- Grew fourth quarter 2010 revenue by 14%, driven by 22% growth in online and 16% growth in exhibition revenue -
- Posted GAAP EPS of $0.27 and Non-GAAP EPS of $0.30 for the fourth quarter of 2010 -- Provides guidance for the first half of 2011, expects revenue of $102.5 million to $103.5 million -
NEW YORK, March 17, 2011 /PRNewswire-Asia/ -- Global Sources Ltd. (Nasdaq: GSOL) reported financial results for the fourth quarter and year-ended December 31, 2010.
"Healthy growth in our online and exhibitions businesses drove solid revenue and earnings growth for the fourth quarter of 2010," said Global Sources' chairman and CEO, Merle A. Hinrichs. "As we head into our fifth decade in this business, we are focused on increasing market penetration in our core, export-focused business; expansion in China's domestic B2B market; and new product development, including trade shows in new verticals and new locations, as well as launching online trade shows to complement our physical shows.
"Global Sources continues to evolve and lead the industry in connecting verified suppliers with professional buyers. Today, we have an increasingly broad and unique multi-channel offering that enables buyers to determine how, where and when they access sourcing content and engage with export suppliers."
Financial highlights - Fourth quarter: 2010 compared to 2009
Financial highlights - Full year 2010 ended December 31: 2010 compared to 2009
Global Sources' non-GAAP metrics
Management believes non-GAAP metrics are useful measures of operations and provides GAAP to non-GAAP reconciliation tables at the end of this press release. Global Sources defines non-GAAP net income as net income excluding non-cash, SBC expense or credit, amortization of intangibles as it relates to certain equity compensation plans, gains or losses on acquisitions and investments, and/or impairment charges, for all historical and future references to non-GAAP metrics. Non-GAAP EPS is defined as non-GAAP net income divided by the weighted average of diluted common shares outstanding. Adjusted EBITDA is defined at earnings before interest, taxes, depreciation, amortization, stock-based compensation and impairment of goodwill and intangible assets.
Global Sources' CFO, Connie Lai, said: "For the first half of 2011, we anticipate revenue growth to range between 9% and 10%, compared to the same period a year ago. This reflects the rescheduling of Global Sourcing Fair: Electronics & Components in Shanghai from the first half to the second half of 2011, and the continued decline of our print revenue.
"We expect our online and exhibition services to perform well and accordingly, expect the revenue mix for the first half to range between 53% and 54% for online, 33% and 34% for exhibitions, 10% and 11% for print, and approximately 2% for miscellaneous. This compares to the first half of 2010, when the revenue mix was approximately 49% for online, 34% for exhibitions, 15% for print, and 2% for miscellaneous.
"To support continued growth, we plan to increase investments in technology infrastructure, community and content development, sales and marketing, as well as in trade show expansion, especially in the China domestic market."
IFRS Reporting Commences First Quarter of 2011
Beginning with the first quarter ending March 31, 2011 and for all future reporting periods, Global Sources will report its financial results in accordance with the International Financial Reporting Standards (IFRS) in all financial communications including reports to the Securities and Exchange Commission of the United States (SEC). The company currently prepares its financial results under Generally Accepted Accounting Principles (GAAP).
In the company's 2011 quarterly financial statements, the comparative financial information for each quarter will be restated to reflect the adoption of IFRS, with effect from January 1, 2010. Periods prior to January 1, 2010 will not be presented under IFRS.
Financial expectations for the first half of 2011 under IFRS
Recent Corporate Highlights
Conference call for Global Sources fourth quarter 2010 earnings
Chairman and CEO Merle A. Hinrichs and CFO Connie Lai are scheduled to conduct a conference call at 8:00 a.m. ET on March 17, 2011 (8:00 p.m. on March 17, 2011 in Hong Kong) to review these results in more detail. To participate, please call at least 10 minutes in advance to ensure all callers are placed into the call at the start time. Investors in the United States may participate by dialing (877) 941-2069, and international participants may dial (1-480) 629-9713. Investors in Hong Kong are required to provide the conference ID 4401807; are encouraged to dial into the call 10 to 15 minutes prior to the call to prevent delay in joining; and may participate by dialing (852) 3009-5027. A live webcast of the conference call is scheduled to be available on Global Sources' corporate site at http://www.investor.globalsources.com .
