omniture

Tuniu Announces Unaudited Fourth Quarter and Fiscal Year 2016 Financial Results

2017-02-28 18:47 2844

Total Travel GMV in Q4 2016 Increased by 38.7% Year-Over-Year Gross Profit in Q4 2016 Increased by 130.9% Year-Over-YearNANJING, China, Feb. 28, 2017 /PRNewswire/ -- Tuniu Corporation (NASDAQ: TOUR) ("Tuniu" or the "Company"), a leading online leisure travel company in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2016.

Highlights for the Fourth Quarter of 2016

  • Total travel gross merchandise value ("GMV")1, which includes gross booking from packaged tour products and the GMV of travel-related products, increased by 38.7% year-over-year to RMB4.5 billion (US$645.0 million2) in the fourth quarter of 2016.
  • Gross profit in the fourth quarter of 2016 increased by 130.9% year-over-year to RMB183.9 million (US$26.5 million).
  • Gross margin was 8.7% in the fourth quarter of 2016 compared to 4.2% in the corresponding period in 2015.
  • Total number of trips from organized tours (excluding local tours) increased by 48.7% year-over-year and the total number of trips from self-guided tours increased by 22.9% year-over-year in the fourth quarter of 2016.

Highlights for the Fiscal Year 2016

  • Total travel GMV, which includes gross booking from packaged tour products and the GMV of travel-related products, increased by 66.0% year-over-year to RMB20.0 billion (US$2.9 billion) in 2016.
  • Packaged tour gross booking, which include organized tours and self-guided tours, increased by 38.4% year-over-year to RMB14.7 billion (US$2.1 billion) in 2016.
  • Net revenues increased by 38.0% year-over-year to RMB10.5 billion (US$1.5 billion) in 2016.
  • Gross margin was 5.9% in 2016 compared to 4.8% in 2015.
  • Total number of trips from organized tours (excluding local tours) increased by 69.8% year-over-year and the total number of trips from self-guided tours increased by 57.9% year-over-year in 2016.

Mr. Donald Yu, Tuniu's co-founder, Chairman and Chief Executive Officer, said, "In 2016, Tuniu reached many milestones. Total travel GMV for the year surpassed RMB 20 billion, an increase of 66% year-over-year. During the year, we were also able to strengthen our position in the supply chain, expand our offerings of travel-related products and develop an ecosystem for travel. Our strategy of leveraging our brand is starting to benefit Tuniu's pricing power as we expand our position both horizontally and vertically in the travel supply chain. Looking ahead to 2017, we will continue to improve the quality of our products and services to meet the evolving demands of our customers."

Mr. Alex Yan, Tuniu's co-founder, President and Chief Operating Officer, said, "Transportation ticketing and hotel booking maintained their growth momentum during the fourth quarter as we continue to invest in their growth. GMV from transportation ticketing grew more than 300% during the fourth quarter, while hotel booking grew more than 100% in the same period. As we continue to invest and develop their operations, we expect their growth rate to maintain strong."

Mr. Conor Yang, Tuniu's Chief Financial Officer, said, "During the quarter, gross profit increased 131% year-over-year and gross margin improved to 8.7%. In 2017, we expect to continue making meaningful improvements to our profitability. New systems and technology will be implemented during the year to increase the efficiency of our company. As we continue to benefit from economies of scale and leverage our previous brand investments, we expect our operational efficiency to improve significantly."

[1] Total travel GMV consists of the gross booking from organized tour and self-guided tour products, and GMV of travel-related products such as air tickets, hotels and attraction tickets.


[2] The conversion of Renminbi ("RMB") into United States dollars ("US$") is based on the exchange rate of US$1.00=RMB6.943 on December 30, 2016 as set forth in H.10 statistical release of the U.S. Federal Reserve Board and available at http://www.federalreserve.gov/releases/h10/hist/dat00_ch.htm.

Fourth Quarter 2016 Results

Net revenues were RMB2.1 billion (US$303.4 million) in the fourth quarter of 2016, representing a year-over-year increase of 11.2% from the corresponding period in 2015. The number of trips sold increased by 29.7% to 1,440,736 in the fourth quarter of 2016 from 1,110,429 in the fourth quarter of 2015.

