omniture

Global Sources reports first quarter 2011 results

2011-05-11 13:55 1148

- Grew revenue by 6%, driven by 17% growth in online revenue - 

- Posted IFRS EPS of $0.10 and Non-IFRS EPS of $0.12 -

- Reiterates guidance for the first half of 2011, expects 9% to 10% revenue growth - 

NEW YORK, May 11, 2011/PRNewswire-Asia/ -- Global Sources Ltd. (NASDAQ: GSOL) reported financial results for the first quarter ended March 31, 2011.

"Our first quarter revenue was driven by online revenue growth of 17%," said Global Sources' chairman and CEO, Merle A. Hinrichs. "Since the beginning of the year, we made three particularly noteworthy announcements. Last month, we launched the industry's first online sourcing fairs, which we expect to enhance the value and market position of our face-to-face shows.  We also closed an acquisition extending our leadership position in Asia's electronics industry and announced a new trade show in India, which represents our entry into India's domestic B2B market."

Financial highlights - First quarter: 2011 compared to 2010

As disclosed in the fourth quarter 2010 earnings press release, the company has commenced reporting its financial results in accordance with the International Financial Reporting Standards (IFRS) in all financial communications, including reports to the Securities and Exchange Commission of the United States (SEC).

  • Revenue was $37.5 million, as compared to $35.5 million.
  • Online revenue was $27.2 million, as compared to $23.2 million.
  • Exhibitions revenue was $4.4 million, as compared to $4.5 million.
  • Print revenue was $4.7 million, as compared to $6.7 million.
  • Revenue from mainland China was $27.9 million, as compared to $25.3 million.
  • IFRS net income, including a non-cash stock based compensation (SBC) expense of $370,000, and amortization of intangibles as it relates to certain equity compensation plans of $190,000, was $3.5 million, or $0.10 per diluted share, as compared to first quarter 2010 IFRS net income of $3.7 million, or $0.08 per diluted share, which included a non-cash SBC expense of $366,000, and amortization of intangibles as it relates to certain equity compensation plans of $115,000.
  • Non-IFRS net income was $4.1 million, or $0.12 per diluted share, as compared to $4.2 million, or $0.09 per diluted share, for the first quarter of 2010. 
  • Adjusted EBITDA was $5.5 million, as compared to $5.9 million for the first quarter of 2010.
  • Total deferred income and customer prepayments were $124.0 million as at March 31, 2011, as compared to $89.8 million as at March 31, 2010.

Global Sources' non-IFRS metrics

Management believes non-IFRS metrics are useful measures of operations and provides IFRS to non-IFRS reconciliation tables at the end of this press release. Global Sources defines non-IFRS net income as net income excluding non-cash, SBC expense or credit, amortization of intangibles as it relates to certain equity compensation plans, gains or losses on acquisitions and investments, and/or impairment charges, for all historical and future references to non-IFRS metrics. Non-IFRS EPS is defined as non-IFRS net income divided by the weighted average of diluted common shares outstanding.  Adjusted EBITDA is defined as earnings before interest, taxes, depreciation, amortization, stock-based compensation and impairment of goodwill and intangible assets.

Global Sources' CFO, Connie Lai, said:  "We reiterate our guidance for the first half of 2011, and expect revenue growth to range between 9% and 10%, compared to the same period a year ago. This would represent 11% to 12% revenue growth in the second quarter of 2011, which we expect to be driven by continued healthy growth in both online and trade show revenue.

"We expect the following revenue mix in the first half of 2011: 54% to 55% for online; 32% to 33% for exhibitions; and 10% to 11% for print; and approximately 2% for miscellaneous. This is compared to the revenue mix in the first half of 2010 of approximately 49% for online, 34% for exhibitions, 15% for print and 2% for miscellaneous."