For those who cannot listen to the live broadcast, a webcast replay of the call is scheduled to be available on the company's corporate site for at least 30 days. A telephone replay of the call is also scheduled to be available through March 24, 2011. To listen to the telephone replay, please dial (800) 406-7325, or (1-303) 590-3030 outside the United States, and enter pass code 4401807. For those in Hong Kong, the replay dial-in number is (852) 3056-2777, and the pass code is 4401807.
About Global Sources
Global Sources is a leading business-to-business media company and a primary facilitator of trade with Greater China. The core business uses English-language media to facilitate trade from Greater China to the world. The other business segment utilizes Chinese-language media to enable companies to sell to, and within Greater China.
The company provides sourcing information to volume buyers and integrated marketing services to suppliers. It helps a community of over 1 million active buyers source more profitably from complex overseas supply markets. With the goal of providing the most effective ways possible to advertise, market and sell, Global Sources enables suppliers to sell to hard-to-reach buyers in over 240 countries.
The company offers the most extensive range of media and export marketing services in the industries it serves. It delivers information on over 5.5 million products and more than 262,000 suppliers annually through 14 online marketplaces, 13 monthly print and 18 digital magazines, over 80 sourcing research reports and 73 specialized trade shows a year across nine cities.
Verified suppliers receive more than 127 million sales leads annually from buyers through Global Sources Online (http://www.globalsources.com) alone.
Global Sources has been facilitating global trade for 40 years. Global Sources' network covers more than 60 cities worldwide. In mainland China, Global Sources has about 2,700 team members in more than 40 locations, and a community of over 2.8 million registered online users and magazine readers for its Chinese-language media.
Safe Harbor Statement
This news release contains forward-looking statements within the meaning of Section 27-A of the Securities Act of 1933, as amended and Section 21-E of the Securities Exchange Act of 1934, as amended. The company's actual results could differ materially from those set forth in the forward-looking statements as a result of the risks associated with the company's business, changes in general economic conditions, and changes in the assumptions used in making such forward-looking statements.
APPENDIX 1 GLOBAL SOURCES LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In U.S. Dollars Thousands, Except Number of Shares and Per Share Data) |
|||||
At December 31, |
At December 31, |
||||
2010 |
2009 |
||||
(Unaudited) |
|||||
ASSETS |
|||||
Current Assets: |
|||||
Cash and cash equivalents |
$ 101,298 |
$ 91,553 |
|||
Term deposits with banks |
1,411 |
60,357 |
|||
Available-for-sale securities |
- |
6,423 |
|||
Accounts receivable, net |
3,919 |
3,438 |
|||
Receivables from sales representatives |
8,248 |
5,607 |
|||
Inventory |
435 |
600 |
|||
Prepaid expenses and other current assets |
20,269 |
13,603 |
|||
Deferred tax assets |
8 |
13 |
|||
Total Current Assets |
135,588 |
181,594 |
|||
Property and equipment, net |
76,514 |
77,815 |
|||
Goodwill |
2,497 |
- |
|||
Intangible assets, net |
7,952 |
8,770 |
|||
Long term investments |
100 |
100 |
|||
Deferred tax asset |
496 |
446 |
|||
Other noncurrent assets |
2,556 |
1,667 |
|||
Total Assets |
