omniture

China Ceramics Announces Second Quarter 2011 Financial Results

2011-08-10 18:02 1958

JINJIANG, China, August 10, 2011 /PRNewswire-Asia/ -- China Ceramics Co., Ltd. (NASDAQ Global Market: CCCL, CCCLW, CCCLU) ("China Ceramics" or the "Company"), a leading Chinese manufacturer of ceramic tiles used for exterior siding and for interior flooring and design in residential and commercial buildings, today announced financial results for the second quarter ended June 30, 2011.

Second Quarter 2011 Highlights

  • Revenue was RMB 372.3 million (US$ 57.3 million), up 36.7% from the second quarter of 2010;
  • Gross profit was RMB 113.4 million (US$ 17.5 million), up 33.7% from the second quarter of 2010;
  • Gross profit margin was 30.5%, down 69 basis points from the second quarter of 2010;
  • Net profit was RMB 72.4 million (US$ 11.1 million), up 28.1% from the second quarter of 2010;
  • On a quarter-to-quarter sequential basis, revenue was up 20.9%, gross profit was up 19.0% and net profit was up 34.1%.
  • Non-GAAP net profit, which excludes the current quarter's share-based compensation expenses, was RMB 74.8 million (US$ 11.5 million), up 32.4% from RMB 56.5 million (US$ 8.3 million) in the second quarter of 2010;
  • Earnings per fully diluted share were RMB 3.97 (US$ 0.61).

"We are pleased to report continued robust operating and financial results for the second quarter of 2011, evidence of a strengthening in the Company's competitive positioning due to its strategic plan to expand our production capacity," said Mr. Jiadong Huang, CEO of China Ceramics. "By the end of 2011, the expansion of our Hengda and Hengdali facilities to accommodate an annual production of 72 million square meters of ceramic tiles will solidify our market position and provide for additional margin improvement. The designation of Jinjiang Hengda Ceramics Co., Ltd., a subsidiary of the Company, as one of China's 500 Most Valuable Brands by the World Brand Laboratory and the naming of the Company as a preferential provider of building materials for affordable housing by the China Building Materials Circulation Association during the second quarter are further testimony to the continued prominence of our name brand in China."

Second Quarter 2011 Results

Revenue for the second quarter ended June 30, 2011 was RMB 372.3 million (US$ 57.3 million), up 36.7% from RMB 272.3 million (US$ 39.8 million) for the second quarter ended June 30, 2010. The year-over-year increase in revenue was primarily driven by a 29.2% increase in the sales volume of ceramic tiles to 13.7 million square meters in the second quarter of 2011 from 10.6 million square meters in the second quarter of 2010. We were able to increase our volume due to increased production capacity at both the Jinjiang Plant ("Hengda") and the Gaoan Plant ("Hengdali"), both of which operated at full capacity during the quarter. Hengda also raised the selling price of its porcelain tile by 5% in February 2011, which led to RMB 7.8 million (US$ 1.2 million) of the increase in revenue.

Gross profit for the second quarter ended June 30, 2011 was RMB 113.4 million (US$ 17.5 million), up 33.7% from RMB 84.8 million (US$ 12.4 million) for the second quarter ended June 30, 2010. The year-over-year increase in gross profit was mostly driven by the higher sales volume in the most recent quarter. Gross profit margin was 30.5% compared to 31.1% for the same period in 2010, and the slight decrease of gross profit margin was due to the effect of increased material cost and labor cost.

Selling and distribution expenses were RMB 3.1 million (US$ 0.5 million), or 0.8% of sales, compared to RMB 1.5 million (US$ 0.2 million), or 0.6% of sales, in the second quarter of 2010. The year-over-year increase in selling expenses was primarily due to increased travel expenses of RMB 0.4 million (US$ 0.07 million) and advertising expenses of RMB 0.7 million (US$ 0.1 million) for promotion of our products.

Administrative expenses for the second quarter ended June 30, 2011 were RMB 9.6 million (US$ 1.5 million), up 60.0% from RMB 6.0 million (US$ 0.9 million) in the second quarter of 2010. The year-over-year increase in administrative expenses was primarily due to RMB 2.4 million (US$ 0.4 million) of non-cash share-based compensation expenses related to the 2010 Incentive Compensation Plan, which was designed to retain directors and senior management. It is expected that additional non-cash share-based compensation expenses of approximately RMB 11.9 million (US$ 1.8 million) will be incurred from July 2011 to January 2014.

