BEIJING, Dec. 1, 2010 /PRNewswire-Asia-FirstCall/ -- Linktone Ltd. (Nasdaq: LTON), one of the leading providers of wireless interactive entertainment services to consumers in China, today announced its unaudited financial results for the third quarter ended September 30, 2010.
UNAUDITED RESULTS FOR THE THIRD QUARTER
*Non-GAAP measures exclude share-based compensation expense and impairment charges. Please refer to the table at the end of this release titled "Non-GAAP Reconciliation" which provides a reconciliation between GAAP and non-GAAP financial measures.
RECENT BUSINESS DEVELOPMENTS
Chief Executive Officer Hary Tanoesoedibjo stated, "As a result of effective marketing initiatives and our efforts to differentiate our services during the highly competitive season of summer school vacation, we achieved another strong quarter, with revenue from all segments of VAS data-related services, audio-related services and sales of licensed edutainment and entertainment products achieved sequential growth. Our healthy cash balance remains a valuable asset as we continue to assess opportunities for growth, expansion and diversification."
THIRD QUARTER REVENUE MIX
Linktone's third quarter revenue mix includes VAS data-related services (SMS, MMS, WAP, and Java), VAS audio-related services (IVR and CRBT), sales of licensed edutainment and entertainment products, and others (casual game and enterprise services).
Data-related services revenue was $11.4 million, representing 58% of gross revenues, compared with $9.7 million or 58% of gross revenues for the second quarter of 2010. The sequential increase was primarily due to seasonal factors with business volume increasing during the summer school vacation period, as well as the contribution from PT Linktone Indonesia, in which Linktone acquired a majority stake during the quarter, as discussed above.
Data-related services breakdowns are as follows:
Audio-related services accounted for 20% of gross revenues, or $3.8 million, compared with 18% of gross revenues, or $3.0 million, for the second quarter of 2010. The sequential increase was primarily due to the seasonal factor as mentioned above.
Audio-related service breakdowns are as follows:
Sales of licensed edutainment and entertainment products in several Southeast Asian countries accounted for 21% of gross revenues, or $4.2 million for the third quarter of 2010, compared with 23% of gross revenues, or $3.9 million for the second quarter of 2010.
MARGINS, EXPENSES AND BALANCE SHEET
Linktone's key operating benchmarks and balance sheet items for the third quarter of 2010 include the following:
FOURTH QUARTER 2010 OUTLOOK
For the fourth quarter ending December 31, 2010, Linktone anticipates gross revenues to be in the range of $20.0 million to $21.0 million including revenue from our VAS services, distribution of licensed products and other services.
USE OF NON-GAAP FINANCIAL MEASURES
The reconciliation of GAAP measures with non-GAAP measures for net income or loss and net income or loss per fully diluted ADS included in this press release is set forth after the attached financial statements. Linktone believes that the supplemental presentation of adjusted net income or loss and net income or loss per fully diluted ADS, excluding the effect of share-based compensation expense and provisions for impairment and their reversals, provides meaningful non-GAAP financial measures to help investors understand and compare business trends among different reporting periods on a consistent basis, independently of share-based compensation and items not indicative of Linktone's future ongoing operating results. Thus, the non-GAAP financial measures provide investors with another method for assessing Linktone's operating results in a manner that is focused on the performance of its ongoing operations. Linktone management also uses non-GAAP financial measures to plan and forecast results for future periods. Readers are cautioned not to view non-GAAP results on a stand-alone basis or as a substitute for results under GAAP, or as being comparable to results reported or forecasted by other companies, and should refer to the reconciliation of GAAP results with non-GAAP results located after the financial statements.
DISCONTINUED OPERATIONS
As previously reported, Linktone terminated its partnership agreement with the Chinese Youth League Internet, Film and Television Centre with regard to Qinghai Satellite Television and its partnership agreement with Tianjin Satellite Television in 2008. In the attached financial statements, the results of these advertising arrangements are reported separately as discontinued operations for both current and prior periods for the purpose of focusing on continuing operations and providing a consistent basis for comparing financial performance over time.
CONFERENCE CALL
As previously mentioned, Linktone will host a conference call to discuss its third quarter 2010 results at 8:00 p.m. Eastern Time on November 30, 2010 (5:00 p.m. Pacific Time on November 30, 2010 and 9:00 a.m. Beijing/Hong Kong Time on December 1, 2010). The dial-in number for the call is 877-941-2068 for U.S. callers and 480-629-9712 for international callers. Company management will be on the call to discuss the quarterly results and highlights and to answer questions from participants. A replay of the call will be available through December 14, 2010. To access the replay, U.S. callers should dial 800-406-7325 and enter passcode 4384560#; international callers should dial 303-590-3030 and enter the same passcode.
Additionally, a live webcast of this call will be available on the Linktone web site at http://www.linktone.com/press_release.jsp. An archived replay of the call will be available for 90 days.
ABOUT LINKTONE LTD.
