omniture

China Medical Technologies Reports Second Fiscal Quarter Financial Results

2011-11-18 19:03 1962

BEIJING, November 18, 2011 /PRNewswire-Asia-FirstCall/ -- China Medical Technologies, Inc. (the "Company") (Nasdaq: CMED), a leading China-based advanced in-vitro diagnostic ("IVD") company, announced its unaudited financial results for the second fiscal quarter ended September 30, 2011 ("2Q FY2011") today.

2Q FY2011 and Six Months Ended September 30, 2011 Highlights



For the Three Months Ended




September 30,
2010


September 30,
2011


September 30,
2011




RMB


RMB


US$


% change


(in thousands except for per ADS information)



Net revenues

201,834


238,450


37,386


18.1%

Net income (loss)

(2,936)


33,343


5,228


n/a

Diluted earnings (loss) per ADS*

(0.11)


1.26


0.20


n/a

Non-GAAP net income

65,401


89,557


14,042


36.9%

Non-GAAP diluted earnings per ADS*

2.50


3.38


0.53


35.2%

Adjusted EBITDA

116,314


151,351


23,730


30.1%










For the Three Months Ended




June 30,
2011


September 30,
2011


September 30,
2011




RMB


RMB


US$


% change


(in thousands)



Net cash provided by operating
activities

62,243


79,053


12,395


27.0%










For the Six Months Ended




September 30,
2010


September 30,
2011


September 30,
2011




RMB


RMB


US$


% change


(in thousands except for per ADS information)



Net revenues

388,004


475,561


74,563


22.6%

Net income

30,742


69,071


10,830


124.7%

Diluted earnings per ADS*

1.18


2.61


0.41


121.2%

Non-GAAP net income

122,412


180,009


28,224


47.1%

Non-GAAP diluted earnings per ADS*

4.68


6.79


1.07


45.1%

Adjusted EBITDA

221,466


305,640


47,921


38.0%




Outlook for the Third Fiscal Quarter Ending December 31, 2011



For the Three Months Ending December 31, 2011

Year over Year


RMB

US$

% change


(in millions except for per ADS information)


Target net revenues

245.0 - 250.0

38.4 - 39.2

9.4 - 11.6%

Target non-GAAP net income

85.0 - 88.0

13.3 - 13.8

12.4 - 16.3%

Target non-GAAP diluted earnings per ADS*

3.20 - 3.30

0.50 - 0.52

11.5 - 15.0%




Outlook for the Full Fiscal Year Ending March 31, 2012



For the Fiscal Year Ending March 31, 2012

Year over Year


RMB

US$

% change


(in millions except for per ADS information)


Target net revenues

970.0 - 980.0

152.1 - 153.7

15.2 - 16.3%

Target non-GAAP net income

335.0 - 340.0

52.5 - 53.3

22.7 - 24.5%

Target non-GAAP diluted earnings per ADS*

12.40 - 12.60

1.94 - 1.98

19.3 - 21.3%




The above targets are based on the Company's current views on operating and market conditions, which are subject to change.

*One American Depositary Share ("ADS") = 10 ordinary shares

See "Non-GAAP Measure Disclosures" below, where the impact of certain items on reported results is discussed.

"We are pleased to receive SFDA approval on our second PCR-based companion diagnostic assay on KRAS mutation for colorectal cancer targeted drug. We see huge potential on personalized medicine for cancer patients in China and will continue to develop this market segment." commented Mr. Xiaodong Wu, Chairman and Chief Executive Officer of the Company.

2Q FY2011 Unaudited Financial Results

The Company reported net revenues of RMB238.5 million (US$37.4 million) for 2Q FY2011, representing an 18.1% increase from the corresponding period of FY2010.

The Company's revenues are currently generated from two segments, molecular diagnostic systems and immunodiagnostic systems. The molecular diagnostic system segment mainly includes FISH products and SPR products while the immunodiagnostic system segment consists of ECLIA products.

Molecular diagnostic system sales for 2Q FY2011 were RMB164.0 million (US$25.7 million), representing a 38.5% increase from the corresponding period of FY2010. The year-over-year increase was primarily due to the increase in usage of the Company's FISH probes by hospitals as well as the significant increase in sales of SPR-based HPV-DNA chips to hospitals during 2Q FY2011.

Immunodiagnostic system sales for 2Q FY2011 were RMB74.5 million (US$11.7 million), representing a 10.8% decrease from the corresponding period of FY2010. The year-over-year decrease was primarily due to more stringent control over credit sales to distributors so as to mitigate the risk and magnitude of bad debts.