$ 225,703 |
$ 270,392 |
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||
Current Liabilities: |
|||||
Accounts payable |
$ 9,600 |
$ 10,901 |
|||
Deferred income and customer prepayments |
93,901 |
73,841 |
|||
Accrued liabilities |
14,269 |
11,585 |
|||
Income taxes payable |
650 |
435 |
|||
Total Current Liabilities |
118,420 |
96,762 |
|||
Deferred income and customer prepayments |
6,710 |
2,516 |
|||
Deferred tax liability |
1,397 |
141 |
|||
Total Liabilities |
126,527 |
99,419 |
|||
Shareholders' equity: |
|||||
Common shares, US$0.01 par value; 75,000,000 shares authorized; |
|||||
51,569,540 (2009: 51,427,642) shares issued and 33,573,540 (2009: 44,552,642) outstanding |
516 |
514 |
|||
Additional paid in capital |
143,672 |
138,468 |
|||
Treasury shares, at cost - 17,996,000 (2009: 6,875,000) shares |
(150,089) |
(50,000) |
|||
Retained earnings |
92,940 |
71,369 |
|||
Accumulated other comprehensive income |
3,972 |
2,859 |
|||
Total Company Shareholders' Equity |
91,011 |
163,210 |
|||
Non-controlling interests |
8,165 |
7,763 |
|||
Total Equity |
99,176 |
170,973 |
|||
Total Liabilities and Equity |
$ 225,703 |
$ 270,392 |
|||
APPENDIX 1 GLOBAL SOURCES LTD. AND SUBSIDIARIES |
|||||
Three months ended December 31, |
Year ended December 31, |
||||
2010 |
2009 |
2010 |
2009 |
||
(Unaudited) |
(Unaudited) |
(Unaudited) |
|||
Revenue: |
|||||
Online and other media services (Note 1) |
$ 31,136 |
$ 27,950 |
$ 119,777 |
$ 115,381 |
|
Exhibitions |
29,896 |
25,775 |
69,450 |
55,147 |
|
Miscellaneous |
1,399 |
1,168 |
4,996 |
3,985 |
|
62,431 |
54,893 |
194,223 |
174,513 |
||
Operating Expenses: |
|||||
Sales (Note 2) |
23,811 |
17,990 |
72,651 |
63,810 |
|
Event production |
8,299 |
8,353 |
21,875 |
18,385 |
|
Community (Note 2) |
6,883 |
6,879 |
22,416 |
24,764 |
|
General and administrative (Note 2) |
13,112 |
10,885 |
48,313 |
44,860 |
|
Online services development (Note 2) |
1,359 |
1,244 |
5,437 |
5,416 |
|
Amortization of intangible and software costs |
313 |
1,164 |
1,392 |
1,270 |
|
Total Operating Expenses |
53,777 |
46,515 |
172,084 |
158,505 |
|
Income from Operations |
8,654 |
8,378 |
22,139 |
16,008 |
|
Interest and dividend income |
85 |
256 |
510 |
981 |
|
Gain on sale of available-for-sale securities |
1,223 |
- |
1,223 |
- |
|
Foreign exchange gains (losses), net |
(167) |
179 |
(193) |
237 |
|
Income before Income Taxes |
$ 9,795 |
$ 8,813 |
$ 23,679 |
$ 17,226 |
|
Income Tax Expense |
(481) |
(228) |
(1,117) |
(498) |
|
Net Income |
$ 9,314 |
$ 8,585 |
$ 22,562 |
$ 16,728 |
|
Net income attributable to non-controlling interests |
136 |
51 |
(991) |
(618) |
|
Net Income Attributable to the Company |
$ 9,450 |
$ 8,636 |
$ 21,571 |
$ 16,110 |
|
Diluted net income per share attributable to the Company's |
$ 0.27 |
$ 0.19 |
$ 0.52 |
$ 0.35 |
|
Shares used in diluted net income per share calculations |
35,119,162 |
45,896,193 |
41,769,652 |
45,794,197 |
|
Note : 1. Online and other media services consists of: |
|
Three months ended December 31, |
Year ended December 31, |
||||
2010 |
2009 |
2010 |
2009 |
||
(Unaudited) |
(Unaudited) |
(Unaudited) |
|||
Online services |
$ 24,959 |
$ 20,448 |
$ 93,944 |
$ 85,376 |
|
Print services |
6,177 |
7,502 |
25,833 |
30,005 |
|
$ 31,136 |
$ 27,950 |
$ 119,777 |
$ 115,381 |
||
Note : 2. Non-cash compensation expenses associated with the employee and team member equity compensation plans and Global Sources Directors Share Grant Award Plan included under various categories of expenses are as follows: |
|
Three months ended December 31, |
Year ended December 31, |
||||