Profit before taxation for the second quarter ended June 30, 2011 was RMB 97.9 million (US$ 15.1 million), up 28.6% from RMB 76.1 million (US$ 11.1 million) in the second quarter of 2010. The year-over-year increase in profit from operations was the result of higher revenue although offset by higher selling and administrative expenses.

Net profit for the second quarter ended June 30, 2011 was RMB 72.4 million (US$ 11.1 million), up 28.1% from RMB 56.5 million (US$ 8.3 million) in the same period of 2010. The year-over-year increase in net profit was the result of higher revenue, but offset by higher selling and administrative expenses.

Earnings per fully diluted share were RMB 3.97 (US$ 0.61) for the second quarter ended June 30, 2011, down 28.5% from RMB 5.55 (US$ 0.81) over the same period in 2010. Earnings per fully diluted share in the second quarter of 2011 were computed using 18.3 million shares while net earnings per fully diluted share in the second quarter of 2010 were computed using 10.2 million shares.

Non-GAAP profit before taxation, which excludes share-based compensation expenses, was RMB 100.3 million (US$ 15.4 million) in the second quarter ended June 30, 2011, up 31.8% from RMB 76.1 million (US$ 11.1 million) in 2010 (for which period there was no non-GAAP adjustment).

Non-GAAP net profit, which excludes share-based compensation expenses, was RMB 74.8 million (US$ 11.5 million) in the second quarter ended June 30, 2011, an increase of 32.4% from RMB 56.5 million (US$ 8.3 million) in the second quarter of 2010 (for which period there was no non-GAAP adjustment).

Non-GAAP earnings per fully diluted share, which excludes share-based compensation expenses, was RMB 4.10 (US$ 0.63) in the second quarter ended June 30, 2011, down 26.1% from RMB 5.55 (US$ 0.81) in the same period of 2010 (for which period there was no non-GAAP adjustment).

Six Months 2011 Results

Revenue for the six months ended June 30, 2011 increased by 35.7% to RMB 680.2 million (US$ 104.1 million) compared to the six months ended June 30, 2010. Gross profit was RMB 208.7 million (US$ 32.0 million), up 35.4% from RMB154.1 million (US$ 22.5 million) in the six months ended June 30, 2010. Gross margin was 30.7% compared to 30.7% in the same period of 2010. Selling expenses were RMB 5.6 million (US$ 0.9 million), compared to RMB 3.0 million (US$ 0.4 million) in the same period of 2010. Administrative expenses were RMB 25.2 million (US$ 3.9 million), compared to RMB 11.8 million (US$ 1.7 million) for the same period of 2010. Net profit for the six months ended June 30, 2011 was RMB 126.4 million (US$ 19.4 million), up 24.3% from the same period of 2010. Non-GAAP net profit, which excludes share-based compensation expenses, was RMB 135.9 million (US$ 20.8 million) for the six months ended June 30, 2011, an increase of 33.6% from RMB 101.7 million (US$ 14.9 million) in the same period of 2010 (for which period there was no non-GAAP adjustment). Earnings per fully diluted share were RMB 6.93 (US$ 1.06) for the six months 2011 and RMB 7.45 (US$ 1.14) on a non-GAAP basis, down from RMB 10.01 (US$ 1.46) in the same period of 2010. Earnings per fully diluted share for the first half of 2011 were computed using 18.3 million shares while net earnings per fully diluted share for the first half of 2010 were computed using 10.2 million shares.

