omniture

China Lodging Group, Limited Reports First Quarter of 2011 Financial Results

2011-05-11 06:07 2891

- Net Revenues increased 24.5% year-over-year for the first quarter to RMB424.4 million (US$64.8 million)(1), within the guidance previously announced


- EBITDA from operating hotels (non-GAAP) increased 6.2% year-over-year for the first quarter to RMB70.2 million (US$10.7 million)


- Net loss attributable to China Lodging Group, Limited was RMB14.0 million (US$2.1 million)


- Diluted loss per ADS(2) for the first quarter was RMB0.23 (US$0.04); excluding share-based compensation expenses, adjusted diluted loss per ADS (non-GAAP) for the quarter was RMB0.18 (US$0.03).


- 35 net new hotels were opened in the first quarter of 2011, increasing hotel count to 473


SHANGHAI, May 11, 2011 /PRNewswire-Asia-FirstCall/ -- China Lodging Group, Limited (NASDAQ: HTHT) ("China Lodging Group" or the "Company"), a leading and high-growth economy hotel chain operator in China, today announced its unaudited financial results for the first quarter ended March 31, 2011.

Operational Highlights

  • During the first quarter of 2011, the Company opened 35 net new hotels, including 16 net leased-and-operated hotels and 19 franchised-and-managed hotels. As of March 31, 2011, the Company had 473 hotels in operation, consisting of 259 leased-and-operated hotels and 214 franchised-and-managed hotels. Our hotels in operation covered 71 cities in China as of March 31, 2011.
  • As of March 31, 2011, the Company had a total pipeline of 162 hotels under development, including 74 leased-and-operated hotels and 88 franchised-and-managed hotels.
  • Our operational metrics for the first quarter of 2011 reflected the following factors.

-

 

Post-Expo impact in Shanghai. Since the Expo closed at the end of October 2010, our hotels in Shanghai experienced lower-than-normal RevPAR, defined as revenue per available room.

 

 

-

 

Seasonality. Our business is seasonal, with the first quarter being the lowest season, when the average daily rate (or "ADR") and occupancy rate are lower, and new hotels' ramp-up slower. In particular, in 2011 we experienced a prolonged low season in January and the first half of February. Starting from March 2011, our RevPAR tracked upward.

 

 

-

 

Higher percentage of hotels in the ramp-up stage. Due to our fast expansion, we had a higher percentage of hotels in the ramp-up stage during the first quarter of 2011 compared to the same period last year. The ramping-up hotels, as expected, had lower occupancy rate and RevPAR before becoming mature. In particular, the leased-and-operated hotels in the ramp-up stage would incur similar amount of operational expenses as those in the mature stage, despite of lower revenue contribution. In the first quarter of 2011, the leased-and-operated hotels in operation for less than six months contributed 20% of leased-and-operated hotels' room nights available for sale, compared to 5% in the first quarter of 2010.

 

 

 

 


  • The ADR of our hotels was RMB175 in the first quarter of 2011, compared with RMB173 in the first quarter of 2010 and RMB194 in the previous quarter. The 1.3% year-over-year increase was mainly attributable to successful yield management, partially diluted by the city mix shifting toward lower-tier cities. The higher ADR in the previous quarter was mainly a result of Shanghai Expo and seasonality.
  • The occupancy rate for all hotels in operation was 82% in the first quarter of 2011, compared with 93% in the first quarter of 2010, and 87% in the previous quarter. The year-over-year decrease was mainly attributable to post-Expo impact to our Shanghai hotels, increased percentage of hotels in the ramp-up stage and prolonged low season. The sequential decrease resulted from seasonality and higher percentage of hotels in the ramp-up stage in the first quarter of 2011.
  • RevPAR, was RMB143 in the first quarter of 2011, compared with RMB161 in the first quarter of 2010 and RMB168 in the previous quarter. The year-over-year decrease was a mixed result of decreased occupancy partially offset by higher ADR. The sequential decrease was due to lower ADR and lower occupancy.
  • RevPAR for the hotels which had been in operation for at least 18 months was RMB161 for the first quarter of 2011, a 2.4% decrease from RMB165 for the first quarter of 2010 for the same group of hotels.  ADR for those hotels increased 4.7% as a result of our yield management efforts, while occupancy decreased by 6.9%, due to prolonged low season and post-Expo impact in Shanghai.  We observed signs of improvement in the latter part of the quarter. Outside of Shanghai, hotels in operation for at least 18 months showed a 1.2% increase of RevPAR in March, comparing to a 1.1% decrease for January and February combined, while in Shanghai, a 3.0% decrease of RevPAR in March comparing to a 9.1% decrease for January and February combined.

