omniture

China Digital TV Announces Unaudited Fourth Quarter and Full Year 2010 Results

BEIJING, March 2, 2011 /PRNewswire-Asia/ -- China Digital TV Holding Co., Ltd. (NYSE: STV) ("China Digital TV" or the "Company"), the leading provider of conditional access ("CA") systems to China's expanding digital television market, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2010.

Highlights for the Fourth Quarter 2010

  • Net revenues in the fourth quarter of 2010 were US$32.8 million, representing a 140.0% increase from the same period in 2009 and a 55.5% increase from the third quarter of 2010.
  • China Digital TV shipped approximately 6.10 million smart cards in the fourth quarter of 2010, compared to 2.36 million and 3.95 million smart cards in the fourth quarter of 2009 and the third quarter of 2010, respectively.
  • Gross margin in the fourth quarter of 2010 was 80.8%, compared to 76.5% in the same period in 2009 and 78.0% in the third quarter of 2010.
  • Diluted earnings per American depositary share ("ADS") (one ADS representing one ordinary share) in the fourth quarter of 2010 were US$0.15, compared to US$0.10 in the same period in 2009.
  • Non-GAAP net income, defined as net income excluding certain one-time non-cash charges and the withholding tax effect related to a special cash dividend, was US$19.6 million, and diluted non-GAAP earnings per ADS, in the fourth quarter of 2010 were US$0.33, compared to US$0.11 in the same period in 2009.

Highlights for Full Year 2010

  • China Digital TV shipped approximately 16.23 million smart cards in 2010, compared to 8.83 million smart cards in 2009.
  • Net revenues in 2010 were US$87.1million, a 59.3% increase from 2009.
  • Gross margin was 79.1% in 2010, compared to 75.5% in 2009.
  • Diluted earnings per ADS in 2010 were US$0.57 compared to US$0.43 in 2009.

"Our industry experienced a strong rebound in the past year, underpinned by favorable government policies to encourage consolidation in the cable industry and the convergence of broadcast TV, telecommunication and Internet services in China," said Mr. Jianhua Zhu, China Digital TV's chairman and chief executive officer. "As the leading smart card supplier in China, supported by our broad customer base and effective execution of our growth initiatives, China Digital TV was able to achieve over 80% growth in card shipment and nearly 60% growth in revenues. We believe our growth outpaced the average market rate in 2010, thereby further solidifying our leading market position."

Mr. Zhu continued, "Looking into 2011, we believe cable TV operators will remain keen on investing in digitalization projects, but at a more stable pace. We expect smart card volume in 2011 will likely be in line with 2010 levels. However, uncertainties related to cable industry consolidation in China, which is expected to continue throughout 2011, could lead to short-term fluctuations in market demand."

"In additional to our core CA business, we have been committed to the research and development of next generation products and services as we believe the digital TV market in China will experience a great transition over the next few years. As the market becomes increasingly commercialized, cable operators will explore new products and services to expand revenue sources, and we believe this trend will benefit leading technology companies such as China Digital TV."

Mr. Zhenwen Liang, China Digital TV's chief financial officer, commented, "In the fourth quarter of 2010, China Digital TV declared a special cash dividend of US$2.00 per share, which our board of directors determined was in the best interest of the Company and its shareholders. The Company's ongoing operational and investing activities will be well supported by over US$100 million in a cash pool after the dividend payout."

Fourth Quarter 2010 Results

(Note: Unless otherwise stated, all financial statement measures stated in this press release are based on generally accepted accounting principles in the United States ("U.S. GAAP").)

In the fourth quarter of 2010, China Digital TV recorded net revenues of US$32.8 million, an increase of 140.0% from the fourth quarter of 2009 and an increase of 55.5% from the third quarter of 2010. The year-over-year and quarter-over-quarter increases in net revenues were primarily due to an increase in revenues from smart card sales.

