omniture

HQ Global Education Announces Second Quarter Fiscal Year 2011 Results

2011-04-15 18:26 2063

-- Company Achieves Record Net Income of $4.6 million for the Quarter


CHANGSHA, China, April 15, 2011 /PRNewswire-Asia/ -- HQ Global Education Inc. (OTCBB: HQGE) ("HQ" or the "Company"), which operates 10 vocational schools in China under the "HQ" brand and is one of China's leading providers of customized vocational education, today announced its financial results for the fiscal year 2011 second quarter ended February 28, 2011 and detail for its earnings call on Monday, April 18, 2011 at 10:30 a.m. (EDT).

Financial Highlights for the Second Quarter of Fiscal 2011 versus the Second Quarter of Fiscal 2010

  • Revenue increased 82.0% year over year to $12.5 million
  • Gross profit increased 74.4% to $5.6 million; gross profit margin for the quarter totaled 44.8%
  • Net Income increased 78.6% to $4.6 million
  • $.14 per share basic and diluted earnings based on 33 million shares outstanding for the quarter

"Our fiscal 2011 second quarter financial results were highlighted by an increase in revenue of 82.0%, gross profit of 74.4% and net income of 78.6%, driven by an increase in student enrollment, increased tuition and an expanded curriculum offering for students," stated Mr. Guangwen He, Chairman and CEO of HQ Global Education. "Our student enrollment for the first semester increased to 37,408, or 16.0% as compared to the first semester of the prior year. Our unique "Order- oriented" business model, excellent job placement rate and great reputation has attracted an increased number of enrolled students each semester. For that reason, we have begun enhancing our offering for students in the two years vocational program by providing the option to receive a two year junior college education. For the first semester, students enrolled in this program totaled 3,756 for an increase of 113.0% year over year. Although this initiative increased our costs slightly during the quarter, we strongly believe that this program will attract a greater number of students and ultimately give them more job opportunities," Mr. He added.

Summary Financials for the Three Months Ended February 28, 2011

 

 

 

FY 2011

 

FY 2010

 

CHANGE

 

 

Revenue

 

$12.5 million

 

$6.9 million

 

+82.0%

 

 

Gross Profit

 

$5.6 million

 

$3.2 million

 

+74.4%

 

 

Operating Income

 

$4.7 million

 

$2.6 million

 

+78.0%

 

 

Net Income

 

$4.6 million

 

$2.6 million

 

+78.6%

 

 

Basic and Diluted EPS*

 

$0.14

 

$0.11

 

+27.3%

 

 

*2011 EPS was based on 33 million shares and 2010 EPS was based on 23.4 million shares.

 

 

 

 

 

 


Second Quarter Fiscal Year 2011 Results of Operations

Revenue for the three months ended February 28, 2011 totaled $12.5 million, an increase of 82.0% compared to $6.9 million for the same period in 2010. Approximately 70.5% of our revenue, or $8.8 million, was generated from vocational education services, primarily tuition, as compared to 58.6%, or $4 million, for the same period the prior year. Year over year the enrollments for the first semester of fiscal 2011 increased 16.0% to 37,408 as compared to 32,238 in the first semester of fiscal 2010. Tuition rates increased approximately 12.0% year over year for the first semester of fiscal 2011. Campus service fee improved to $2.3 million for the three months ended February 28, 2011, an increase of 47.8% compared to $1.5 million in the same period of 2010. Order-oriented services, including off-campus internship and job placement fee, generated $1.4 million for the three months end February 28, 2011, an increase of 8.4% as compared to $1.3 million in fiscal 2010.

FY 2011 and 2010 Revenue Breakdown By Segment

 

 

Three months ended February 28,

 

FY 2011

 

FY 2010

 

CHANGE

 

 

Vocational Education

 

$8.8 million

 

$4.0 million

 

+119.0%

 

 

% of revenue

 

70.5%

 

58.6%

 

 

Order-oriented service

 

$1.4 million

 

$1.3 million

 

+8.4%

 

 

% of revenue

 

11.4%

 

19.1%

 

 

Campus services

 

$2.3 million

 

$1.5 million 

 

+47.8%

 

 

% of revenue

 

18.1%

 

22.3%

 

 

Total revenue

 

$12.5 million

 

$6.9 million

 

+82.0%

 

 

 

 

 

 


Gross profit increased by 74.4% to $5.6 million for the three months ended February 28, 2011 compared to $3.2 million for the same period of fiscal 2010. The gross profit margin was 44.8% and 46.7% for the three months ended February 28, 2011 and 2010, respectively. Cost of sales totaled $6.9 million compared to $3.7 million for the three month period in 2010, an increase of 88.7%. During the quarter, HQ Global increased the educational opportunities for its students beyond the standard two years vocational education to offer a two year junior college education. This effort contributed to higher costs during the quarter as compared to the year prior and thus decreased gross profit margin. The management believes that in the long run this effort will prove to be financially beneficial for the Company.

