omniture

China Natural Gas Announces First Quarter 2011 Financial Results

2011-05-10 21:56 1242

- First Quarter 2011 revenue increased by 24.5% year-over-year to $24.11 million -

XI'AN, China, May 10, 2011 /PRNewswire-Asia/ -- China Natural Gas, Inc. ("China Natural Gas" or the "Company") (Nasdaq: CHNG), a leading provider of compressed natural gas (CNG) for vehicular fuel and pipeline natural gas for industrial, commercial and residential use in Xi'an, China, today announced its financial results for the first quarter ended March 31, 2011.

Qinan Ji, Chairman and CEO of China Natural Gas, Inc. commented: "During the first quarter, we continued to diligently grow and expand our business. The total number of fueling stations that we operated was 38. We also continued to make progress with the preparation for production of our liquefied natural gas (LNG) facility in Shaanxi Province and we were also actively expanding in other regions including Henan and Hubei Province. The successful expansion of our CNG fueling station business in Xi'an and Henan Province has been a significant factor driving our revenue growth and results of operations for the quarter. We intend to continue to increase the number of CNG fueling stations in Xi'an and Henan Province, and we anticipate the growth of our CNG fueling stations and our LNG facility coming online continue to add to both our top-line and bottom-line growth."

First Quarter 2011 Results

Revenue in the first quarter of 2011 increased by 24.5% to $24.11 million from $19.37 million in the first quarter of 2010, driven by the net increase of 2 in the number of fueling stations , and the growth in unit sales price, as well as an increase in the number of residential and commercial pipeline customers from 110,713 to 115,787 over the period. Sales revenue of natural gas grew by 31.5% year-over-year to $20.35 million, from $15.48 million in the first quarter of 2010. Gasoline revenue in the first quarter of 2011 decreased by 11.0% to $1.31 million, from $1.47 million in the same period of the prior year, mainly because 4 gasoline stations were closed during the fourth quarter of 2010, though 1 of them were reopened in the first quarter of 2011. Installation and automobile conversion services revenue grew by 1.7% year-over-year to $2.45 million, from $2.41 million a year ago. In the first quarter of 2011, sales of natural gas, gasoline, and installation and automobile conversion services contributed 84.4%, 5.4%, and 10.2% of total revenue, respectively.

Gross profit in the first quarter of 2011 increased 6.9% to $9.72 million from $9.09 million in the same period of the prior year. Gross margin in the first quarter of 2011 was 40.3%, compared to 47.0% a year ago. Gross margin decreased primarily due to the increase in average procurement prices increased at a higher proportion to prior prices than that of the increase in sales prices,

Operating income in the first quarter of 2011 was $3.23 million, a decrease of 26.4% year-over-year from $4.39 million, largely impacted by the increase in procurement costs and operating expenses in the first quarter of 2011 by approximately $1.78 million as compared to the same period of the prior year.

Income tax expense was $0.96 million at an effective tax rate of 27.8%, as compared to an effective tax rate of 18.6% in the first quarter of 2010. The increase was primarily because certain start-up, non-operational entities incurred a considerable amount of selling and management expenses for the first quarter of 2011, materially reducing of income before tax, the denominator in the calculation of effective income tax rate.

Net income in the first quarter of 2011 decreased by 37.8% to $2.49 million, or $0.12 per diluted share, from $4 million, or $0.19 per diluted share, in the first quarter of 2010.

As of March 31, 2011, the Company had $8.93 million of cash and cash equivalents on hand, compared to $10.05 million of cash and cash equivalents as of December 31, 2010. The decrease was primarily attributable to the construction of the LNG plant, and market development initiatives.

Net cash provided by operating activities was $2.46 million for the first quarter of 2011, as compared to net cash provided by operations of $4.85 million for the first quarter of 2010. The primary reason for the change was the correlating decrease in net income, the increase in accounts receivables, higher balance of inventories, the increase in other assets and the reduction in unearned revenue (customer prepayments).

About China Natural Gas, Inc.