Revenue Breakdown


 

 

 

 

For the three months ended

 

 

For the twelve months ended

 

 

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

 

 

2010

 

 

2010

 

 

2009

 

 

2010

 

 

2009

 

 

 

 

(in U.S. dollars, in thousands)

 

 

Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Smart Cards

 

 

$

 

31,233

 

 

$

 

19,537

 

 

$

 

12,370

 

 

$

 

82,154

 

 

$

 

49,005

 

 

Set-top boxes and others

 

 

 

70

 

 

 

61

 

 

 

57

 

 

 

364

 

 

 

141

 

 

Subtotal

 

 

 

31,303

 

 

 

19,598

 

 

 

12,427

 

 

 

82,518

 

 

 

49,146

 

 

Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Head-end system integration

 

 

 

859

 

 

 

762

 

 

 

556

 

 

 

2,398

 

 

 

3,265

 

 

Head-end system development

 

 

 

165

 

 

 

285

 

 

 

199

 

 

 

596

 

 

 

462

 

 

Licensing income

 

 

 

402

 

 

 

514

 

 

 

283

 

 

 

1,564

 

 

 

1,147

 

 

Royalty income

 

 

 

400

 

 

 

137

 

 

 

229

 

 

 

663

 

 

 

688

 

 

Other services

 

 

 

1

 

 

 

1

 

 

 

121

 

 

 

4

 

 

 

356

 

 

Subtotal

 

 

 

1,827

 

 

 

1,699

 

 

 

1,388

 

 

 

5,225

 

 

 

5,918

 

 

Total revenues

 

 

$

 

33,130

 

 

$

 

21,297

 

 

$

 

13,815

 

 

$

 

87,743

 

 

$

 

55,064

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Revenues from smart cards and related products were US$31.3 million in the fourth quarter of 2010, an increase of 151.9% from the same period in 2009 and an increase of 59.7% from the third quarter of 2010. The year-over-year and quarter-over-quarter increases were primarily due to an increase in shipment volume of smart cards. Sales of smart cards and related products accounted for 94.5% of total revenues for the fourth quarter of 2010, an increase from 92.0% in the third quarter of 2010.

In the fourth quarter of 2010, revenues from the Company's top five customers accounted for 23.6% of total revenues, compared to 27.1% in the third quarter of 2010.

Revenues from services were US$1.8 million in the fourth quarter of 2010, an increase of 31.6 % from the same period in 2009 and an increase of 7.5% from the third quarter of 2010. Service revenues accounted for 5.5% of total revenues in the fourth quarter of 2010. The year-over-year and quarter-over-quarter increases were primarily due to an increase in revenues from system integration projects.

Gross profit in the fourth quarter of 2010 was US$26.5 million, an increase of 153.3% from the same period in 2009 and an increase of 61.1% from the third quarter of 2010. Gross margin, which is equal to gross profit divided by net revenues, was 80.8% in the fourth quarter of 2010, compared to 76.5% in the same period in 2009 and 78.0% in the third quarter of 2010. The year-over-year and quarter-over-quarter increases in gross margin were primarily due to changes in the product mix, reflecting a greater contribution from smart card sales, which has a higher margin than the services business.

In the fourth quarter of 2010, the average selling price ("ASP") of smart cards increased by 3.7% compared to the third quarter of 2010. The unit cost of smart cards decreased by 13.3% compared to the third quarter of 2010, primarily due to a decrease in non-chip costs of smart cards.

Operating expenses in the fourth quarter of 2010 were US$7.4 million, an increase of 25.1% from the fourth quarter of 2009 and an increase of 19.2% from the third quarter of 2010.

  • Research and development expenses for the fourth quarter were US$2.9 million, an increase of 18.8% from the same period in 2009 and an increase of 11.1% from the third quarter of 2010. The year-over-year and quarter-over-quarter increases were mainly due to increases in both the number of research and development staff and average compensation.
  • Sales and marketing expenses for the fourth quarter were US$2.6 million, an increase of 19.9% from the same period in 2009 and an increase of 24.5% from the third quarter of 2010. The year-over-year and quarter-over-quarter increases were mainly due to increases in sales commission expenses and marketing and travelling expenses.
  • General and administrative expenses for the fourth quarter were US$1.8 million, an increase of 46.5% from the same period in 2009 and an increase of 26.7% from the third quarter of 2010. The year-over-year and quarter-over-quarter increases were mainly due to a substantial increase in performance-based annual bonus compensation.

Income from operations in the fourth quarter was US$19.2 million, a 317.6% increase from the same period in 2009 and an 86.1% increase from the third quarter of 2010.

Operating margin, defined as income from operations divided by net revenues, in the fourth quarter of 2010 was 58.4%, compared to 33.6% in the same period in 2009 and 48.8% in the third quarter of 2010.

