JINJIANG, China, August 10, 2011 /PRNewswire-Asia/ -- China Ceramics Co., Ltd. (NASDAQ Global Market: CCCL, CCCLW, CCCLU) ("China Ceramics" or the "Company"), a leading Chinese manufacturer of ceramic tiles used for exterior siding and for interior flooring and design in residential and commercial buildings, today announced financial results for the second quarter ended June 30, 2011.
Second Quarter 2011 Highlights
"We are pleased to report continued robust operating and financial results for the second quarter of 2011, evidence of a strengthening in the Company's competitive positioning due to its strategic plan to expand our production capacity," said Mr. Jiadong Huang, CEO of China Ceramics. "By the end of 2011, the expansion of our Hengda and Hengdali facilities to accommodate an annual production of 72 million square meters of ceramic tiles will solidify our market position and provide for additional margin improvement. The designation of Jinjiang Hengda Ceramics Co., Ltd., a subsidiary of the Company, as one of China's 500 Most Valuable Brands by the World Brand Laboratory and the naming of the Company as a preferential provider of building materials for affordable housing by the China Building Materials Circulation Association during the second quarter are further testimony to the continued prominence of our name brand in China."
Second Quarter 2011 Results
Revenue for the second quarter ended June 30, 2011 was RMB 372.3 million (US$ 57.3 million), up 36.7% from RMB 272.3 million (US$ 39.8 million) for the second quarter ended June 30, 2010. The year-over-year increase in revenue was primarily driven by a 29.2% increase in the sales volume of ceramic tiles to 13.7 million square meters in the second quarter of 2011 from 10.6 million square meters in the second quarter of 2010. We were able to increase our volume due to increased production capacity at both the Jinjiang Plant ("Hengda") and the Gaoan Plant ("Hengdali"), both of which operated at full capacity during the quarter. Hengda also raised the selling price of its porcelain tile by 5% in February 2011, which led to RMB 7.8 million (US$ 1.2 million) of the increase in revenue.
Gross profit for the second quarter ended June 30, 2011 was RMB 113.4 million (US$ 17.5 million), up 33.7% from RMB 84.8 million (US$ 12.4 million) for the second quarter ended June 30, 2010. The year-over-year increase in gross profit was mostly driven by the higher sales volume in the most recent quarter. Gross profit margin was 30.5% compared to 31.1% for the same period in 2010, and the slight decrease of gross profit margin was due to the effect of increased material cost and labor cost.
Selling and distribution expenses were RMB 3.1 million (US$ 0.5 million), or 0.8% of sales, compared to RMB 1.5 million (US$ 0.2 million), or 0.6% of sales, in the second quarter of 2010. The year-over-year increase in selling expenses was primarily due to increased travel expenses of RMB 0.4 million (US$ 0.07 million) and advertising expenses of RMB 0.7 million (US$ 0.1 million) for promotion of our products.
Administrative expenses for the second quarter ended June 30, 2011 were RMB 9.6 million (US$ 1.5 million), up 60.0% from RMB 6.0 million (US$ 0.9 million) in the second quarter of 2010. The year-over-year increase in administrative expenses was primarily due to RMB 2.4 million (US$ 0.4 million) of non-cash share-based compensation expenses related to the 2010 Incentive Compensation Plan, which was designed to retain directors and senior management. It is expected that additional non-cash share-based compensation expenses of approximately RMB 11.9 million (US$ 1.8 million) will be incurred from July 2011 to January 2014.
Profit before taxation for the second quarter ended June 30, 2011 was RMB 97.9 million (US$ 15.1 million), up 28.6% from RMB 76.1 million (US$ 11.1 million) in the second quarter of 2010. The year-over-year increase in profit from operations was the result of higher revenue although offset by higher selling and administrative expenses.
Net profit for the second quarter ended June 30, 2011 was RMB 72.4 million (US$ 11.1 million), up 28.1% from RMB 56.5 million (US$ 8.3 million) in the same period of 2010. The year-over-year increase in net profit was the result of higher revenue, but offset by higher selling and administrative expenses.
Earnings per fully diluted share were RMB 3.97 (US$ 0.61) for the second quarter ended June 30, 2011, down 28.5% from RMB 5.55 (US$ 0.81) over the same period in 2010. Earnings per fully diluted share in the second quarter of 2011 were computed using 18.3 million shares while net earnings per fully diluted share in the second quarter of 2010 were computed using 10.2 million shares.
