- Grew revenue by 6%, driven by 17% growth in online revenue -
- Posted IFRS EPS of $0.10 and Non-IFRS EPS of $0.12 -
- Reiterates guidance for the first half of 2011, expects 9% to 10% revenue growth -
NEW YORK, May 11, 2011/PRNewswire-Asia/ -- Global Sources Ltd. (NASDAQ: GSOL) reported financial results for the first quarter ended March 31, 2011.
"Our first quarter revenue was driven by online revenue growth of 17%," said Global Sources' chairman and CEO, Merle A. Hinrichs. "Since the beginning of the year, we made three particularly noteworthy announcements. Last month, we launched the industry's first online sourcing fairs, which we expect to enhance the value and market position of our face-to-face shows. We also closed an acquisition extending our leadership position in Asia's electronics industry and announced a new trade show in India, which represents our entry into India's domestic B2B market."
Financial highlights - First quarter: 2011 compared to 2010
As disclosed in the fourth quarter 2010 earnings press release, the company has commenced reporting its financial results in accordance with the International Financial Reporting Standards (IFRS) in all financial communications, including reports to the Securities and Exchange Commission of the United States (SEC).
- Online revenue was $27.2 million, as compared to $23.2 million.
- Exhibitions revenue was $4.4 million, as compared to $4.5 million.
- Print revenue was $4.7 million, as compared to $6.7 million.
- Revenue from mainland China was $27.9 million, as compared to $25.3 million.
Global Sources' non-IFRS metrics
Management believes non-IFRS metrics are useful measures of operations and provides IFRS to non-IFRS reconciliation tables at the end of this press release. Global Sources defines non-IFRS net income as net income excluding non-cash, SBC expense or credit, amortization of intangibles as it relates to certain equity compensation plans, gains or losses on acquisitions and investments, and/or impairment charges, for all historical and future references to non-IFRS metrics. Non-IFRS EPS is defined as non-IFRS net income divided by the weighted average of diluted common shares outstanding. Adjusted EBITDA is defined as earnings before interest, taxes, depreciation, amortization, stock-based compensation and impairment of goodwill and intangible assets.
Global Sources' CFO, Connie Lai, said: "We reiterate our guidance for the first half of 2011, and expect revenue growth to range between 9% and 10%, compared to the same period a year ago. This would represent 11% to 12% revenue growth in the second quarter of 2011, which we expect to be driven by continued healthy growth in both online and trade show revenue.
"We expect the following revenue mix in the first half of 2011: 54% to 55% for online; 32% to 33% for exhibitions; and 10% to 11% for print; and approximately 2% for miscellaneous. This is compared to the revenue mix in the first half of 2010 of approximately 49% for online, 34% for exhibitions, 15% for print and 2% for miscellaneous."
Financial expectations for the first half of 2011 under IFRS
- Revenue is expected to be in the range of $102.5 million to $103.5 million, representing an increase of 9% to 10%, as compared to $94.2 million for the first half of 2010.
- IFRS EPS is expected to be in the range of $0.33 to $0.35, as compared to $0.26 per diluted share in the first half of 2010. SBC and the amortization of intangibles as it relates to certain equity compensation plans are estimated to be an expense of $0.05 per diluted share for the first half of 2011.
- Non-IFRS EPS is expected to be in the range of $0.38 to $0.40, as compared to $0.29 per diluted share for the same period in 2010.
- Adjusted EBITDA is expected to be $17.6 million, as compared to $16.5 million in the first half of 2010.
Recent Corporate Highlights
Conference call for Global Sources first quarter 2011 earnings
Chairman and CEO Merle A. Hinrichs and CFO Connie Lai are scheduled to conduct a conference call at 8:00 a.m. ET on May 11, 2011 (8:00 p.m. on May 11, 2011 in Hong Kong) to review these results in more detail. To participate, please call at least 10 minutes in advance to ensure all callers are placed into the call at the start time. Investors in the United States may participate by dialing (877) 941-2321, and international participants may dial (1-480) 629-9714. Investors in Hong Kong are required to provide the conference ID 4434773; are encouraged to dial into the call 10 to 15 minutes prior to the call to prevent delay in joining; and may participate by dialing (852) 3009-5027. A live webcast of the conference call is scheduled to be available on Global Sources' corporate site at http://www.investor.globalsources.com .