Income tax expenses in the fourth quarter of 2010 were US$6.7 million, compared to US$1.5 million in the third quarter of 2010 and nil in the same period of 2009. Of that US$6.7 million, US$1.3 million was related to income from operations, and US$5.4 million was a withholding tax imposed by the Chinese tax authority arising due to our PRC subsidiary repatriating cash offshore for the special cash dividend declared in November 2010.

OpenV Charge

In October 2010, China Digital TV announced that it had been informed that OpenV China Holdings Company ("OpenV"), a Chinese online video company in which the Company holds a minority stake, was being investigated over alleged copyright infringements relating to some of its online video content. As of December 31, 2010, the Company understood that OpenV's executive officers were still in police custody and normal online video services had not been restored. Based on the foregoing, the Company believes that its investment in OpenV may be materially impaired. As a result, China Digital TV has decided to make an impairment of the entire amount of its original US$5 million investment in OpenV.

Net income attributable to China Digital TV Holding Co., Ltd., in the fourth quarter of 2010 was US$8.8 million, compared to US$6.0 million in the same period in 2009 and US$10.1 million in the third quarter of 2010.

Non-GAAP net income attributable to China Digital TV Holding Co., Ltd., defined as net income excluding certain one time or non-cash expenses, such as cost method investment impairment, share-based compensation expenses, amortization of acquired intangible assets from business acquisitions and equity method investments and withholding tax expenses, in the fourth quarter of 2010 was US$19.6 million, an increase of 203.5% compared with the same period in 2009 and a increase of 90.1% compared with the third quarter of 2010. For more information on these non-GAAP financial measures, please see the tables captioned "Reconciliations of non-GAAP measures" set forth at the end of this release.

Balance Sheet and Cash Flow

As of December 31, 2010, China Digital TV had cash and cash equivalents, restricted cash and short-term investments totaling US$217.6 million. In the fourth quarter of 2010, cash flow generated from operations was approximately US$7.9 million.

Cash Dividend

In November 2010, China Digital TV declared a special cash dividend of US$2.00 per share on the Company's ordinary shares to be paid in two installments of US$1.00 each, during 2011. Each of the Company's American depositary shares represents one ordinary share. In January 2011, the first installment of US$1.00 per share of cash dividend was paid to eligible shareholders. After the completion of the ongoing dividend repatriation process by the Company's PRC subsidiaries, the second installment is expected to be paid no later than June 30, 2011.

U.S. Federal Income Taxation

Based on an analysis of the value of the Company's assets during 2010, the Company was classified as a passive foreign investment company ("PFIC") during 2010 for U.S. federal income tax purposes. This affects the treatment of income and gain to U.S. holders of the Company's ADSs. Further details about the PFIC rules are available in the Company's annual reports on Form 20-F for the fiscal years ended December 31, 2008 and 2009. U.S. holders of the Company's ADSs should generally be able to make a mark-to-market election under the PFIC rules. U.S. holders of Company's ADSs are advised to consult their own tax advisors regarding the application of the PFIC rules to their particular circumstances.

Full Year 2010 Results

Net revenues in 2010 were US$87.1 million, a 59.3% increase from US$54.7 million in 2009, primarily due to a significant increase in smart card sales.

Revenues from smart cards and related products in 2010 were US$82.5 million, an increase of 67.9% from 2009, mainly due to the significant increase in smart card shipment partly offset by the decline in ASP. In 2010, the Company's top ten customers cumulatively purchased approximately 6.35 million smart cards, accounting for 39.1% of total card shipment.

Revenues from services were US$5.2 million in 2010, a decrease of 11.7% from 2009, primarily due to lower system integration income in 2010. Revenues from services represented 6.0% of total revenues in 2010.

Gross profit was US$68.9 million in 2010, an increase of 66.9% from US$41.3 million in 2009. Gross margin was 79.1% in 2010, compared to 75.5% in 2009. The increase in gross margin was primarily due to changes in product mix, reflecting an improvement in higher margin business, principally sales in smart cards. In 2010, the ASP of smart cards decreased by 8.1% compared to 2009. The unit cost of smart cards decreased by 15.2%, mainly due to the decline in chip and production costs.

Operating expenses in 2010 were US$25.3 million, an increase of 21.9% from US$20.8 million in 2009. The increase in operating expenses was primarily due to an increase in the number of employees and higher marketing expenses.