China Natural Gas ( http://www.naturalgaschina.com ) transports and sells natural gas to vehicular fueling terminals, as well as commercial, industrial and residential customers through its distribution networks in China's Shaanxi and Henan Provinces. The Company owns approximately 120 km of high-pressure pipelines and operates 26 CNG fueling stations in Shaanxi Province and 12 CNG fuelling stations in Henan Province. China Natural Gas' four primary business lines include: (1) the distribution and sale of CNG through Company-owned CNG fueling stations for hybrid (natural gas/gasoline) powered vehicles; (2) the installation, distribution and sale of piped natural gas to residential, commercial and industrial customers through Company-owned pipelines; (3) the distribution and sale of gasoline through Company-owned CNG fueling stations for hybrid (natural gas/gasoline) powered vehicles; and (4) the conversion of gasoline-fueled vehicles to hybrid (natural gas/gasoline) powered vehicles through its auto conversion division.

SAFE HARBOR: FORWARD-LOOKING STATEMENTS

This press release includes statements that may constitute forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. For example, statements about the future plans and goals of the JV with CNPC and its prospects are forward looking and subject to risks. China Natural Gas, Inc. may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission on forms 10-K, 10-Q and 8-K, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to fourth parties. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, risks outlined in the Company's filings with the U.S. Securities and Exchange Commission, including its registration statements on Forms S-1 and S-3, in each case as amended. The Company does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

This release is not an offer of securities for sale in the United States. Securities may not be offered or sold in the United States absent registration or an exemption from registration. Any public offering of securities to be made in the United States will be made by means of a prospectus that may be obtained from the issuer or selling security holder and that will contain detailed information about the company and management, as well as financial statements.

CHINA NATURAL GAS, INC. AND SUBSIDIARIES

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

(Unaudited)


 

 

 

 

 

 

 

March, 31

 

 

December, 31

 

 

 

 

 

 

 

2011

 

 

2010

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

8,931,164

 

$

 

10,046,249

 

 

 

Accounts receivable, net

 

 

2,168,391

 

 

1,821,595

 

 

 

Other receivables

 

 

174,251

 

 

188,364

 

 

 

Employee advances

 

 

268,480

 

 

302,532

 

 

 

Inventories

 

 

 

1,498,636

 

 

815,884

 

 

 

 

 

 

 

 

 

 

Advances to suppliers

 

 

1,661,548

 

 

8,434,995

 

 

 

 

 

 

 

 

 

 

Prepaid expense and other current assets

 

 

4,903,344

 

 

4,249,353

 

 

 

 

Total current assets

 

 

19,605,814

 

 

25,858,972

 

 

 

 

 

 

 

 

 

 

 

Investment in unconsolidated joint ventures

 

 

1,527,000

 

 

1,517,000

 

 

Property and equipment, net

 

 

81,602,494

 

 

82,769,171

 

 

 

 

 

 

 

 

Construction in progress

 

 

131,059,823

 

 

116,569,871

 

 

Deferred financing cost, net

 

 

824,708

 

 

927,166

 

 

Other assets

 

 

 

20,097,164

 

 

19,806,375

 

 

 

TOTAL ASSETS

 

$

 

254,717,003

 

$

 

247,448,555

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY  

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

Notes payable - current maturities

 

$

 

2,627,436

 

$

 

2,551,306

 

 

 

Long-term debt- current portion

 

 

4,581,000

 

 

-

 

 

 

Accounts payable and accrued liabilities

 

 

5,364,458

 

 

5,428,669

 

 

 

 

 

 

 

 

 

 

Other payable-related party

 

 

763,500

 

 

-

 

 


 

Short term borrowing -related party

 

 

1,320,000

 

 

-

 

 

 

Unearned revenue

 

 

1,820,699

 

 

2,376,563

 

 

 

Accrued interest

 

 

504,675

 

 

646,528

 

 

 

Taxes payable

 

 

 

3,311,750

 

 

2,377,765

 

 

 

 

Total current liabilities

 

 

20,293,518

 

 

13,380,831

 

 

 

 

 

 

 

 

 

 

 

LONG-TERM LIABILITIES:

 

 

 

 

 

 

 

Notes payable, net of current portion

 

 

28,901,921

 

 

28,064,363

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

13,743,000

 

 