Second Quarter 2011 Statements of Selected Financial Position Items

  • Cash and bank balances were RMB 51.6 million (US$ 8.0 million) as of June 30, 2011, compared with RMB 263.5 million (US$ 39.9 million) as of December 31, 2010. The decrease in cash and bank balances was attributed to the purchase of new kilns and production lines to replace older manufacturing equipment at Hengda as well as the continuation of its Phase II construction at Hengdali during the first half year of 2011.
  • Inventory turnover was 83 days as of June 30, 2011 compared with 73 days as of December 31, 2010. The increase in inventory turnover was because the Company increased its inventory to meet the backlog of orders expected to be shipped in the third quarter of 2011, which is usually the peak season of the year. Also, since the prices of raw materials have been increasing, the Company has stored up raw materials for production in the second half of 2011.
  • Trade receivables turnover was 95 days as of June 30, 2011 compared with 95 days as of December 31, 2010. The Company's trade receivables include a 17% value-added-tax ("VAT"), whereas reported revenue is net of VAT. Trade receivables turnover excluding VAT amounts was 81 days as of June 30, 2011 compared with 81 days as of December 31, 2010. The trade receivables turnover was flat with the quarter ended December 31, 2010, due to the tight management control over trade receivables collection.
  • Trade payables turnover was 81 days as of June 30, 2011 compared with 76 days as of December 31, 2010. The increase in the trade payables turnover resulted from an increase in the purchase of raw materials in preparation for the second half of 2011.
  • Bank borrowings (including both short-term borrowings and long-term borrowings) were RMB 137.0 million (US$ 21.2 million) as of June 30, 2011 compared to RMB 97.0 million (US$ 14.7 million) as of December 31, 2010. The increase in the bank borrowing was to support the working capital and provide a better cash cushion for the capital expenditures requirement.

Liquidity and Capital Resources

Cash flow generated from operating activities was RMB 2.1 million (US$ 0.3 million) for the quarter ended June 30, 2011, compared to RMB 32.4 million (US$ 4.7 million) of cash flow generated from operating activities in the same period in 2010. The year-over-year decrease of RMB 30.3 million (US$ 4.4 million) was mainly due to the increase in inventory purchases and the change in the Company's method of settling sales rebates with its distributors. Since the prices of raw materials have been increasing, the Company has stored up raw materials for production in the second half of 2011, resulting in an additional cash outflow of RMB 9.2 million (US$ 1.4 million) in the second quarter of 2011. Furthermore, the cash from operations was reduced due to a change in settling rebates to its distributors. The Company now issues rebates at time of sale. Historically, the Company had issued rebates at time of collection of accounts receivable. This change of deducting the sales rebates directly from the accounts receivable as opposed to collecting the full amount and later remitting the sales rebates, caused a decrease in cash flow of approximately RMB 23.1 million (US$ 3.6 million) in the second quarter of 2011 compared to the same quarter in 2010.

Cash flow used in investing activities in the quarter ended June 30, 2011 was RMB 75.3 million (US$ 11.7 million), compared to RMB 104.2 million (US$ 15.2 million) of cash flow used in investing activities in the same period of 2010. The decrease was mainly due to a decrease in the acquisition of property, plant and equipment. The capital expenditures related to Hengdali facility was nil for the quarter ended June 30, 2011, as compared to RMB 73.3 million (US$ 10.7 million) in the same period of 2010 due to expenditures for facility expansion. The company had paid RMB 129.1 million ($19.6 million) related to the Hengdali facility in the first quarter of 2011, and the final payment will be made upon completion of the facility.

Cash flow generated from financing activities was RMB 40.0 million (US$ 6.1 million) obtained from bank borrowings for the quarter ended June 30, 2011, as compared to RMB 7.9 million (US$ 1.2 million) in the same period of 2010.

Recent Developments

During the quarter, the Company's subsidiary, Jinjiang Hengda Ceramics Co., Ltd., was designated one of China's 500 Most Valuable Brands by the World Brand Laboratory.

Business Outlook

The Company's backlog of orders for delivery in the third quarter of 2011 is approximately RMB 400.2 million (US$ 61.9 million), representing a year-over-year growth rate of 36.1% compared to the third quarter of 2010. The Company estimates that its sales volume of ceramic tiles in the third quarter of 2011 will be approximately 14.6 million square meters.

Plant Expansion and Capital Expenditures Update

For the second quarter ended June 30, 2011, total capital expenditures for the Company were approximately RMB 80.2 million (US$ 12.4 million), which related to the Hengda facility. For the six months ended June 30, 2011, total capital expenditures for the Company were approximately RMB 244.5 million (US$ 37.4 million). Of this amount, approximately RMB 129.1 million (US$ 19.6 million) related to the Hengdali facility and RMB 115.4 million (US$ 17.8 million) related to Hengda facility. Total capital expenditures for the fiscal year 2011 are planned to be an estimated RMB 370 million (US$ 57 million).

