omniture

Fushi Copperweld Reports Third Quarter 2010 Financial Results

2010-11-02 19:56 1879

BEIJING, Nov. 2, 2010 /PRNewswire-Asia/ -- Fushi Copperweld, Inc. (Nasdaq: FSIN), the leading global manufacturer and innovator of copper-clad bimetallic wire used in a variety of telecommunication, utility, transportation and other electrical applications, today announced financial results for the third quarter ended September 30, 2010.

Third Quarter Highlights

  • Increased non-GAAP Net Income to $0.34 per diluted share, up 30.8% from $0.26 per diluted share in the third quarter of 2009;
  • Adjusted Net Income increased 72.3% to $13.0 million, from $7.6 million in the third quarter 2009;
  • Gross profit increased 29.6% to $19.7 million, or 29.6% of revenue, from $15.2 million in the third quarter 2009; and
  • Metric tons shipped at US facility increased 32.2% compared to third quarter 2009.

Revenues for the third quarter of 2010 increased 39.5% to $66.5 million, up from $47.7 million in the prior year quarter.  The $18.8 million increase in revenues reflected organic growth of 21.2% as a result of continued improvement in global demand and higher average selling prices primarily due to increases in copper prices, as well as the contributions of acquisitions completed subsequent to the third quarter of 2009.  These factors, along with a 32.2% increase in sales volumes from the Company's US facility, offset a slight decline in sales volumes within China resulting from the continued slowdown in capital spending related to China's 3G build out.

Gross profit in the 2010 third quarter increased 29.6% to $19.7 million from $15.2 million a year ago.  Consolidated gross margin as a percentage of revenues decreased to 29.6% from 31.8% in the prior year period, primarily as a result of higher copper prices and lower gross margins contributed from acquisitions completed subsequent to the third quarter of 2009. Gross margin for the Company's Dalian cladding facility increased to 36.3% from 34.5% in the prior year quarter, reflecting improvements in both product mix and pricing, while gross margin for the Company's Fayetteville, TN facility decreased to 12.5% from 20.1% in the prior year quarter, reflecting higher raw material costs that were partially offset by enhanced operational efficiencies resulting from higher sales volumes and the benefits of past cost savings initiatives.

Operating expenses in the third quarter increased to $4.7 million, compared to $4.6 million in the prior year's quarter, due to an increase in costs resulting from the Company's acquisitions.  On a percentage basis, operating expenses in the third quarter 2010 decreased to 7.1% of revenues from 9.6% in the third quarter of 2009.

On a GAAP basis, net income for the 2010 third quarter was $12.9 million, or $0.34 per diluted share. This compares with net income of $9.2 million, or $0.31 per diluted share, in the third quarter of 2009. GAAP results for the third quarter of 2010 include net interest income of $154,274, offset by other expenses of $176,000.

Excluding all non-cash gains and expenses and one-time, non-recurring losses, adjusted net income was $13.0 million or $0.34 per diluted share in the third quarter of 2010, compared to adjusted net income of $7.5 million or $0.26 per diluted share, in the prior year third quarter.

Fully diluted share count increased 30.5% in the third quarter of 2010 to 38.1 million from 29.2 million a year ago, primarily as a result of the Company's follow on offering during the first quarter of 2010, as previously announced.

During the three months ended September 30, 2010, the Company generated $20.1 million of cash flow from operations, compared to $11.1 million in the comparable period in 2009. In the nine months ended September 30, 2010, cash flow from operations was $30.1 million, compared to $15.6 million for same period in last year. Long-term debt totaled $5.9 million, compared to $32.7 million at December 31, 2009. Accounts receivable at September 30, 2010 were $64.5 million, compared to $67.3 million at December 31, 2009.

