omniture

Linktone Reports Unaudited First Quarter 2011 Financial Results

2011-06-09 13:40 2025

BEIJING, June 9, 2011 /PRNewswire-Asia-FirstCall/ -- Linktone Ltd. (NASDAQ: LTON), a provider of media and entertainment content and services in key strategic markets in Asia, today announced its financial results for the first quarter ended March 31, 2011.

UNAUDITED RESULTS FOR THE FIRST QUARTER

 

 

US$ million, except for per ADS items

 

 

Three months ended

 

 

 

 

March 312011

 

 

December 31, 2010

 

 

March 31, 2010

 

 

Gross Revenues

 

 

$13.9

 

 

$16.1

 

 

$19.0

 

 

Gross Profit

 

 

4.9

 

 

4.6

 

 

4.9

 

 

Operating Income/(Loss)

 

 

(0.5)

 

 

(2.4)

 

 

0.0

 

 

GAAP Net Income/(Loss) from Continuing Operations

 

0.9

 

 

(1.7)

 

 

0.1

 

 

GAAP Net Income/(Loss)

 

 

0.9

 

 

(1.4)

 

 

0.1

 

 

GAAP Net Income/(Loss) per ADS (Diluted)

 

 

$0.02

 

 

($0.03)

 

 

$0.00

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Income/(Loss)

 

 

0.9

 

 

(0.1)

 

 

0.2

 

 

Non-GAAP Net Income/(Loss) per ADS (Diluted)

 

 

$0.02

 

 

($0.00)

 

 

$0.00

 

 

 

 

 

 

 

 

 
Cash and cash equivalents as well as short-term investments available for sale totaled $97.4 million, or $2.31 per diluted ADS, as of March 31, 2011, compared with $93.0 million as of December 31, 2010.

Linktone's financial results for the three months ended March 31, 2011 included the following:

Gross revenues declined due primarily to further constraints implemented by the telecom network operators in the People's Republic of China ("PRC") regarding SMS services, as well as lower than expected box office sales from theatrical titles distributed by the Company's majority owned subsidiary InnoForm Group and an increase in competition from parallel DVD imports from lower cost distributors.

GAAP net income improved largely as a result of improved gross margins and reduced operating expenses associated with increased operational efficiency, a gain of $0.2 million from the open market sale of $10 million of senior secured notes in Aerospace Satellite, and the reversal of a provision against trade receivables in the first quarter of 2011 in the amount of $0.04 million, compared with a $1.2 million provision related to a loan receivable recorded in the fourth quarter of 2010.

"We have effectively transitioned Linktone from being solely a mobile value-added content and service provider in the PRC, to a diversified media and entertainment company operating in multiple markets. While our first quarter revenue fell below expectations based largely on weaker than anticipated data-related services due to ongoing policy tightening and other changes at the telecom network operators in the PRC, we continued to shift our product mix beyond data and audio-related services, which accounted for 66% of revenue in the 2011 first quarter, compared with 98% of revenue in the same period in 2010," said Group Chief Executive Officer Hary Tanoesoedibjo. "To further offset the instability within the PRC's mobile market, we remain focused on our strategy to diversify our revenue base and enter new markets to expand our geographic reach. To this end, we continue to seek opportunities to broaden our portfolio of products and services and increase our presence in strategically targeted locations throughout Asia.

"Although our mobile offerings remain an important part of our strategy and we plan to continue delivering value-added products and services to Chinese mobile users, we believe a tremendous opportunity exists in cinema, television and other forms of media distribution throughout Asia," Mr. Tanoesoedibjo continued. "We are working diligently to expand our distribution capabilities through new agreements in markets such as Indonesia, Hong Kong, Malaysia and Singapore where we believe we can quickly build a solid foundation for growth and market share expansion. Given our management team's breadth of experience in both traditional and new media development, we believe Linktone is poised to be a leader in the advancement of the media, entertainment and edutainment industries in Southeast Asia as we continue to execute on our strategic objectives."