Non-GAAP profit before taxation, which excludes share-based compensation expenses, was RMB 100.3 million (US$ 15.4 million) in the second quarter ended June 30, 2011, up 31.8% from RMB 76.1 million (US$ 11.1 million) in 2010 (for which period there was no non-GAAP adjustment).
Non-GAAP net profit, which excludes share-based compensation expenses, was RMB 74.8 million (US$ 11.5 million) in the second quarter ended June 30, 2011, an increase of 32.4% from RMB 56.5 million (US$ 8.3 million) in the second quarter of 2010 (for which period there was no non-GAAP adjustment).
Non-GAAP earnings per fully diluted share, which excludes share-based compensation expenses, was RMB 4.10 (US$ 0.63) in the second quarter ended June 30, 2011, down 26.1% from RMB 5.55 (US$ 0.81) in the same period of 2010 (for which period there was no non-GAAP adjustment).
Six Months 2011 Results
Revenue for the six months ended June 30, 2011 increased by 35.7% to RMB 680.2 million (US$ 104.1 million) compared to the six months ended June 30, 2010. Gross profit was RMB 208.7 million (US$ 32.0 million), up 35.4% from RMB154.1 million (US$ 22.5 million) in the six months ended June 30, 2010. Gross margin was 30.7% compared to 30.7% in the same period of 2010. Selling expenses were RMB 5.6 million (US$ 0.9 million), compared to RMB 3.0 million (US$ 0.4 million) in the same period of 2010. Administrative expenses were RMB 25.2 million (US$ 3.9 million), compared to RMB 11.8 million (US$ 1.7 million) for the same period of 2010. Net profit for the six months ended June 30, 2011 was RMB 126.4 million (US$ 19.4 million), up 24.3% from the same period of 2010. Non-GAAP net profit, which excludes share-based compensation expenses, was RMB 135.9 million (US$ 20.8 million) for the six months ended June 30, 2011, an increase of 33.6% from RMB 101.7 million (US$ 14.9 million) in the same period of 2010 (for which period there was no non-GAAP adjustment). Earnings per fully diluted share were RMB 6.93 (US$ 1.06) for the six months 2011 and RMB 7.45 (US$ 1.14) on a non-GAAP basis, down from RMB 10.01 (US$ 1.46) in the same period of 2010. Earnings per fully diluted share for the first half of 2011 were computed using 18.3 million shares while net earnings per fully diluted share for the first half of 2010 were computed using 10.2 million shares.
Second Quarter 2011 Statements of Selected Financial Position Items
Liquidity and Capital Resources
Cash flow generated from operating activities was RMB 2.1 million (US$ 0.3 million) for the quarter ended June 30, 2011, compared to RMB 32.4 million (US$ 4.7 million) of cash flow generated from operating activities in the same period in 2010. The year-over-year decrease of RMB 30.3 million (US$ 4.4 million) was mainly due to the increase in inventory purchases and the change in the Company's method of settling sales rebates with its distributors. Since the prices of raw materials have been increasing, the Company has stored up raw materials for production in the second half of 2011, resulting in an additional cash outflow of RMB 9.2 million (US$ 1.4 million) in the second quarter of 2011. Furthermore, the cash from operations was reduced due to a change in settling rebates to its distributors. The Company now issues rebates at time of sale. Historically, the Company had issued rebates at time of collection of accounts receivable. This change of deducting the sales rebates directly from the accounts receivable as opposed to collecting the full amount and later remitting the sales rebates, caused a decrease in cash flow of approximately RMB 23.1 million (US$ 3.6 million) in the second quarter of 2011 compared to the same quarter in 2010.
Cash flow used in investing activities in the quarter ended June 30, 2011 was RMB 75.3 million (US$ 11.7 million), compared to RMB 104.2 million (US$ 15.2 million) of cash flow used in investing activities in the same period of 2010. The decrease was mainly due to a decrease in the acquisition of property, plant and equipment. The capital expenditures related to Hengdali facility was nil for the quarter ended June 30, 2011, as compared to RMB 73.3 million (US$ 10.7 million) in the same period of 2010 due to expenditures for facility expansion. The company had paid RMB 129.1 million ($19.6 million) related to the Hengdali facility in the first quarter of 2011, and the final payment will be made upon completion of the facility.