  • Revenues from organized tours, substantially all of which are recognized on a gross basis, were RMB1,948.1 million (US$280.6 million) in the fourth quarter of 2016, representing a year-over-year increase of 8.0% from the corresponding period in 2015. The increase was primarily due to the growth in demand for travel to certain international destinations, such as Japan, South Korea, Middle East, Africa, and North America. In the fourth quarter of 2016, the number of trips of organized tours (excluding local tours) increased by 48.7% to 638,284 from 429,182 in the fourth quarter of 2015, and the number of trips of local tours increased by 13.3 % to 410,387 from 362,182 in the fourth quarter of 2015.
  • Revenues from self-guided tours, which are recognized on a net basis, were RMB56.6 million (US$8.2 million) in the fourth quarter of 2016, representing a year-over-year increase of 8.4% from the corresponding period in 2015. The increase was primarily due to the growth in travel to Maldives, Europe, North America, Middle East, Africa and domestic destinations. The number of trips of self-guided tours increased by 22.9% year-over-year to 392,065 in the fourth quarter of 2016 from 319,065 in the fourth quarter of 2015.
  • Other revenues, were RMB102.0 million (US$14.7 million) in the fourth quarter of 2016, representing a year-over-year increase of 115.6% from the corresponding period in 2015. The increase was primarily due to a rise in revenue generated from financial services and commission fees received from other travel-related products, such as transportation ticketing and accommodation reservation.

Cost of revenues was RMB1,922.8 million (US$276.9 million) in the fourth quarter of 2016, representing a year-over-year increase of 5.9% from the corresponding period in 2015. As a percentage of net revenues, cost of revenues was 91.3% in the fourth quarter of 2016 compared to 95.8% in the corresponding period in 2015.

Gross margin was 8.7% in the fourth quarter of 2016 compared to 4.2% in the corresponding period in 2015. The increase in gross margin was primarily due to the decline in procurement cost as percentage of net revenues resulting from economies of scale, optimization of our supply chain management, and the increased contribution from other revenues as a result of category expansion.

Operating expenses were RMB765.4 million (US$110.2 million) in the fourth quarter of 2016, representing a year-over-year increase of 19.4% from the corresponding period in 2015. Share-based compensation expenses and amortization of acquired intangible assets, which were allocated to operating expenses, were RMB61.3 million (US$8.8 million) in the fourth quarter of 2016. Non-GAAP3 operating expenses, which excluded share-based compensation expenses and amortization of acquired intangible assets, were RMB704.0 million (US$101.4 million) in the fourth quarter of 2016, representing a year-over-year increase of 21.0%.

[3] The section below entitled "About Non-GAAP Financial Measures" provides information about the use of non-GAAP financial measures in this press release, and the attached "Reconciliations of GAAP and non-GAAP Results" at the end of this press release reconciles non-GAAP financial information with the Company's financial results under GAAP.

  • Research and product development expenses were RMB170.1 million (US$24.5 million) in the fourth quarter of 2016, representing a year-over-year increase of 60.5%. Non-GAAP research and product development expenses, which excluded share-based compensation expenses and amortization of acquired intangible assets of RMB2.1 million (US$0.3 million), were RMB168.0 million (US$24.2 million) in the fourth quarter of 2016, representing an increase of 60.8% from the corresponding period in 2015. The increase was primarily due to investments for the implementation of additional product categories such as transportation ticketing, accommodation reservation and financial services, improvement of online technology, and the rise in technology and product development personnel related expenses.
  • Sales and marketing expenses were RMB400.8 million (US$57.7 million) in the fourth quarter of 2016, representing a year-over-year increase of 1.5% and a quarter-over-quarter decrease of 19.8%. Non-GAAP sales and marketing expenses, which excluded share-based compensation expenses and amortization of acquired intangible assets of RMB34.6 million (US$5.0 million), were RMB366.2 million (US$52.7 million) in the fourth quarter of 2016, representing a year-over-year increase of 2.4% from the corresponding period in 2015 and a quarter-over-quarter decrease of 21.3% from the third quarter of 2016. The year-over-year increase was primarily due to advertisements for our mobile channels and expansion of our VIP customer service team. The quarter-over-quarter decrease was primarily due to the decline in brand promotions and preference for marketing channels with higher ROI.
  • General and administrative expenses were RMB205.5 million (US$29.6 million) in the fourth quarter of 2016, representing a year-over-year increase of 40.2%. Non-GAAP general and administrative expenses, which excluded share-based compensation expenses and amortization of acquired intangible assets of RMB24.6 million (US$3.5 million), were RMB180.9 million (US$26.1 million) for the fourth quarter of 2016, representing a year-over-year increase of 43.5% from the corresponding period in 2015. The increase was primarily due to an increase in headcount as a result of our product category expansion and expenses associated with our regional centers.