Linktone Ltd. is one of the leading providers of wireless interactive entertainment services to consumers in China and Southeast Asian. Linktone provides a diverse portfolio of services to wireless consumers and corporate customers, with a particular focus on media, entertainment, communications and edutainment. These services are promoted through the Company's strong distribution network, integrated service platform and multiple marketing sales channels, as well as through the networks of the mobile operators in China and Indonesia. Through in-house development and alliances with international and local branded content partners, the Company develops, aggregates, and distributes innovative and engaging products to maximize the breadth, quality and diversity of its offerings.
FORWARD-LOOKING STATEMENTS
This press release contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," and similar statements. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: Linktone's ability to expand into Asian markets outside of China; changes in the policies of the People's Republic of China ("PRC") Ministry of Industry and Information and/or the telecom operators in China or in the manner in which the operators interpret and enforce such policies, including policies which reduce the prices the Company or Letang may charge customers; the risk that other changes in Chinese laws and regulations, including without limitation tax and media-related laws or laws relating to the usage of telecom value-added services, or in application thereof by relevant PRC governmental authorities, could adversely affect Linktone's financial condition and results of operations; Linktone's ability to cost-effectively market its services and products; the risk that Linktone will not be able to compete effectively in the telecom value-added services market in China or any new markets it enters such as the VAS market in Southeast Asia and the market for edutainment and entertainment products, for whatever reason, including competition or changes in the regulatory environment; the risk that Linktone will not be able to realize meaningful returns from its acquisitions or strategic partnerships or may be required to record additional provisions for impairments in the value of the Company's investments in such acquisitions or partnerships; the risk that Linktone will not be able to effectively manage entities that it acquires or effectively utilize their resources; and the risks outlined in Linktone's filings with the Securities and Exchange Commission, including its registration statement on Form F-1 and annual report on Form 20-F. Linktone does not undertake any obligation to update this forward-looking information, except as required under applicable law.
Investor Relations |
|
The Piacente Group, Inc. |
|
Kristen McNally, |
|
kristen@thepiacentegroup.com |
|
Tel: 212-481-2050 |
|
LINKTONE LTD. |
||||
CONSOLIDATED BALANCE SHEETS |
||||
(In U.S. dollars, except share data) |
||||
December 31, |
September 30, |
|||
2009 |
2010 |
|||
(audited) |
(unaudited) |
|||
Assets |
||||
Current assets: |
||||
Cash and cash equivalents |
79,477,153 |
80,548,656 |
||
Restricted cash |
- |
567,071 |
||
Short-term investments |
19,702,747 |
8,668,799 |
||
Accounts receivable, net |
12,538,597 |
22,770,132 |
||
Tax refund receivable |
1,953,740 |
2,003,059 |
||
Loans receivable from related parties |
10,087,400 |
- |
||
Inventory |
- |
2,781,709 |
||
Deposits and other current assets |
2,382,402 |
3,288,201 |
||
Deferred tax assets |
1,176,933 |
870,041 |
||
Total current assets |
127,318,972 |
121,497,668 |
||
Property and equipment, net |
530,769 |
11,738,023 |
||
Intangible assets, net |
106,039 |
5,430,074 |
||
Goodwill |
12,084,212 |
20,729,407 |
||
Non-current assets held for sale |
- |
2,564,660 |
||
Deferred tax assets |
23,264 |
141,249 |
||
Other long-term assets |
364,276 |
18,270,377 |
||
Total assets |
140,427,532 |
180,371,458 |
||
Liabilities and shareholders' equity |
||||
Current liabilities: |
||||
Taxes payable |
3,013,374 |
6,046,931 |
||
Accounts payable, accrued liabilities and other payables |
7,915,352 |
20,774,937 |
||
Short-term loan |
- |
1,605,947 |
||
Loan payable |
- |
3,896,558 |
||
Deferred revenue |
351,049 |
2,956,031 |
||
Deferred tax liabilities |
256,736 |
918,909 |
||
Total current liabilities |
11,536,511 |
36,199,313 |
||
Long-term liabilities |
||||
Other long term liabilities |
- |
5,969,169 |
||
Total liabilities |
11,536,511 |
42,168,482 |
||
Shareholders' equity |
||||
Linktone Ltd. shareholders' equity: |
||||
Ordinary shares ($0.0001 par value; 500,000,000 shares authorized, 420,756,430 shares and 421,130,130 shares issued and outstanding as of December 31, 2009 and September 30, 2010, respectively) |
42,075 |
42,113 |
||
Additional paid-in capital |
137,838,890 |
137,533,401 |
||
Statutory reserves |
2,466,165 |
2,466,165 |
||
Accumulated other comprehensive income: |