Financial expectations for the first half of 2011 under IFRS

  • For the first half of 2011 ending June 30, 2011:
  • Revenue is expected to be in the range of $102.5 million to $103.5 million, representing an increase of 9% to 10%, as compared to $94.2 million for the first half of 2010.
  • IFRS EPS is expected to be in the range of $0.33 to $0.35, as compared to $0.26 per diluted share in the first half of 2010. SBC and the amortization of intangibles as it relates to certain equity compensation plans are estimated to be an expense of $0.05 per diluted share for the first half of 2011.
  • Non-IFRS EPS is expected to be in the range of $0.38 to $0.40, as compared to $0.29 per diluted share for the same period in 2010. 
  • Adjusted EBITDA is expected to be $17.6 million, as compared to $16.5 million in the first half of 2010.

Recent Corporate Highlights

  • Held 10 China Sourcing Fairs, two India Sourcing Fairs and two Korea Sourcing Fairs in Hong Kong featuring approximately 6,500 booths from 14 countries and regions. Total attendance exceeded 60,200, and included buyers from more than 178 countries and territories.
  • Through its eMedia Asia Limited joint venture between Global Sources (60.1%) and United Business Media (39.9%), acquired EDN-China, EDN-Asia and certain associated titles, from Canon Communications LLC, a subsidiary of United Business Media Limited (LSE: UBM.L), for a cash consideration of US$4 million.
  • Announced the scheduled launch of the Global Sources Machinery & Industrial Supplies Fair, Nov. 23 through 25 in Mumbai, India.
  • The 16th International IC-China Conference & Exhibition spring edition was held in Shenzhen.  Exhibitors included mainland China’s top semiconductor companies, as well as international vendors, including ADI, Element 14, Freescale, Fujitsu, Intel, NXP, RS Components and STMicroelectronics.
  • Launched the industry’s first online sourcing fairs for security products, and garments and textiles in conjunction with the China Sourcing Fairs held in Hong Kong in April.  Numerous additional online shows are scheduled to launch throughout the year.
  • Announced the cooperative joint venture with C&D Tourism and Hotels, a subsidiary of Xiamen C&D Corp., to launch Global Sourcing Fair: Sports & Leisure for the mainland China domestic B2B market, in Xiamen in November 2011. 
  • Expanded the Global Sourcing Fairs in Shanghai in January 2011 from three to five shows, which featured over 960 booths.
  • Private Sourcing Events were held from Jan. 1, 2011, through the end of April 2011 for more than 150 sourcing teams from very large buying organizations including AEON, Fujitsu, J.C. Penney, RadioShack, Sears and Target. These events created more than 940 high quality, one-on-one selling opportunities for Global Sources suppliers.

Conference call for Global Sources first quarter 2011 earnings

Chairman and CEO Merle A. Hinrichs and CFO Connie Lai are scheduled to conduct a conference call at 8:00 a.m. ET on May 11, 2011 (8:00 p.m. on May 11, 2011 in Hong Kong) to review these results in more detail. To participate, please call at least 10 minutes in advance to ensure all callers are placed into the call at the start time. Investors in the United States may participate by dialing (877) 941-2321, and international participants may dial (1-480) 629-9714. Investors in Hong Kong are required to provide the conference ID 4434773; are encouraged to dial into the call 10 to 15 minutes prior to the call to prevent delay in joining; and may participate by dialing (852) 3009-5027. A live webcast of the conference call is scheduled to be available on Global Sources' corporate site at http://www.investor.globalsources.com .

For those who cannot listen to the live broadcast, a webcast replay of the call is scheduled to be available on the company's corporate site for at least 30 days. A telephone replay of the call is also scheduled to be available through May 18, 2011. To listen to the telephone replay, please dial (800) 406-7325, or (1-303) 590-3030 outside the United States, and enter pass code 4434773. For those in Hong Kong, the replay dial-in number is (852) 3056 2777, and the pass code is 4434773.

About Global Sources

Global Sources is a leading business-to-business media company and a primary facilitator of trade with Greater China. The core business uses English-language media to facilitate trade from Greater China to the world. The other business segment utilizes Chinese-language media to enable companies to sell to, and within Greater China.

The company provides sourcing information to volume buyers and integrated marketing services to suppliers. It helps a community of over 1 million active buyers - including the world's top 25 retailers - to source more profitably from complex overseas supply markets. With the goal of providing the most effective ways possible to advertise, market and sell, Global Sources enables suppliers to sell to hard-to-reach buyers in over 240 countries.