Income from operations increased 78.0% to $4.7 million for the three months ended February 28, 2011 compared to $2.6 million for the same period of fiscal 2010. Operating margin was 37.4% for the three months of 2011 compared to 38.2% for the three months of 2010.

Net income for the three months ended February 28, 2011 increased 78.6% to $4.6 million compared to $2.6 million for the same period in 2010. Basic and diluted earnings per share were $0.14 per share based on 33 million shares outstanding for the quarter, compared with basic and diluted earnings per share of $0.11 achieved in the same period a year ago.

Liquidity and Capital Resources

As of February 28, 2011, HQ Global Education had approximately $10.7 million in cash, up $5.5 million from $5.2 million as of August 31, 2010. Total current assets and total assets were $28.9 million and $62.9 million as of February 28, 2011. Total current liabilities and total liabilities were $10.4 million and $10.5 million as of February 28, 2011. Working capital totaled $18.4 million, an increase of $7.9 million compared to $10.5 million as of August 31, 2010. Total shareholders' equity was approximately $52.4 million, or $1.59 per share based on 33 million shares outstanding, as of February 28, 2011, an increase of $11.7 million compared to $40.6 million as of August 31, 2010.

Conference Call and Webcast Details

The Company will host a conference call to discuss the financial results for the fiscal 2011 second quarter on Monday, April 18, 2011 at 10:30 a.m. Eastern. To participate in the call, please dial (877) 941-2068, or (480) 629-9712 for international calls, approximately 10 minutes prior to the scheduled start time. Interested parties may also listen live online under the Investor Relations section of the Company's website at http://en.hq-education.com/.

A replay of the call will be available until May 2, 2011. Please dial (877) 870-5176, or (858) 384-5517 for international calls. The passcode for the replay is 4433803. A recording of the call will be available under the Investor Relations section of the Company's website at http://en.hq-education.com/.

About HQ Global Education Inc. ("HQ")

HQ Global Education, Inc. provides customized vocational training and private education services to students through private and public vocational schools in China. The HQ Global brand has become increasingly synonymous throughout China with superior vocational training to meet employer needs and career fulfillment for students who aspire to become technical and skilled workers. As of the first semester of fiscal 2011, the enrollment totaled 37,408 students from 25 provinces throughout China. Through HQ Global's "Order-oriented" customized educational model have been established contractual relationships with approximately 128 employers to provide training and internship arrangements for students. HQ Global has maintained 100% job placement for graduates. HQ Global generates revenue from tuition, campus service and order-oriented service.

For more information please visit: http://www.hq-education.com

Information Regarding Forward-Looking Statements

Except for historical information contained herein, the statements in this press release are forward-looking statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve known and unknown risks and uncertainties, which may cause our actual results in future periods to differ materially from forecasted results. These risks and uncertainties include, among other things, product demand, market competition, and risks inherent in our operations. These and other risks are described in our filings with the U.S. Securities and Exchange Commission.

Company Contact:

 

 

HQ Global Education, Inc.

 

 

Mr. Guangwen He

 

 

Founder, Chairman & CEO

 

 

Email: gw.he@hq-education.com

 

 

Tel: +86-731-8887-3727

 

 

Cell: +86-139-0849-0637

 

 

www.hq-education.com

 

 

 

 

Investor Contact:

 

 

HSC Global, an affiliate of HC International

 

 

Alan Sheinwald, President

 

 

Email: Alan.sheinwald@hscglobal.net

 

 

Tel: +1-914-669-8885

 

 

www.HSCGlobal.net

 

 

 



HQ GLOBAL EDUCATION INC.