Gross margin was 64.9% for 2Q FY2011 which increased year-over-year from 55.2% for the corresponding period of FY2010. Non-GAAP gross margin was 84.8% for 2Q FY2011 which increased year-over-year from 79.7% for the corresponding period of FY2010. The year-over-year increase in gross margins was primarily due to more contribution from the sales of FISH probes and HPV-DNA chips which generated higher gross margin and a substantial reduction in the Company's provision of free ECLIA analyzers and SPR analyzers. The reduction in the provision of free analyzers resulted from the above-mentioned more stringent control over credit sales to ECLIA distributors and the research and development of a new generation of SPR analyzer.

Research and development expenses were RMB11.0 million (US$1.7 million) for 2Q FY2011, representing a 1.3% year-over-year increase. Non-GAAP research and development expenses were RMB10.4 million (US$1.6 million) for 2Q FY2011, representing a 6.9% year-over-year increase.

Sales and marketing expenses were RMB30.2 million (US$4.7 million) for 2Q FY2011, representing a 40.6% year-over-year increase. Non-GAAP sales and marketing expenses were RMB30.0 million (US$4.7 million) for 2Q FY2011, representing a 41.0% year-over-year increase. The year-over-year increases were primarily due to the increase in direct sales efforts for molecular diagnostic systems and sales incentives to direct sales personnel.

General and administrative expenses were RMB21.9 million (US$3.4 million) for 2Q FY2011, representing a 12.7% year-over-year decrease. The year-over-year decrease was primarily due to a decrease in stock compensation expense. Non-GAAP general and administrative expenses were RMB17.2 million (US$2.7 million) for 2Q FY2011, representing a 0.4% year-over-year decrease.

Interest expense on convertible notes was RMB32.7 million (US$5.1 million) for 2Q FY2011. Non-GAAP interest expense on convertible notes was RMB31.8 million (US$5.0 million) for 2Q FY2011. As of September 30, 2011, the Company had outstanding convertible notes of US$16.7 million in principal value which bore interest at 3.5% and matured in November 2011, and US$246.5 million and US$150.0 million in principal value of outstanding convertible notes which bear interest at 4% and 6.25% per annum, respectively, and matured or will mature in August 2013 and December 2016, respectively.

Interest expense related to amortization of convertible notes issuance costs was RMB3.9 million (US$0.6 million) for 2Q FY2011.

Interest expense related to amortization of share lending costs was RMB2.3 million (US$0.4 million) for 2Q FY2011.

Other income was RMB1.2 million (US$0.2 million) for 2Q FY2011.

Income tax expense was RMB29.4 million (US$4.6 million) for 2Q FY2011. The consistently high effective tax rate was due to the fact that certain expenses of the Company such as stock compensation expense, amortization of acquired intangible assets and interest expense of convertible notes were not deductible for income tax purpose. In addition, the Company accrues for withholding income tax on distributable earnings generated in China which the Company does not intend to permanently reinvest in China.

Net income was RMB33.3 million (US$5.2 million) for 2Q FY2011, compared to net loss of RMB2.9 million for the corresponding period of FY2010. Non-GAAP net income was RMB89.6 million (US$14.0 million) for 2Q FY2011, representing a 36.9% increase from the corresponding period of FY2010. The year-over-year increases were primarily due to the increase in molecular diagnostic system sales and other reasons mentioned above.

Earnings before interest, taxes, depreciation and amortization ("EBITDA") was RMB145.5 million (US$22.8 million) for 2Q FY2011, representing a 35.9% increase from the corresponding period of FY2010. The year-over-year increase was primarily due to the increase in molecular diagnostic system sales.

Adjusted EBITDA was RMB151.4 million (US$23.7 million) for 2Q FY2011, representing a 30.1% increase from the corresponding period of FY2010. The year-over-year increase was primarily due to the increase in molecular diagnostic system sales.

Stock compensation expense for 2Q FY2011 was RMB5.9 million (US$0.9 million), of which RMB0.4 million was allocated to cost of revenues, RMB0.6 million to research and development expenses, RMB0.2 million to sales and marketing expenses and RMB4.7 million to general and administrative expenses. The Company approved the grant of 4,500,000 restricted shares, equivalent to 450,000 ADSs, to directors, officers and certain employees on November 7, 2011. The restricted shares vest at the end of a two-year period.

Amortization of acquired intangible assets for 2Q FY2011 was RMB47.2 million (US$7.4 million) which was all allocated to cost of revenues.

As of September 30, 2011, the Company's cash and cash equivalents were RMB1,316.8 million (US$206.5 million). Net cash generated from operating activities for 2Q FY2011 was RMB79.1 million (US$12.4 million). Net cash used in investing activities for 2Q FY2011 was RMB0.6 million (US$0.1 million). There was no financing activity for 2Q FY2011.