For those who cannot listen to the live broadcast, a webcast replay of the call is scheduled to be available on the company's corporate site for at least 30 days. A telephone replay of the call is also scheduled to be available through May 18, 2011. To listen to the telephone replay, please dial (800) 406-7325, or (1-303) 590-3030 outside the United States, and enter pass code 4434773. For those in Hong Kong, the replay dial-in number is (852) 3056 2777, and the pass code is 4434773.
About Global Sources
Global Sources is a leading business-to-business media company and a primary facilitator of trade with Greater China. The core business uses English-language media to facilitate trade from Greater China to the world. The other business segment utilizes Chinese-language media to enable companies to sell to, and within Greater China.
The company provides sourcing information to volume buyers and integrated marketing services to suppliers. It helps a community of over 1 million active buyers - including the world's top 25 retailers - to source more profitably from complex overseas supply markets. With the goal of providing the most effective ways possible to advertise, market and sell, Global Sources enables suppliers to sell to hard-to-reach buyers in over 240 countries.
The company offers the most extensive range of media and export marketing services in the industries it serves. It delivers information on over 5.7 million products and more than 262,000 suppliers annually through 14 online marketplaces, 13 monthly print and 18 digital magazines, over 90 sourcing research reports and 73 specialized trade shows a year across nine cities.
Verified suppliers receive more than 127 million sales leads annually from buyers through Global Sources Online (http://www.globalsources.com) alone.
Global Sources has been facilitating global trade for 40 years. Global Sources' network covers about 60 cities worldwide. In mainland China, Global Sources has about 2,700 team members in more than 40 locations, and a community of over 2.8 million registered online users and magazine readers for its Chinese-language media.
Safe Harbor Statement
This news release contains forward-looking statements within the meaning of Section 27-A of the Securities Act of 1933, as amended and Section 21-E of the Securities Exchange Act of 1934, as amended. The company's actual results could differ materially from those set forth in the forward-looking statements as a result of the risks associated with the company's business, changes in general economic conditions, and changes in the assumptions used in making such forward-looking statements.
- Tables Follow -
GLOBAL SOURCES LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In U.S. Dollars Thousands, Except Number of Shares and Per Share Data) |
|||||
As at March 31, |
As at December 31, |
||||
2011 |
2010 |
||||
(Unaudited) |
|||||
ASSETS |
|||||
Current assets |
|||||
Cash and cash equivalents |
$ 121,777 |
$ 101,298 |
|||
Term deposits with banks |
1,038 |
1,411 |
|||
Accounts receivables |
3,869 |
3,919 |
|||
Receivables from sales representatives |
8,939 |
8,248 |
|||
Inventories |
426 |
435 |
|||
Prepaid expenses and other current assets |
26,191 |
20,269 |
|||
162,240 |
135,580 |
||||
Non-current assets |
|||||
Property and equipment |