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

(Unaudited)

 

 

 

 

February 28,

 

 

August 31,

 

 

 

 

2011

 

 

2010

 

 

ASSETS

 

 

 

 

 

 

 

 

CURRENT ASSETS  

 

 

 

 

 

 

 

Cash

 

$

 

10,689,312

 

$

 

5,225,764

 

 

 

Accounts receivable

 

 

10,925,634

 

 

9,023,824

 

 

 

Other receivables  

 

 

273,254

 

 

40,972

 

 

 

Inventory

 

 

700,470

 

 

674,200

 

 

 

Advances to vendors

 

 

6,264,832

 

 

552,344

 

 

 

 

Total current assets  

 

 

28,853,502

 

 

15,517,104

 

 

 

 

 

 

 

 

 

 

PROPERTY AND EQUIPMENT, NET

 

 

31,974,709

 

 

29,009,794

 

 

 

 

 

 

 

 

INTANGIBLE ASSETS, NET

 

 

2,076,645

 

 

2,029,519

 

 

 

 

 

 

 

 

 

 

      TOTAL ASSETS  

 

$

 

62,904,856

 

$

 

46,556,417

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Short-term loans

 

$

 

1,301,045

 

$

 

1,314,744

 

 

 

Long-term loans - current portion

 

 

661,936

 

 

235,038

 

 

 

Accounts payable

 

 

1,172,687

 

 

2,278,346

 

 

 

Payroll tax payable

 

 

3,912

 

 

3,232

 

 

 

Payroll payable

 

 

360,921

 

 

341,098

 

 

 

Unearned revenues

 

 

5,737,946

 

 

-

 

 

 

Due to shareholder - current portion

 

 

340,000

 

 

-

 

 

 

Other payables and accrued liabilities

 

 

848,567

 

 

850,905

 

 

 

 

Total current liabilities

 

 

10,427,014

 

 

5,023,363

 

 

 

 

 

 

 

 

 

 

Long-term Loans, less current portion

 

 

-

 

 

477,421

 

 

 

 

 

 

 

 

Due to shareholder

 

 

-

 

 

310,000

 

 

 

 

 

 

 

 

Other long-term payables

 

 

99,247

 

 

96,757

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

10,526,261

 

 

5,907,541

 

 

 

 

 

 

 

 

COMMITMENT AND  CONTINGENCIES  

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

Preferred stock, $0.001 par value, 40,000,000 shares authorized,

 

 

 

 

 

 none issued and outstanding

 

 

-

 

 

-

 

 

 

Common Stock, $0.0001 par value, 100,000,000 shares authorized,

 

 

 

 

 

 33,000,000 shares issued and outstanding

 

 

3,300

 

 

3,300

 

 

 

Additional paid-in capital

 

 

1,226,674

 

 

1,226,674

 

 

 

Accumulated other comprehensive income

 

 

3,392,010

 

 

1,785,928

 

 

 

Statutory reserve

 

 

12,880,440

 

 

10,339,551

 

 

 

Retained earnings

 

 

34,876,171

 

 

27,293,423

 

 

 

 

Total shareholders' equity  

 

 

52,378,595

 

 

40,648,876

 

 

 

 

     TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

 

$

 

62,904,856

 

$

 

46,556,417

 

 

 

 

 

 

 

 

 

 

 



HQ GLOBAL EDUCATION INC.

 

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

 

 

(UNAUDITED)

 

 

 

 

 

 

For the three months ended

February 28,

 

 

For the six months ended

February 28,

 

 

 

 

 

2011

 

 

2010

 

 

2011

 

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

-Fee based

 

$

 

10,230,667

 

$

 

5,333,367

 

$

 

22,429,375

 

$

 

14,131,443

 

 

 

-Service based

 

 

2,263,853

 

 

1,531,729

 

 

6,706,903

 

 

5,742,731

 

 

 

 

 

12,494,520

 

 

6,865,096

 

 

29,136,278

 

 

19,874,174

 

 

Cost of revenue

 

 

 

 

 

 

 

 

 

 

 

-Fee based

 

 

(5,047,583)

 

 

(2,481,332)

 

 

(11,225,311)

 

 

(6,774,451)

 

 

 

-Service based

 

 

(1,852,153)

 

 

(1,175,194)

 

 

(5,822,167)

 

 

(4,740,567)

 

 

 

 

 

(6,899,736)

 

 

(3,656,526)

 

 

(17,047,478)

 

 

(11,515,018)

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

5,594,784

 

 

3,208,570

 

 

12,088,800

 

 

8,359,156

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses  

 

 

(170,485)

 

 

(107,664)

 

 

(339,710)

 

 

(243,758)

 

 

General and administrative expenses

 

 

(754,040)

 

 

(476,672)

 

 

(1,534,442)

 

 

(928,236)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations  

 

 

(4,670,259)

 

 

2,624,234

 

 

10,214,648

 

 

7,187,162

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

 

 

 

 

 

 

Interest expenses

 

 

(31,071)

 

 

(25,766)

 

 

(61,645)

 

 

(45,127)

 

 

 

Other expenses

 

 

(331)

 

 

(553)

 

 

(29,366)

 

 

(969,950)

 

 

Total other expenses

 

 

(31,402)