As of September 30, 2011, the Company's net accounts receivable balance was RMB638.5 million (US$100.1 million), representing an increase of 13.0% from the balance at June 30, 2011. The increase in net accounts receivable was primarily due to the increase in molecular diagnostic system sales to hospital customers which normally pay in 6 to 12 months and slower payments from certain distributors of immunodiagnostic systems.

The Company evaluates the collectability of its accounts receivable based on the aging of account balances, collection history, credit quality of the customer and current economic conditions that may affect a customer's ability to pay. The Company has recognized an allowance for doubtful accounts in its consolidated financial statements. The allowance for doubtful accounts increased by RMB4.8 million (US$0.8 million) to RMB33.6 million (US$5.3 million) as of September 30, 2011 from RMB28.8 million as of June 30, 2011.

Six Months Ended September 30, 2011 Unaudited Financial Results

Revenues were RMB475.6 million (US$74.6 million) for the six months ended September 30, 2011, representing a 22.6% increase from the corresponding period of FY2010. The year-over-year increase in revenues was primarily due to the increase in molecular diagnostic system sales which was offset in part by the decrease in immunodiagnostic system sales.

Gross margin was 63.9% for the six months ended September 30, 2011 which increased year-over-year from 60.9% for the corresponding period of FY2010. Non-GAAP gross margin was 84.0% for the six months ended September 30, 2011 which increased year-over-year from 79.4% for the corresponding period of FY2010. The year-over-year increase in gross margins was primarily due to more contribution from the sales of FISH probes and HPV-DNA chips which generated higher gross margin and the substantial reduction in the Company's provision of free ECLIA analyzers and SPR analyzers as noted above.

Research and development expenses were RMB21.8 million (US$3.4 million) for the six months ended September 30, 2011, representing a 1.2% year-over-year increase. Non-GAAP research and development expenses were RMB20.1 million (US$3.2 million) for the six months ended September 30, 2011, representing a 6.1% year-over-year increase.

Sales and marketing expenses were RMB53.4 million (US$8.4 million) for the six months ended September 30, 2011, representing a 34.5% year-over-year increase. Non-GAAP sales and marketing expenses were RMB53.0 million (US$8.3 million) for the six months ended September 30, 2011, representing a 34.3% year-over-year increase. The year-over-year increase was primarily due to the increase in direct sales efforts for molecular diagnostic systems and sales incentives to direct sales personnel.

General and administrative expenses were RMB44.5 million (US$7.0 million) for the six months ended September 30, 2011, representing an 11.4% year-over-year decrease. The year-over-year decrease was primarily due to a decrease in stock compensation expense. Non-GAAP general and administrative expenses were RMB33.5 million (US$5.3 million) for the six months ended September 30, 2011, representing a 0.5% year-over-year decrease.

Net income was RMB69.1 million (US$10.8 million) for the six months ended September 30, 2011, which improved significantly from RMB30.7 million for the corresponding period of FY2010. Non-GAAP net income was RMB180.0 million (US$28.2 million) for the six months ended September 30, 2011, representing a 47.1% increase from the corresponding period of FY2010.

EBITDA was RMB296.1 million (US$46.4 million) for the six months ended September 30, 2011, representing an 18.9% increase from the corresponding period of FY2010.

Adjusted EBITDA was RMB305.6 million (US$47.9 million) for the six months ended September 30, 2011, representing a 38.0% increase from the corresponding period of FY2010.

Stock compensation expense for the six months ended September 30, 2011 was RMB13.7 million (US$2.1 million), of which RMB0.6 million was allocated to cost of revenues, RMB1.7 million to research and development expenses, RMB0.4 million to sales and marketing expenses and RMB11.0 million to general and administrative expenses.

Amortization of acquired intangible assets for the six months ended September 30, 2011 was RMB94.8 million (US$14.9 million), which was all allocated to cost of revenues.

For the convenience of readers, certain RMB amounts have been translated into U.S. dollars at the rate of RMB6.3780 to US$1.00, the noon buying rate in New York City for cable transfers of RMB per U.S. dollar as set forth in the H.10 weekly statistical release of the Federal Reserve Board, as of Friday, September 30, 2011. No representation is made that the RMB amounts could have been or could be converted into U.S. dollars at that rate or at any other rate on September 30, 2011 or at any other dates.