77,177 |
76,514 |
|||
Intangible assets |
10,161 |
10,449 |
|||
Long term investment |
100 |
100 |
|||
Deferred income tax assets |
509 |
504 |
|||
Other non-current assets |
3,275 |
2,556 |
|||
91,222 |
90,123 |
||||
Total assets |
$ 253,462 |
$ 225,703 |
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||
Current liabilities |
|||||
Accounts payable |
$ 7,865 |
$ 9,600 |
|||
Deferred income and customer prepayments |
113,730 |
90,617 |
|||
Accrued liabilities |
12,755 |
14,269 |
|||
Income tax liabilities |
646 |
650 |
|||
134,996 |
115,136 |
||||
Non-current liabilities |
|||||
Deferred income and customer prepayments |
10,264 |
6,710 |
|||
Deferred income tax liabilities |
1,371 |
1,397 |
|||
11,635 |
8,107 |
||||
Total liabilities |
146,631 |
123,243 |
|||
Equity attributable to Company's shareholders |
|||||
Common shares |
517 |
516 |
|||
Treasury shares |
(150,089) |
(150,089) |
|||
Other reserves |
147,461 |
146,691 |
|||
Retained earnings |
100,713 |
97,177 |
|||
Total Company shareholders' equity |
98,602 |
94,295 |
|||
Non-controlling interests |
8,229 |
8,165 |
|||
Total equity |
$ 106,831 |
$ 102,460 |
|||
Total liabilities and equity |
$ 253,462 |
$ 225,703 |
|||
GLOBAL SOURCES LTD. AND SUBSIDIARIES CONSOLIDATED INCOME STATEMENTS (In U.S. Dollars Thousands, Except Number of Shares and Per Share Data) |
|||||
Three months ended March 31, |
|||||
2011 |
2010 |
||||
(Unaudited) |
(Unaudited) |
||||
Revenue |
|||||
Online and other media services (Note 1) |
$ 31,982 |
$ 29,921 |
|||
Exhibitions |
4,381 |
4,505 |
|||
Miscellaneous |
1,173 |
1,111 |
|||
37,536 |
35,537 |
||||
Operating Expenses: |
|||||
Sales (Note 2) |
14,439 |
12,960 |
|||
Event production |
1,052 |
1,184 |
|||
Community and content (Note 2) |
7,022 |
7,317 |
|||
General and administrative (Note 2) |
8,243 |
7,336 |
|||
Information and technology (Note 2) |
3,173 |
2,849 |
|||
Total Operating Expenses |
33,929 |
31,646 |
|||
Profit from Operations |
3,607 |
3,891 |
|||
Interest income |
48 |
259 |
|||
Profit before income taxes |
3,655 |
4,150 |
|||
Income tax expense |
(55) |
(104) |
|||
Net profit |
$ 3,600 |
$ 4,046 |
|||
Net profit attributable to non-controlling interests |
(64) |
(351) |
|||
Net profit attributable to the Company's shareholders |
$ 3,536 |
$ 3,695 |
|||
Diluted net profit per share attributable to the Company's shareholders |
$ 0.10 |
$ 0.08 |
|||
Shares used in diluted net profit per share calculations |
35,349,989 |
46,135,941 |
|||
Note: 1. Online and other media services consists of: |
|
Three months ended March 31, |
|||||
2011 |
2010 |
||||
(Unaudited) |
(Unaudited) |
||||
Online services |
$ 27,239 |
$ 23,230 |
|||
Print Services |
4,743 |
6,691 |
|||
$ 31,982 |
$ 29,921 |
||||
Note: 2. Non-cash compensation expenses associated with the several equity compensation plans and Global Sources Directors Share Grant Award Plan included under various categories of expenses are as follows: |
|
Three months ended March 31, |
|||||
2011 |
2010 |
||||
(Unaudited) |
(Unaudited) |
||||
Sales |
$ 118 |
$ (39) |
|||
Community and content |
27 |
47 |
|||
General and administrative |
146 |
282 |
|||
Information and technology |
79 |
76 |
|||
$ 370 |
$ 366 |
||||
GLOBAL SOURCES LTD. AND SUBSIDIARIES |
||||
ACTUAL IFRS to NON-IFRS RECONCILIATION |
||||