The company offers the most extensive range of media and export marketing services in the industries it serves. It delivers information on over 5.7 million products and more than 262,000 suppliers annually through 14 online marketplaces, 13 monthly print and 18 digital magazines, over 90 sourcing research reports and 73 specialized trade shows a year across nine cities.

Verified suppliers receive more than 127 million sales leads annually from buyers through Global Sources Online (http://www.globalsources.com) alone.

Global Sources has been facilitating global trade for 40 years. Global Sources' network covers about 60 cities worldwide. In mainland China, Global Sources has about 2,700 team members in more than 40 locations, and a community of over 2.8 million registered online users and magazine readers for its Chinese-language media.

Safe Harbor Statement

This news release contains forward-looking statements within the meaning of Section 27-A of the Securities Act of 1933, as amended and Section 21-E of the Securities Exchange Act of 1934, as amended. The company's actual results could differ materially from those set forth in the forward-looking statements as a result of the risks associated with the company's business, changes in general economic conditions, and changes in the assumptions used in making such forward-looking statements.

                              - Tables Follow -


GLOBAL SOURCES LTD. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In U.S. Dollars Thousands, Except Number of Shares and Per Share Data)

 

 

 

 

 

 

As at March 31,

 

 

As at December 31,

 

 

 

 

2011

 

 

2010

 

 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

 

$          121,777

 

 

$           101,298

 

 

Term deposits with banks

 

 

1,038

 

 

1,411

 

 

Accounts receivables

 

 

3,869

 

 

3,919

 

 

Receivables from sales representatives

 

 

8,939

 

 

8,248

 

 

Inventories

 

 

426

 

 

435

 

 

Prepaid expenses and other current assets

 

 

26,191

 

 

20,269

 

 

 

 

162,240

 

 

135,580

 

 

Non-current assets

 

 

 

 

 

 

Property and equipment

 

 

77,177

 

 

76,514

 

 

Intangible assets

 

 

10,161

 

 

10,449

 

 

Long term investment

 

 

100

 

 

100

 

 

Deferred income tax assets

 

 

509

 

 

504

 

 

Other non-current assets

 

 

3,275

 

 

2,556

 

 

 

 

91,222

 

 

90,123

 

 

Total assets

 

 

$          253,462

 

 

$          225,703

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

 

 

$              7,865

 

 

$              9,600

 

 

Deferred income and customer prepayments

 

 

113,730

 

 

90,617

 

 

Accrued liabilities

 

 

12,755

 

 

14,269

 

 

Income tax liabilities

 

 

646

 

 

650

 

 

 

 

134,996

 

 

115,136

 

 

Non-current liabilities

 

 

 

 

 

 

Deferred income and customer prepayments

 

 

10,264

 

 

6,710

 

 

Deferred income tax liabilities

 

 

1,371

 

 

1,397

 

 

 

 

11,635

 

 

8,107

 

 

Total liabilities

 

 

146,631

 

 

123,243

 

 

 

 

 

 

 

 

Equity attributable to Company's shareholders

 

 

 

 

 

 

Common shares

 

 

517

 

 

516

 

 

Treasury shares

 

 

(150,089)

 

 

(150,089)

 

 

Other reserves

 

 

147,461

 

 

146,691

 

 

Retained earnings

 

 

100,713

 

 

97,177

 

 

Total Company shareholders' equity

 

 

98,602

 

 

94,295

 

 

Non-controlling interests

 

 

8,229

 

 

8,165

 

 

Total equity

 

 

$          106,831

 

 

$          102,460

 

 

Total liabilities and equity

 

 

$          253,462

 

 

$          225,703

 

 

 

 

 

 

 

 

 

 

 

 

 



GLOBAL SOURCES LTD. AND SUBSIDIARIES

CONSOLIDATED INCOME STATEMENTS

(In U.S. Dollars Thousands, Except Number of Shares and Per Share Data)

 

 

 

 

 

 

Three months ended March 31,

 

 

 

 

2011

 

 

2010

 

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

Revenue

 

 

 

 

 

 

 Online and other media services (Note 1)

 

 

$          31,982

 

 

$         29,921

 

 