Non-GAAP Measure Disclosures

The Company reported its operating results in accordance with U.S. generally accepted accounting principles ("GAAP") for the three months and six months ended September 30, 2010 and 2011, respectively. The Company also presented non-GAAP information for the three months and six months ended September 30, 2010 and 2011. The non-GAAP measures are defined below:

  • Non-GAAP gross profit represents gross profit reported in accordance with GAAP, excluding the effects of stock compensation expense and amortization of acquired intangible assets.

  • Non-GAAP gross margin represents non-GAAP gross profit divided by net revenues.

  • Non-GAAP research and development expenses represent research and development expenses reported in accordance with GAAP, excluding the effects of stock compensation expense.

  • Non-GAAP sales and marketing expenses represent sales and marketing expenses reported in accordance with GAAP, excluding the effects of stock compensation expense.

  • Non-GAAP general and administrative expenses represent general and administrative expenses reported in accordance with GAAP, excluding the effects of stock compensation expense.

  • Non-GAAP operating income represents operating income reported in accordance with GAAP, excluding the effects of stock compensation expense and amortization of acquired intangible assets.

  • Non-GAAP interest expense on convertible notes represents interest expense on convertible notes reported in accordance with GAAP, excluding the effects of non-cash interest expense of convertible notes.

  • Non-GAAP interest expense on amortization of share lending costs represents the exclusion of interest expense on amortization of share lending costs reported in accordance with GAAP, as this item is non-cash.

  • Non-GAAP other income (expense), net represents other income and expense, net reported in accordance with GAAP, excluding the effects of gain on repurchase of convertible notes.

  • Non-GAAP net income represents net income reported in accordance with GAAP, excluding the effects of stock compensation expense, amortization of acquired intangible assets, non-cash interest expense of convertible notes, interest expense for amortization of share lending costs as well as gain on repurchase of convertible notes.

  • Non-GAAP earnings per ADS represents non-GAAP net income divided by the weighted average number of ADSs used in computing basic and diluted earnings per ADS in accordance with GAAP.

  • EBIT represents net income reported in accordance with GAAP, excluding the effects of interest income, interest expense and income tax expense.

  • EBITDA represents net income reported in accordance with GAAP, excluding the effects of interest income, interest expense, income tax expense, depreciation and amortization.

  • Adjusted EBITDA represents EBITDA excluding the effects of stock compensation expense as well as gain on repurchase of convertible notes.

Non-GAAP financial measures are used by the Company in its financial and operating decision-making because management believes they reflect the Company's ongoing business in a manner that allows meaningful period-to-period comparison. The Company's management believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating the Company's current operating performance and future prospects in the same manner as management does, if they so choose.

The presentation of this additional financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For a reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the financial information included with this earnings announcement.

Conference Call

The Company's senior management team will host an earnings conference call at 8:00 a.m. U.S. Eastern Time on November 18, 2011 (or 9:00 p.m. Beijing/Hong Kong time on the same date) to discuss the results following this earnings announcement.

The dial-in details for the live conference call are as follows:

- U.S. Toll Free Number 1-866-519-4004
- International Dial-in Number 1-718-354-1231
Passcode: CMEDCALL

A live webcast of the conference call will be available on http://ir.chinameditech.com.

A replay of this webcast will be available for one month on this website.

A telephone replay of the call will be available after the conclusion of the conference call through 10:00 a.m. U.S. Eastern Time on November 19, 2011.

The dial-in details for the replay are as follows:
- U.S. Toll Free Number 1-866-214-5335
- International Dial-in Number 1-718-354-1232
Passcode: 22980262

About China Medical Technologies, Inc.

China Medical Technologies, Inc. is a leading China-based advanced IVD company using molecular diagnostic technologies including Fluorescent in situ Hybridization (FISH) and Surface Plasmon Resonance (SPR) and an immunodiagnostic technology, Enhanced Chemiluminescence Immunoassay (ECLIA), to develop, manufacture and distribute diagnostic products used for the detection of various cancers, diseases and disorders as well as companion diagnostic tests for targeted cancer drugs. The Company generates all of its revenues in China through the sale of diagnostic consumables including FISH probes, SPR-based DNA chips and ECLIA reagent kits to hospitals which are recurring users of the consumables for their patients. The Company sells FISH probes and SPR chips to large hospitals through its direct sales personnel and ECLIA reagent kits to small and mid-size hospitals through distributors. For more information, please visit http://www.chinameditech.com.

Safe Harbor Statement

This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the quotations from management in this press release, as well as its outlook for the third fiscal quarter ending December 31, 2011 and full fiscal year ending March 31, 2012, contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in the Company's filings with the U.S. Securities and Exchange Commission, including its annual report on Form 20-F. The Company does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.

Contacts

Winnie Yam
Tel: 852-2511-9808
Email: IR@chinameditech.com

China Medical Technologies, Inc.