As of March 31, 2011, HanTing Club had approximately 3.1 million individual members, an increase of 74% from March 31, 2010. The individual members contributed 65.7% of room nights sold during the first quarter of 2011, improving from 60% during the first quarter of 2010.

"We continued our solid expansion in the first quarter of 2011 as we opened 35 net new hotels and entered into 6 new cities. Our yield management enabled us to achieve 4.7% ADR increase among mature hotels on a like-for-like basis," said Mr. Matthew Zhang, Chief Executive Officer of China Lodging Group. "We are pleased to see the improved contribution from our loyalty program as a result of our effort to acquire new customers and a higher level of customer satisfaction, which will support our further penetration into new markets."

First Quarter of 2011 Financial Results

Total revenues for the quarter were RMB450.4 million (US$68.8 million), representing a 24.9% year-over-year increase and a 5.9% decrease sequentially. The year-over-year increase was primarily due to our increased number of hotels. The sequential decrease was mainly due to seasonality and the absence of one-time benefit from Shanghai Expo which ended October 31, 2010.

Total revenues from leased-and-operated hotels for the first quarter of 2011 were RMB410.4 million (US$62.7 million), representing a 21.0% year-over-year increase and a 6.3% decrease sequentially.

Total revenues from franchised-and-managed hotels for the first quarter of 2011 were RMB40.0 million (US$6.1 million), representing an 85.4% year-over-year increase and a 1.5% decrease sequentially.  

Net revenues for the first quarter of 2011 were RMB424.4 million (US$64.8 million), representing an increase of 24.5% year-over-year and a decrease of 6.2% sequentially.

Total operating costs and expenses for the first quarter of 2011 were RMB448.0 million (US$68.4 million), compared to RMB323.7 million (US$47.4 million) in the first quarter of 2010 and RMB421.8 million (US$63.9 million) in the previous quarter.  Total operating costs and expenses excluding share-based compensation expenses (non-GAAP) for the quarter were RMB444.6 million (US$67.9 million), representing an increase of 38.8% year-over-year and 6.3% sequentially.

Major components of operating costs and expenses are described and discussed in more details below.

Hotel operating costs for the first quarter of 2011 were RMB361.3 million (US$55.2 million), compared to RMB272.2 million (US$39.9 million) in the first quarter of 2010 and RMB323.3 million (US$49.0 million) in the previous quarter, representing a 32.7% and 11.8% increase, respectively.  Our hotel network expansion, especially growth in leased-and-operated hotels, was the main driver for hotel operating costs increase. The average number of leased-and-operated hotels in operation(3) during the first quarter of 2011 increased 43.0% from the same period of 2010 and 13.3% sequentially. Total hotel operating costs excluding share-based compensation expenses (non-GAAP) were RMB360.8 million (US$55.1 million), representing 85.0% of net revenues, compared to 79.7% for the first quarter in 2010 and 71.3% in the previous quarter.  The year-over-year and sequential increase in hotel operating costs as a percentage of net revenues was mainly due to a higher percentage of leased-and-operated hotels in ramp-up stage which generated relatively low revenues while incurring similar level of costs compared to the mature hotels. Higher utility cost in the first quarter also contributed to the sequential increase due to cold weather.

Selling and marketing expenses for the first quarter of 2011 were RMB17.9 million (US$2.7 million), compared to RMB14.5 million (US$2.1 million) in the first quarter of 2010 and RMB19.2 million (US$2.9 million) in the previous quarter.  Selling and marketing expenses excluding share-based compensation expenses (non-GAAP) were RMB17.7 million (US$2.7 million), or 4.2 % of net revenues, which was stable compared to 4.2% for the first quarter in 2010 and 4.2% for the previous quarter.  

General and administrative expenses for the first quarter of 2011 were RMB34.6 million (US$5.3 million), compared to RMB25.8 million (US$3.8 million) in the first quarter of 2010 and RMB33.4 million (US$5.1 million) in the previous quarter.  General and administrative expenses excluding share-based compensation expenses (non-GAAP) were RMB31.8 million (US$4.9 million), representing 7.5% of the net revenues, compared with 6.8% of the net revenues in the first quarter of 2010 and 6.8% in the previous quarter. The year-over-year increase in general and administrative expenses was mainly driven by increased personnel cost as a result of network expansion, and professional service fees associated with our becoming a public company.

Pre-opening expenses for the first quarter of 2011 were RMB34.3 million (US$5.2 million), representing a year-over-year increase of 205.6% and a decrease of 25.3% sequentially.  The pre-opening expenses were primarily driven by the number of leased-and-operated hotels under construction during the period. 16 leased-and-operated hotels were opened during this quarter and another 74 were in the pipeline at the end of the quarter, compared to five opened and 32 in the pipeline during the same quarter in 2010, and 43 opened and 69 in the pipeline for the previous quarter.