During the quarter, the Company continued its reach into southeastern China through the transfer of acquired assets following the acquisition of Shanghai Hongtai, reported in the second quarter 2010, to its new facility in Yixing, enabling expanded production capacity, ancillary drawing and finishing capabilities, and closer proximity to over 100 telecom and power wire and cable manufacturers in Eastern and Southern China.  Initial registered capital for the opening of the facility was provided by the Company to take advantage of investment incentives available to foreign invested entities offered in the region.  In order to facilitate the investment in the form of USD, the Company has received a short-term shareholder loan in the amount of $23.0 million to expedite the process. The Company's cash position at the end of the 2010 third quarter was $117.9 million, which included $15.0 million of the original loan proceeds provided prior to the close of the 2010 third quarter.  The remaining $8.0 million from the loan was received early in the 2010 fourth quarter.  The loan has already been repaid in its entirety by the Company in the form of RMB in the fourth quarter of 2010.  

In accordance with Internal Revenue Code Section 956, the loan shall be treated as a "deemed dividend" (Subpart F income) to Company for tax purposes, and will result in a one-time, non-cash tax expense of approximately $1.3 million or $0.03 per diluted share in the fourth quarter of 2010 which will be applied against the Company's deferred tax assets.

Joe Longever, co-Chief Executive Officer of Fushi Copperweld, commented, "Our performance in the third quarter reflects the global nature of our business, the breadth and flexibility of our product offering and the developing demand for our products worldwide.  While we experienced some slowdown within certain sectors in China, the subsequent volume declines were mostly offset by growth from our U.S. facility, which supplies product to a variety of markets including Europe, South America and the Middle East.  Additionally, although we saw a decrease in demand from telecom customers related to the 3G build out in China, there was a concurrent pick-up in sales in the utility market.  We also continued to make solid progress in introducing our products into new end markets, such as transportation and CATV in China, as well as new geographies worldwide."

Mr. Longever concluded, "Fushi Copperweld remains in an excellent position to capitalize on the many opportunities we see worldwide to expand our business and our position as the leading supplier of copper-clad bimetallic wire.  In China, the integration of our recent acquisitions and the roll out of our CCS product are both proceeding in line with our expectations, and we continue to increase our global presence to leverage the opportunities we see in emerging markets as countries continue to invest in critical infrastructure build outs.  With a liquid balance sheet and strong cash flows, we also have the financial flexibility to continue investing in our future growth.  Overall, Fushi Copperweld is well poised to address the large global market opportunity we see before us."

Outlook

Based on current business trends, the Company expects adjusted fully diluted earnings per share to be between $ 0.29 and $ 0.31 for the fourth quarter and to be between $ 1.25 and $ 1.29 for the 2010 full-year period, based on an estimated weighted average diluted share count of 38.3 million shares for the fourth quarter of 2010 and 37.4 million for full-year periods. This expectation is based on the assumption that the effective tax rate at the consolidated level will be 23.0% and 12.8% % for the fourth quarter and 2010 full-year period, respectively, and includes the one-time increase in tax expense of $0.03 per diluted share related to the Company's Yixing facility investment, as described above.

Conference Call

The Company will conduct a conference call to discuss the third quarter 2010 results today, Tuesday, November 2, 2010, at 8:30 am ET. To participate, the conference call may be directly accessed from the U.S. and Canada at 1-866-223-7781 and accessed internationally at 1- 416-340-8018.  A live webcast of the conference call will also be available at http://bit.ly/FSINevents on the Investor Relations section. A replay of the call will be available at http://bit.ly/FSINevents.

Reconciliation of Non-GAAP Financial Measures

Our net income was materially impacted by certain non-cash expenses and one-time events. To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use EPS as adjusted for the impact of non-cash expense related to stock-based compensation and the change in the fair value of derivative liabilities related to the conversion option in Convertible Bonds and certain warrants. These Company-defined adjusted measures are being provided because management believes they are useful in analyzing the underlying operating performance of the business. These measures may be inconsistent with similar measures presented by other companies and should only be used in conjunction with our results reported according to accounting principles generally accepted in the United States. A reconciliation of earnings per share as reported and operating income as reported to adjusted non-GAAP earnings per share and adjusted non-GAAP operating income follows.