Unaudited Condensed Consolidated Balance Sheets



As of


June 30, 2011


September 30, 2011


RMB


RMB


US$


(in thousands)

Assets






Current assets






Cash and cash equivalents

1,239,458


1,316,837


206,466

Trade accounts receivable, net (1)

565,061


638,506


100,110

Inventories

20,315


20,406


3,199

Prepayments and other receivables

12,833


11,985


1,879

Total current assets

1,837,667


1,987,734


311,654







Property, plant and equipment, net

134,562


129,661


20,330

Land use rights

6,811


6,763


1,060

Goodwill

8,654


8,654


1,357

Intangible assets, net

2,891,353


2,810,152


440,601

Convertible notes issuance costs

51,148


46,713


7,324

Share lending costs

19,804


17,244


2,704

Total assets

4,949,999


5,006,921


785,030







Liabilities






Current liabilities






Trade accounts payable

51,575


53,385


8,370

Accrued liabilities and other payables

206,260


222,334


34,860

Convertible notes

107,136


106,622


16,717

Income taxes payable

91,939


110,749


17,364

Total current liabilities

456,910


493,090


77,311







Convertible notes

2,562,778


2,528,877


396,500

Deferred income taxes

98,985


106,155


16,644

Total liabilities

3,118,673


3,128,122


490,455







Shareholders' equity






Ordinary shares US$0.1 par value:
500,000,000 authorized; 322,680,001 issued and
outstanding as of June 30, 2011 and 324,080,001 issued
and outstanding as of September 30, 2011

258,840


259,738


40,724

Additional paid-in capital

881,287


895,888


140,465

Treasury stock

(201,362)


(201,362)


(31,571)

Accumulated other comprehensive loss

(78,120)


(79,489)


(12,463)

Retained earnings

970,681


1,004,024


157,420

Total shareholders' equity

1,831,326


1,878,799


294,575

Total liabilities and shareholders' equity

4,949,999


5,006,921


785,030













Note:













As of


June 30, 2011


September 30, 2011


RMB'000


RMB'000


US$'000

(1) Trade accounts receivable

593,814


672,154


105,386

Allowance for doubtful accounts

(28,753)


(33,648)


(5,276)

Trade accounts receivable, net

565,061


638,506


100,110




China Medical Technologies, Inc.

Unaudited Condensed Consolidated Statements of Income and

Reconciliations of GAAP Measures to Non-GAAP Measures



For the Three Months Ended


For the Three Months Ended


September 30, 2010


September 30, 2011


GAAP


Adjustments


Non-GAAP


GAAP


Adjustments


Non-GAAP


RMB


RMB


RMB


RMB


RMB


RMB


(in thousands except for per ADS information)













Net revenues (1)

201,834


-


201,834


238,450


-


238,450

Cost of revenues (2)

(90,477)


49,539


(40,938)


(83,713)


47,523


(36,190)

Gross profit

111,357


49,539


160,896


154,737


47,523


202,260

Operating expenses












Research and












development (3)

(10,877)


1,145


(9,732)


(11,014)


607


(10,407)

Sales and marketing (3)

(21,473)


204


(21,269)


(30,183)


191


(29,992)

General and












administrative (3)

(25,048)


7,772


(17,276)


(21,877)


4,673


(17,204)

Total operating expenses

(57,398)


9,121


(48,277)


(63,074)


5,471


(57,603)

Operating income

53,959


58,660


112,619


91,663


52,994


144,657

Interest income

5,119


-


5,119


8,820


-


8,820

Interest expense -












convertible notes (4)

(32,019)


7,221


(24,798)


(32,699)


908


(31,791)

Interest expense -
amortization of
convertible notes
issuance costs

(3,906)


-


(3,906)


(3,943)


-


(3,943)

Interest expense -












amortization of












share lending costs (5)

(2,456)


2,456


-


(2,312)


2,312


-

Other income (expense),












net

(1,802)


-


(1,802)


1,193


-


1,193

Income before












income tax

18,895


68,337


87,232


62,722


56,214


118,936

Income tax expense

(21,831)


-


(21,831)


(29,379)


-


(29,379)

Net income (loss)

(2,936)


68,337


65,401


33,343


56,214


89,557

Earnings (loss) per ADS












- basic (6)

(0.11)


2.61


2.50


1.26


2.12


3.38

- diluted (6)

(0.11)


2.61


2.50


1.26


2.12


3.38

Weighted average
number of ADS












- basic (6)

26,117,308


-


26,117,308


26,495,308


-


26,495,308

- diluted (6)

26,117,308


-


26,117,308


26,513,672


-


26,513,672




China Medical Technologies, Inc.