  • Research and development expenses in 2010 increased 18.8% to US$10.4 million from US$8.8 million in 2009, mainly reflecting an increase in the number of research and development staff and higher investment in new technologies such as cloud service solutions and integrated security chips.
  • Sales and marketing expenses in 2010 increased 18.1% to US$8.5 million from US$7.2 million in 2009. The increase was primarily due to higher compensation costs associated with sales force expansion and higher marketing expenditures.
  • General and administrative expenses in 2010 increased 33.3% to US$6.4 million from US$4.8 million in 2009. The increase was primarily due to an increase in compensation costs and lower reimbursement from the Company's ADR bank.

Income from operations in 2010 was US$43.6 million, a 112.5% increase from 2009.

Operating margin, defined as income from operations divided by net revenues, was 50.1% in 2010, compared to 37.5% in 2009.

Net income attributable to China Digital TV Holding Co., Ltd. in 2010 was US$33.4 million, an increase of 32.1% from US$25.3 million in 2009. Basic and diluted earnings per ADS in 2010 were US$0.57 and US$0.57 respectively.

Business Outlook

Based on information available on March 1, 2011, China Digital TV expects smart card shipments for the first quarter of 2011 to be in the range of 3.50 million to 3.70 million. Net revenues for the first quarter of 2011 are expected to be in the range of US$19.22 million to US$20.24 million, representing a year-over-year increase in the range of 37% to 44%.

Conference Call Information

The Company will hold an earnings conference call at 7:00 p.m., U. S. Eastern Standard Time, on March 1, 2011 (8:00 a.m. on March 2, Beijing/Hong Kong Time).

Conference Call Dial-in Information

United States Toll Free:

 

+1-866-510-0704

 

 

International:                          

 

+1-617-597-5362

 

 

Hong Kong:      

 

+852-3002-1672

 

 

China Toll Free:    

 

+10-800-130-0399

 

 

Passcode:  

 

China Digital TV Earnings Call

 

 

 

 


Please dial-in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.

A replay of the call will be available for one week between 10:00 p.m. on March 1, 2011 and 10:00 p.m. on March 8, 2011 Eastern Standard Time.

Replay Information

United States:

 

+1-888-286-8010

 

 

International:                          

 

+1-617-801-6888

 

 

 

 

 

Passcode:

 

60756325

 

 

 

 


Additionally, a live and archived webcast of this conference call will be accessible through the Investor Relations section of China Digital TV's website at http://ir.chinadtv.cn.

Safe Harbor Statements

This announcement contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Such forward-looking statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995.

These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "may," "should" and similar expressions. Such forward-looking statements include, without limitation, statements regarding the outlook for the first quarter of 2011 and comments by management in this announcement about trends in the CA systems, digital television, cable television and related industries in the PRC and China Digital TV's strategic and operational plans and future market positions. China Digital TV may also make forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties.  Statements that are not historical facts, including statements about China Digital TV's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from projections contained or implied in any forward-looking statement, including but not limited to the following: competition in the CA systems, digital television, cable television and related industries in the PRC and the impact of such competition on prices, our ability to implement our business strategies, changes in technology, the progress of the television digitalization in the PRC, the structure of the cable television industry or television viewer preferences, changes in PRC laws, regulations or policies with respect to the CA systems, digital television, cable television and related industries, including the extent of non-PRC companies' participation in such industries, and changes in political, economic, legal and social conditions in the PRC, including the government's policies with respect to economic growth, foreign exchange and foreign investment.

Further information regarding these and other risks and uncertainties is included in our annual report on Form 20-F and other documents filed with the U.S. Securities and Exchange Commission. China Digital TV does not assume any obligation to update any forward-looking statements, which are as of the date of this press release only.

About China Digital TV

Founded in 2004, China Digital TV is the leading provider of CA systems to China's expanding digital television market. CA systems enable television network operators to manage the delivery of customized content and services to their subscribers. China Digital TV conducts substantially all of its business through its PRC subsidiary, Beijing Super TV Co., Ltd., and its affiliate, Beijing Novel-Super Digital TV Technology Co., Ltd., as well as subsidiaries of its affiliate.

For more information please visit the Investor Relations section of China Digital TV's website at http://ir.chinadtv.cn. The information contained in that website is not a part of this announcement.