Cash flow generated from financing activities was RMB 40.0 million (US$ 6.1 million) obtained from bank borrowings for the quarter ended June 30, 2011, as compared to RMB 7.9 million (US$ 1.2 million) in the same period of 2010.
Recent Developments
During the quarter, the Company's subsidiary, Jinjiang Hengda Ceramics Co., Ltd., was designated one of China's 500 Most Valuable Brands by the World Brand Laboratory.
Business Outlook
The Company's backlog of orders for delivery in the third quarter of 2011 is approximately RMB 400.2 million (US$ 61.9 million), representing a year-over-year growth rate of 36.1% compared to the third quarter of 2010. The Company estimates that its sales volume of ceramic tiles in the third quarter of 2011 will be approximately 14.6 million square meters.
Plant Expansion and Capital Expenditures Update
For the second quarter ended June 30, 2011, total capital expenditures for the Company were approximately RMB 80.2 million (US$ 12.4 million), which related to the Hengda facility. For the six months ended June 30, 2011, total capital expenditures for the Company were approximately RMB 244.5 million (US$ 37.4 million). Of this amount, approximately RMB 129.1 million (US$ 19.6 million) related to the Hengdali facility and RMB 115.4 million (US$ 17.8 million) related to Hengda facility. Total capital expenditures for the fiscal year 2011 are planned to be an estimated RMB 370 million (US$ 57 million).
After the completion of the improvements at Hengda and the completion of Phase II at Hengdali by the end of 2011, China Ceramics expects to have a total annual production capacity of approximately 72 million square meters. This is expected to be composed of 42 million square meters of total capacity from the Hengda facility and 30 million square meters of total capacity from the Hengdali facility. The current total capacity is 32 million square meters from Hengda and 10 million square meters from Hengdali.
The Company believes that its current cash balances, combined with its expected future cash flow from operations and its borrowing capacity will be sufficient to meet the remaining capital expenditure requirements of the production capacity expansion associated with the Hengda and Hengdali facilities.
Conference Call Information
The Company will host a conference call at 8:00 am EDT on Wednesday, August 10, 2011. Listeners may access the call by dialing +1 (866) 395-5819 five to ten minutes prior to the scheduled conference call time. International callers should dial +1 (706) 643-6986. The conference participant pass code is 88040330. A replay of the conference call will be available for 14 days starting from 10:00 am ET on Wednesday, August 10, 2011. To access the replay, dial +1 (855) 859-2056. International callers should dial +1 (404) 537-3406. The pass code is 88040330 for the replay.
About China Ceramics Co., Ltd
China Ceramics Co., Ltd. is a leading manufacturer of ceramic tiles in China. The Company's ceramic tiles are used for exterior siding, interior flooring, and design in residential and commercial buildings. China Ceramics' products, sold under the "Hengda" or "HD", "Hengdeli" or "HDL", the "TOERTO" and "WULIQIAO" brands, and the "Pottery Capital of Tang Dynasty" brands, are available in over 2,000 styles, colors and sizes combinations and are distributed through a network of exclusive distributors or directly to large property developers. For more information, please visit http://www.cceramics.com.
Currency Convenience Translation
The Company's financial information is stated in Renminbi ("RMB"). The translation of RMB amounts into United States dollars in the earning release is included solely for the convenience of readers. For statements of financial position data, translation of RMB into U.S. dollars has been made using historic spot exchange rates published by www.federalreserve.gov. For statements of comprehensive income data and statements of cash flows data, translation of RMB into U.S. dollars has been made using the average of historical daily exchange rates. Such translations should not be construed as representations that RMB amounts could be converted into U.S. dollars at that rate or any other rate, or to be the amounts that would have been reported under IFRS.
Safe Harbor Statement
Certain of the statements made in this press release are "forward-looking statements" within the meaning and protections of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates, intentions, and future performance, and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance, capital, ownership or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. All statements other than statements of historical fact are statements that could be forward-looking statements. You can identify these forward-looking statements through our use of words such as "may," "will," "anticipate," "assume," "should," "indicate," "would," "believe," "contemplate," "expect," "estimate," "continue," "plan," "point to," "project," "could," "intend," "target" and other similar words and expressions of the future.
All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 20-F for the year ended December 31, 2010 and otherwise in our SEC reports and filings, including the final prospectus for our offering. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at http://www.sec.gov. We have no obligation and do not undertake to update, revise or correct any of the forward-looking statements after the date hereof, or after the respective dates on which any such statements otherwise are made.