Loss from operations for the quarter was RMB23.6 million (US$3.6 million), compared to income from operations of RMB17.2 million (US$2.5 million) in the first quarter of 2010 and income from operations of RMB30.9 million (US$4.7 million) in the previous quarter.  Excluding share-based compensation expenses, adjusted loss from operations (non-GAAP) for the quarter was RMB 20.2 million (US$3.1 million). Loss from operations for the first quarter was impacted by post-Expo impact in Shanghai, seasonality, the ramp-up of new leased-and-operated hotels and significant pre-opening expenses.

Net loss attributable to China Lodging Group, Limited for the first quarter was RMB14.0 million (US$2.1 million), compared to net income attributable to China Lodging Group, Limited of RMB12.4 million (US$1.8 million) in the first quarter of 2010 and net income attributable to China Lodging Group, Limited of RMB34.9 million (US$5.3 million) in the previous quarter.  Excluding share-based compensation expenses, adjusted net loss attributable to China Lodging Group, Limited (non-GAAP) for the first quarter of 2011 was RMB10.6 million (US$1.6 million), compared to adjusted net income attributable to China Lodging Group, Limited of RMB15.9 million (US$2.3 million) in the first quarter of 2010 and RMB38.4 million (US$5.8 million) in the previous quarter.

Basic and diluted net loss per share/ADS.  For the first quarter of 2011, basic net loss per share and diluted net loss per share were RMB0.06 (US$0.01); basic net loss per ADS and diluted net loss per ADS were RMB0.23 (US$0.04).  Excluding share-based compensation expenses, adjusted basic net loss per share (non-GAAP) and diluted net loss per share (non-GAAP) for the first quarter of 2011 were RMB0.04 (US$0.01), and adjusted basic net loss per ADS (non-GAAP) and adjusted diluted net loss per ADS (non-GAAP) were RMB0.18 (US$0.03).

EBITDA (non-GAAP) for the first quarter of 2011 was RMB35.9 million (US$5.5 million), compared to RMB54.9 million (US$8.0 million) in the first quarter of 2010 and RMB92.9 million (US$14.1 million) in the previous quarter.  EBITDA from operating hotels (non-GAAP) for the first quarter of 2011 was RMB70.2 million (US$10.7 million), representing an increase of 6.2% from the first quarter of 2010 and a decrease of 49.4% sequentially.  The year-over-year increase was a result of the expansion of our network, while the sequential decrease was mainly due to post-Expo impact in Shanghai, seasonality and the ramp-up of new leased-and-operated hotels.

Cash flow. Net operating cash flow for the first quarter of 2011 was RMB38.6 million (US$5.9 million).  Cash spent on the purchase of property and equipment, which is part of investing cash flow, was RMB157.0 million (US$24.0 million).  Another RMB 40.3 million (US$6.1 million) was paid in the first quarter of 2011, on top of the RMB 9.7 million (US$1.5 million) paid in the fourth quarter of 2010, to acquire nine hotels, including a small hotel chain with six hotels.

Cash and cash equivalents As of March 31, 2011, the Company had cash and cash equivalents of RMB902.0 million (US$137.7 million).

Outlook and Guidance for Second Quarter of 2011

"We are on track to open around 200 new hotels this year and to grow our revenue at a fast pace. As we progress into the second quarter, certain factors that affected our first quarter performance, such as prolonged low season and post-Expo impact in Shanghai, are now behind us," commented CEO Mr. Zhang. "We are confident that the outlook of the domestic travel market will continue to grow fast. Our investment in leased-and-operated hotels will position us advantageously to capture the growth opportunity. Despite of the near-term margin pressure, we remain confident that our investment in 2011 will enable us to a strong revenue and profit growth in 2012 and forward."

The Company expects to achieve net revenues in the range of RMB530 to RMB550 million in the second quarter of 2011.

The above forecast reflects the Company's current and preliminary view, which is subject to change.

Conference Call

China Lodging Group's management will host a conference call at 9 p.m. EDT, Tuesday, May 10, 2011 (or 9 a.m. on Wednesday, May 11, 2011 in the Shanghai/Hong Kong time zone) following the announcement. To participate in the event by telephone, please dial +1 (866) 405 2350 (for callers in the US), +86 10 800 361 0157 (for callers in China Mainland), +852 2561 8854 (for callers in Hong Kong) or +65 6723 9388 (for callers outside of the US, China Mainland, and Hong Kong) and entering pass code 6126 6857.  Please dial in approximately 10 minutes before the scheduled time of the call.