FIRST QUARTER REVENUE MIX

Linktone's first quarter revenue mix includes VAS data-related services (SMS, MMS, WAP, and Java), VAS audio-related services (IVR and CRBT), sales of media content, and mobile and PC games. The breakdown of revenue in the first quarter was as follows:


 

 

Three months ended

 

 

US$ million, except for %

 

 

March 31, 2011

 

 

December 31, 2010

 

 

 

 

Gross
Revenues

 

 

% of Gross
Revenues

 

 

Gross
Revenues

 

 

% of Gross
Revenues

 

 

 

 

 

 

 

 

VAS Data-related services

 

 

$7.1

 

 

51%

 

 

$10.1

 

 

63%

 

 

VAS Audio-related services

 

 

2.1

 

 

15%

 

 

1.1

 

 

7%

 

 

Media content

 

 

3.7

 

 

27%

 

 

4.1

 

 

25%

 

 

Mobile games

 

 

0.6

 

 

4%

 

 

0.5

 

 

3%

 

 

PC games

 

 

0.4

 

 

3%

 

 

0.3

 

 

2%

 

 

Total gross revenue

 

 

$13.9

 

 

100%

 

 

$16.1

 

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 
The shift in first quarter 2011 revenue mix was primarily related to a decline in SMS revenue from data-related services, partially offset by an increase in IVR revenue from audio-related services.

Data-related services revenue was $7.1 million, representing 51% of gross revenues, compared with $10.1 million, or 63% of gross revenues for the fourth quarter of 2010.  The sequential decrease was primarily due to lower revenue from SMS in Linktone's operations in the PRC, which was impacted by ongoing policy tightening at China Mobile Communications Corporation ("CMCC") and China United Telecommunications Corporation ("CU"), two of the key telecom network operators with which Linktone partners in the PRC.

The breakdown of data-related services revenue in the first quarter was as follows:


 

 

Three months ended

 

 

US$ million, except for %

 

 

March 31, 2011

 

 

December 31, 2010

 

 

 

 

Gross
Revenues

 

 

% of Gross
Revenues

 

 

Gross
Revenues

 

 

% of Gross
Revenues

 

 

 

 

 

 

 

 

SMS

 

 

$5.6

 

 

40%

 

 

$8.7

 

 

54%

 

 

MMS

 

 

0.7

 

 

5%

 

 

0.8

 

 

5%

 

 

WAP and JAVA

 

 

0.8

 

 

6%

 

 

0.6

 

 

4%

 

 

Total Data-related services

 

 

$7.1

 

 

51%

 

 

$10.1

 

 

63%

 

 

 

 

 

 

 

 

 

 

 
  • Short messaging services ("SMS") revenue decreased sequentially, primarily due to the above-mentioned policy tightening at CMCC and CU. Linktone's Indonesia operation generated SMS revenue of $1.2 million for the first quarter of 2011, compared with $1.3 million in the fourth quarter of 2010.
  • Wireless Application Protocol ("WAP") and Java Gaming ("Java") revenue increased sequentially, primarily due to an increase in Java services, following the launch of new versions of certain titles on selected handsets.
Audio-related services accounted for 15% of gross revenues, or $2.1 million, compared with 7% of gross revenues, or $1.1 million, for the fourth quarter of 2010. The sequential increase was primarily due to the fact that Linktone recorded a $1.5 million reversal of IVR revenue in the fourth quarter of 2010, related to a misunderstanding between Linktone and one of the PRC telecom network operators regarding the amount of IVR revenue Linktone had earned following the industry consolidation in the preceding quarter.

The breakdown of audio-related services revenue in the first quarter was as follows:


 

 

Three months ended

 

 

US$ million, except for %

 

 

March 31, 2011

 

 

December 31, 2010

 

 

 

 

Gross
Revenues

 

 

% of Gross
Revenues

 

 

Gross
Revenues

 

 

% of Gross
Revenues

 

 

 

 

 

 

 

 

IVR

 

 

$1.6

 

 

11%

 

 

$1.5

 

 

9%

 

 

Less reversal

 

 

-

 

 

-

 

 

(1.5)

 

 

(9%)

 

 

Adjusted IVR

 

 

$1.6

 