2010 |
2009 |
2010 |
2009 |
||
(Unaudited) |
(Unaudited) |
(Unaudited) |
|||
Sales |
$ 598 |
$ (291) |
$ 1,273 |
$ 762 |
|
Community |
128 |
(87) |
349 |
217 |
|
General and administrative |
158 |
(946) |
1,512 |
623 |
|
Online services development |
83 |
14 |
305 |
269 |
|
$ 967 |
$ (1,310) |
$ 3,439 |
$ 1,871 |
||
APPENDIX 1 |
|||||||||
GLOBAL SOURCES LTD. AND SUBSIDIARIES |
|||||||||
ACTUAL GAAP to NON-GAAP RECONCILIATION |
|||||||||
(In U.S. Dollars Thousands, Except Number of Shares and Per Share Data) |
|||||||||
Three months ended December 31, |
Year ended December 31, |
||||||||
2010 |
2009 |
2010 |
2009 |
||||||
GAAP EPS |
$ 0.27 |
$ 0.19 |
$ 0.52 |
$ 0.35 |
|||||
GAAP Net Income |
$ 9,450 |
$ 8,636 |
$ 21,571 |
$ 16,110 |
|||||
Non-cash stock based compensation expense / (credit) (Note 1) |
967 |
(1,310) |
3,439 |
1,871 |
|||||
Amortization of intangibles (Note 2) |
189 |
1,137 |
560 |
1,137 |
|||||
Non-GAAP Net Income |
$ 10,606 |
$ 8,463 |
$ 25,570 |
$ 19,118 |
|||||
Non-GAAP diluted net income per share |
$ 0.30 |
$ 0.18 |
$ 0.61 |
$ 0.42 |
|||||
Total shares used in non-GAAP diluted net income |
|||||||||
per share calculations |
35,119,162 |
45,896,193 |
41,769,652 |
45,794,197 |
|||||
Notes: (1) Actual SBC is calculated based on actual share price on date of the awards for employees and revaluation based on the share price of the last day of the quarter for consultants. (2) Amortization of intangible assets relating to certain non-compete agreements. |
|
GLOBAL SOURCES LTD. AND SUBSIDIARIES |
||||||||||
ADJUSTED EBITDA RECONCILIATION |
||||||||||
(In U.S. Dollars Thousands) |
||||||||||
Three months ended December 31, |
Year ended December 31, |
|||||||||
2010 |
2009 |
2010 |
2009 |
|||||||
US GAAP Income from operations |
$ 8,654 |
$ 8,378 |
$ 22,139 |
$ 16,008 |
||||||
Depreciation and amortization |
1,471 |
2,581 |
6,668 |
7,345 |
||||||
EBITDA |
10,125 |
10,959 |
28,807 |
23,353 |
||||||
Non-cash stock based compensation expense |
967 |
(1,310) |
3,439 |
1,871 |
||||||
Adjusted EBITDA |
$ 11,092 |
$ 9,649 |
$ 32,246 |
$ 25,224 |
||||||
APPENDIX 1 |
|||||||
GLOBAL SOURCES LTD. AND SUBSIDIARIES GUIDANCE IFRS to NON-IFRS RECONCILIATION (In U.S. Dollars Million, Except Number of Shares and Per Share Data) |
|||||||
GUIDANCE |
ACTUAL |
||||||
Six months |
Six months |
||||||
ended June 30, |
ended June 30, |
||||||
2011 |
2010 |
||||||
Revenue |
$102.5 |
to |
$103.5 |
$94.2 |
|||
IFRS EPS |
$0.33 |
to |
$0.35 |
$0.26 |
|||
Non-cash stock based compensation expense |
$0.04 |
$0.04 |
$0.03 |
||||
Amortization of intangibles (Note 1) |
$0.01 |
$0.01 |
$0.00 |
||||
Non-IFRS diluted net income per share |
$0.38 |
to |
$0.40 |
$0.29 |
|||
Total shares used in non-IFRS diluted net income |
|||||||
per share calculations |
35,429,220 |
35,429,220 |
46,069,180 |
||||
Notes: |
|
(1) Amortization of intangible assets relating to certain non-compete agreements. |
|
APPENDIX 2 GLOBAL SOURCES LTD. AND SUBSIDIARIES |
|||||
Three months ended December 31, |
Year ended December 31, |
||||
2010 |
2009 |
2010 |
2009 |
||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
||
Revenue: |
|||||
Online and other media services (Note 1) |
$ 31,714 |
$ 27,788 |
$ 122,203 |
$ 113,775 |
|
Exhibitions |
29,896 |
25,775 |
69,450 |
55,147 |
|
Miscellaneous |
1,399 |
1,168 |
4,996 |
3,985 |
|
63,009 |
54,731 |
196,649 |
172,907 |
||
Operating Expenses: |
|||||
Sales (Note 2) |
23,407 |
18,095 |
71,923 |
63,740 |
|
Event production |
8,299 |
8,353 |
21,875 |
18,385 |
|
Community and content (Note 2) |
8,729 |
8,318 |
31,923 |
34,524 |
|