 Exhibitions

 

 

4,381

 

 

4,505

 

 

 Miscellaneous

 

 

1,173

 

 

1,111

 

 

 

 

37,536

 

 

35,537

 

 

Operating Expenses:

 

 

 

 

 

 

 Sales (Note 2)

 

 

14,439

 

 

12,960

 

 

 Event production

 

 

1,052

 

 

1,184

 

 

 Community and content (Note 2)

 

 

7,022

 

 

7,317

 

 

 General and administrative (Note 2)

 

 

8,243

 

 

7,336

 

 

 Information and technology (Note 2)

 

 

3,173

 

 

2,849

 

 

Total Operating Expenses

 

 

33,929

 

 

31,646

 

 

Profit from Operations

 

 

3,607

 

 

3,891

 

 

 Interest income

 

 

48

 

 

259

 

 

Profit before income taxes

 

 

3,655

 

 

4,150

 

 

Income tax expense

 

 

(55)

 

 

(104)

 

 

Net profit

 

 

$             3,600

 

 

$           4,046

 

 

Net profit attributable to non-controlling interests

 

 

(64)

 

 

(351)

 

 

Net profit attributable to the Company's shareholders

 

 

$             3,536

 

 

$           3,695

 

 

Diluted net profit per share attributable to the Company's shareholders

 

 

$               0.10

 

 

$             0.08

 

 

Shares used in diluted net profit per share calculations

 

 

35,349,989

 

 

46,135,941

 

 

 

 

 

 

 

 

 



Note:   1.      Online and other media services consists of:

 

 

 




 

 

Three months ended March 31,

 

 

 

 

2011

 

 

2010

 

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

  Online services                                                                                      

 

 

$          27,239

 

 

$        23,230

 

 

  Print Services                                                                                        

 

 

4,743

 

 

6,691

 

 

 

 

$          31,982

 

 

$        29,921

 

 

 

 

 

 

 

 

 



Note:   2.      Non-cash compensation expenses associated with the several equity compensation plans and Global Sources Directors Share Grant Award Plan included under various categories of expenses are as follows:

 

 

 




 

 

Three months ended March 31,

 

 

 

 

2011

 

 

2010

 

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

  Sales                                                                                                      

 

 

$               118

 

 

$             (39)

 

 

 Community and content                                                                        

 

 

27

 

 

47

 

 

 General and administrative

 

 

146

 

 

282

 

 

 Information and technology                                                                    

 

 

79

 

 

76

 

 

 

 

$               370

 

 

$             366

 

 

 

 

 

 

 

 

 

 

 

 

 



GLOBAL SOURCES LTD. AND SUBSIDIARIES

 

 

ACTUAL IFRS to NON-IFRS RECONCILIATION

 

 

(In U.S. Dollars Thousands, Except Number of Shares and Per Share Data)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31,

 

 

 

2011

 

 

2010

 

 

 

 

 

 

 

IFRS EPS

 

$           0.10

 

 

$            0.08

 

 

 

 

 

 

 

IFRS Net Profit

 

$         3,536

 

 

$          3,695

 

 

 

 

 

 

 

Non-cash stock based compensation expense (Note 1)

 

370

 

 

366

 

 

 

 

 

 

 

Amortization of intangibles (Note 2)

 

190

 

 

115

 

 

 

 

 

 

 

Non-IFRS Net Profit

 

$         4,096

 

 

$          4,176

 

 

 

 

 

 

 

Non-IFRS diluted net profit per share

 

$           0.12

 

 

$            0.09

 

 

 

 

 

 

 

 

 

 

 

 

Total shares used in non-IFRS diluted net profit

 

 

 

 

 

per share calculations

 

35,349,989

 

 

46,135,941

 

 

 

 

 

 

 

Notes:

 

 

 

 

 

(1) Actual SBC is calculated based on actual share price on date of the awards.