FINANCIAL TABLES FOLLOW
CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES | |||||
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION | |||||
(RMB in thousands) | |||||
As at | As at | ||||
(Unaudited) | |||||
ASSETS AND LIABILITIES | |||||
Non-current assets | |||||
Property, plant and equipment | 740,271 | 459,161 | |||
Land use rights | 31,601 | 31,936 | |||
Goodwill | 3,735 | 3,735 | |||
775,607 | 494,832 | ||||
Current assets | |||||
Inventories | 255,539 | 177,217 | |||
Trade receivables | 435,618 | 282,976 | |||
Prepayments and other receivables | 18,706 | 8,907 | |||
Cash and bank balances | 51,646 | 263,495 | |||
761,509 | 732,595 | ||||
Current liabilities | |||||
Trade payables | 246,011 | 178,382 | |||
Accrued liabilities and other payables | 107,681 | 46,108 | |||
Interest-bearing bank borrowings | 112,000 | 72,000 | |||
Income tax payable | 27,276 | 22,576 | |||
492,968 | 319,066 | ||||
Non-current liabilities | |||||
Long term borrowings | 25,000 | 25,000 | |||
Deferred tax liabilities | 1,104 | 1,122 | |||
26,104 | 26,122 | ||||
Net current assets | 268,541 | 413,529 | |||
Net assets | 1,018,044 | 882,239 | |||
EQUITY | |||||
Total shareholders' equity | 1,018,044 | 882,239 | |||
CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES | |||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | |||||||
(RMB in thousands, except EPS and share data) | |||||||
Three months ended | Six months ended | ||||||
June 30 | March 31 | June 30 | June 30 | June 30 | |||
2011 | 2011 | 2010 | 2011 | 2010 | |||
Revenue | 372,323 | 307,865 | 272,304 | 680,188 | 501,413 | ||
Cost of Sales | (258,894) | (212,554) | (187,474) | (471,448) | (347,299) | ||
Gross profit | 113,429 | 95,311 | 84,830 | 208,740 | 154,114 | ||
Selling and distribution expenses | (3,062) | (2,534) | (1,513) | (5,596) | (2,994) | ||
Administrative expenses | (9,570) | (15,620) | (5,976) | (25,190) | (11,758) | ||
Finance costs | (2,297) | (1,873) | (1,478) | (4,170) | (2,974) | ||
Other income | 94 | 276 | 257 | 370 | 272 | ||
Other expenses | (740) | (692) | - | (1,432) | - | ||
Profit before taxation | 97,854 | 74,868 | 76,120 | 172,722 | 136,660 | ||
Income tax expense | (25,445) | (20,857) | (19,659) | (46,302) | (34,949) | ||
Net Profit for the period | 72,409 | 54,011 | 56,461 | 126,420 | 101,711 | ||
Attributable to: | |||||||
EPS-Basic | 3.97 | 2.96 | 5.55 | 6.93 | 10.01 | ||
EPS-Diluted | 3.97 | 2.96 | 5.55 | 6.93 | 10.01 | ||
Shares used in calculating basic EPS | |||||||
Basic | 18,254,002 | 18,254,002 | 10,164,298 | 18,254,002 | 10,164,298 | ||
Diluted | 18,254,002 | 18,254,002 | 10,164,298 | 18,254,002 | 10,164,298 | ||
CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES | |||||||
UNAUDITED SALES VOLUME AND AVERAGE SELLING PRICE | |||||||
Three months ended | Six months ended | ||||||
June 30 | March 31 | June 30 | June 30 | June 30 | |||
2011 | 2011 | 2010 | 2011 | 2010 | |||
Sales volume (square meters) | 13,734,874 | 11,429,245 | 10,631,009 | 25,164,119 | 19,429,316 | ||
Average Selling Price (in RMB/square meter) | 27.1 | 26.9 | 25.6 | 27.0 | 25.8 | ||
Average Selling Price (in USD/square meter) | 4.2 | 4.1 | 3.7 | 4.1 | 3.8 | ||
About Non-GAAP Financial Measures
In addition to China Ceramics' condensed consolidation financial results under International Financial Reporting Standards ("IFRS"), the Company also provides Non-IFRS financial measures (referred to as Non-GAAP financial measures) for the second quarter of 2011, including Non-GAAP profit before taxation, Non-GAAP net income and Non-GAAP earnings per fully diluted shares, all excluding the share-based compensation expenses from their comparable GAAP measure. The Company believes that these Non-GAAP financial measures provide investors with another method for assessing China Ceramics' operating results in a manner that is focused on the performance of its ongoing operations and excludes share-based compensation expenses incurred for the stock option program. Readers are cautioned not to view Non-GAAP results on a stand-alone basis or as a substitute for results under GAAP, or as being comparable to results reported or forecasted by other companies, and should refer to the reconciliation of GAAP results with Non-GAAP results below. The Company believes that both management and investors benefit from referring to these Non-GAAP financial measures in assessing the performance of China Ceramics and when planning and forecasting future periods. The accompanying tables have more details on the GAAP financial measures that are most directly comparable to Non-GAAP financial measures and the related reconciliation between these financial measures.