 

11%

 

 

-

 

 

-

 

 

CRBT

 

 

0.5

 

 

4%

 

 

1.1

 

 

7%

 

 

Total Audio-related services

 

 

$2.1

 

 

15%

 

 

$1.1

 

 

7%

 

 

 

 

 

 

 

 

 

 

 
  • Interactive Voice Response services ("IVR") revenue increased sequentially, primarily due to the aforementioned one-time $1.5 million reversal of IVR revenue in the fourth quarter of 2010. Linktone did not incur any such revenue reversal in the first quarter of 2011 and does not expect to recognize any additional revenue adjustments in future periods.
  • Color Ring-Back Tones ("CRBT") revenue declined sequentially due to centralized management of CRBT contents by CMCC, which reduced the level of CRBT cooperation and the related revenue contribution at provincial levels.
Media content revenue declined sequentially, due to lower than expected box office sales from theatrical titles and an increase in competition from parallel imported DVD titles from lower cost distributors.

Mobile games revenue increased by 20% compared with the fourth quarter of 2010, due to the release of new versions of existing titles, increased popularity of Letang's mobile role-playing games and expanded promotion of the Company's online gaming services.

MARGINS, EXPENSES AND BALANCE SHEET

 

 

US$ million, except for margin items

 

 

Three months ended

 

 

 

 

March 312011

 

 

December 31, 2010

 

 

March 31, 2010

 

 

Gross profit margin

 

 

35%

 

 

29%

 

 

26%

 

 

Operating income/(loss) margin

 

 

(4%)

 

 

(15%)

 

 

0%

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

$5.5

 

 

$6.9

 

 

$4.9

 

 

Selling and marketing expenses

 

 

2.2

 

 

1.4

 

 

2.1

 

 

Product development expenses

 

 

0.5

 

 

0.7

 

 

0.8

 

 

Other general and administrative expenses

 

 

2.8

 

 

3.7

 

 

2.0

 

 

Income tax expense/(benefit)

 

 

0.1

 

 

(0.4)

 

 

0.4

 

 

 

 

 

 

 

 

 
The drivers behind Linktone's key operating benchmarks and changes in balance sheet items for the first quarter of 2011 include the following:
  • Gross profit margin increased sequentially, primarily due to an improvement in cooperation terms with channel partners and a non-recurring reversal of IVR revenue in the fourth quarter of 2010.  First quarter 2010 gross margin was impacted by a one-time increase in revenue sharing payments to new business partners related to certain popular IVR content.
  • Operating loss margin improved on a sequential quarter basis primarily as a result of improved operational efficiency and decreased general and administrative expenses and impairment expenses, partially offset by increased selling and marketing expenses.
  • Operating expenses for the fourth quarter of 2010 totaled $6.9 million. This included an impairment provision of $1.2 million against a loan receivable from Allied Pacific Sports Baseball Network Limited and Allied Pacific Sports Network Limited that was deemed unlikely to be collectible. Excluding the impact of this impairment expense, operating expenses for the first quarter of 2011 were in-line with the fourth quarter of 2010.
  • Selling and marketing expenses increased primarily due to more marketing activities via operator channels during the first quarter of 2011.
  • Other general and administrative expenses decreased compared with the fourth quarter of 2010. This decline was attributable to the reversal of a doubtful debt provision following the first quarter collection of a prior trade receivable, lower consulting fees and improved operational efficiency. The year-over-year increase in other general and administrative expenses was primarily related to expenses associated with the subsidiaries the Company acquired in 2010.
  • The Company realized an Income tax benefit in the first quarter of 2011, due primarily to a true-up of the tax provision to returns prepared for the year 2010, which reduced the income tax expense recorded for 2010.
  • Cash and cash equivalents, as well as short-term investments available for sale, totaled $97.4 million as of March 31, 2011, compared with $93.0 million as of December 31, 2010.  The increase was primarily due to the $3.4 million in cash flow from operations during the first quarter of 2011.
SECOND QUARTER 2011 OUTLOOK
  • For the second quarter ending June 30, 2011, Linktone anticipates gross revenues to be in the range of $12 million to $14 million, including revenue from its VAS services, distribution of licensed products and other services.
USE OF NON-GAAP FINANCIAL MEASURES

