong Zhu, CDEL Chairman and Chief Executive Officer said, "We are pleased to report strong results for the quarter which exceeded our own guidance, driven by the continued growth in online education services and better than expected cash collections from the sale of books and reference materials."

"We experienced steady enrollment growth across all verticals. In particular, enrollments in our self-taught higher education segment increased 167% year-over-year as we continued to expand the geographic reach of the program into more provinces. Our accounting vertical also delivered steady growth despite a soft demand environment for CPA and APQE courses, thanks to robust enrollment growth in our accounting continuous education courses.    

"In addition, we experienced healthy revenue contribution from some of our newer initiatives such as our K-12 after-school tutoring courses and our business start-up training program, Yucai. Our investments in Yucai have started to pay off. In December 2010, we announced the signing of three new contracts. In addition, sizable payments have started to come in for training and services provided.  We recorded some revenue for Yucai this quarter but more meaningful revenue contributions are expected in the coming quarters as we continue to prudently expand the program.  

"In conclusion, we are delighted with our solid performance in the quarter and the continuing development of our newer verticals.  We believe that our performance demonstrates the benefits of our unique business model which combines a robust and highly scalable IT and courseware platform with centralized processes such as marketing, distribution and student services, allowing for the rapid integration and rollout of new verticals and business lines.   We strongly believe that we are well positioned to drive further growth in the years ahead and we will continue to focus on executing on our growth initiatives."  

Ms. Ping Wei, Chief Financial Officer of CDEL, commented, "The fiscal first quarter is traditionally our lowest revenue quarter, and we typically generate net loss in the quarter on a non-GAAP basis. However, we delivered strong financial results this quarter, thanks to a solid performance across our main business lines and growing momentum behind our newer initiatives. Effective cash collections also contributed to our healthy cash flow in the quarter.  In the coming quarters, we expect to experience some inflationary impact on wages driven by macroeconomic conditions in China. Nevertheless, while we will continue to invest in the growth of our key strategic initiatives, we will continue to maintain tight cost controls."  

Fiscal First Quarter 2011 Unaudited Financial Results

Net Revenues.  Total net revenues for the first quarter of fiscal 2011 were US$7.8 million, representing a year-over-year increase of 40.0% from US$5.6 million in the first quarter of fiscal 2010.

Online education services net revenues for the first quarter of fiscal 2011 were US$5.2 million, an increase of 33.0% from the first quarter of fiscal 2010. The increase was a result of increased enrollment in accounting continuous education, healthcare, self-taught higher education and construction engineering courses.

Revenue from books and reference materials increased by 184.8% to US$1.2 million for the first quarter of fiscal 2011 due to better than expected cash payment from customers. Other revenues increased 14.8% year-over-year to US$1.4 million for the fiscal first quarter of 2011 from US$1.2 million in the corresponding period of last year.

Cost of Sales.  Cost of sales for the first quarter of fiscal 2011 was US$4.3 million, representing a 15.4% increase over the first quarter 2010. Excluding share-based compensation (non-GAAP1), cost of sales for the first quarter of fiscal 2011 was US$3.9 million, an increase of 20.4% over the same period last year. The increase in cost of sales was primarily due to the increased salary and related expenses, and cost of our books and reference materials due to the increase in sales.

Gross Profit and Gross Margin.  Gross profit for the first quarter of fiscal 2011 was US$3.5 million, representing an 88.9% increase from US$1.9 million in the same period last year. Excluding share-based compensation, non-GAAP1 gross profit was US$3.9 million, an increase of 67.0% year-over-year.  Gross margin for the first quarter of fiscal 2011 was 45.2%, compared to 33.5% in the first quarter of fiscal 2010. Excluding share-based compensation, the non-GAAP1 gross margin for the first quarter of fiscal 2011 was 50.2%, compared to 42.1% in the same period of 2010.   The increase in non-GAAP1 gross margin was primarily a result of revenue contributed from business start-up training programs, increased sales of books and reference materials with relatively high margin and a relatively moderate increase in salary and related expenses compared to sales.