A recording of the conference call will be available after the conclusion of the conference call through May 17, 2011. Please dial +1 (866) 214 5335 (for callers in the US) or +61 2 8235 5000 (for callers outside the US) and entering pass code 6126 6857.

The conference call will also be webcast live over the Internet and can be accessed by all interested parties at the Company's Web site, http://ir.htinns.com .

Annual Report

China Lodging Group filed its Annual Report on Form 20-F for the year ended December 31, 2010 with the Securities and Exchange Commission on April 7, 2011. The Annual Report on Form 20-F can be accessed through the "SEC Filings" page on the China Lodging Group investor relations website at http://ir.htinns.com .

Use of Non-GAAP Financial Measures

To supplement the Company's unaudited consolidated financial results presented in accordance with U.S. GAAP, the Company uses the following non-GAAP measures defined as non-GAAP financial measures by the SEC: hotel operating costs excluding share-based compensation expenses, general and administrative expenses excluding share-based compensation expenses, selling expenses excluding share-based compensation expenses, adjusted income/(loss) from operations excluding share-based compensation expenses, adjusted net income/(loss) attributable to China Lodging Group, Limited excluding share-based compensation expenses, adjusted basic and diluted net earnings/(loss) per share and per ADS excluding share-based compensation expenses, EBITDA and EBITDA from operating hotels.  The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP.  For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of GAAP and non-GAAP results" set forth at the end of this release.  The Company believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance by excluding share-based expenses that may not be indicative of its operating performance.  The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods.  These non-GAAP financial measures also facilitate management's internal comparisons to the Company's historical performance.  The Company believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making.  A limitation of using non-GAAP financial measures excluding share-based compensation expenses is that share-based compensation expenses have been and will continue to be a significant recurring expense in our business.  Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure.  The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.

The Company believes that EBITDA is a useful financial metric to assess the operating and financial performance before the impact of investing and financing transactions and income taxes.  Given the significant investments that the Company has made in leasehold improvements, depreciation and amortization expense comprises a significant portion of the cost structure.  In addition, the Company believes that EBITDA is widely used by other companies in the lodging industry and may be used by investors as a measure of financial performance.  The Company believes that EBITDA will provide investors with a useful tool for comparability between periods because it eliminates depreciation and amortization expense attributable to capital expenditures. The Company also uses EBITDA from operating hotels, which is defined as EBITDA before pre-opening expenses, to assess operating results of the hotels in operation. The Company believes that the exclusion of pre-opening expenses, a portion of which is non-cash rental expenses, helps facilitate year-on-year comparison of the results of operations as the number of hotels in the development stage may vary significantly from year to year.  Therefore, the Company believes EBITDA from operating hotels more closely reflects the performance capability of hotels currently in operation.  The calculation of EBITDA and EBITDA from operating hotels does not deduct interest income.  The presentation of EBITDA and EBITDA from operating hotels should not be construed as an indication that our future results will be unaffected by other charges and gains considered to be outside the ordinary course of the business.

The use of EBITDA and EBITDA from operating hotels has certain limitations.  Depreciation and amortization expense for various long-term assets, income tax and interest expense have been and will be incurred and are not reflected in the presentation of EBITDA. Pre-opening expenses have been and will be incurred and are not reflected in the presentation of EBITDA from operating hotels.  Each of these items should also be considered in the overall evaluation of the results.  The Company compensates for these limitations by providing the relevant disclosure of the depreciation and amortization, interest expense, income tax expense, pre-opening expenses and other relevant items both in the reconciliations to the U.S. GAAP financial measures and in the consolidated financial statements, all of which should be considered when evaluating the performance.

The terms EBITDA and EBITDA from operating hotels are not defined under U.S. GAAP, and neither EBITDA nor EBITDA from operating hotels is a measure of net income, operating income, operating performance or liquidity presented in accordance with U.S. GAAP.  When assessing the operating and financial performance, you should not consider this data in isolation or as a substitute for our net income, operating income or any other operating performance measure that is calculated in accordance with U.S. GAAP.  In addition, the Company's EBITDA or EBITDA from operating hotels may not be comparable to EBITDA or EBITDA from operating hotels or similarly titled measures utilized by other companies since such other companies may not calculate EBITDA or EBITDA from operating hotels in the same manner as the Company does.

Reconciliations of the Company's non-GAAP financial measures, including EBITDA and EBITDA from operating hotels, to consolidated statement of operations information are included at the end of this press release.