The reconciliation of GAAP measures with non-GAAP measures for net income or loss and net income or loss per diluted ADS included in this press release is set forth after the attached unaudited financial information. Linktone believes that the supplemental presentation of adjusted net income or loss and net income or loss per diluted ADS, adjusted to exclude the effect of share-based compensation expense and provisions for impairment and their reversals, provides meaningful non-GAAP financial measures to help investors understand and compare business trends among different reporting periods on a consistent basis, independently of share-based compensation and items not indicative of Linktone's future ongoing operating results.  Thus, the non-GAAP financial measures provide investors with another method for assessing Linktone's operating results in a manner that is focused on the performance of its ongoing operations.  Linktone management also uses non-GAAP financial measures to plan and forecast results for future periods.  Readers are cautioned not to view non-GAAP results on a stand-alone basis or as a substitute for results under GAAP, or as being comparable to results reported or forecasted by other companies, and should refer to the reconciliation of GAAP results with non-GAAP results accompanying this press release.

As previously reported, Linktone terminated its partnership agreement with the Chinese Youth League Internet, Film and Television Centre with regard to Qinghai Satellite Television and its partnership agreement with Tianjin Satellite Television in 2008.  In the attached unaudited financial information, the results of these advertising arrangements are reported separately as discontinued operations for both current and prior periods for the purpose of focusing on continuing operations and providing a consistent basis for comparing financial performance over time.

ABOUT LINKTONE LTD.

Linktone Ltd. (the "Company") is a provider of rich and engaging services and content to a wide range of traditional and new media consumers and enterprises in Mainland China, Indonesia, Malaysia, Hong Kong and Singapore. Linktone focuses on media, entertainment, communication and edutainment products, which are promoted through the Company's strong nationwide distribution networks, integrated service platforms and multiple marketing sales channels, as well as through the networks of leading mobile operators in Mainland China and Indonesia.

FORWARD-LOOKING STATEMENTS

This press release contains statements of a forward-looking nature.  These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995.  You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," and similar statements. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: Linktone's ability to expand into Asian markets outside of the PRC; changes in the policies of the PRC Ministry of Industry and Information and/or the telecom operators in the PRC or in the manner in which the operators interpret and enforce such policies, including policies which reduce the prices the Company may charge customers; the risk that other changes in Chinese laws and regulations, including without limitation tax and media-related laws or laws relating to the usage of telecom value-added services, or in application thereof by relevant PRC governmental authorities, could adversely affect Linktone's financial condition and results of operations; Linktone's ability to cost-effectively market its services and products; the risk that Linktone will not be able to compete effectively in the telecom value-added services market in the PRC or any new markets it enters such as the VAS market in Southeast Asia and the market for edutainment and entertainment products, for whatever reason, including competition or changes in the regulatory environment; the risk that Linktone will not be able to realize meaningful returns from its acquisitions or strategic partnerships or may be required to record additional provisions for impairments in the value of the Company's investments in such acquisitions or partnerships; the risk that Linktone will not be able to effectively manage entities that it acquires or effectively utilize their resources; and the risks outlined in Linktone's filings with the Securities and Exchange Commission, including its registration statement on Form F-1 and annual report on Form 20-F. Linktone does not undertake any obligation to update this forward-looking information, except as required under applicable law.

Investor Relations

 

 

The Piacente Group, Inc.

 

 

Lee Roth or Wendy Sun

 

 

Email: linktone@thepiacentegroup.com

 

 

Tel:  +1-212-481-2050

 

 

 



LINKTONE LTD.