Operating Expenses. Total operating expenses for the first quarter of fiscal 2011 were US$5.1 million, an increase of 21.9% year-over-year and a decrease of 36.1% from the fourth quarter of fiscal 2010.  Excluding share-based compensation and the write-off of purchased call option for acquisition of additional equity interest in Champion Xinlixiang (non-GAAP1), operating expenses were US$4.2 million, representing a year-over-year increase of 21.3% and a sequential decrease of 12.9% over the fourth quarter of fiscal 2010.

Selling expenses amounted to US$2.5 million for the first quarter of fiscal 2011, representing a 24.1% increase year-over-year and a 36.9% increase from the fourth quarter of fiscal 2010.  Excluding share-based compensation (non-GAAP1), selling expenses were US$2.4 million, a 25.6% increase from the same period last year and a 44.3% increase from the fourth quarter of fiscal 2010 as a result of increased advertising and promotional activities, and commissions to our agents due to the increase in sales.

General and administrative expenses were US$2.3 million in the first quarter of fiscal 2011, representing a 10.2% year-over-year increase and a 37.7% sequential decrease from the fourth quarter of fiscal 2010.  Excluding share-based compensation charge (non-GAAP1), general and administrative expenses were US$1.8 million, an increase of 16.1% year-over-year and a decrease of 42.5% compared to the fourth quarter of fiscal 2010. The increase in general and administrative expenses year-over-year was primarily due to the increased salary and related expenses and professional fees. And the sequential decrease was mainly due to the bad debt provision provided in the fourth quarter of fiscal 2010 for outstanding receivables according to accounting policy.

Income Tax Benefit.  Income tax benefit for the first quarter of fiscal 2011 was US$0.3 million, compared with income tax benefit of US$0.8 million in the same period last year.

Net Income / Loss.  Net loss was US$1.0 million for the first quarter of fiscal 2011, compared to net loss of US$1.3 million in the same period of 2010. Excluding share-based compensation and the write-off of purchased call option for acquisition of additional equity interest in Champion Xinlixiang, non-GAAP1 net income for the first quarter of fiscal 2011 was US$0.1 million, compared to non-GAAP net loss of US$0.2 million in the corresponding quarter in 2010.

Written off of purchased call option. Non-GAAP written off of purchased call option amounted to US$0.2 million for the first quarter of fiscal year 2011. We adjusted and gained 40% of the beneficial ownership interest of Champion Xinlixiang originally owned by the minority shareholders for their failure to achieve the stipulated profit target for the fiscal year 2010, pursuant to the contingent payment obligation provision in the investment agreement. As a result, Champion Xinlixiang is now our wholly owned subsidiary. Therefore, the purchased call option has been wholly written off. Such write off does not affect the company's operating cash flow.

Operating Cash Flow. Net operating cash inflow for the first quarter of fiscal 2011 was US$1.4 million, compared to a net operating cash inflow of US$0.8 million in the same period last year, primarily due to contribution of net income before non-cash items, decrease in inventories, increase in accrued expenses and other liabilities, and deferred revenue and refundable fees, partially offset by the increase in prepayment and other current assets, and deferred cost.

Cash and Cash Equivalents, and Restricted Cash.  Cash and cash equivalents, and restricted cash as of December 31, 2010 increased to US$62.8 million from US$61.7 million as of September 30, 2010 as we continued to generate cash flow from operations, partially offset by the purchase of property, plant and equipment, intangible assets, and repurchase of shares worth US$0.2 million as part of our share repurchase program.

Second Quarter Fiscal 2011 Guidance — The Company expects to generate total net revenues for the second quarter of fiscal 2011 in the range of US$8.6 million to US$9.4 million, as compared to net revenues of US$7.5 million in the second quarter of fiscal 2010. This represents our current and preliminary view, which is subject to change.  