About China Lodging Group, Limited

China Lodging Group, Limited (the "Company") is a leading economy hotel chain operator in China. The Company provides business and leisure travelers with high-quality, and conveniently-located hotel products under three brands, namely, HanTing Seasons Hotel, HanTing Express Hotel, and HanTing Hi Inn. As of March 31, 2011, the Company had 473 hotels and 54,160 rooms in 71 cities across China.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: The information in this release contains forward-looking statements which involve risks and uncertainties, including statements regarding the Company's capital needs, business strategy and expectations. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements, which may be identified by terminology such as "may," "should," "will," "expect," "plan," "intend," "anticipate," "believe," "estimate," "predict," "potential," "forecast," "project," or "continue," the negative of such terms or other comparable terminology. Readers should not rely on forward-looking statements as predictions of future events or results. Any or all of the Company's forward-looking statements may turn out to be wrong. They can be affected by inaccurate assumptions, risks and uncertainties and other factors which could cause actual events or results to be materially different from those expressed or implied in the forward-looking statements. In evaluating these statements, readers should consider various factors, including the risks described in "Risk Factors" beginning on page 13 and elsewhere in the Company's registration statement on Form F-1. These factors may cause the Company's actual results to differ materially from any forward-looking statement. In addition, new factors emerge from time to time and it is not possible for the Company to predict all factors that may cause actual results to differ materially from those contained in any forward-looking statements. Any projections in this release are based on limited information currently available to the Company, which is subject to change. The Company disclaims any obligation to publicly update any forward-looking statements to reflect events or circumstances after the date of this document, except as required by applicable law.

Notes:

(1) The conversion of Renminbi ("RMB") into United States dollars ("US$") is based on the exchange rate of US$1.00=RMB6.5483 on March 31, 2011 as set forth in H.10 statistical release of the Federal Reserve Board.  

(2) Each ADS represents 4 of the Company's ordinary shares.

(3) Calculated as (number of leased-and-operated hotels in operation at the beginning of the quarter + number of leased-and-operated hotels in operation at the end of the quarter)/2

--Financial Tables and Operational Data Follow--

Contact Information

 

 

Ida Yu

 

 

Investor Relations Manager

 

 

Tel: 86 (21) 6195 9561

 

 

Email: ir@htinns.com

 

 

http://ir.htinns.com

 

 

 



China Lodging Group, Limited

 

 

Unaudited Consolidated Balance Sheets

 

 

 

December 31,

2010

 

March 31, 2011

 

 

 

RMB

 

RMB

 

US$

 

 

 

(in thousands)

 

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

 Cash and cash equivalents

 

1,060,067

 

902,002

 

137,746

 

 

 Restricted cash

 

1,275

 

3,245

 

496

 

 

 Short-term Investment

 

100,000

 

100,000

 

15,271

 

 

 Accounts receivable, net

 

21,536

 

31,942

 

4,878

 

 

 Amount due from related parties

 

3,267

 

3,267

 

499

 

 

 Prepaid rent

 

152,267

 

154,964

 

23,665

 

 

 Inventories

 

18,290

 

20,804

 

3,177

 

 

 Income tax receivables

 

-

 

2,339

 

357

 

 

 Other current assets

 

40,177

 

36,525

 

5,577

 

 

 Deferred tax assets

 

17,940

 

17,940

 

2,740

 

 

 Total current assets

 

1,414,819

 

1,273,028

 

194,406

 

 

 

 

 

 

 

Property and equipment, net

 

1,422,432

 

1,485,005

 

226,777

 

 

Intangible assets, net

 

57,348

 

56,075

 

8,563

 

 

Goodwill

 

41,373

 

41,373

 

6,318

 

 

Other assets

 

79,953

 

82,263

 

12,563

 

 

Deferred tax assets

 

28,155

 

28,155

 

4,300

 

 

Total assets

 

3,044,080

 

2,965,899

 

452,927

 

 

 

 

 

 

 

Liabilities, mezzanine equity and equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 Accounts payable

 

283,203

 

243,487

 

37,183

 

 

 Amount due to related parties

 

855

 

969

 

148

 

 

 Salary and welfare payable

 

57,638

 

39,326

 

6,005

 

 

 Deferred revenue

 

68,599

 

89,628

 

13,687

 

 

 Accrued expenses and other current liabilities

 

148,926

 

115,701

 

17,670

 

 

 Income tax payable

 

15,121

 

-

 

-

 

 

 Total current liabilities

 

574,342

 

489,111

 

74,693

 

 

 

 

 

 

 

Deferred rent

 

237,427

 

249,686

 

38,130

 

 

Deferred revenue

 

48,445

 

52,353

 

7,995

 

 

Other long-term liabilities

 

46,619

 

50,087

 

7,649

 

 

Deferred tax liabilities

 

11,937

 

11,937

 

1,823

 

 

Total liabilities

 

918,770

 

853,174

 

130,290

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 Ordinary shares

 

178

 

178

 

27

 

 

 Additional paid-in capital

 