CONSOLIDATED BALANCE SHEETS

(In U.S. dollars, except share data)

 

 

 

December 31,

 

March 31,

 

 

2010

 

2011

 

 

 

(unaudited)

 

(unaudited)

 

 

Assets

 

 

 

 

Current assets:

 

 

 

 

    Cash and cash equivalents

 

58,875,399

 

69,897,044

 

 

    Restricted cash

 

573,784

 

579,586

 

 

    Short-term investments

 

34,128,663

 

27,501,475

 

 

    Accounts receivable, net

 

17,871,933

 

16,230,235

 

 

    Tax refund receivable

 

2,767,084

 

2,897,600

 

 

    Inventory

 

2,304,716

 

2,417,693

 

 

    Deposits and other current assets

 

6,283,156

 

4,583,877

 

 

    Deferred tax assets

 

1,254,529

 

1,120,051

 

 

Total current assets

 

124,059,264

 

125,227,561

 

 

 

 

 

 

Property and equipment, net

 

11,796,390

 

11,920,439

 

 

Intangible assets, net

 

11,546,227

 

11,058,285

 

 

Goodwill

 

40,483,355

 

40,483,355

 

 

Non-current assets held for sale

 

819,578

 

819,578

 

 

Deferred tax assets

 

72,480

 

121,693

 

 

Other long-term assets

 

2,499,426

 

2,530,538

 

 

Total assets

 

191,276,720

 

192,161,449

 

 

 

 

 

 

Liabilities and shareholders' equity

 

 

 

 

Current liabilities:

 

 

 

 

    Taxes payable

 

3,696,039

 

3,978,708

 

 

    Accounts payable, accrued liabilities and other payables

 

24,045,406

 

24,656,341

 

 

    Short-term loan

 

4,191,591

 

4,363,170

 

 

    Loan payable

 

 

 

 

    Deferred revenue

 

402,139

 

405,832

 

 

    Deferred tax liabilities

 

1,078,403

 

1,050,232

 

 

Total current liabilities

 

33,413,578

 

34,454,283

 

 

Long-term liabilities

 

 

 

 

    Deferred tax liabilities

 

1,743,466

 

1,725,809

 

 

    Other long term liabilities

 

2,412,068

 

871,911

 

 

 

 

 

 

Total liabilities

 

37,569,112

 

37,052,003

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

Linktone Ltd. shareholders' equity:

 

 

 

 

     Ordinary shares ($0.0001 par value; 500,000,000 shares authorized,
421,130,130 shares and 421,435,030 shares issued and outstanding as of
December 31, 2010 and March 31, 2011, respectively)

 

42,113

 

42,144

 

 

    Additional paid-in capital

 

137,581,956

 

137,634,339

 

 

    Statutory reserves

 

2,466,165

 

2,466,165

 

 

    Accumulated other comprehensive income:

 

 

 

 

       Unrealized gain on investment in marketable securities

 

2,329,174

 

1,571,236

 

 

       Cumulative translation adjustments

 

9,563,052

 

10,720,668

 

 

    Accumulated losses

 

(19,689,371)

 

(18,788,099)

 

 

Non-controlling interest

 

21,414,519

 

21,462,993

 

 

Total shareholders' equity

 

153,707,608

 

155,109,446

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

191,276,720

 

192,161,449

 

 

 

 

 



LINKTONE LTD.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(In U.S. dollars, except share(ADS) and per share (ADS)data)

 

 

 

Three months ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

2010

 

2010

 

2011

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

 

Gross revenues

 

18,957,884

 

16,104,539

 

13,942,210

 

 

Sales tax

 

(596,715)

 

(503,868)

 

(227,600)

 

 

Net revenues

 

18,361,169

 

15,600,671

 

13,714,610

 

 

Cost of services

 

(13,430,402)

 

(11,025,110)

 

(8,770,399)

 

 

Gross profit

 

4,930,767

 

4,575,561

 

4,944,211

 

 

Operating expenses:

 

 

 

 

 

    Product development

 

(821,127)

 

(690,866)

 

(545,191)

 

 

    Selling and marketing

 

(2,097,175)

 

(1,376,221)

 

(2,165,032)

 

 

    Other general and administrative

 

(2,022,695)

 

(3,650,808)

 

(2,787,383)

 

 

    Reversal/(provision) for impairment

 

14,648

 

(1,212,455)

 

37,975

 

 

Total operating expenses

 

(4,926,349)

 

(6,930,350)

 

(5,459,631)