CHINA CERAMICS CO., LTD. | ||||||||
Unaudited Reconciliation of GAAP to Non-GAAP | ||||||||
Three months ended June 30, 2011 | ||||||||
GAAP | (1) | Non-GAAP | GAAP | (1) | Non-GAAP | |||
RMB'000 | RMB'000 | RMB'000 | USD'000 | USD'000 | USD'000 | |||
Profit before taxation | 97,854 | 2,407 | 100,261 | 15,055 | 375 | 15,430 | ||
Net profit | 72,409 | 2,407 | 74,816 | 11,139 | 375 | 11,514 | ||
EPS-Basic | 3.97 | 4.10 | 0.61 | 0.63 | ||||
EPS-Diluted | 3.97 | 4.10 | 0.61 | 0.63 | ||||
CHINA CERAMICS CO., LTD. | ||||||||
Unaudited Reconciliation of GAAP to Non-GAAP | ||||||||
Six months ended June 30, 2011 | ||||||||
GAAP | (1) | Non-GAAP | GAAP | (1) | Non-GAAP | |||
RMB'000 | RMB'000 | RMB'000 | USD'000 | USD'000 | USD'000 | |||
Profit before taxation | 172,722 | 9,518 | 182,240 | 26,444 | 1,457 | 27,901 | ||
Net profit | 126,420 | 9,518 | 135,938 | 19,355 | 1,457 | 20,812 | ||
EPS-Basic | 6.93 | 7.45 | 1.06 | 1.14 | ||||
EPS-Diluted | 6.93 | 7.45 | 1.06 | 1.14 | ||||
(1) Share-based compensation. * There were no similar Non-GAAP adjustments for the second quarter ended June 30, 2010 and the six | ||||||||
CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES | |||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(RMB in thousands) | |||||||
Three months ended | Six months ended | ||||||
June | March | June | June | June | |||
30 | 31 | 30 | 30 | 30 | |||
2011 | 2011 | 2010 | 2011 | 2010 | |||
Cash flows from operating activities | |||||||
Profit before taxation | 97,854 | 74,868 | 76,120 | 172,722 | 136,660 | ||
Adjustments for | |||||||
Amortization of land use rights | 168 | 167 | 167 | 335 | 333 | ||
Depreciation of property, plant | 11,309 | 8,818 | 6,911 | 20,127 | 13,485 | ||
Lose/(gain) on disposal of property, | 739 | 103 | (138) | 842 | (138) | ||
Share-based compensation | 2,407 | 7,111 | - | 9,518 | - | ||
Finance costs | 2,297 | 1,873 | 1,541 | 4,170 | 2,974 | ||
Interest income | (113) | (222) | (126) | (335) | (231) | ||
Operating profit before working capital | 114,661 | 92,718 | 84,475 | 207,379 | 153,083 | ||
Increase in inventories | (41,697) | (36,625) | (8,503) | (78,322) | (26,717) | ||
Increase in trade receivables | (94,909) | (57,733) | (54,634) | (152,642) | (67,280) | ||
(Increase)/decrease in other | (1,025) | (8,774) | 4,232 | (9,799) | 2,540 | ||
Increase in trade payables | 39,630 | 27,999 | 15,671 | 67,629 | 31,967 | ||
Increase/(decrease) in accrued liabilities and | 4,465 | (6,016) | 7,339 | (1,551) | (12,412) | ||
Cash generated from operations | 21,125 | 11,569 | 48,580 | 32,694 | 81,181 | ||
Interest paid | (2,297) | (1,873) | (1,541) | (4,170) | (2,974) | ||
Income tax paid | (16,718) | (24,902) | (14,628) | (41,620) | (31,133) | ||
Net cash generated from/(used in) | 2,110 | (15,206) | 32,411 | (13,096) | 47,074 | ||
Cash flows from investing activities | |||||||
Proceed from disposal of property, | 4,801 | 708 | 1,774 | 5,509 | 1,774 | ||
Acquisition of property, plant and | (80,223) | (164,241) | (106,067) | (244,464) | (106,293) | ||
Interest received | 113 | 222 | 126 | 335 | 231 | ||
Acquisition of subsidiary, net of cash | - | - | - | - | (36,311) | ||