 

 

 

 

(2) Amortization of intangible assets relating to certain non-compete agreements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GLOBAL SOURCES LTD. AND SUBSIDIARIES

 

 

ADJUSTED EBITDA RECONCILIATION

 

 

(In U.S. Dollars Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31,

 

 

 

2011

 

 

2010

 

 

 

 

 

 

 

IFRS profit from operations

 

$         3,607

 

 

$        3,891

 

 

 

 

 

 

 

Depreciation and amortization

 

1,521

 

 

1,634

 

 

 

 

 

 

 

EBITDA

 

5,128

 

 

5,525

 

 

 

 

 

 

 

Non-cash stock based compensation expense

 

370

 

 

366

 

 

 

 

 

 

 

Adjusted EBITDA

 

$         5,498

 

 

$        5,891

 

 

 

 

 

 

 

 

 

 

 



GLOBAL SOURCES LTD. AND SUBSIDIARIES

 

 

GUIDANCE IFRS to NON-IFRS RECONCILIATION

 

 

(In U.S. Dollars Million, Except Number of Shares and Per Share Data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GUIDANCE

 

 

ACTUAL

 

 

 

 

Six months

 

 

Six months

 

 

 

 

ended June 30,

 

 

ended June 30,

 

 

 

 

2011

 

 

2010

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

$102.5

 

to

 

$103.5

 

 

$94.2

 

 

 

 

 

 

 

 

 

 

IFRS EPS

 

 

$0.33

 

to

 

$0.35

 

 

$0.26

 

 

 

 

 

 

 

 

 

 

Non-cash stock based compensation expense (Note 1)

 

 

$0.04

 

 

$0.04

 

 

$0.03

 

 

 

 

 

 

 

 

 

 

Amortization of intangibles (Note 2)

 

 

$0.01

 

 

$0.01

 

 

$0.00

 

 

 

 

 

 

 

 

 

 

Non-IFRS diluted net income per share

 

 

$0.38

 

to

 

$0.40

 

 

$0.29

 

 

 

 

 

 

 

 

 

 

Total shares used in non-IFRS diluted net income

 

 

 

 

 

 

 

 

per share calculations

 

 

35,429,327

 

 

35,429,327

 

 

46,069,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes:

 

 

 

 

 

 

 

 

(1) Actual SBC is calculated based on actual share price on date of the awards.

 

 

 

 

 

 

(2) Amortization of intangible assets relating to certain non-compete agreements.

 

 

 

 

 

 

 

 

 

 

 

 

 


For financial matrix, please visit: http://www.prnasia.com/sa/attachment/2011/05/20110511752552.pdf


 

 

GLOBAL SOURCES LTD. AND SUBSIDIARIES

 

 

ACTUAL GAAP TO IFRS RECONCILIATION

 

 

(In U.S. Dollars Thousands, Except Number of Shares and Per Share Data)

 

 

 

 

 

 

 

 

 

Three months

 

 

 

ended March 31,

 

 

 

2010

 

 

 

 

 

GAAP diluted EPS

 

$                 0.06

 

 

 

 

 

Shares used in GAAP diluted net income per share calculations

 

46,135,941

 

 

 

 

 

GAAP Net Income

 

$               2,589

 

 

 

 

 

IFRS conversion adjustments:

 

 

 

 

 

 

    Revenue

 

1,607

 

 

 

 

 

    Exhibition promotion costs

 

(761)

 

 

 

 

 

    Non-cash stock based compensation expense

 

260

 

 

 

 

 

 

 

 

IFRS Net Profit

 

$               3,695

 

 

 

 

 

IFRS diluted EPS

 

$                 0.08

 

 

 

 

 

Shares used in IFRS diluted net income per share calculations

 

46,135,941

 

 

 

 

Global Sources Press Contact in Asia  Global Sources Investor Contact in Asia 
Camellia So Suzanne Wang
Tel: (852) 2555-5021 Tel: (852) 2555-4747
e-mail: cso@globalsources.com  e-mail: investor@globalsources.com 
   
Global Sources Press Contact in U.S.  Global Sources Investor Contact in U.S. 
James W.W. Strachan Mary Magnani & Timothy Dien
Tel: (480) 664-8309 Lippert/Heilshorn & Associates, Inc.
e-mail: strachan@globalsources.com  Tel: (415) 433-3777
  e-mail: tdien@lhai.com 



Source: Global Sources
Related Stocks:
NASDAQ:GSOL
collection