For investor and media inquiries, please contact:

 

 

 

 

In China:

 

 

 

 

Eric Yuan

 

 

China Digital TV

 

 

Tel:   +86.10.8279.0021

 

 

Email: ir@chinadtv.cn

 

 

 

 

Cynthia He

 

 

Brunswick Group LLC

 

 

Tel:   +86.10.5960.8605

 

 

Email:  che@brunswickgroup.com

 

 

 

 

In the US:

 

 

 

 

Kate Tellier

 

 

Brunswick Group LLC

 

 

Tel:   +1.212.706.7879

 

 

Email: ktellier@brunswickgroup.com

 

 

 




 

 

China Digital TV Holding Co., Ltd.

 

 

Unaudited Condensed Consolidated Statements of Operations

 

 

( in U.S. dollars in thousands, except share data )

 

 

 

 

For the three months ended

 

 

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

 

 

2010

 

 

2010

 

 

2009

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 Products

 

 

$

 

31,303

 

 

$

 

19,598

 

 

$

 

12,427

 

 

 Services

 

 

 

1,827

 

 

 

1,699

 

 

 

1,388

 

 

Total revenues

 

 

 

33,130

 

 

 

21,297

 

 

 

13,815

 

 

 Business taxes

 

 

 

(287)

 

 

 

(170)

 

 

 

(131)

 

 

Net revenues

 

 

 

32,843

 

 

 

21,127

 

 

 

13,684

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Revenues:

 

 

 

 

 

 

 

 

 

 

 

 Products

 

 

 

(5,214)

 

 

 

(3,890)

 

 

 

(2,387)

 

 

 Services

 

 

 

(1,094)

 

 

 

(762)

 

 

 

(822)

 

 

Total Cost of Revenues

 

 

 

(6,308)

 

 

 

(4,652)

 

 

 

(3,209)

 

 

Gross Profit

 

 

 

26,535

 

 

 

16,475

 

 

 

10,475

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 Research and development expenses

 

 

 

(2,949)

 

 

 

(2,655)

 

 

 

(2,483)

 

 

 Selling and marketing expenses

 

 

 

(2,568)

 

 

 

(2,063)

 

 

 

(2,142)

 

 

 General and administrative expenses

 

 

 

(1,845)

 

 

 

(1,456)

 

 

 

(1,259)

 

 

Total Operating Expenses

 

 

 

(7,362)

 

 

 

(6,174)

 

 

 

(5,884)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

 

19,173

 

 

 

10,301

 

 

 

4,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 Interest income

 

 

 

1,271

 

 

 

1,212

 

 

 

1,410

 

 

 Cost method investment impairment

 

 

 

(5,000)

 

 

 

-

 

 

 

-

 

 

 Other income/(expense)

 

 

 

64

 

 

 

57

 

 

 

(2)

 

 

Income before income tax

 

 

 

15,508

 

 

 

11,570

 

 

 

5,999

 

 

Income tax benefits / (expenses)

 

 

 

 

 

 

 

 

 

 

 

 Income tax-current

 

 

 

(6,929)

 

 

 

(1,487)

 

 

 

(318)

 

 

 Income tax-deferred

 

 

 

227

 

 

 

21

 

 

 

306

 

 

Net income before net (loss)income from equity method investments

 

 

 

8,806

 

 

 

10,104

 

 

 

5,987

 

 

 Net income(loss) from equity method investments

 

 

 

(44)

 

 

 

(35)

 

 

 

(17)

 

 

Net income

 

 

 

8,762

 

 

 

10,069

 

 

 

5,970

 

 

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

(10)

 

 

 

-

 

 

 

-

 

 

Net income attributable to China Digital TV Holding Co., Ltd shareholders

 

 

$

 

8,772

 

 

$

 

10,069

 

 

$

 

5,970

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

$

 

0.15

 

 

$

 

0.17

 

 

$

 

0.10

 

 

Diluted

 

 

$

 

0.15

 

 

$

 

0.17

 

 

$

 

0.10

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used in computation:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

58,523,664

 

 

 

58,324,181

 

 

 

58,011,236

 

 

Diluted

 

 

 

58,792,695

 

 

 

58,748,734

 

 

 

58,683,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 



China Digital TV Holding Co., Ltd.