Net cash used in investing activities | (75,309) | (163,311) | (104,167) | (238,620) | (140,599) | ||
Cash flows from financing activities | |||||||
Bank borrowings obtained | 71,200 | - | 28,900 | 71,200 | 36,900 | ||
Repayment of short-term loans | (31,200) | - | (14,200) | (31,200) | (18,700) | ||
Purchase of warrants | - | - | (6,803) | - | (6,803) | ||
Net cash generated from financing activities | 40,000 | - | 7,897 | 40,000 | 11,397 | ||
Net decrease in cash and cash | (33,199) | (178,517) | (63,859) | (211,716) | (82,128) | ||
Cash and cash equivalents, | 84,923 | 263,495 | 131,860 | 263,495 | 150,121 | ||
Effect of foreign exchange rate | (78) | (55) | (15) | (133) | (7) | ||
Cash and cash equivalents, | 51,646 | 84,923 | 67,986 | 51,646 | 67,986 | ||
CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES | ||||
UNAUDITED CONDENSED CONSOLIDATED STATEMEMTS OF FINANCIAL POSITION | ||||
(U.S Dollar in thousands) | ||||
As at | As at | |||
ASSETS AND LIABILITIES | ||||
Non-current assets | ||||
Property, plant and equipment | 114,531 | 69,570 | ||
Land use rights | 4,889 | 4,839 | ||
Goodwill | 578 | 566 | ||
119,998 | 74,975 | |||
Current assets | ||||
Inventories | 39,536 | 26,851 | ||
Trade receivables | 67,397 | 42,875 | ||
Prepayments and other receivables | 2,895 | 1,350 | ||
Cash and bank balances | 7,990 | 39,923 | ||
117,818 | 110,999 | |||
Current liabilities | ||||
Trade payables | 38,062 | 27,028 | ||
Accrued liabilities and other payables | 16,659 | 6,986 | ||
Interest-bearing bank borrowings | 17,328 | 10,909 | ||
Income tax payable | 4,220 | 3,421 | ||
76,269 | 48,344 | |||
Non-current liabilities | ||||
Long term borrowings | 3,868 | 3,788 | ||
Deferred tax liabilities | 171 | 170 | ||
4,039 | 3,958 | |||
Net current assets | 41,549 | 62,655 | ||
Net assets | 157,508 | 133,672 | ||
EQUITY | ||||
Total shareholders' equity | 157,508 | 133,672 | ||
CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES | ||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | ||||||||
(U.S Dollar in thousands, except EPS and share data) | ||||||||
Three months ended | Six months ended | |||||||
June 30 | March 31 | June 30 | June 30 | June 30 | ||||
2011 | 2011 | 2010 | 2011 | 2010 | ||||
Revenue | 57,306 | 46,830 | 39,847 | 104,136 | 73,362 | |||
Cost of Sales | (39,846) | (32,332) | (27,435) | (72,178) | (50,814) | |||
Gross profit | 17,460 | 14,498 | 12,412 | 31,958 | 22,548 | |||
Selling and distribution expenses | (472) | (385) | (222) | (857) | (438) | |||
Administrative expenses | (1,481) | (2,376) | (874) | (3,857) | (1,720) | |||
Finance costs | (353) | (285) | (216) | (638) | (435) | |||
Other income | 15 | 42 | 38 | 57 | 40 | |||
Other expenses | (114) | (105) | - | (219) | - | |||
Profit before taxation | 15,055 | 11,389 | 11,138 | 26,444 | 19,995 | |||
Income tax expense | (3,916) | (3,173) | (2,876) | (7,089) | (5,113) | |||
Net Profit for the period | 11,139 | 8,216 | 8,262 | 19,355 | 14,882 | |||
Attributable to: | ||||||||
EPS-Basic | 0.61 | 0.45 | 0.81 | 1.06 | 1.46 | |||
EPS-Diluted | 0.61 | 0.45 | 0.81 | 1.06 | 1.46 | |||