18,204,000

 

 

 

Derivative liabilities - warrants

 

 

17,635,886

 

 

17,752,066

 

 

 

 

Total long-term liabilities

 

 

60,280,807

 

 

64,020,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

80,574,325

 

 

77,401,260

 

 

 

 

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

 

Preferred stock, par value $0.0001 per share, 50,000,000 authorized, none issued and outstanding

 

-

 

 

-

 

 

 

Common stock, par value $0.0001 per share,45,000,000 authorized, 21,321,904 issued and outstanding at March 31,2011 and December 31,2010, respectively

 

 

2,132

 

 

2,132

 

 

 

Additional paid-in capital

 

 

81,772,659

 

 

81,611,763

 

 

 

Accumulative other comprehensive gain

 

 

17,115,801

 

 

15,667,145

 

 

 

Statutory reserves

 

 

8,306,002

 

 

7,918,634

 

 

 

Retained earnings

 

 

66,946,084

 

 

64,847,621

 

 

 

 

Total stockholders' equity

 

 

174,142,678

 

 

170,047,296

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

 

254,717,003

 

$

 

247,448,555

 

 

 

 

 

 

 

 

 

 

 

 



CHINA NATURAL GAS, INC. AND SUBSIDIARIES

 

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

For The Three Months Ended March 31,

 

 

 

 

 

2011

 

 

2010

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

Natural gas

 

$

 

20,347,829

 

 

15,483,629

 

 

 

Gasoline

 

 

1,307,174

 

 

1,468,816

 

 

 

Installation and other

 

 

2,453,105

 

 

2,414,378

 

 

 

 

 

24,108,108

 

 

19,366,823

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

 

 

 

 

 

Natural gas

 

 

12,099,451

 

 

7,864,654

 

 

 

Gasoline

 

 

1,224,724

 

 

1,367,278

 

 

 

Installation and other

 

 

1,063,632

 

 

1,039,923

 

 

 

 

 

14,387,807

 

 

10,271,855

 

 

 

 

 

 

 

 

 

Gross profit

 

 

9,720,301

 

 

9,094,968

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

Selling

 

 

3,579,921

 

 

2,891,790

 

 

 

General and administrative

 

 

2,910,971

 

 

1,817,656

 

 

 

 

 

6,490,892

 

 

4,709,446

 

 

 

 

 

 

 

 

 

Income from operations

 

 

3,229,409

 

 

4,385,522

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

Interest income

 

 

6,649

 

 

89,366

 

 

 

Interest expense

 

 

(4,668)

 

 

-

 

 

 

Other income

 

 

96,956

 

 

46,569

 

 

 

Change in fair value of warrants

 

 

116,180

 

 

393,068

 

 

 

Foreign currency exchange loss

 

 

(3,042)

 

 

(8,110)

 

 

 

 

 

212,075

 

 

520,893

 

 

 

 

 

 

 

 

 

Income before income tax

 

 

3,441,484

 

 

4,906,415

 

 

Provision for income tax

 

 

955,653

 

 

911,145

 

 

Net income

 

 

2,485,831

 

 

3,995,270

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

Foreign currency translation gain

 

 

1,448,655

 

 

(38,854)

 

 

Comprehensive income

 

$

 

3,934,486

 

$

 

3,956,416

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

 

 

 

 

Basic

 

 

21,321,904

 

 

21,183,904

 

 

 

Diluted

 

 

21,358,755

 

 

21,595,038

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

Basic

 

$

 

0.12

 

 

0.19

 

 

 

Diluted

 

$

 

0.12

 

 

0.19

 

 

 

 

 

 

 

 



CHINA NATURAL GAS, INC. AND SUBSIDIARIES

 

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

(Unaudited)


 

 

 

For The Three Months Ended March 31,

 

 

 

 

2011

 

 

2010

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net income

 

$

 

2,485,831

 

$

 

3,995,270

 

 

 

Adjustments to reconcile net income to net cash

 

 

 

 

 

 

 

 

provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

1,821,365

 

 

1,472,595

 

 

 

 

 

Provision for doubtful accounts

 

 

 

264,367

 

 

32,847

 

 

 