2,168,364

 

2,172,241

 

331,726

 

 

 Accumulated deficit

 

(29,705)

 

(43,661)

 

(6,667)

 

 

 Accumulated other comprehensive loss

 

(22,703)

 

(26,041)

 

(3,977)

 

 

Total China Lodging Group, Limited shareholders' equity

 

2,116,134

 

2,102,717

 

321,109

 

 

 Noncontrolling interest

 

9,176

 

10,008

 

1,528

 

 

Total equity

 

2,125,310

 

2,112,725

 

322,637

 

 

Total liabilities, mezzanine equity and equity

 

3,044,080

 

2,965,899

 

452,927

 

 

 

 

 

 



China Lodging Group, Limited

 

 

Unaudited Consolidated Statements of Operations

 

 

 

Quarter Ended

 

 

 

March 31,

2010

 

December 31,

2010

 

March 31, 2011

 

 

 

RMB

 

RMB

 

RMB

 

US$ ( Note 1)

 

 

 

(in thousands, except per share and per ADS data)

 

 

Revenues:

 

 

 

 

 

 

Leased-and-operated hotels

 

339,161

 

437,989

 

410,390

 

62,671

 

 

Franchised-and-managed hotels

 

21,569

 

40,619

 

39,994

 

6,108

 

 

Total revenues

 

360,730

 

478,608

 

450,384

 

68,779

 

 

Less: business tax and related surcharges

 

(19,785)

 

(25,977)

 

(25,949)

 

(3,963)

 

 

Net revenues

 

340,945

 

452,631

 

424,435

 

64,816

 

 

 

 

 

 

 

 

Operating costs and expenses:

 

 

 

 

 

 

 Hotel operating costs

 

(272,202)

 

(323,252)

 

(361,267)

 

(55,170)

 

 

 Selling and marketing expenses

 

(14,511)

 

(19,212)

 

(17,897)

 

(2,733)

 

 

 General and administrative expenses

 

(25,808)

 

(33,389)

 

(34,551)

 

(5,276)

 

 

 Pre-opening expenses

 

(11,216)

 

(45,901)

 

(34,275)

 

(5,234)

 

 

Total operating costs and expenses

 

(323,737)

 

(421,754)

 

(447,990)

 

(68,413)

 

 

Income/(Loss) from operations

 

17,208

 

30,877

 

(23,555)

 

(3,597)

 

 

Interest income

 

663

 

8,523

 

3,904

 

596

 

 

Interest expenses

 

(1,545)

 

(272)

 

(224)

 

(34)

 

 

Other income

 

-

 

1,758

 

1,059

 

162

 

 

Foreign exchange gain/(loss)

 

(29)

 

3,244

 

3,059

 

467

 

 

Income/(Loss) before income tax

 

16,297

 

44,130

 

(15,757)

 

(2,406)

 

 

Income tax benefit/(expense)

 

(2,626)

 

(8,093)

 

2,409

 

368

 

 

Net income/(loss)

 

13,671

 

36,037

 

(13,348)

 

(2,038)

 

 

Net income attributable to noncontrolling interests

 

(1,223)

 

(1,117)

 

(607)

 

(93)

 

 

Net income/(loss) attributable to China Lodging Group, Limited

 

12,448

 

34,920

 

(13,955)

 

(2,131)

 

 

 

 

 

 

 

 

Net earnings/(loss) per share

 

 

 

 

 

 

-- Basic

 

0.07

 

0.14

 

(0.06)

 

(0.01)

 

 

-- Diluted

 

0.06

 

0.14

 

(0.06)

 

(0.01)

 

 

 

 

 

 

 

 

Net earnings/(loss) per ADS

 

 

 

 

 

 

-- Basic

 

0.26

 

0.58

 

(0.23)

 

(0.04)

 

 

-- Diluted

 

0.25

 

0.57

 

(0.23)

 

(0.04)

 

 

 

 

 

 

 

 

Weighted average ordinary shares outstanding

 

 

 

 

 

 

-- Basic

 

68,582

 

241,087

 

241,156

 

241,156

 

 

-- Diluted

 

196,751

 

246,623

 

241,156

 

241,156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



China Lodging Group, Limited

 

 

Reconciliation of GAAP and Non-GAAP Results

 

 

 

Quarter Ended March 31, 2011

 

 

 

GAAP Result

 

% of Net

Revenues

 

Share-based

Compensation

 

% of Net

Revenues

 

Non-GAAP

Result

 

% of Net

Revenues

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

Hotel operating costs

 

361,267

 

85.1%

 

473

 

0.1%

 

360,794

 

85.0%

 

 

Selling and marketing expenses

 

17,897

 

4.2%

 

196

 