After the completion of the improvements at Hengda and the completion of Phase II at Hengdali by the end of 2011, China Ceramics expects to have a total annual production capacity of approximately 72 million square meters. This is expected to be composed of 42 million square meters of total capacity from the Hengda facility and 30 million square meters of total capacity from the Hengdali facility. The current total capacity is 32 million square meters from Hengda and 10 million square meters from Hengdali.

The Company believes that its current cash balances, combined with its expected future cash flow from operations and its borrowing capacity will be sufficient to meet the remaining capital expenditure requirements of the production capacity expansion associated with the Hengda and Hengdali facilities.

Conference Call Information

The Company will host a conference call at 8:00 am EDT on Wednesday, August 10, 2011. Listeners may access the call by dialing +1 (866) 395-5819 five to ten minutes prior to the scheduled conference call time. International callers should dial +1 (706) 643-6986. The conference participant pass code is 88040330. A replay of the conference call will be available for 14 days starting from 10:00 am ET on Wednesday, August 10, 2011. To access the replay, dial +1 (855) 859-2056. International callers should dial +1 (404) 537-3406. The pass code is 88040330 for the replay.

About China Ceramics Co., Ltd

China Ceramics Co., Ltd. is a leading manufacturer of ceramic tiles in China. The Company's ceramic tiles are used for exterior siding, interior flooring, and design in residential and commercial buildings. China Ceramics' products, sold under the "Hengda" or "HD", "Hengdeli" or "HDL", the "TOERTO" and "WULIQIAO" brands, and the "Pottery Capital of Tang Dynasty" brands, are available in over 2,000 styles, colors and sizes combinations and are distributed through a network of exclusive distributors or directly to large property developers. For more information, please visit http://www.cceramics.com.

Currency Convenience Translation

The Company's financial information is stated in Renminbi ("RMB"). The translation of RMB amounts into United States dollars in the earning release is included solely for the convenience of readers. For statements of financial position data, translation of RMB into U.S. dollars has been made using historic spot exchange rates published by www.federalreserve.gov. For statements of comprehensive income data and statements of cash flows data, translation of RMB into U.S. dollars has been made using the average of historical daily exchange rates. Such translations should not be construed as representations that RMB amounts could be converted into U.S. dollars at that rate or any other rate, or to be the amounts that would have been reported under IFRS.

Safe Harbor Statement

Certain of the statements made in this press release are "forward-looking statements" within the meaning and protections of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates, intentions, and future performance, and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance, capital, ownership or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. All statements other than statements of historical fact are statements that could be forward-looking statements. You can identify these forward-looking statements through our use of words such as "may," "will," "anticipate," "assume," "should," "indicate," "would," "believe," "contemplate," "expect," "estimate," "continue," "plan," "point to," "project," "could," "intend," "target" and other similar words and expressions of the future.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 20-F for the year ended December 31, 2010 and otherwise in our SEC reports and filings, including the final prospectus for our offering. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at http://www.sec.gov. We have no obligation and do not undertake to update, revise or correct any of the forward-looking statements after the date hereof, or after the respective dates on which any such statements otherwise are made.

FINANCIAL TABLES FOLLOW

CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(RMB in thousands)








As at
June 30, 2011


As at
December 31, 2010



(Unaudited)



ASSETS AND LIABILITIES










Non-current assets





Property, plant and equipment


740,271


459,161

Land use rights


31,601


31,936

Goodwill


3,735


3,735



775,607


494,832






Current assets





Inventories


255,539


177,217

Trade receivables


435,618


282,976

Prepayments and other receivables


18,706


8,907

Cash and bank balances


51,646


263,495



761,509


732,595






Current liabilities





Trade payables


246,011


178,382

Accrued liabilities and other payables


107,681


46,108

Interest-bearing bank borrowings


112,000


72,000

Income tax payable


27,276


22,576



492,968


319,066

Non-current liabilities





Long term borrowings


25,000


25,000

Deferred tax liabilities


1,104


1,122



26,104


26,122






Net current assets


268,541


413,529






Net assets


1,018,044


882,239






EQUITY





Total shareholders' equity


1,018,044


882,239



CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(RMB in thousands, except EPS and share data)