Shares used in calculating basic EPS | ||||||||
Basic | 18,254,002 | 18,254,002 | 10,164,298 | 18,254,002 | 10,164,298 | |||
Diluted | 18,254,002 | 18,254,002 | 10,164,298 | 18,254,002 | 10,164,298 | |||
CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES | |||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(U.S Dollar in thousands) | |||||||
Three months ended | Six months ended | ||||||
June | March | June | June | June | |||
30 | 31 | 30 | 30 | 30 | |||
2011 | 2011 | 2010 | 2011 | 2010 | |||
Cash flows from operating activities | |||||||
Profit before taxation | 15,055 | 11,389 | 11,138 | 26,444 | 19,995 | ||
Adjustments for | |||||||
Amortization of land use rights | 26 | 25 | 25 | 51 | 49 | ||
Depreciation of property, plant | 1,740 | 1,341 | 1,011 | 3,081 | 1,973 | ||
Lose/(gain) on disposal of property, | 113 | 16 | (20) | 129 | (20) | ||
Share-based compensation | 375 | 1,082 | - | 1,457 | - | ||
Finance costs | 353 | 285 | 225 | 638 | 435 | ||
Interest income | (17) | (34) | (19) | (51) | (34) | ||
Operating profit before working capital | 17,645 | 14,104 | 12,360 | 31,749 | 22,398 | ||
Increase in inventories | (6,420) | (5,571) | (1,245) | (11,991) | (3,909) | ||
Increase in trade receivables | (14,587) | (8,782) | (7,994) | (23,369) | (9,844) | ||
(Increase)/decrease in other | (165) | (1,335) | 620 | (1,500) | 372 | ||
Increase in trade payables | 6,095 | 4,259 | 2,293 | 10,354 | 4,677 | ||
Increase/(decrease) in accrued | 678 | (915) | 1,073 | (237) | (1,816) | ||
Cash generated from operations | 3,246 | 1,760 | 7,107 | 5,006 | 11,878 | ||
Interest paid | (353) | (285) | (225) | (638) | (435) | ||
Income tax paid | (2,584) | (3,788) | (2,141) | (6,372) | (4,555) | ||
Net cash generated from/(used in) | 309 | (2,313) | 4,741 | (2,004) | 6,888 | ||
Cash flows from investing activities | |||||||
Proceed from disposal of property, | 735 | 108 | 260 | 843 | 260 | ||
Acquisition of property, plant and | (12,444) | (24,983) | (15,519) | (37,427) | (15,552) | ||
Interest received | 17 | 34 | 19 | 51 | 34 | ||
Acquisition of subsidiary, net of cash | - | - | - | - | (5,318) | ||
Net cash used in investing activities | (11,692) | (24,841) | (15,240) | (36,533) | (20,576) | ||
Cash flows from financing activities | |||||||
Bank borrowings obtained | (10,901) | - | 4,229 | 10,901 | 5,399 | ||
Repayment of short-term loans | (4,777) | - | (2,078) | (4,777) | (2,736) | ||
Purchase of warrants | - | - | (996) | - | (996) | ||
Net cash generated from financing activities | 6,124 | - | 1,155 | 6,124 | 1,667 | ||
Net decrease in cash and cash | (5,259) | (27,154) | (9,344) | (32,413) | (12,021) | ||
Cash and cash equivalents, | 12,969 | 39,923 | 19,289 | 39,923 | 21,957 | ||
Effect of foreign exchange rate | 280 | 200 | 40 | 480 | 49 | ||
Cash and cash equivalents, | 7,990 | 12,969 | 9,985 | 7,990 | 9,985 | ||
Contact Information: | ||
China Ceramics Co., Ltd. | CCG Investor Relations Inc. | |
Edmund Hen, Chief Financial Officer | David Rudnick, Account Manager | |
Email: info@cceramics.com | Email: david.rudnick@ccgir.com | |
Phone: +1-646-626-4172 | ||