0.0%

 

17,701

 

4.2%

 

 

General and administrative expenses

 

34,551

 

8.1%

 

2,724

 

0.6%

 

31,827

 

7.5%

 

 

Pre-opening expenses

 

34,275

 

8.1%

 

-

 

0.0%

 

34,275

 

8.1%

 

 

Total operating costs and expenses

 

447,990

 

105.5%

 

3,393

 

0.7%

 

444,597

 

104.8%

 

 

Loss from operations

 

(23,555)

 

-5.5%

 

3,393

 

0.7%

 

(20,162)

 

-4.8%

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended March 31, 2011

 

 

 

GAAP Result

 

% of Net

Revenues

 

Share-based

Compensation

 

% of Net

Revenues

 

Non-GAAP

Result

 

% of Net

Revenues

 

 

 

US$ ( Note 1)

 

 

US$

 

 

US$

 

 

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

Hotel operating costs

 

55,170

 

85.1%

 

72

 

0.1%

 

55,098

 

85.0%

 

 

Selling and marketing expenses

 

2,733

 

4.2%

 

30

 

0.0%

 

2,703

 

4.2%

 

 

General and administrative expenses

 

5,276

 

8.1%

 

416

 

0.6%

 

4,860

 

7.5%

 

 

Pre-opening expenses

 

5,234

 

8.1%

 

-

 

0.0%

 

5,234

 

8.1%

 

 

Total operating costs and expenses

 

68,413

 

105.5%

 

518

 

0.7%

 

67,895

 

104.8%

 

 

Loss from operations

 

(3,597)

 

-5.5%

 

518

 

0.7%

 

(3,079)

 

-4.8%

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended December 31, 2010

 

 

 

GAAP Result

 

% of Net

Revenues

 

Share-based

Compensation

 

% of Net

Revenues

 

Non-GAAP

Result

 

% of Net

Revenues

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

Hotel operating costs

 

323,252

 

71.4%

 

425

 

0.1%

 

322,827

 

71.3%

 

 

Selling and marketing expenses

 

19,212

 

4.2%

 

138

 

0.0%

 

19,074

 

4.2%

 

 

General and administrative expenses

 

33,389

 

7.4%

 

2,874

 

0.6%

 

30,515

 

6.8%

 

 

Pre-opening expenses

 

45,901

 

10.1%

 

-

 

0.0%

 

45,901

 

10.1%

 

 

Total operating costs and expenses

 

421,754

 

93.1%

 

3,437

 

0.7%

 

418,317

 

92.4%

 

 

Income from operations

 

30,877

 

6.9%

 

3,437

 

0.7%

 

34,314

 

7.6%

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended March 31, 2010

 

 

 

GAAP Result

 

% of Net

Revenues

 

Share-based

Compensation

 

% of Net

Revenues

 

Non-GAAP

Result

 

% of Net

Revenues

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

Hotel operating costs

 

272,202

 

79.8%

 

341

 

0.1%

 

271,861

 

79.7%

 

 

Selling and marketing expenses

 

14,511

 

4.3%

 

218

 

0.1%

 

14,293

 

4.2%

 

 

General and administrative expenses

 

25,808

 

7.6%

 

2,846

 

0.8%

 

22,962

 

6.8%

 

 

Pre-opening expenses

 

11,216

 

3.3%

 

-

 

0.0%

 

11,216

 

3.3%

 

 

Total operating costs and expenses

 

323,737

 

95.0%

 

3,405

 

1.0%

 

320,332

 

94.0%

 

 

Income from operations

 

17,208

 

5.0%

 

3,405

 

1.0%

 

20,613

 

6.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

 

 

 

March 31, 2010

 

December 31, 2010

 

March 31, 2011

 

 

 

 

 

RMB

 

RMB

 

RMB

 

US$ ( Note 1)

 

 

 

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

 

 

 

 

(in thousands, except per share and per ADS data)

 

 

 

 

 

 

 

 

 

 

 

 

Net income/(loss) attributable to China Lodging Group, Limited (GAAP)

 

12,448

 

34,920

 

(13,955)

 

(2,131)

 

 

 

 

Share-based compensation expenses

 

3,405

 

3,437

 

3,393

 

518

 

 

 

 

Adjusted net income/(loss) attributable to China Lodging Group, Limited (non-GAAP)

 

15,853

 

38,357

 

(10,562)

 

(1,613)

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings/(loss) per share (GAAP)

 

 

 

 

 

 

 

 

-- Basic

 

0.07

 

0.14

 

(0.06)

 

(0.01)

 

 

 

 

-- Diluted

 

0.06

 

0.14

 

(0.06)

 

(0.01)

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings/(loss) per ADS (GAAP)