||||
Unrealized gain on investment in marketable securities |
437,250 |
452,120 |
||
Cumulative translation adjustments |
7,217,287 |
8,755,080 |
||
Accumulated losses |
(19,110,646) |
(18,301,610) |
||
Noncontrolling interest |
- |
7,255,707 |
||
Total shareholders' equity |
128,891,021 |
138,202,976 |
||
Total liabilities and shareholders' equity |
140,427,532 |
180,371,458 |
||
LINKTONE LTD. |
||||||
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME |
||||||
(In U.S. dollars, except share data) |
||||||
Three months ended |
Nine months ended |
|||||
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
||
2009 |
2010 |
2010 |
2009 |
2010 |
||
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
||
Gross revenues |
13,828,853 |
16,871,810 |
19,780,932 |
46,858,738 |
55,603,486 |
|
Sales tax |
(492,831) |
(484,488) |
(502,050) |
(1,681,035) |
(1,583,253) |
|
Net revenues |
13,336,022 |
16,387,322 |
19,278,882 |
45,177,703 |
54,020,233 |
|
Cost of services |
(8,185,538) |
(10,558,399) |
(12,390,261) |
(29,451,273) |
(36,112,284) |
|
Gross profit |
5,150,484 |
5,828,923 |
6,888,621 |
15,726,430 |
17,907,949 |
|
Operating expenses: |
||||||
Product development |
(931,718) |
(717,857) |
(581,933) |
(2,530,779) |
(2,120,917) |
|
Selling and marketing |
(3,150,756) |
(2,705,862) |
(2,198,485) |
(7,370,970) |
(7,001,522) |
|
Other general and administrative |
(1,553,203) |
(3,227,486) |
(3,157,567) |
(6,016,645) |
(8,674,526) |
|
Reversal for impairment |
395,257 |
58,628 |
36,914 |
395,257 |
110,190 |
|
Total operating expenses |
(5,240,420) |
(6,592,577) |
(5,901,071) |
(15,523,137) |
(17,686,775) |
|
Income/(Loss) from operations |
(89,936) |
(763,654) |
987,550 |
203,293 |
221,174 |
|
Interest income |
691,334 |
758,767 |
731,983 |
1,168,458 |
2,033,997 |
|
Other income |
19,253 |
88,376 |
402,833 |
352,938 |
495,853 |
|
Income before tax |
620,651 |
83,489 |
2,122,366 |
1,724,689 |
2,751,024 |
|
Income tax benefit/(expense) |
(26,797) |
14,636 |
(1,402,105) |
(329,014) |
(1,796,641) |
|
Less: Net income attributable to non- controlling interest |
- |
(30,983) |
(79,378) |
- |
(145,347) |
|
Net income from continuing operations |
593,854 |
67,142 |
640,883 |
1,395,675 |
809,036 |
|
Net income from discontinued operations |
140,467 |
- |
- |
592,992 |
- |
|
Net income |
734,321 |
67,142 |
640,883 |
1,988,667 |
809,036 |
|
Other comprehensive income/(loss): |
(79,248) |
159,093 |
1,372,766 |
(150,599) |
1,552,663 |
|
Comprehensive income |
655,073 |
226,235 |
2,013,649 |
1,838,068 |
2,361,699 |
|
Basic income per ordinary share: |
||||||
Continuing operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Discontinued operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Total net income |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Diluted income per ordinary share: |
||||||
Continuing operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Discontinued operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Total net income |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Basic income per ADS: |
||||||
Continuing operations |
0.02 |
0.00 |
0.02 |
0.04 |
0.02 |
|
Discontinued operations |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
|
Total net income |
0.02 |
0.00 |
0.02 |
0.05 |
0.02 |
|
Diluted income per ADS: |
||||||
Continuing operations |
0.02 |
0.00 |
0.02 |
0.04 |
0.02 |
|
Discontinued operations |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
|
Total net income |
0.02 |
0.00 |
0.02 |
0.05 |
0.02 |
|
Weighted average ordinary shares: |
||||||
Basic |
420,756,430 |
421,130,130 |
421,130,130 |
420,651,200 |
420,929,601 |
|
Diluted |
421,619,227 |
421,420,025 |
421,331,600 |
421,221,535 |
421,230,853 |
|
Weighted average ADSs: |
||||||
Basic |
42,075,643 |
42,113,013 |
42,113,013 |
42,065,120 |
42,092,960 |
|
Diluted |
42,161,923 |
42,142,003 |
42,133,160 |
42,122,154 |
42,123,085 |
|
LINKTONE LTD. |
||||||
NON-GAAP RECONCILIATION |
||||||
(In U.S. dollars, except share data) |
||||||
Three months ended |
Nine months ended |
|||||
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
||
2009 |
2010 |
2010 |
2009 |
2010 |
||
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
||
Net income |
734,321 |
67,142 |
640,883 |
1,988,667 |
809,036 |
|
Stock based compensation expense |
51,673 |
23,054 |
52,490 |
223,244 |
152,459 |
|
Reversal for impairment |
(395,257) |
(58,628) |
(36,914) |
(395,257) |
(110,190) |
|
Non-GAAP net income |
390,737 |
31,568 |
656,459 |
1,816,654 |
851,305 |
|
Non-GAAP diluted income per share |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Non-GAAP diluted income per ADS |
0.01 |
0.00 |
0.02 |
0.04 |
0.02 |
|
Number of shares used in diluted per-share calculation |
421,619,227 |
421,420,025 |
421,331,600 |
421,221,535 |
421,230,853 |
|
Number of ADSs used in diluted per-share calculation |
42,161,923 |
42,142,003 |
42,133,160 |
42,122,154 |
42,123,085 |
|