Loss from operations was RMB581.5 million (US$83.7 million) in the fourth quarter of 2016, compared to a loss from operations of RMB561.4 million in the fourth quarter of 2015. Non-GAAP loss from operations, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB519.9 million (US$74.9 million) in the fourth quarter of 2016.

Net loss was RMB561.2 million (US$80.8 million) in the fourth quarter of 2016, compared to a net loss of RMB549.5 million in the fourth quarter of 2015. Non-GAAP net loss, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB499.6 million (US$72.0 million) in the fourth quarter of 2016.

Net loss attributable to ordinary shareholders was RMB554.4 million (US$79.9 million) in the fourth quarter of 2016, compared to a net loss attributable to ordinary shareholders of RMB547.0 million in the fourth quarter of 2015. Non-GAAP net loss attributable to ordinary shareholders, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB492.8 million (US$71.0 million) in the fourth quarter of 2016.

As of December 31, 2016, the Company had cash and cash equivalents, restricted cash and short-term investments of RMB4.8 billion (US$693.3 million).

Fiscal Year 2016 Results

Net revenues were RMB10.5 billion (US$1.5 billion) in 2016, representing a year-over-year increase of 38.0% from 2015. The number of trips sold increased by 51.5% to 6,739,336 in 2016 from 4,449,053 in 2015.

  • Revenues from organized tours, substantially all of which are recognized on a gross basis, were RMB9,926.6 million (US$1,429.7 million) in 2016, representing a year-over-year increase of 34.9% from 2015. The increase was primarily due to the growth in demand for travel to certain international destinations, such as Japan, South Korea, Middle East, Africa, North America and certain islands. In 2016, the number of trips of organized tours (excluding local tours) increased by 69.8% to 2,773,234 from 1,632,955 in 2015, and the number of trips of local tours increased by 29.7 % to 2,206,925 from 1,701,821 in 2015.
  • Revenues from self-guided tours, which are recognized on a net basis, were RMB253.3 million (US$36.5 million) in 2016, representing a year-over-year increase of 30.5% from 2015. The increase was primarily due to the growth in travel to Japan, South Korea, Southeast Asia, Middle East, Africa, North America and domestic destinations. The number of trips of self-guided tours increased by 57.9% year-over-year to 1,759,177 in 2016 from 1,114,277 in 2015.
  • Other revenues, were RMB385.6 million (US$55.5 million) in 2016, representing a year-over-year increase of 201.9% from 2015. The increase was primarily due to a rise in service fees received from insurance companies, revenue generated from financial services and commission fees received from other travel-related products, such as transportation ticketing and accommodation reservation.

Cost of revenues was RMB9,921.3 million (US$1,429.0 million) in 2016, representing a year-over-year increase of 36.4% from 2015. As a percentage of net revenues, cost of revenues was 94.1% in 2016 compared to 95.2% in 2015.

Gross margin was 5.9% in 2016 compared to 4.8% in 2015. The increase in gross margin was primarily due to the decline in procurement cost as percentage of net revenues resulting from economies of scale, optimization of our supply chain management, and the increased contribution from other revenues as a result of category expansion.

Operating expenses were RMB3.1 billion (US$453.2 million) in 2016, representing a year-over-year increase of 72.3% from 2015. Share-based compensation expenses and amortization of acquired intangible assets, which were allocated to operating expenses, were RMB233.2 million (US$33.6 million) in 2016. Non-GAAP operating expenses, which excluded share-based compensation expenses and amortization of acquired intangible assets, were RMB2.9 billion (US$419.6 million) in 2016, representing a year-over-year increase of 70.9%.