Conference Call

China Distance Education Holdings Limited senior management will host a conference call at 8:00 am (Eastern) / 5:00 am (Pacific) / 9:00 pm (Beijing/Hong Kong) on February 23, 2011 to discuss its fiscal first quarter 2011 financial results and recent business activity.  The conference call may be accessed by calling +1 866 519 4004 (US), 800 930 346 (Hong Kong), 800 819 0121 (China Land-line), 400 620 8038 (China Mobile), or 0 808 234 6646 (UK), pass code CDEL.

A telephone replay will be available shortly after the call until March 3, 2011 at +1 866 214 5335 (US), 800 901 596 (Hong Kong), 10 800 714 0386 (China North), 10 800 140 0386 (China South), or 0 800 731 7846 (UK). Pass code 40668486.

A live webcast of the conference call and replay will be available on the investor relations page of China Distance Education Holdings Limited's website at:

http://ir.cdeledu.com/versions/Financials_en/EarningsAnnouncements_en.html

About China Distance Education Holdings Limited

China Distance Education Holdings Limited is a leading provider of online education in China focusing on professional education.  The courses offered by the Company through its websites are designed to help professionals and other course participants obtain and maintain the skills, licenses and certifications necessary to pursue careers in China in the areas of accounting, law, healthcare, construction engineering, and other industries.  The Company also offers online test preparation courses to self-taught learners pursuing higher education diplomas or degrees and to secondary school and college students preparing for various academic and entrance exams. In addition, the Company offers online foreign language courses, offline GaoKao retake courses and offline business start-up training courses.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "may," "should," "potential," "continue," "expect," "anticipate," "future," "intend," "plan," "believe," "is/are likely to," "estimate" and similar statements. Among other things, the outlook for the second quarter of the fiscal year 2011 and quotations from management in this announcement, as well as the Company's strategic and operational plans, contain forward-looking statements. The Company may also make written or oral forward-looking statements in its periodic reports to the SEC in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: our goals and growth strategies; our future prospects and market acceptance of our online and offline courses and other products and services; our future business development and results of operations; projected revenues, profits, earnings and other estimated financial information; projected enrollment numbers; our plans to expand and enhance our online and offline courses and other products and services; competition in the education and test preparation markets; and Chinese laws, regulations and policies, including those applicable to the Internet and Internet content providers, the education and telecommunications industries, mergers and acquisitions, taxation and foreign exchange.

Further information regarding these and other risks is included in the Company's annual report on Form 20-F and other documents filed with the SEC. The Company does not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release and in the attachments is as of the date of this press release.

Statement Regarding Unaudited Financial Information

The unaudited financial information set forth above is preliminary and subject to adjustments.  Adjustments to the financial statements may be identified when audit work is performed for the year-end audit, which could result in significant differences from this preliminary unaudited financial information.

Use of Non-GAAP Financial Measures

To supplement the Company's consolidated financial results presented in accordance with U.S. generally accepted accounting principles, or GAAP, the Company uses the following measures defined as non-GAAP financial measures: non-GAAP net income, operating income, gross profit, cost of sales, selling expenses, general and administrative expenses, net income margin, operating margin, gross profit margin and basic and diluted earnings per ADS and per share. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of non-GAAP measures to comparable GAAP measures" set forth at the end of this release.

The Company believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based compensation expenses, and the write-off of purchased call option for acquisition of additional equity interest in Champion Xinlixiang that may not be indicative of its operating performance from a cash perspective. The Company believes that both management and investors benefit from these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to the Company's historical performance and liquidity. The Company computes its non-GAAP financial measures using the same consistent method from quarter to quarter. The Company believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of excluding share-based compensation expenses and a write off arising from the purchased call option from the above-mentioned line items and presenting these non-GAAP measures is that such charges may continue to be for the foreseeable future a significant recurring expense in our business. Management compensates for this limitation by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying table at the end of this release provides more detail on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.