 

 

Unaudited Condensed Consolidated Statements of Operations

 

 

( in U.S. dollars in thousands, except share data )

 

 

 

 

 

 

 

For the twelve months ended

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

 

 

 

2010

 

 

2009

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 Products

 

 

 

 

 

$

 

82,518

 

 

$

 

49,146

 

 

 Services

 

 

 

 

 

 

5,225

 

 

 

5,918

 

 

Total revenues

 

 

 

 

 

 

87,743

 

 

 

55,064

 

 

 Business taxes

 

 

 

 

 

 

(620)

 

 

 

(360)

 

 

Net revenues

 

 

 

 

 

 

87,123

 

 

 

54,704

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Revenues:

 

 

 

 

 

 

 

 

 

 

 

 Products

 

 

 

 

 

 

(15,148)

 

 

 

(9,716)

 

 

 Services

 

 

 

 

 

 

(3,040)

 

 

 

(3,686)

 

 

Total Cost of Revenues

 

 

 

 

 

 

(18,188)

 

 

 

(13,402)

 

 

Gross Profit

 

 

 

 

 

 

68,935

 

 

 

41,302

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 Research and development expenses

 

 

 

 

 

 

(10,432)

 

 

 

(8,779)

 

 

 Selling and marketing expenses

 

 

 

 

 

 

(8,504)

 

 

 

(7,203)

 

 

 General and administrative expenses

 

 

 

 

 

 

(6,389)

 

 

 

(4,793)

 

 

Total Operating Expenses

 

 

 

 

 

 

(25,325)

 

 

 

(20,775)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

 

 

 

 

43,610

 

 

 

20,527

 

 

 

 

 

 

 

 

 

 

 

 

 

 Interest income

 

 

 

 

 

 

5,294

 

 

 

6,070

 

 

 Cost method investment impairment

 

 

 

 

 

 

(5,000)

 

 

 

-

 

 

 Other income/(expense)

 

 

 

 

 

 

(92)

 

 

 

(65)

 

 

Income before income tax

 

 

 

 

 

 

43,812

 

 

 

26,532

 

 

Income tax benefits / (expenses)

 

 

 

 

 

 

 

 

 

 

 

 Income tax-current

 

 

 

 

 

 

(10,714)

 

 

 

(1,661)

 

 

 Income tax-deferred

 

 

 

 

 

 

464

 

 

 

400

 

 

Net income before net (loss) income from equity method investments

 

 

 

 

 

 

33,562

 

 

 

25,271

 

 

 Net income(loss) from equity method investments

 

 

 

 

 

 

(151)

 

 

 

20

 

 

Net income

 

 

 

 

 

 

33,411

 

 

 

25,291

 

 

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

 

(10)

 

 

 

(13)

 

 

Net income attributable to China Digital TV Holding Co., Ltd shareholders

 

 

 

 

 

$

 

33,421

 

 

$

 

25,304

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

$

 

0.57

 

 

$

 

0.44

 

 

Diluted

 

 

 

 

 

$

 

0.57

 

 

$

 

0.43

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used in computation:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

58,313,467

 

 

 

57,728,009

 

 

Diluted

 

 

 

 

 

 

58,779,027

 

 

 

58,591,072

 

 

 

 

 

 

 

 

 

 

 

 

 

 



China Digital TV Holding Co., Ltd.

 

 

Unaudited Condensed Consolidated Balance Sheets

 

 

( in U.S. dollars in thousands )

 

 

 

 

ASSETS

 

December 31,

 

 

December 31,

 

 

2010

 

2009

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

148,944

 

 

$

 

131,087

 

 

 

Restricted cash

 

 

16

 

 

 

16

 

 

 

Bank deposit maturing over three months

 

 

41,667

 

 

 

64,021

 

 

 

Short-term investment

 

 

26,984

 

 

 

37,685

 

 

 

Notes receivable

 

 

2,387

 

 

 

2,836

 

 

 

Accounts receivable, net

 

 

24,214

 

 

 

11,229

 

 

 

Inventories

 

 

3,001

 

 

 

4,684

 

 

 

Prepaid expenses and other current assets

 

 

12,063

 

 

 

4,550

 

 

 

Deferred costs-current

 

 

323

 

 

 

363

 

 

 

Deferred income taxes - current

 

 

941

 

 

 

516

 

 

Total current assets  

 

 

260,540

 

 

 

256,987

 

 

 

Property and equipment, net  

 