  • Research and product development expenses were RMB601.4 million (US$86.6 million) in 2016, representing a year-over-year increase of 101.7%. Non-GAAP research and product development expenses, which excluded share-based compensation expenses and amortization of acquired intangible assets of RMB7.4 million (US$1.1 million), were RMB594.0 million (US$85.5 million) in 2016, representing an increase of 102.1% from 2015. The increase was primarily due to investments for the implementation of additional product categories such as transportation ticketing, accommodation reservation and financial services, improvement of online technology, and the rise in technology and product development personnel related expenses.
  • Sales and marketing expenses were RMB1.9 billion (US$274.9 million) in 2016, representing a year-over-year increase of 65.4%. Non-GAAP sales and marketing expenses, which excluded share-based compensation expenses and amortization of acquired intangible assets of RMB137.6 million (US$19.8 million), were RMB1.8 billion (US$255.0 million) in 2016, representing a year-over-year increase of 61.3% from 2015. The year-over-year increase was primarily due to advertisements for our mobile channels, expansion of our VIP customer service team, and amortization of acquired intangible assets from the previously announced transaction with JD.com.
  • General and administrative expenses were RMB658.8 million (US$94.9 million) in 2016, representing a year-over-year increase of 70.9%. Non-GAAP general and administrative expenses, which excluded share-based compensation expenses and amortization of acquired intangible assets of RMB88.2 million (US$12.7 million), were RMB570.6 million (US$82.2 million) for 2016, representing a year-over-year increase of 75.5% from 2015. The increase was primarily due to an increase in headcount as a result of our product category expansion and expenses associated with our regional centers.

Loss from operations was RMB2.5 billion (US$362.9 million) in 2016, compared to a loss from operations of RMB1.5 billion in 2015. Non-GAAP loss from operations, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB2.3 billion (US$329.2 million) in 2016.

Net loss was RMB2,442.6 million (US$351.8 million) in 2016, compared to a net loss of RMB1,462.4 million in 2015. Non-GAAP net loss, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB2,208.8 million (US$318.1 million) in 2016.

Net loss attributable to ordinary shareholders was RMB2,427.2 million (US$349.6 million) in 2016, compared to a net loss attributable to ordinary shareholders of RMB1,459.4 million in 2015. Non-GAAP net loss attributable to ordinary shareholders, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB2,193.4 million (US$315.9 million) in 2016.

Business Outlook

The new revenue standard, ASC 606, Revenue from Contracts with Customers, will be effective beginning January 1, 2018, and adoption as of the original effective date of January 1, 2017 is permitted. We have decided to adopt ASC 606 starting from January 1, 2017, using the full retrospective method. Also since the beginning of fiscal year 2017, we have implemented a tour products branding strategy which is aimed to help our suppliers to build up their tour product brands by providing more information about the tour on our platform, including the name of tour operators, product satisfaction rate and product brand satisfaction rate. Accordingly, our role in the organized tour arrangements has changed from a principal into an agent. As a result of adopting the new accounting standard and the change of the Company's role, revenue from our organized tours will be mainly recognized on a net basis starting from January 1, 2017.

Under ASC 606, substantially all revenues from our organized tours for the year ended December 31, 2016 will continue to be recognized on a gross basis because of our principal role for these organized tours up to the end of 2016. To provide investors with meaningful year-over-year comparison, the guidance for the first quarter of 2017 will be compared to the non-GAAP revenues of the corresponding period in 2016 which were adjusted mainly to reflect the revenues on a net basis. For the first quarter of 2017, Tuniu expects to generate RMB440.6 million to RMB454.8 million of net revenues, which represents 55% to 60% growth year-over-year. This forecast reflects Tuniu's current and preliminary view on the industry and its operations, which is subject to change.

Conference Call Information

Tuniu's management will hold an earnings conference call at 8:00 am U.S. Eastern Time, on February 28, 2017, (9:00 pm, Beijing/Hong Kong Time, on February 28, 2017) to discuss the fourth quarter and fiscal year 2016 financial results.

To participate in the conference call, please dial the following numbers:

US: +1-888-346-8982

Hong Kong: 800-905945

China: 4001-201203

International: +1-412-902-4272

Conference ID: Tuniu Corporation 4Q 2016 Earnings Call

A telephone replay will be available one hour after the end of the conference through March 7, 2017. The dial-in details are as follows:

US: +1-877-344-7529

International: +1-412-317-0088

Replay Access Code: 10101958

Additionally, a live and archived webcast of the conference call will also be available on the Company's investor relations website at http://ir.tuniu.com.