 

 

Income/(loss) from operations

 

4,418

 

(2,354,789)

 

(515,420)

 

 

Interest income

 

543,247

 

244,596

 

913,845

 

 

Other income / (loss)

 

(2,496)

 

206,031

 

490,395

 

 

Gain on disposal of investments

 

-

 

-

 

200,000

 

 

Income/(loss) before tax

 

545,169

 

(1,904,162)

 

1,088,820

 

 

Income tax benefit/(expense)

 

(409,172)

 

357,380

 

(141,545)

 

 

Less: Net income attributable to non-controlling interest

 

(34,986)

 

(156,235)

 

(46,003)

 

 

Net income/(loss) from continuing operations

 

101,011

 

(1,703,017)

 

901,272

 

 

Net income from discontinued operations

 

-

 

315,256

 

-

 

 

Net income/(loss)

 

101,011

 

(1,387,761)

 

901,272

 

 

Other comprehensive income:

 

20,804

 

2,685,026

 

399,678

 

 

Comprehensive income

 

121,815

 

1,297,265

 

1,300,950

 

 

 

 

 

 

 

Basic income/(loss) per ordinary share:

 

 

 

 

 

    Continuing operations

 

0.00

 

(0.00)

 

0.00

 

 

    Discontinued operations

 

0.00

 

0.00

 

0.00

 

 

    Total net income/(loss)

 

0.00

 

(0.00)

 

0.00

 

 

Diluted income/(loss) per ordinary share:

 

 

 

 

 

    Continuing operations

 

0.00

 

(0.00)

 

0.00

 

 

    Discontinued operations

 

0.00

 

0.00

 

0.00

 

 

    Total net income/(loss)

 

0.00

 

(0.00)

 

0.00

 

 

Basic income/(loss) per ADS:

 

 

 

 

 

    Continuing operations

 

0.00

 

(0.04)

 

0.02

 

 

    Discontinued operations

 

0.00

 

0.01

 

0.00

 

 

    Total net income/(loss)

 

0.00

 

(0.03)

 

0.02

 

 

Diluted income/(loss) per ADS:

 

 

 

 

 

    Continuing operations

 

0.00

 

(0.04)

 

0.02

 

 

    Discontinued operations

 

0.00

 

0.01

 

0.00

 

 

    Total net income/(loss)

 

0.00

 

(0.03)

 

0.02

 

 

 

 

 

 

 

Weighted average ordinary shares:

 

 

 

 

 

   Basic

 

420,756,430

 

421,130,130

 

421,193,281

 

 

   Diluted

 

421,168,821

 

421,130,130

 

421,285,286

 

 

 

 

 

 

 

Weighted average ADSs:

 

 

 

 

 

   Basic

 

42,075,643

 

42,113,013

 

42,119,328

 

 

   Diluted

 

42,116,882

 

42,113,013

 

42,128,529

 

 



 

 

LINKTONE LTD.

NON-GAAP RECONCILIATION

(In U.S. dollars, except share data)

 

 

 

 

 

 

Three months ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

2010

 

2010

 

2011

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

 

 

 

 

 

 

Net income/(loss)

 

101,011

 

(1,387,761)

 

901,272

 

 

Less: Stock based compensation expense

 

(76,915)

 

(52,490)

 

(22,381)

 

 

Reversal/(provision) for impairment

 

14,648

 

(1,212,455)

 

37,975

 

 

Non-GAAP net income/(loss)

 

163,278

 

(122,816)

 

885,678

 

 

 

 

 

 

 

Non-GAAP diluted income/(loss) per share

 

0.00

 

(0.00)

 

0.00

 

 

Non-GAAP diluted income/(loss) per ADS

 

0.00

 

(0.00)

 

0.02

 

 

Number of shares used in diluted per-share calculation

 

421,168,821

 

421,130,130

 

421,285,286

 

 

Number of ADSs used in diluted per-share calculation

 

42,116,882

 

42,113,013

 

42,128,529

 

 

 

 

 

 

 

 


Source: Linktone Ltd.
Related Stocks:
NASDAQ:LTON
collection