 

2,329

 

 

 

2,308

 

 

 

Intangible assets, net

 

 

675

 

 

 

937

 

 

 

Goodwill

 

 

516

 

 

 

499

 

 

 

Long-term investments - equity method investments

 

 

8,824

 

 

 

1,005

 

 

 

Long-term investments - held-to-maturity securities

 

 

-

 

 

 

1,190

 

 

 

Deferred costs-non-current

 

 

515

 

 

 

392

 

 

 

Deferred income taxes - non-current

 

 

243

 

 

 

170

 

 

Total assets

 

 

273,642

 

 

 

263,488

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable (of which $1,074 and $641 as of December 31, 2010 and 2009 belonging to the consolidated VIE without recourse to the Company, respectively)

 

 

1,540

 

 

 

660

 

 

 

Accrued expenses and other current liabilities (of which $3,503 and $2,421 as of December 31, 2010 and 2009 belonging to the consolidated VIE without recourse to the Company, respectively)

 

 

8,848

 

 

 

5,340

 

 

 

Dividend payable (of which nil as of December 31, 2010 and 2009 belonging to the consolidated VIE without recourse to the Company, respectively)

 

 

77,333

 

 

 

-

 

 

 

Deferred revenue – current (of which $5,240 and $3,018 as of December 31, 2010 and 2009 belonging to the consolidated VIE without recourse to the Company, respectively)

 

 

5,904

 

 

 

3,453

 

 

 

Income tax payable (of which $189 and $130 as of December 31, 2010 and 2009 belonging to the consolidated VIE without recourse to the Company, respectively)

 

 

220

 

 

 

251

 

 

Total current liabilities

 

 

93,845

 

 

 

9,704

 

 

 

Deferred revenue-non-current (of which $777 and $760 as of December 31, 2010 and 2009 belonging to the consolidated VIE without recourse to the Company, respectively)  

 

 

777

 

 

 

760

 

 

Total Liabilities  

 

 

94,622

 

 

 

10,464

 

 

 

 

 

 

 

 

 

 

Minority interest

 

$

 

520

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Ordinary shares

 

 

29

 

 

 

29

 

 

 

Additional paid-in capital

 

 

118,799

 

 

 

157,980

 

 

 

Statutory reserve

 

 

17,324

 

 

 

12,691

 

 

 

Accumulated profit

 

 

28,788

 

 

 

75,707

 

 

 

Accumulated other comprehensive income

 

 

13,560

 

 

 

6,617

 

 

  Total equity

 

 

178,500

 

 

 

253,024

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

 

$

 

273,642

 

 

$

 

263,488

 

 

 

 

 

 

 

 

 

 

 


Reconciliation of Non-GAAP Measures

Non-GAAP net income attributable to China Digital TV Holding Co., Ltd. Shareholders excludes certain one time non-cash expenses, such as cost method investment impairment, share-based compensation expenses, amortization of intangible assets acquired from business acquisitions and equity method investments, and withholding tax expense. The Company believes that these Non-GAAP financial measures provide meaningful supplemental information regarding the Company's performance and liquidity by excluding certain one time or non-cash expenses that may not be indicative of its operating performance from a cash perspective. The Company believes that both management and investors benefit from referring to this additional information in assessing the Company's performance and when planning and forecasting future periods.


 

 

 

 

For the three months ended  

 

 

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

2010

 

2010

 

2009

 

 

 

 

(in U.S. dollars, in thousands)

 

 

Net income attributable to China Digital TV Holding Co.Ltd shareholders - GAAP

 

 

$

 

8,772

 

 

$

 

10,069

 

 

$

 

5,970

 

 

Share-based compensation

 

 

 

376

 

 

 

140

 

 

 

402

 

 

Amortization of intangible assets from business acquisitions and equity method investments

 

 

 

103

 

 

 

115

 

 

 

97

 

 

Cost method investment impairment

 

 

 

5,000

 

 

 

-

 

 

 

-

 

 

Withholding tax expense

 

 

 

5,380

 

 

 

-

 

 

 

-

 

 

Net income attributable to China Digital TV Holding Co.Ltd shareholders - Non-GAAP

 

 

$

 

19,631

 

 

$

 

10,324

 

 

$

 

6,469

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Source: China Digital TV Holding Co., Ltd.
Related Stocks:
NYSE:STV
collection