Contacts:

 

 

China Distance Education Holdings Limited

Lingling Kong, IR manager

Tel:   +86-10-8231-9999 ext1805

Email: IR@cdeledu.com


 

Investor Relations (HK):

Mahmoud Siddig, Managing Director

Taylor Rafferty

Tel: +852 3196 3712

Email: cdel@taylor-rafferty.com


 

 

 

 


Financial Tables Follow

China Distance Education Holdings Limited

 

 

Unaudited Consolidated Balance Sheets

 

 

(in thousands of US Dollars, except number of shares and per share data)

 

 

 

 

 

 

 

 

 

 

 

September 30, 2010

 

 

December 31, 2010

 

 

 

Assets:

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

58,755

 

 

59,842

 

 

 

 

Restricted cash

 

2,906

 

 

2,935

 

 

 

 

Accounts receivable, net of allowance for doubtful accounts of US$2,236 and US$2,259 as of September 30, 2010 and December 31, 2010, respectively

 

6,917

 

 

7,124

 

 

 

 

Inventories

 

599

 

 

556

 

 

 

 

Prepayment and other current assets

 

2,310

 

 

3,102

 

 

 

 

Deferred tax assets, current portion

 

1,016

 

 

1,035

 

 

 

 

Deferred cost

 

1,596

 

 

1,917

 

 

 

 

  Total current assets

 

74,099

 

 

76,511

 

 

 

 

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

 

 

Property, plant and equipment, net

 

8,804

 

 

8,745

 

 

 

 

Goodwill

 

7,788

 

 

7,774

 

 

 

 

Other intangible assets, net

 

3,100

 

 

3,066

 

 

 

 

Purchased call option

 

1,283

 

 

1,094

 

 

 

 

Deposit for purchase of non-current assets

 

-

 

 

9

 

 

 

 

Deferred tax assets, non-current portion

 

17

 

 

76

 

 

 

 

Other non-current assets

 

744

 

 

886

 

 

 

 

  Total non-current assets

 

21,736

 

 

21,650

 

 

 

 

 

 

 

 

 

 

 

  Total assets

 

95,835

 

 

98,161

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders' equity:

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accrued expenses and other liabilities (including accrued expenses and other liabilities of the consolidated VIE without recourse to China Distance Education Holdings Limited of US$6,016 and US$6,695 as of September 30, 2010 and December 31, 2010, respectively)

 

6,661

 

 

7,278

 

 

 

 

Income tax payable (including income tax payable of the consolidated VIE without recourse to China Distance Education Holdings Limited of US$1,664 and US$1,546 as of September 30, 2010 and December 31, 2010, respectively)

 

1,733

 

 

1,097

 

 

 

 

Deferred revenue (including deferred revenue of the consolidated VIE without recourse to China Distance Education Holdings Limited of US$8,854 and US$10,787  as of September 30, 2010 and December 31, 2010, respectively)

 

8,854

 

 

10,787

 

 

 

 

Refundable fees (including refundable fee of the consolidated VIE without recourse to China Distance Education Holdings Limited of US$1,564 and US$1,910 as of September 30, 2010 and December 31, 2010, respectively)

 

1,564

 

 

1,910

 

 

 

 

  Total current liabilities

 

18,812

 

 

21,072

 

 

 

 

 

 

 

 

 

 

 

  Total liabilities

 

18,812

 

 

21,072

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

-

 

 

-

 

 

 

Equity:

 

 

 

 

 

 

China Distance Education Holdings Limited shareholders' equity

 

 

 

 

 

 

 

Ordinary shares (par value of US$0.0001 per share at September 30, 2010 and December 31 2010, respectively; Authorized – 480,000,000 shares at September 30, 2010 and December 31 2010; Issued and outstanding – 136,932,849 and 136,932,049 shares at September 30, 2010 and December 31 2010, respectively)

 

14

 

 

14

 

 

 

 

Additional paid-in capital

 

79,075

 

 

80,873

 

 

 

 