Unaudited Condensed Consolidated Statements of Income and

Reconciliations of GAAP Measures to Non-GAAP Measures

Convenience Translation for Reference Only



For the Three Months Ended


September 30, 2011


GAAP


Adjustments


Non-GAAP


US$


US$


US$


(in thousands except for per ADS information)







Net revenues (1)

37,386


-


37,386

Cost of revenues (2)

(13,125)


7,451


(5,674)

Gross profit

24,261


7,451


31,712

Operating expenses






Research and development (3)

(1,727)


95


(1,632)

Sales and marketing (3)

(4,732)


30


(4,702)

General and administrative (3)

(3,430)


733


(2,697)

Total operating expenses

(9,889)


858


(9,031)

Operating income

14,372


8,309


22,681

Interest income

1,383


-


1,383

Interest expense - convertible notes (4)

(5,127)


143


(4,984)

Interest expense - amortization of






convertible notes issuance costs

(619)


-


(619)

Interest expense - amortization of






share lending costs (5)

(362)


362


-

Other income (expense), net

187


-


187

Income before income tax

9,834


8,814


18,648

Income tax expense

(4,606)


-


(4,606)

Net income

5,228


8,814


14,042

Earnings per ADS






- basic (6)

0.20


0.33


0.53

- diluted (6)

0.20


0.33


0.53

Weighted average number of ADS






- basic (6)

26,495,308


-


26,495,308

- diluted (6)

26,513,672


-


26,513,672







For the convenience of readers, certain RMB amounts have been translated into U.S. dollars at the rate of
RMB6.3780 to US$1.00, the noon buying rate in New York City for cable transfers of RMB per U.S. dollar as set
forth in the H.10 weekly statistical release of the Federal Reserve Board, as of Friday, September 30, 2011. No
representation is made that the RMB amounts could have been or could be converted into U.S. dollars at that rate
or at any other rate on September 30, 2011 or at any other dates.







Notes:













For the Three Months Ended


September 30, 2010


September 30, 2011

(1) Net revenues

RMB'000


RMB'000


US$'000

- Molecular diagnostic systems

118,347


163,941


25,704

- Immunodiagnostic systems

83,487


74,509


11,682


201,834


238,450


37,386

Molecular diagnostic systems






- HPV-DNA chips

3,802


16,319


2,559







(2) Non-GAAP numbers exclude stock compensation expense and amortization of acquired intangible assets.








For the Three Months Ended


September 30, 2010


September 30, 2011


RMB'000


RMB'000


US$'000







Stock compensation expense

117


373


58

Amortization of acquired intangible assets

49,422


47,150


7,393


49,539


47,523


7,451







(3) Non-GAAP numbers exclude stock compensation expense.







(4) Non-GAAP numbers exclude non-cash interest expense of convertible notes.







(5) Non-GAAP numbers exclude interest expense for amortization of share lending costs.







(6) Interest expense and amortization in connection with convertible notes were not added back in computing
GAAP diluted earnings per ADS because they were anti-dilutive. Non-GAAP earnings per ADS represents
non-GAAP net income divided by the weighted average number of ADSs used in computing basic and
diluted earnings per ADS in accordance with GAAP.




China Medical Technologies, Inc.

Unaudited Condensed Consolidated Statements of Income and

Reconciliations of GAAP Measures to Non-GAAP Measures



For the Six Months Ended


For the Six Months Ended


September 30, 2010


September 30, 2011


GAAP


Adjustments


Non-GAAP


GAAP


Adjustments


Non-GAAP


RMB


RMB


RMB


RMB


RMB


RMB


(in thousands except for per ADS information)













Net revenues (1)

388,004


-


388,004


475,561


-


475,561

Cost of revenues (2)

(151,831)


72,005


(79,826)


(171,593)


95,443


(76,150)

Gross profit

236,173


72,005


308,178


303,968


95,443


399,411

Operating expenses












Research and












development (3)

(21,509)


2,563


(18,946)


(21,766)


1,655


(20,111)

Sales and marketing (3)

(39,739)


295


(39,444)


(53,446)


456


(52,990)

General and












administrative (3)

(50,197)


16,803


(33,394)


(44,490)


10,943


(33,547)

Amortization of












SPR intangible












assets (4)

(27,329)


27,329


-


-


-


-

Total operating expenses

(138,774)


46,990


(91,784)


(119,702)


13,054


(106,648)

Operating income

97,399


118,995


216,394


184,266


108,497


292,763

Interest income

9,716


-


9,716


16,156


-


16,156

Interest expense -












convertible notes (5)

(64,524)