(In U.S. Dollars Thousands, Except Number of Shares and Per Share Data) |
||||
Three months ended March 31, |
||||
2011 |
2010 |
|||
IFRS EPS |
$ 0.10 |
$ 0.08 |
||
IFRS Net Profit |
$ 3,536 |
$ 3,695 |
||
Non-cash stock based compensation expense (Note 1) |
370 |
366 |
||
Amortization of intangibles (Note 2) |
190 |
115 |
||
Non-IFRS Net Profit |
$ 4,096 |
$ 4,176 |
||
Non-IFRS diluted net profit per share |
$ 0.12 |
$ 0.09 |
||
Total shares used in non-IFRS diluted net profit |
||||
per share calculations |
35,349,989 |
46,135,941 |
||
Notes: |
||||
(1) Actual SBC is calculated based on actual share price on date of the awards. |
||||
(2) Amortization of intangible assets relating to certain non-compete agreements. |
||||
GLOBAL SOURCES LTD. AND SUBSIDIARIES |
||||
ADJUSTED EBITDA RECONCILIATION |
||||
(In U.S. Dollars Thousands) |
||||
Three months ended March 31, |
||||
2011 |
2010 |
|||
IFRS profit from operations |
$ 3,607 |
$ 3,891 |
||
Depreciation and amortization |
1,521 |
1,634 |
||
EBITDA |
5,128 |
5,525 |
||
Non-cash stock based compensation expense |
370 |
366 |
||
Adjusted EBITDA |
$ 5,498 |
$ 5,891 |
||
GLOBAL SOURCES LTD. AND SUBSIDIARIES |
|||||||
GUIDANCE IFRS to NON-IFRS RECONCILIATION |
|||||||
(In U.S. Dollars Million, Except Number of Shares and Per Share Data) |
|||||||
GUIDANCE |
ACTUAL |
||||||
Six months |
Six months |
||||||
ended June 30, |
ended June 30, |
||||||
2011 |
2010 |
||||||
Revenue |
$102.5 |
to |
$103.5 |
$94.2 |
|||
IFRS EPS |
$0.33 |
to |
$0.35 |
$0.26 |
|||
Non-cash stock based compensation expense (Note 1) |
$0.04 |
$0.04 |
$0.03 |
||||
Amortization of intangibles (Note 2) |
$0.01 |
$0.01 |
$0.00 |
||||
Non-IFRS diluted net income per share |
$0.38 |
to |
$0.40 |
$0.29 |
|||
Total shares used in non-IFRS diluted net income |
|||||||
per share calculations |
35,429,327 |
35,429,327 |
46,069,180 |
||||
Notes: |
|||||||
(1) Actual SBC is calculated based on actual share price on date of the awards. |
|||||||
(2) Amortization of intangible assets relating to certain non-compete agreements. |
|||||||
For financial matrix, please visit: http://www.prnasia.com/sa/attachment/2011/05/20110511752552.pdf
GLOBAL SOURCES LTD. AND SUBSIDIARIES |
||
ACTUAL GAAP TO IFRS RECONCILIATION |
||
(In U.S. Dollars Thousands, Except Number of Shares and Per Share Data) |
||
Three months |
||
ended March 31, |
||
2010 |
||
GAAP diluted EPS |
$ 0.06 |
|
Shares used in GAAP diluted net income per share calculations |
46,135,941 |
|
GAAP Net Income |
$ 2,589 |
|
IFRS conversion adjustments: |
||
Revenue |
1,607 |
|
Exhibition promotion costs |
(761) |
|
Non-cash stock based compensation expense |
260 |
|
IFRS Net Profit |
$ 3,695 |
|
IFRS diluted EPS |
$ 0.08 |
|
Shares used in IFRS diluted net income per share calculations |
46,135,941 |
|
Global Sources Press Contact in Asia | Global Sources Investor Contact in Asia |
Camellia So | Suzanne Wang |
Tel: (852) 2555-5021 | Tel: (852) 2555-4747 |
e-mail: cso@globalsources.com | e-mail: investor@globalsources.com |
Global Sources Press Contact in U.S. | Global Sources Investor Contact in U.S. |
James W.W. Strachan | Mary Magnani & Timothy Dien |
Tel: (480) 664-8309 | Lippert/Heilshorn & Associates, Inc. |
e-mail: strachan@globalsources.com | Tel: (415) 433-3777 |
e-mail: tdien@lhai.com |