Accumulated other comprehensive income

 

2,399

 

 

2,729

 

 

 

 

Cumulative deficits

 

(6,502)

 

 

(7,544)

 

 

 

 

  Total China Distance Education Holdings Limited shareholders' equity

 

74,986

 

 

76,072

 

 

 

 

  Noncontrolling interest

 

2,037

 

 

1,017

 

 

 

 

  Total equity

 

77,023

 

 

77,089

 

 

 

 

  Total liabilities and  equity

 

95,835

 

 

98,161

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



China Distance Education Holdings Limited

 

 

Unaudited Consolidated Statements Of Operations

 

 

(in thousands of US dollars, except number of shares, per share and per ADS data)

 

 

 

 

 

Three Months Ended  December 31,

 

 

 

2009

 

 

2010

 

 

Sales, net of business tax, value-added tax and related surcharges:

 

 

 

 

 

 

Online education services

 

3,918

 

 

5,208

 

 

 

Books and reference materials

 

409

 

 

1,165

 

 

 

Others

 

1,248

 

 

1,434

 

 

 

  Total net revenues

 

5,575

 

 

7,807

 

 

 

 

 

 

 

 

Cost of sales

 

 

 

 

 

 

Cost of services

 

(3,456)

 

 

(3,737)

 

 

 

Cost of tangible goods sold

 

(253)

 

 

(544)

 

 

 

  Total cost of sales

 

(3,709)

 

 

(4,281)

 

 

 

 

 

 

 

 

Gross profit

 

1,866

 

 

3,526

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

Selling expenses

 

(2,028)

 

 

(2,517)

 

 

 

General and administrative expenses

 

(2,121)

 

 

(2,337)

 

 

 

Written off of purchased call option

 

-

 

 

(202)

 

 

 

  Total operating expenses

 

(4,149)

 

 

(5,056)

 

 

Other operating income

 

-

 

 

9

 

 

Other expense

 

(73)

 

 

(75)

 

 

 

 

 

 

 

 

Operating loss

 

(2,356)

 

 

(1,596)

 

 

 

 

 

 

 

Interest income

 

113

 

 

149

 

 

Exchange loss

 

(4)

 

 

(24)

 

 

 

 

 

 

 

 

Loss before income taxes

 

(2,247)

 

 

(1,471)

 

 

Income tax benefit

 

771

 

 

294

 

 

Net loss

 

(1,476)

 

 

(1,177)

 

 

Less: Net loss attributable to noncontrolling interest

 

149

 

 

135

 

 

 

 

 

 

 

 

Net loss attributable to China Distance Education Holdings Limited

 

(1,327)

 

 

(1,042)

 

 

Net loss per share:

 

 

 

 

 

Net loss attributable to China Distance Education Holdings Limited shareholders

 

 

 

 

 

 

Basic

 

(0.010)

 

 

(0.008)

 

 

 

Diluted

 

(0.010)

 

 

(0.008)

 

 

Net loss per ADS:

 

 

 

 

 

Net loss attributable to China Distance Education Holdings Limited shareholders

 

 

 

 

 

 

Basic

 

(0.038)

 

 

(0.030)

 

 

 

Diluted

 

(0.038)

 

 

(0.030)

 

 

 

 

 

 

 

 

Weighted average shares used in calculating net loss per share:

 

 

 

 

 

 

Basic

 

138,764,746

 

 

136,901,041

 

 

 

Diluted

 

138,764,746

 

 

136,901,041

 

 

 

 

 

 

 



China Distance Education Holdings Limited

 

 

Unaudited Reconciliation of non-GAAP measures to comparable GAAP measures

 

 

(In thousands of US Dollars, except number of shares, per share and per ADS data)

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

 

 

 

2009

 

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

3,709

 

 

4,281

 

 

Share-based compensation expense in cost of sales

 

 

483

 

 

397

 

 

Non-GAAP cost of sales

 

 

3,226

 

 

3,884

 

 

 

 