 

 

 

 

 

 

 

 

-- Basic

 

0.26

 

0.58

 

(0.23)

 

(0.04)

 

 

 

 

-- Diluted

 

0.25

 

0.57

 

(0.23)

 

(0.04)

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net earnings/(loss) per share (non-GAAP)

 

 

 

 

 

 

 

 

-- Basic

 

0.08

 

0.16

 

(0.04)

 

(0.01)

 

 

 

 

-- Diluted

 

0.08

 

0.16

 

(0.04)

 

(0.01)

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net earnings/(loss) per ADS (non-GAAP)

 

 

 

 

 

 

 

 

-- Basic

 

0.33

 

0.64

 

(0.18)

 

(0.03)

 

 

 

 

-- Diluted

 

0.32

 

0.62

 

(0.18)

 

(0.03)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average ordinary shares outstanding

 

 

 

 

 

 

 

 

-- Basic

 

68,582

 

241,087

 

241,156

 

241,156

 

 

 

 

-- Diluted

 

196,751

 

246,623

 

241,156

 

241,156

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

 

 

 

March 31, 2010

 

December 31, 2010

 

March 31, 2011

 

 

 

 

 

RMB

 

RMB

 

RMB

 

US$ ( Note 1)

 

 

 

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net income/(loss) attributable to China Lodging Group, Limited (GAAP)

 

12,448

 

34,920

 

(13,955)

 

(2,131)

 

 

 

 

Interest expenses

 

1,545

 

272

 

224

 

34

 

 

 

 

Income tax expense/(benefit)

 

2,626

 

8,093

 

(2,409)

 

(368)

 

 

 

 

Depreciation and amortization

 

38,246

 

49,587

 

52,061

 

7,950

 

 

 

 

EBITDA (non-GAAP)

 

54,865

 

92,872

 

35,921

 

5,485

 

 

 

 

Pre-opening expenses

 

11,216

 

45,901

 

34,275

 

5,234

 

 

 

 

EBITDA from operating hotels (non-GAAP)

 

66,081

 

138,773

 

70,196

 

10,719

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



China Lodging Group, Limited

 

 

Operational Data

 

 

 

As of

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2010

 

2010

 

2011

 

 

Total hotels in operation:

 

282

 

438

 

473

 

 

 Leased-and-operated hotels

 

178

 

243

 

259

 

 

 Franchised-and-managed hotels

 

104

 

195

 

214

 

 

Total Hotel rooms in operation

 

33,650

 

50,438

 

54,160

 

 

 Leased-and-operated hotels

 

22,334

 

29,888

 

31,540

 

 

 Franchised-and-managed hotels

 

11,316

 

20,550

 

22,620

 

 

Number of cities

 

47

 

65

 

71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the quarter ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2010

 

2010

 

2011

 

 

Occupancy rate (as a percentage)

 

 

 

 

 

 Leased-and-operated hotels

 

95%

 

87%

 

80%

 

 

 Franchised-and-managed hotels

 

88%

 

86%

 

84%

 

 

 Total hotels in operation

 

93%

 

87%

 

82%

 

 

Average daily room rate (in RMB)

 

 

 

 

 

 Leased-and-operated hotels

 

175

 

200

 

179

 

 

 Franchised-and-managed hotels

 

167

 

186

 

170

 

 

 Total hotels in operation

 

173

 

194

 

175

 

 

RevPAR (in RMB)

 

 

 

 

 

 Leased-and-operated hotels

 

166

 

174

 

144

 

 

 Franchised-and-managed hotels

 

147

 

160

 

142

 

 

 Total hotels in operation

 

161

 

168

 

143

 

 

 

 

 

 

 

 

 

 

 

 

Like-for-like performance for hotels opened for at least 18 months during the current quarter

 

 

 

 

 

 

 

 

As of and for the quarter ended

 

 

 

 

March 31,

 

 

 

 

2010

 

2011

 

 

 

Total hotels in operation:

 

216

 

216

 

 

 

 Leased-and-operated hotels

 

167

 

167

 

 

 

 Franchised-and-managed hotels

 

49

 

49

 

 

 

Total Hotel rooms in operation

 

26,542

 

26,542

 

 

 

 Leased-and-operated hotels

 

21,047

 

21,047

 

 

 

 Franchised-and-managed hotels

 

5,495

 

5,495

 

 

 

Occupancy rate (as a percentage)

 

95%

 

89%

 

 

 

Average daily rate (in RMB)

 

173

 

182

 

 

 

RevPAR (in RMB)

 

165

 

161

 

 

 

 

 

 

 
Source: China Lodging Group, Limited
Related Stocks:
NASDAQ:HTHT
Keywords: Travel
collection