15,137


(49,387)


(66,046)


1,898


(64,148)

Interest expense -
amortization of
convertible notes
issuance costs

(7,918)


-


(7,918)


(7,950)


-


(7,950)

Interest expense -












amortization of












share lending costs (6)

(4,931)


4,931


-


(4,655)


4,655


-

Other income (expense),












net (7)

41,493


(47,393)


(5,900)


5,987


(4,112)


1,875

Income before












income tax

71,235


91,670


162,905


127,758


110,938


238,696

Income tax expense

(40,493)


-


(40,493)


(58,687)


-


(58,687)

Net income

30,742


91,670


122,412


69,071


110,938


180,009

Earnings per ADS












- basic (8)

1.18


3.52


4.70


2.62


4.20


6.82

- diluted (8)

1.18


3.50


4.68


2.61


4.18


6.79

Weighted average












number of ADS












- basic (8)

26,061,946


-


26,061,946


26,398,319


-


26,398,319

- diluted (8)

26,147,246


-


26,147,246


26,499,427


-


26,499,427




China Medical Technologies, Inc.

Unaudited Condensed Consolidated Statements of Income and

Reconciliations of GAAP Measures to Non-GAAP Measures

Convenience Translation for Reference Only



For the Six Months Ended


September 30, 2011


GAAP


Adjustments


Non-GAAP


US$


US$


US$


(in thousands except for per ADS information)







Net revenues (1)

74,563


-


74,563

Cost of revenues (2)

(26,904)


14,964


(11,940)

Gross profit

47,659


14,964


62,623

Operating expenses






Research and development (3)

(3,413)


260


(3,153)

Sales and marketing (3)

(8,380)


72


(8,308)

General and administrative (3)

(6,976)


1,716


(5,260)

Amortization of SPR intangible assets (4)

-


-


-

Total operating expenses

(18,769)


2,048


(16,721)

Operating income

28,890


17,012


45,902

Interest income

2,533


-


2,533

Interest expense - convertible notes (5)

(10,355)


297


(10,058)

Interest expense - amortization of






convertible notes issuance costs

(1,246)


-


(1,246)

Interest expense - amortization of






share lending costs (6)

(730)


730


-

Other income (expense), net (7)

939


(645)


294

Income before income tax

20,031


17,394


37,425

Income tax expense

(9,201)


-


(9,201)

Net income

10,830


17,394


28,224

Earnings per ADS






- basic (8)

0.41


0.66


1.07

- diluted (8)

0.41


0.66


1.07

Weighted average number of ADS






- basic (8)

26,398,319


-


26,398,319

- diluted (8)

26,499,427


-


26,499,427







For the convenience of readers, certain RMB amounts have been translated into U.S. dollars at the rate of
RMB6.3780 to US$1.00, the noon buying rate in New York City for cable transfers of RMB per U.S. dollar as set
forth in the H.10 weekly statistical release of the Federal Reserve Board, as of Friday, September 30, 2011. No
representation is made that the RMB amounts could have been or could be converted into U.S. dollars at that rate
or at any other rate on September 30, 2011 or at any other dates.







Notes:













For the Six Months Ended


September 30, 2010


September 30, 2011

(1) Net revenues

RMB'000


RMB'000


US$'000

- Molecular diagnostic systems

226,439


320,085


50,186

- Immunodiagnostic systems

161,565


155,476


24,377


388,004


475,561


74,563

Molecular diagnostic systems






- HPV-DNA chips

3,820


30,369


4,762







(2) Non-GAAP numbers exclude stock compensation expense and amortization of acquired intangible assets.








For the Six Months Ended


September 30, 2010


September 30, 2011


RMB'000


RMB'000


US$'000







Stock compensation expense

169


616


96

Amortization of acquired intangible assets

71,836


94,827


14,868


72,005


95,443


14,964







(3) Non-GAAP numbers exclude stock compensation expense.







(4) Non-GAAP numbers exclude amortization of acquired intangible assets.







(5) Non-GAAP numbers exclude non-cash interest expense of convertible notes.







(6) Non-GAAP numbers exclude interest expense for amortization of share lending costs.







(7) Non-GAAP numbers exclude gain on repurchase of convertible notes.








For the Six Months Ended


September 30, 2010


September 30, 2011


RMB'000


RMB'000


US$'000







Gain on repurchase of convertible notes

47,393


4,112


645







(8) Interest expense and amortization in connection with convertible notes were not added back in computing
GAAP diluted earnings per ADS because they were anti-dilutive. Non-GAAP earnings per ADS represents
non-GAAP net income divided by the weighted average number of ADSs used in computing basic and
diluted earnings per ADS in accordance with GAAP.