 

 

Stock based compensation

 

 

 

160,897

 

 

74,847

 

 

 

 

 

Change in fair value of warrants

 

 

 

(116,180)

 

 

(393,068)

 

 

 

 

 

Change in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

 

(598,060)

 

 

(257,812)

 

 

 

 

 

 

Other receivables

 

 

 

15,304

 

 

-

 

 

 

 

 

 

Employee advances

 

 

 

35,837

 

 

148,593

 

 

 

 

 

 

Inventories

 

 

 

(464,199)

 

 

(32,830)

 

 

 

 

 

 

Advances to suppliers

 

 

 

(673,722)

 

 

(705,460)

 

 

 

 

 

 

Prepaid expense and other current assets

 

 

 

(580,447)

 

 

(167,213)

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

 

(97,201)

 

 

(106,711)

 

 

 

 

 

 

Unearned revenue

 

 

 

(569,659)

 

 

386,032

 

 

 

 

 

 

Accrued interest

 

 

 

(141,855)

 

 

(585,543)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxes payable

 

 

 

915,305

 

 

986,599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

 

 

2,457,583

 

 

4,848,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

 

(105,124)

 

 

(253,844)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan receivable

 

 

 

-

 

 

(14,259,140)

 

 

 

 

 

Proceeds from loan receivable

 

 

 

-

 

 

293,300

 

 

 

 

 

Additions to construction in progress

 

 

 

(4,845,643)

 

 

(7,425,192)

 

 

 

 

 

Prepayment on long-term assets

 

 

 

(687,313)

 

 

(1,047,327)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return of acquisition deposit

 

 

 

-

 

 

(124,653)

 

 

 

 

 

Payment for intangible assets

 

 

 

(71,138)

 

 

-

 

 

 

 

 

Payment for land use rights

 

 

 

-

 

 

4,722

 

 

 

 

Net cash used in investing activities

 

 

 

(5,709,218)

 

 

(22,812,134)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Proceeds from short-term debtrelated party

 

 

 

2,081,000

 

 

-

 

 

 

 

 

Proceeds from Long-term debt

 

 

 

-

 

 

13,198,500

 

 

 

 

 

Increase in restricted cash

 

 

 

-

 

 

(13,198,500)

 

 

 

 

Net cash provided by financing activities

 

 

 

2,081,000

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

 

 

55,550

 

 

(41,415)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET (DECREASE) INCREASE IN CASH & CASH EQUIVALENTS

 

 

(1,115,085)

 

 

(18,005,403)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

 

 

 

10,046,249

 

 

48,177,794

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, END OF YEAR

 

 

$

 

8,931,164

 

$

 

30,172,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

Interest paid, including capitalized interest

 

 

$

 

1,406,911

 

$

 

1,085,543

 

 

 

 

Income taxes paid

 

 

$

 

-

 

$

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash transactions for investing and financing activities:

 

 

 

 

 

 

 

 

 

Inventories transferred to Construction in progress

 

 

 

4,960,793

 

 

-

 

 

 

 

other assets transferred to construction in progress

 

 

 

545,354

 

 

-

 

 

 

 

Construction in progress transferred to property and equipment

 

 

$

 

-

 

$

 

4,106,200

 

 

 

 

Advances to suppliers transferred to construction in progress

 

 

 

7,480,413

 

 

-

 

 

 

 

Capitalized interest - amortization of discount of notes payable and issuance cost

 

$

 

1,016,146

 

$

 

863,662

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For more information, please contact:


 

 

China Natural Gas, Inc.

 

 

 

Bode Xu, CFO

 

 

 

Phone: +86-29-8832-7391

 

 

 

Cell: +86-158-2969-1287

 

 

 

Email: bode.xu@naturalgaschina.com

 

 

 

 

 

 

 

 

 

Jackie Shi

 

 

 

Investor Relations Director

 

 

 

Phone: +86-29-8832-3325 x922

 

 

 

Cell:  +86-139-9287-9998

 

 

 

Email: yjshi@naturalgaschina.com

 

 

 

 
Source: China Natural Gas, Inc.
Related Stocks:
NASDAQ:CHNG
collection