Three months ended


Six months ended


June 30

March 31

June 30


June 30

June 30


2011

2011

2010


2011

2010








Revenue

372,323

307,865

272,304


680,188

501,413

Cost of Sales

(258,894)

(212,554)

(187,474)


(471,448)

(347,299)

Gross profit

113,429

95,311

84,830


208,740

154,114

Selling and distribution expenses

(3,062)

(2,534)

(1,513)


(5,596)

(2,994)

Administrative expenses

(9,570)

(15,620)

(5,976)


(25,190)

(11,758)

Finance costs

(2,297)

(1,873)

(1,478)


(4,170)

(2,974)

Other income

94

276

257


370

272

Other expenses

(740)

(692)

-


(1,432)

-

Profit before taxation

97,854

74,868

76,120


172,722

136,660

Income tax expense

(25,445)

(20,857)

(19,659)


(46,302)

(34,949)

Net Profit for the period

72,409

54,011

56,461


126,420

101,711

Attributable to:
Shareholders of the Company







EPS-Basic

3.97

2.96

5.55


6.93

10.01

EPS-Diluted

3.97

2.96

5.55


6.93

10.01

Shares used in calculating basic EPS







Basic

18,254,002

18,254,002

10,164,298


18,254,002

10,164,298

Diluted

18,254,002

18,254,002

10,164,298


18,254,002

10,164,298



CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES

UNAUDITED SALES VOLUME AND AVERAGE SELLING PRICE


Three months ended


Six months ended


June 30

March 31

June 30


June 30

June 30


2011

2011

2010


2011

2010








Sales volume (square meters)

13,734,874

11,429,245

10,631,009


25,164,119

19,429,316

Average Selling Price (in RMB/square meter)

27.1

26.9

25.6


27.0

25.8

Average Selling Price (in USD/square meter)

4.2

4.1

3.7


4.1

3.8



About Non-GAAP Financial Measures

In addition to China Ceramics' condensed consolidation financial results under International Financial Reporting Standards ("IFRS"), the Company also provides Non-IFRS financial measures (referred to as Non-GAAP financial measures) for the second quarter of 2011, including Non-GAAP profit before taxation, Non-GAAP net income and Non-GAAP earnings per fully diluted shares, all excluding the share-based compensation expenses from their comparable GAAP measure. The Company believes that these Non-GAAP financial measures provide investors with another method for assessing China Ceramics' operating results in a manner that is focused on the performance of its ongoing operations and excludes share-based compensation expenses incurred for the stock option program. Readers are cautioned not to view Non-GAAP results on a stand-alone basis or as a substitute for results under GAAP, or as being comparable to results reported or forecasted by other companies, and should refer to the reconciliation of GAAP results with Non-GAAP results below. The Company believes that both management and investors benefit from referring to these Non-GAAP financial measures in assessing the performance of China Ceramics and when planning and forecasting future periods. The accompanying tables have more details on the GAAP financial measures that are most directly comparable to Non-GAAP financial measures and the related reconciliation between these financial measures.

CHINA CERAMICS CO., LTD.

Unaudited Reconciliation of GAAP to Non-GAAP

Three months ended June 30, 2011


GAAP

(1)

Non-GAAP


GAAP

(1)

Non-GAAP


RMB'000

RMB'000

RMB'000


USD'000

USD'000

USD'000

Profit before taxation

97,854

2,407

100,261


15,055

375

15,430

Net profit

72,409

2,407

74,816


11,139

375

11,514

EPS-Basic

3.97


4.10


0.61


0.63

EPS-Diluted

3.97


4.10


0.61


0.63



CHINA CERAMICS CO., LTD.

Unaudited Reconciliation of GAAP to Non-GAAP

Six months ended June 30, 2011


GAAP

(1)

Non-GAAP


GAAP

(1)

Non-GAAP


RMB'000

RMB'000

RMB'000


USD'000

USD'000

USD'000

Profit before taxation

172,722

9,518

182,240


26,444

1,457

27,901

Net profit

126,420

9,518

135,938


19,355

1,457

20,812

EPS-Basic

6.93


7.45


1.06


1.14

EPS-Diluted

6.93


7.45


1.06


1.14


(1) Share-based compensation.