General and administrative (Note 2) |
9,289 |
8,174 |
33,463 |
30,045 |
|
Information and technology (Note 2) |
2,942 |
2,742 |
11,839 |
11,784 |
|
Total Operating Expenses |
52,666 |
45,682 |
171,023 |
158,478 |
|
Profit from Operations |
$ 10,343 |
$ 9,049 |
$ 25,626 |
$ 14,429 |
|
Interest and dividend income |
85 |
256 |
510 |
981 |
|
Gain on sale of available-for-sale securities |
1,223 |
- |
1,223 |
- |
|
Profit before Income Taxes |
$ 11,651 |
$ 9,305 |
$ 27,359 |
$ 15,410 |
|
Income Tax Expense |
(481) |
(228) |
(1,117) |
(498) |
|
Net Profit |
$ 11,170 |
$ 9,077 |
$ 26,242 |
$ 14,912 |
|
Net profit attributable to non-controlling interests |
136 |
51 |
(991) |
(618) |
|
Net profit attributable to the Company's shareholders |
$ 11,306 |
$ 9,128 |
$ 25,251 |
$ 14,294 |
|
Diluted net profit per share attributable to the Company's |
$ 0.32 |
$ 0.20 |
$ 0.61 |
$ 0.31 |
|
Shares used in diluted net profit per share calculations |
35,119,162 |
45,896,193 |
41,693,616 |
45,751,437 |
|
Note: 1. Online and other media services consists of: |
|
Three months ended December 31, |
Year ended December 31, |
||||
2010 |
2009 |
2010 |
2009 |
||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
||
Online services |
$ 25,466 |
$ 20,431 |
$ 96,125 |
$ 84,271 |
|
Print services |
6,248 |
7,357 |
26,078 |
29,504 |
|
$ 31,714 |
$ 27,788 |
$ 122,203 |
$ 113,775 |
||
Note: 2. Non-cash compensation expenses associated with the employee and team member equity compensation plans and Global Sources Directors Share Grant Award Plan included under various categories of expenses are as follows: |
|
Three months ended December 31, |
Year ended December 31, |
||||
2010 |
2009 |
2010 |
2009 |
||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
||
Sales |
$ 194 |
$ (187) |
$ 545 |
$ 691 |
|
Community and content |
73 |
(95) |
284 |
228 |
|
General and administrative |
(7) |
(1,096) |
1,089 |
566 |
|
Information and technology |
73 |
(18) |
269 |
263 |
|
$ 333 |
$ (1,396) |
$ 2,187 |
$ 1,748 |
||
APPENDIX 2 GLOBAL SOURCES LTD. AND SUBSIDIARIES ACTUAL GAAP TO IFRS RECONCILIATION (In U.S. Dollars Thousands, Except Number of Shares and Per Share Data) |
||||||||||||
Three months ended December 31, |
Year ended December 31, |
|||||||||||
2010 |
2009 |
2010 |
2009 |
|||||||||
GAAP diluted EPS |
$ 0.27 |
$ 0.19 |
$ 0.52 |
$ 0.35 |
||||||||
Shares used in GAAP diluted net income per share calculations |
35,119,162 |
45,896,193 |
41,769,652 |
45,794,197 |
||||||||
GAAP Net Income |
$ 9,450 |
$ 8,636 |
$ 21,571 |
$ 16,110 |
||||||||
IFRS conversion adjustments: |
||||||||||||
Revenue |
580 |
(163) |
2,427 |
(1,606) |
||||||||
Exhibition promotion costs |
642 |
848 |
- |
- |
||||||||
Non-cash stock based compensation expense |
634 |
86 |
1,253 |
123 |
||||||||
Foreign exchange loss |
- |
(279) |
- |
(333) |
||||||||
IFRS Net Profit |
$ 11,306 |
$ 9,128 |
$ 25,251 |
$ 14,294 |
||||||||
IFRS diluted EPS |
$ 0.32 |
$ 0.20 |
$ 0.61 |
$ 0.31 |
||||||||
Shares used in IFRS diluted net income per share calculations |
35,119,162 |
45,896,193 |
41,693,616 |
45,751,437 |
||||||||
Global Sources Press Contact in Asia | Global Sources Investor Contact in Asia |
Camellia So | Suzanne Wang |
Tel: (852) 2555-5021 | Tel: (852) 2555-4747 |
e-mail: cso@globalsources.com | e-mail: investor@globalsources.com |
Global Sources Press Contact in U.S. | Global Sources Investor Contact in U.S. |
James W.W. Strachan | Mary Magnani & Timothy Dien |
Tel: (480) 664-8309 | Lippert/Heilshorn & Associates, Inc. |
e-mail: strachan@globalsources.com | Tel: (415) 433-3777 |
e-mail: tdien@lhai.com |