China Medical Technologies, Inc.

Unaudited Condensed Consolidated Statements of Cash Flows



For the Three Months Ended


June 30, 2011


September 30, 2011


RMB


RMB


US$


(in thousands)

Cash flow from operating activities:






Net income

35,728


33,343


5,228

Adjustments to reconcile net income to net cash provided
by operating activities:






Exchange loss (gain)

1,180


(1,193)


(187)

Depreciation and amortization of property, plant






and equipment

5,501


5,501


862

Amortization of intangible assets

47,677


47,150


7,393

Non-cash interest expense on convertible notes

990


908


143

Amortization of convertible notes issuance costs

4,007


3,943


619

Amortization of share lending costs

2,343


2,312


362

Stock compensation expense

7,826


5,844


916

Land use rights expense

48


48


8

Loss on disposal of property, plant and equipment

41


4


1

Deferred income taxes

7,389


7,170


1,124

Gain on repurchase of convertible notes

(4,112)


-


-

Provision for allowance for doubtful accounts

2,367


4,895


767

Changes in operating assets and liabilities:






Trade accounts receivable

(86,332)


(78,340)


(12,283)

Prepayments and other receivables

1,846


749


117

Inventories

(1,042)


(91)


(14)

Accounts payable

7,073


1,810


284

Accrued liabilities and other payables

15,728


26,190


4,106

Income taxes payable

13,985


18,810


2,949

Net cash provided by operating activities

62,243


79,053


12,395







Cash flow from investing activities:






Purchase of property, plant and equipment

(656)


(604)


(95)

Proceeds from sale of HIFU business

97,358


-


-

Net cash provided by (used in) investing activities

96,702


(604)


(95)







Cash flow from financing activities:






Payment for repurchase of convertible notes

(41,621)


-


-

Net cash used in financing activities

(41,621)


-


-







Effect of foreign currency exchange rate change on cash






and cash equivalents

(1,684)


(1,070)


(167)

Net increase in cash and cash equivalents

115,640


77,379


12,133

Cash and cash equivalents at beginning of period

1,123,818


1,239,458


194,333

Cash and cash equivalents at end of period

1,239,458


1,316,837


206,466




China Medical Technologies, Inc.

EBITDA and Adjusted EBITDA Measures



For the Three Months Ended


September 30, 2010


September 30, 2011


RMB


RMB


US$


(in thousands)

Net income (loss)

(2,936)


33,343


5,228

Adjustments:






Interest income

(5,119)


(8,820)


(1,383)

Interest expense - convertible notes

32,019


32,699


5,127

Interest expense - amortization of convertible notes issuance costs

3,906


3,943


619

Interest expense - amortization of share lending costs

2,456


2,312


362

Income tax expense

21,831


29,379


4,606

EBIT (1)

52,157


92,856


14,559

Adjustments:






Depreciation

5,497


5,501


862

Amortization

49,422


47,150


7,393

EBITDA (2)

107,076


145,507


22,814







EBITDA (2)

107,076


145,507


22,814

Adjustments:






Stock compensation expense

9,238


5,844


916

Adjusted EBITDA (3)

116,314


151,351


23,730








For the Six Months Ended


September 30, 2010


September 30, 2011


RMB


RMB


US$


(in thousands)

Net income

30,742


69,071


10,830

Adjustments:






Interest income

(9,716)


(16,156)


(2,533)

Interest expense - convertible notes

64,524


66,046


10,355

Interest expense - amortization of convertible notes issuance costs

7,918


7,950


1,246

Interest expense - amortization of share lending costs

4,931


4,655


730

Income tax expense

40,493


58,687


9,201

EBIT (1)

138,892


190,253


29,829

Adjustments:






Depreciation

10,972


11,002


1,725

Amortization

99,165


94,827


14,868

EBITDA (2)

249,029


296,082


46,422







EBITDA (2)

249,029


296,082


46,422

Adjustments:






Stock compensation expense

19,830


13,670


2,144

Gain on repurchase of convertible notes

(47,393)


(4,112)


(645)

Adjusted EBITDA (3)

221,466


305,640


47,921







Notes:












(1) EBIT represents net income reported in accordance with GAAP, excluding the effects of interest income,
interest expense and income tax expense.







(2) EBITDA represents net income reported in accordance with GAAP, excluding the effects of interest income,
interest expense, income tax expense, depreciation and amortization.







(3) Adjusted EBITDA represents EBITDA excluding the effects of stock compensation expense and gain on
repurchase of convertible notes.




Source: China Medical Technologies, Inc.
Related Stocks:
NASDAQ:CMED
collection