* There were no similar Non-GAAP adjustments for the second quarter ended June 30, 2010 and the six
months ended June 30, 2010. Therefore, there was no reconciliation between the GAAP financial measures
and the Non-GAAP financial measures for these two periods.




CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(RMB in thousands)


Three months ended


Six months ended


June

March

June


June

June


30

31

30


30

30


2011

2011

2010


2011

2010

Cash flows from operating activities







Profit before taxation

97,854

74,868

76,120


172,722

136,660

Adjustments for







Amortization of land use rights

168

167

167


335

333

Depreciation of property, plant
and equipment

11,309

8,818

6,911


20,127

13,485

Lose/(gain) on disposal of property,
plant and equipment

739

103

(138)


842

(138)

Share-based compensation

2,407

7,111

-


9,518

-

Finance costs

2,297

1,873

1,541


4,170

2,974

Interest income

(113)

(222)

(126)


(335)

(231)

Operating profit before working capital
changes

114,661

92,718

84,475


207,379

153,083

Increase in inventories

(41,697)

(36,625)

(8,503)


(78,322)

(26,717)

Increase in trade receivables

(94,909)

(57,733)

(54,634)


(152,642)

(67,280)

(Increase)/decrease in other
receivables and prepayments

(1,025)

(8,774)

4,232


(9,799)

2,540

Increase in trade payables

39,630

27,999

15,671


67,629

31,967

Increase/(decrease) in accrued liabilities and
other payables

4,465

(6,016)

7,339


(1,551)

(12,412)

Cash generated from operations

21,125

11,569

48,580


32,694

81,181

Interest paid

(2,297)

(1,873)

(1,541)


(4,170)

(2,974)

Income tax paid

(16,718)

(24,902)

(14,628)


(41,620)

(31,133)








Net cash generated from/(used in)
operating activities

2,110

(15,206)

32,411


(13,096)

47,074








Cash flows from investing activities







Proceed from disposal of property,
plant and equipment

4,801

708

1,774


5,509

1,774

Acquisition of property, plant and
equipment

(80,223)

(164,241)

(106,067)


(244,464)

(106,293)

Interest received

113

222

126


335

231

Acquisition of subsidiary, net of cash
acquired

-

-

-


-

(36,311)








Net cash used in investing activities

(75,309)

(163,311)

(104,167)


(238,620)

(140,599)








Cash flows from financing activities







Bank borrowings obtained

71,200

-

28,900


71,200

36,900

Repayment of short-term loans

(31,200)

-

(14,200)


(31,200)

(18,700)

Purchase of warrants

-

-

(6,803)


-

(6,803)








Net cash generated from financing activities

40,000

-

7,897


40,000

11,397








Net decrease in cash and cash
equivalents

(33,199)

(178,517)

(63,859)


(211,716)

(82,128)

Cash and cash equivalents,
beginning of period

84,923

263,495

131,860


263,495

150,121

Effect of foreign exchange rate
differences

(78)

(55)

(15)


(133)

(7)








Cash and cash equivalents,
end of period

51,646

84,923

67,986


51,646

67,986



CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMEMTS OF FINANCIAL POSITION

(U.S Dollar in thousands)


As at
June 30, 2011


As at
December 31, 2010

ASSETS AND LIABILITIES








Non-current assets




Property, plant and equipment

114,531


69,570

Land use rights

4,889


4,839

Goodwill

578


566


119,998


74,975





Current assets




Inventories

39,536


26,851

Trade receivables

67,397


42,875

Prepayments and other receivables

2,895


1,350

Cash and bank balances

7,990


39,923


117,818


110,999





Current liabilities




Trade payables

38,062


27,028

Accrued liabilities and other payables

16,659


6,986

Interest-bearing bank borrowings

17,328


10,909

Income tax payable

4,220


3,421


76,269


48,344

Non-current liabilities




Long term borrowings

3,868


3,788

Deferred tax liabilities

171


170


4,039


3,958





Net current assets

41,549


62,655





Net assets

157,508


133,672





EQUITY




Total shareholders' equity

157,508


133,672



CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(U.S Dollar in thousands, except EPS and share data)


Three months ended


Six months ended


June 30

March 31

June 30


June 30

June 30


2011

2011

2010


2011

2010

Revenue

57,306

46,830

39,847


104,136

73,362

Cost of Sales

(39,846)