Q3 2010


Q3 2009








GAAP Net Income


12,870,762


9,194,933


Non-cash expense:






Loss (gain) on debt extinguishment




(3,842,935)


Gain on CB extinguishment




2,058,352


Stock-based compensation


154,558


179,527


Total non-cash expense


154,558


(1,605,056)


Provision for income tax


(52,550)


(61,039)


Adjusted to Non-GAAP Net income


12,972,770


7,528,838








GAAP Earnings per share:






 Basic


0.34


0.33


 Diluted


0.34


0.31








Non-GAAP Earnings per share:






 Basic


0.34


0.27


 Diluted


0.34


0.26











About Fushi Copperweld

Fushi Copperweld, Inc., through its wholly owned subsidiaries, Fushi International (Dalian) Bimetallic Cable Co. Ltd., and Copperweld Bimetallics LLC, is the leading manufacturer and innovator of copper-clad bimetallic engineered conductor products for electrical, telecommunications, transportation, utilities and industrial applications.  With extensive design and production capabilities, and a long-standing dedication to customer service, Fushi Copperweld is the preferred choice for bimetallic products worldwide.

Safe Harbor Statement

This press release may include certain statements that are not descriptions of historical facts, but are forward-looking statements. Forward-looking statements can be identified by the use of forward-looking terminology such as "will" "believes", "expects" or similar expressions. These forward-looking statements may also include statements about our proposed discussions related to our business or growth strategy, which is subject to change. Such information is based upon expectations of our management that were reasonable when made but may prove to be incorrect.  All of such assumptions are inherently subject to uncertainties and contingencies beyond our control and upon assumptions with respect to future business decisions, which are subject to change. We do not undertake to update the forward-looking statements contained in this press release. For a description of the risks and uncertainties that may cause actual results to differ from the forward-looking statements contained in this press release, see our most recent Annual Report filed with the Securities and Exchange Commission (SEC) on Form 10-K, and our subsequent SEC filings. Copies of filings made with the SEC are available through the SEC's electronic data gathering analysis retrieval system (EDGAR) at www.sec.gov.

For more information, please contact:




Investors


Nathan J. Anderson, VP/Corporate Development


Fushi Copperweld, Inc.


Phone: +1.931.433.0482


Email: IR@fushicopperweld.com


Web:  www.fushicopperweld.com








FUSHI COPPERWELD, INC. AND SUBSIDIARIES




CONSOLIDATED BALANCE SHEETS


AS OF SEPTEMBER 30, 2010 AND DECEMBER 31, 2009






September 30,


December 31,




2010


2009




Unaudited




ASSETS



CURRENT ASSETS:







Cash

$

117,866,998

$

60,597,849



Accounts receivable, trade, net of allowance of bad debt of $522,729 and $1,024,684 as of September 30, 2010 and December 31, 2009, respectively


64,520,827


67,284,600











Inventories


22,702,154


10,875,782



Notes receivables


257,883


122,972



Other receivables and prepaid expenses


505,709


1,137,566



Advances to suppliers


21,228,320


8,582,346



Deposit in derivative hedge


-


1,000,000




Total current assets


227,081,891


149,601,115











PLANT AND EQUIPMENT, net


129,748,890


117,385,566











OTHER ASSETS:







Advances to suppliers, non-current


540,482


1,356,404



Notes receivables, non-current


179,106


699,106



Intangible assets, net of accumulated amortization


14,277,324


11,924,056



Deferred loan expense, net


181,514


2,045,349



Deferred tax assets


15,407,083


11,722,469




Total other assets


30,585,509


27,747,384














Total assets

$

387,416,290

$

294,734,065











LIABILITIES AND SHAREHOLDERS' EQUITY












CURRENT LIABILITIES:







Revolver line of credit

$

-

$

4,033,783



Accounts payable, trade


6,202,910


4,002,773



Current portion of long-term debts


650,000


10,000,000



Other payables and accrued liabilities


5,009,902


3,928,374



Taxes payable


4,267,648


2,599,055



Cross currency hedge payable


-


436,702



Obligation under capital lease, current


79,084


71,503



Loan payable to shareholder


15,000,000


-




Total current liabilities


31,209,544


25,072,190











LONG-TERM LIABILITIES:







Long-term debts


5,850,000


25,000,000



Obligation under capital lease, non-current


88,232


153,626



Fair value of derivative instrument


-


7,532,527




Total long-term liabilities


5,938,232


32,686,153














Total liabilities


37,147,776


57,758,343












COMMITMENTS AND CONTINGENCIES


5,075,000


-











SHAREHOLDERS' EQUITY:







Preferred stock, $0.001 par value, 5,000,000 shares authorized, none  issued or outstanding as of September 30, 2010 and December 31, 2009


-


-



Common stock, $0.006  par value, 100,000,000 shares authorized,








September 30, 2010: 37,779,839 shares issued and outstanding


-


-




December 31, 2009: 29,772,780 shares issued and outstanding


226,680


178,638



Additional paid in capital


166,297,828


105,540,676



Statutory reserves


20,793,298


16,282,793



Retained earnings


126,454,574


97,283,748



Accumulated other comprehensive income


31,421,134


17,689,867




Total shareholders' equity


345,193,514


236,975,722














Total liabilities and shareholders' equity

$

387,416,290

$

294,734,065

















FUSHI COPPERWELD, INC.  AND SUBSIDIARIES




CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME (LOSS)


FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009


(UNAUDITED)
















Three months ended September 30,


Nine months ended September 30,





2010


2009


2010


2009













REVENUES

$

66,507,433

$

47,676,346

$

195,062,641

$

131,234,427













COST OF GOODS SOLD


46,842,955


32,506,879


137,986,750


93,672,906













GROSS PROFIT    


19,664,478


15,169,467


57,075,891


37,561,521













OPERATING EXPENSES:











Selling expenses


1,457,154


1,078,158


4,074,280


3,366,719



General and administrative expenses


3,242,826


3,510,034


11,161,896


9,747,637



 Total operating expenses


4,699,980


4,588,192


15,236,176


13,114,356













INCOME FROM OPERATIONS


14,964,498


10,581,275


41,839,715


24,447,165













OTHER INCOME (EXPENSE):











Interest income


200,295


76,094


590,236


242,717



Interest expense


(46,021)


(1,201,014)


(560,476)


(4,150,086)



Bargain purchase gain


-


-


5,070,389


-



Loss on cross currency hedge


-


(1,199,438)


(753,666)


(1,581,812)



Loss on derivative instrument settlement


-


-


(6,650,000)


-



Gain (Loss) on debt extinguishment


-


3,842,935


(2,395,778)


3,842,935



Change in fair value of derivative liability - warrants


-


-


-


(752,114)



Change in fair value of derivative liability - conversion option


-


(2,058,352)


-


(7,181,198)



Other (expense) income, net


(176,001)


53,421


(194,445)


(193,061)



 Total other income (expense), net


(21,727)


(486,354)


(4,893,740)


(9,772,619)













INCOME BEFORE INCOME TAXES


14,942,771


10,094,921


36,945,975


14,674,546













(PROVISION) BENEFIT FOR INCOME TAXES:











Deferred income tax benefit


158,599


888,378


3,684,614


3,253,085



Current income tax expense


(2,230,608)


(1,788,366)


(6,949,258)


(4,069,081)



 (Provision) benefit for income taxes, net


(2,072,009)


(899,988)


(3,264,644)


(815,996)













NET INCOME


12,870,762


9,194,933


33,681,331


13,858,550













OTHER COMPREHENSIVE INCOME (LOSS):











Foreign currency translation adjustment


4,433,165


72,136


6,198,740


112,093



Change in fair value of derivative instrument


-


237,768


882,527


(3,275,588)



Reclassification of change in cash flow hedge to earnings


-


-


6,650,000


-













COMPREHENSIVE INCOME

$

17,303,927

$

9,504,837

$

47,412,598

$

10,695,055













EARNINGS PER SHARE:











Basic

$

0.34

$

0.33

$

0.92

$

0.50



Diluted

$

0.34

$

0.31

$

0.91

$

0.48













WEIGHTED AVERAGE SHARES:











Basic


37,694,626


28,084,416


36,553,784


27,827,152



Diluted


38,077,845


29,206,508


37,030,499


28,676,832



















FUSHI COPPERWELD, INC.  AND SUBSIDIARIES




CONSOLIDATED STATEMENTS OF CASH FLOWS


FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009


(UNAUDITED)


















2010


2009


CASH FLOWS FROM OPERATING ACTIVITIES:









Net income

$

33,681,331

$

13,858,550



Adjustments to reconcile net income







provided by operating activities:









Allowance for doubtful accounts adjustment


(513,846)







Bad debt expense




862,302





Write-off of non-current advances to suppliers


527,095


-





Write-off of patent


131,250


-





Reserve for inventories


255,027


62,914





Write-off of inventories


-


119,133





Depreciation


8,997,857


7,191,842





Loss on sale of property and equipment


-


117,430





Deferred taxes


(3,684,614)


(3,253,085)





Reserve for notes receivables


500,000


-





Amortization of intangible assets


401,539


357,449





Amortization of loan commission


251,097


817,349





Amortization of stock compensation expense


528,207


1,108,254





Loss on cross currency hedge


753,666


1,581,812





Loss on derivative instrument settlement


6,650,000







Loss (gain) on debt extinguishment


2,395,778


(3,842,935)





Bargain purchase gain


(5,070,389)


-





Change in fair value of derivative liability - conversion option


-


7,181,198





Change in fair value of derivative liability - warrants


-


752,114



Change in operating assets and liabilities:









Accounts receivable


7,379,296


(20,177,587)





Inventories


(10,326,609)


(3,756,514)





Notes receivables


(112,473)


100,700





Other receivables and prepayments


574,714


401,070





Advances to suppliers - current


(11,648,978)


15,073,210





Accounts payable


(862,992)


(3,839,555)





Other payables and accrued liabilities


(1,926,906)


(3,113,988)





Taxes payable


1,233,444


3,984,006






Net cash provided by operating activities


30,113,494


15,585,669












CASH FLOWS FROM INVESTING ACTIVITIES:









Payment for purchase of subsidiaries


(6,375,000)


-





Cash acquired from acquisition of subsidiaries


901,463


-





Payments on cross currency hedge payable


(1,190,368)


(614,580)





Payment for unwind of cross currency hedge


(5,650,000)


-





Proceeds from sale of property and equipment


-


424,444





Purchases of property and equipment


(1,926,580)


(3,292,007)





Net of payments on prepayment of equipment


-


(1,877,177)





Net of claimed VAT on purchases of property and equipment


57,551


-






Net cash used in investing activities


(14,182,934)


(5,359,320)












CASH FLOWS FROM FINANCING ACTIVITIES:









Proceeds from shareholder loan


15,000,000


4,552,000





Net payments on revolver line of credit


(4,033,783)


(723,566)





Payments on short-term bank loans


-


(17,553,600)





Proceeds from term loans


6,500,000







Release of restricted cash


-


1,000,000





Payment on capital lease obligation


(57,814)


(23,575)





Payment on high yield notes payable


(35,600,000)


(5,000,000)





Proceeds on issuance of common stock


56,361,500


1,920,000





Proceeds from exercise of warrants


1,180,599


-





Proceeds from exercise of stock options


27,225


-






Net cash provided by (used in) financing activities


39,377,727


(15,828,741)















EFFECT OF EXCHANGE RATE ON CASH


1,960,862


230












CHANGE IN CASH


57,269,149


(5,602,162)












CASH, beginning of period


60,597,849


65,611,770












CASH, end of period

$

117,866,998

$

60,009,608












Supplemental cash flow disclosures:







Interest paid

$

1,425,833

$

3,650,785



Income tax paid

$

6,161,271

$

3,609,505













Source: Fushi Copperweld, Inc.
Related Stocks:
NASDAQ:FSIN
collection