 

 

(26,319)

 

 

(91,011)

 

 

(1,015,077)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes  

 

 

4,638,857

 

 

2,597,915

 

 

10,123,637

 

 

6,172,085

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income  

 

 

4,638,857

 

 

2,597,915

 

 

10,123,637

 

 

6,172,085

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income  

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation income

 

 

730,859

 

 

5,762

 

 

1,606,082

 

 

19,627

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income

 

$

 

5,369,716

 

$

 

2,603,677

 

$

 

11,729,719

 

$

 

6,191,712

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted income per common share

 

$

 

0.14

 

$

 

0.11

 

$

 

0.31

 

$

 

0.28

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted weighted average common shares outstanding

 

 

33,000,000

 

 

23,416,667

 

 

33,000,000

 

 

21,950,276

 

 

 

 

 

 

 

 

 

 

 

 



HQ GLOBAL EDUCATION INC.

 

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

(UNAUDITED)

 

 

 

 

 

 

For the six months ended

 

 

 

 

February 28,

 

 

 

 

2011

 

 

2010

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:  

 

 

 

 

 

 

 

 Net income  

 

$

 

10,123,637

 

 

$

 

6,172,085

 

 

 Adjustments to reconcile net income to net cash  

 

 

 

 

 

 

 

 provided by operating activities:  

 

 

 

 

 

 

 

 

Depreciation and amortization  

 

 

1,219,282

 

 

 

900,645

 

 

 

Loss on disposal of property & equipment 

 

 

-

 

 

 

969,369

 

 

 Changes in assets and liabilities

 

 

 

 

 

 

 

 (Increase) decrease in -

 

 

 

 

 

 

 

 

Accounts receivable    

 

 

(1,559,644)

 

 

 

(4,692,513)

 

 

 

Other receivables 

 

 

(210,609)

 

 

 

(47,810)

 

 

 

Inventory 

 

 

(2,057)

 

 

 

(848,808)

 

 

 

 

 

 

 

 

 

 

 Increase (decrease) in -

 

 

 

 

 

 

 

 

Accounts payables 

 

 

(1,173,539)

 

 

 

626,130

 

 

 

Payroll Payable 

 

 

7,496

 

 

 

36,575

 

 

 

Payroll Taxes payable   

 

 

557

 

 

 

21,852

 

 

 

Unearned revenues 

 

 

5,670,973

 

 

 

1,527,334

 

 

 

Other payables and accrued liabilities 

 

 

(3,347)

 

 

 

531,454

 

 

 

 

 

 

 

 

 

 

 

  Net cash provided by operating activities    

 

 

14,072,749

 

 

 

(6,893,929)

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:  

 

 

 

 

 

 

 

 

Advance payment for acquisition of intangible assets 

 

 

(3,273,452)

 

 

 

-

 

 

 

Acquisition of intangible assets    

 

 

-

 

 

 

(30,757)

 

 

 

Advance payment for acquisition of property and equipment 

 

 

(2,352,775)

 

 

 

(999,635)

 

 

 

Acquisition of property and equipment   

 

 

(3,095,572)

 

 

 

96,032,061)

 

 

 

  Net cash used in investing activities    

 

 

(8,721,799)

 

 

 

(7,062,453)

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:  

 

 

 

 

 

 

 

 

Proceeds from short-term loan 

 

 

233,109

 

 

 

-

 

 

 

Repayments on short-term loan 

 

 

(293,266)

 

 

 

-

 

 

 

Repayments on long term loan 

 

 

(75,197)

 

 

 

(36,615)

 

 

 

Proceeds from loans to related party 

 

 

-

 

 

 

1,924,491

 

 

 

  Net cash provided by (used in) financing activities  

 

 

(135,354)

 

 

 

1,887,876

 

 

 

 

 

 

 

 

 

 

EFFECT OF EXCHANGE RATE CHANGE ON CASH

 

 

247,952

 

 

 

2,993

 

 

 

 

 

 

 

 

 

 

NET INCREASE IN CASH

 

 

5,463,548

 

 

 

1,722,345

 

 

 

 

 

 

 

 

 

 

CASH, BEGINNING OF PERIOD

 

 

5,225,764

 

 

 

3,848,040

 

 

 

 

 

 

 

 

 

 

CASH, END OF PERIOD

 

$

 

10,689,312

 

 

$

 

5,570,385

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

Interest paid   

 

$

 

57,561

 

 

$

 

52,128

 

 

 

 

 

 

 

 

 




Source: HQ Global Education Inc.
Related Stocks:
OTC:PBEP
Keywords: Education
collection