(32,332)

(27,435)


(72,178)

(50,814)

Gross profit

17,460

14,498

12,412


31,958

22,548

Selling and distribution expenses

(472)

(385)

(222)


(857)

(438)

Administrative expenses

(1,481)

(2,376)

(874)


(3,857)

(1,720)

Finance costs

(353)

(285)

(216)


(638)

(435)

Other income

15

42

38


57

40

Other expenses

(114)

(105)

-


(219)

-

Profit before taxation

15,055

11,389

11,138


26,444

19,995

Income tax expense

(3,916)

(3,173)

(2,876)


(7,089)

(5,113)

Net Profit for the period

11,139

8,216

8,262


19,355

14,882

Attributable to:
Shareholders of the Company







EPS-Basic

0.61

0.45

0.81


1.06

1.46

EPS-Diluted

0.61

0.45

0.81


1.06

1.46

Shares used in calculating basic EPS







Basic

18,254,002

18,254,002

10,164,298


18,254,002

10,164,298

Diluted

18,254,002

18,254,002

10,164,298


18,254,002

10,164,298



CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(U.S Dollar in thousands)


Three months ended


Six months ended


June

March

June


June

June


30

31

30


30

30


2011

2011

2010


2011

2010

Cash flows from operating activities







Profit before taxation

15,055

11,389

11,138


26,444

19,995

Adjustments for







Amortization of land use rights

26

25

25


51

49

Depreciation of property, plant
and equipment

1,740

1,341

1,011


3,081

1,973

Lose/(gain) on disposal of property,
plant and equipment

113

16

(20)


129

(20)

Share-based compensation

375

1,082

-


1,457

-

Finance costs

353

285

225


638

435

Interest income

(17)

(34)

(19)


(51)

(34)

Operating profit before working capital
changes

17,645

14,104

12,360


31,749

22,398

Increase in inventories

(6,420)

(5,571)

(1,245)


(11,991)

(3,909)

Increase in trade receivables

(14,587)

(8,782)

(7,994)


(23,369)

(9,844)

(Increase)/decrease in other
receivables and prepayments

(165)

(1,335)

620


(1,500)

372

Increase in trade payables

6,095

4,259

2,293


10,354

4,677

Increase/(decrease) in accrued
liabilities and other payables

678

(915)

1,073


(237)

(1,816)

Cash generated from operations

3,246

1,760

7,107


5,006

11,878

Interest paid

(353)

(285)

(225)


(638)

(435)

Income tax paid

(2,584)

(3,788)

(2,141)


(6,372)

(4,555)








Net cash generated from/(used in)
operating activities

309

(2,313)

4,741


(2,004)

6,888








Cash flows from investing activities







Proceed from disposal of property,
plant and equipment

735

108

260


843

260

Acquisition of property, plant and
equipment

(12,444)

(24,983)

(15,519)


(37,427)

(15,552)

Interest received

17

34

19


51

34

Acquisition of subsidiary, net of cash
acquired

-

-

-


-

(5,318)








Net cash used in investing activities

(11,692)

(24,841)

(15,240)


(36,533)

(20,576)








Cash flows from financing activities







Bank borrowings obtained

(10,901)

-

4,229


10,901

5,399

Repayment of short-term loans

(4,777)

-

(2,078)


(4,777)

(2,736)

Purchase of warrants

-

-

(996)


-

(996)








Net cash generated from financing activities

6,124

-

1,155


6,124

1,667








Net decrease in cash and cash
equivalents

(5,259)

(27,154)

(9,344)


(32,413)

(12,021)

Cash and cash equivalents,
beginning of period

12,969

39,923

19,289


39,923

21,957

Effect of foreign exchange rate
differences

280

200

40


480

49








Cash and cash equivalents,
end of period

7,990

12,969

9,985


7,990

9,985



Contact Information:


China Ceramics Co., Ltd.

CCG Investor Relations Inc.

Edmund Hen, Chief Financial Officer

David Rudnick, Account Manager

Email: info@cceramics.com

Email: david.rudnick@ccgir.com


Phone: +1-646-626-4172



Source: China Ceramics Co., Ltd.
Related Stocks:
NASDAQ:CCCL
collection