 

 

 

 

Selling expenses

 

 

2,028

 

 

2,517

 

 

Share-based compensation expense in selling expenses

 

 

132

 

 

135

 

 

Non-GAAP selling expenses

 

 

1,896

 

 

2,382

 

 

 

 

 

 

 

 

General and administrative expenses

 

 

2,121

 

 

2,337

 

 

Share-based compensation expense in general and administrative expenses

 

 

542

 

 

503

 

 

Non-GAAP general and administrative expenses

 

 

1,579

 

 

1,834

 

 

 

 

 

 

 

 

Gross profit

 

 

1,866

 

 

3,526

 

 

Share-based compensation expenses

 

 

483

 

 

397

 

 

Non-GAAP gross profit

 

 

2,349

 

 

3,923

 

 

 

 

 

 

 

 

Gross profit margin

 

 

33.5%

 

 

45.2%

 

 

Non-GAAP gross profit margin

 

 

42.1%

 

 

50.2%

 

 

 

 

 

 

 

 

Operating loss

 

 

(2,356)

 

 

(1,596)

 

 

Share-based compensation expenses

 

 

1,157

 

 

1,035

 

 

Written off of purchased call option

 

 

-

 

 

202

 

 

Non-GAAP operating loss

 

 

(1,199)

 

 

(359)

 

 

 

 

 

 

 

 

Operating margin

 

 

(42.3%)

 

 

(20.4%)

 

 

Non-GAAP operating margin

 

 

(21.5%)

 

 

(4.6%)

 

 

 

 

 

 

 

 

Net loss

 

 

(1,327)

 

 

(1,042)

 

 

Share-based compensation expenses

 

 

1,157

 

 

1,035

 

 

Written off of purchased call option (net, tax effect US$51)

 

 

-

 

 

151

 

 

Non-GAAP net  income (loss)

 

 

(170)

 

 

144

 

 

 

 

 

 

 

 

Net loss margin

 

 

(23.8%)

 

 

(13.3%)

 

 

Non-GAAP net  income (loss) margin

 

 

(3.0%)

 

 

1.8%

 

 

 

 

 

 

 

 

Net loss per share—basic

 

 

(0.010)

 

 

(0.008)

 

 

Net loss per share—diluted

 

 

(0.010)

 

 

(0.008)

 

 

Non-GAAP net income (loss) per share—basic

 

 

(0.001)

 

 

0.001

 

 

Non-GAAP net income (loss) per share—diluted

 

 

(0.001)

 

 

0.001

 

 

 

 

 

 

 

 

Net loss per ADS attributable to China Distance Education Holdings Limited shareholders—basic (note 1)

 

 

(0.038)

 

 

(0.030)

 

 

Net loss per ADS attributable to China Distance Education Holdings Limited shareholders—diluted (note 1)

 

 

(0.038)

 

 

(0.030)

 

 

Non-GAAP net income (loss) per ADS attributable to China Distance Education Holdings Limited shareholders—basic (note 1)

 

 

(0.005)

 

 

0.004

 

 

Non-GAAP net income (loss) per ADS attributable to China Distance Education Holdings Limited shareholders—diluted (note 1)

 

 

(0.005)

 

 

0.004

 

 

 

 

 

 

 

 

Weighted average shares used in calculating basic net loss per share

 

 

138,764,746

 

 

136,901,041

 

 

Weighted average shares used in calculating diluted net loss per share

 

 

138,764,746

 

 

136,901,041

 

 

Weighted average shares used in calculating basic non-GAAP net income (loss) per share

 

 

138,764,746

 

 

136,901,041

 

 

Weighted average shares used in calculating diluted non-GAAP net income  (loss) per share

 

 

138,764,746

 

 

136,989,839

 

 

 

 

 

 

 

 

Note 1: Each ADS represents four ordinary shares


 

 
         
Source: China Distance Education Holdings Limited
Related Stocks:
NYSE:DL
Keywords: Education
collection