About Tuniu

Tuniu (Nasdaq:TOUR) is a leading online leisure travel company in China that offers a large selection of packaged tours, including organized and self-guided tours, as well as travel-related services for leisure travelers through its website tuniu.com and mobile platform. Tuniu has over 1,700,000 stock keeping units (SKUs) of packaged tours, covering over 150 countries worldwide and all the popular tourist attractions in China. Tuniu provides one-stop leisure travel solutions and a compelling customer experience through its online platform and offline service network. For more information, please visit http://ir.tuniu.com.

Safe Harbor Statement

This press release contains forward-looking statements made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Tuniu may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about Tuniu's beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but are not limited to the following: Tuniu's goals and strategies; the growth of the online leisure travel market in China; the demand for Tuniu's products and services; its relationships with customers and travel suppliers; the Company's ability to offer competitive travel products and services; Tuniu's future business development, results of operations and financial condition; competition in the online travel industry in China; relevant government policies and regulations relating to the Company's structure, business and industry; and the general economic and business condition in China and elsewhere. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and Tuniu does not undertake any obligation to update such information, except as required under applicable law.

About Non-GAAP Financial Measures

To supplement the Company's unaudited consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), the Company has provided non-GAAP information related to cost of revenues, research and product development expenses, sales and marketing expenses, general and administrative expenses, operating expenses, loss from operations, net loss, net loss attributable to ordinary shareholders, net loss per ordinary share attributable to ordinary shareholders-basic and diluted and net loss per ADS, which excludes share-based compensation expenses and amortization of acquired intangible assets. We believe that the non-GAAP financial measures used in this press release are useful for understanding and assessing underlying business performance and operating trends, and management and investors benefit from referring to these non-GAAP financial measures in assessing our financial performance and when planning and forecasting future periods. For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of GAAP and non-GAAP Results" set forth at the end of this press release.

A limitation of using non-GAAP financial measures excluding share-based compensation expenses and amortization of acquired intangible assets is that share-based compensation expenses and amortization of acquired intangible assets have been - and will continue to be - significant recurring expenses in the Company's business. You should not view non-GAAP results on a stand-alone basis or as a substitute for results under GAAP, or as being comparable to results reported or forecasted by other companies.

For investor and media inquiries, please contact:

China

Maria Xin
Investor Relations and Strategic Investment General Manager
Tuniu Corporation
Phone: +86-25-8685-3178
E-mail: ir@tuniu.com

(Financial Tables Follow)

Tuniu Corporation

Unaudited Condensed Consolidated Balance Sheets

(All amounts in thousands, except per share information)




December 31, 2015


December 31, 2016


December 31, 2016



RMB


RMB


US$








ASSETS







Current assets







Cash and cash equivalents


2,101,217


1,085,236


156,306

Restricted cash


338,997


124,561


17,941

Short-term investments


1,226,415


3,603,497


519,012

Accounts receivable, net


113,252


220,336


31,735

Amounts due from related parties


60,004


390,330


56,219

Prepayments and other current assets


1,285,607


1,632,329


235,104

Yield enhancement products and accrued
interest


413,861


449,528


64,745

Total current assets


5,539,353


7,505,817


1,081,062








Non-current assets







Long term investment


-


58,764


8,464

Property and equipment, net


145,190


177,817


25,611

Intangible assets


715,548


592,267


85,304

Goodwill


136,569


147,639


21,264

Yield enhancement products over one year
and accrued interest


300,267


562,643


81,037

Other non-current assets


349,214


46,468


6,693

Long-term amounts due from related parties


-


64,902


9,348

Total non-current assets


1,646,788


1,650,500


237,721

Total assets


7,186,141


9,156,317


1,318,783








LIABILITIES AND SHAREHOLDERS' EQUITY







Current liabilities







Accounts payable


767,307


879,383


126,657

Amounts due to related parties


28,762


32,526


4,685

Salary and welfare payable


147,389


192,455


27,719

Taxes payable


8,429


11,619


1,673

Advances from customers


1,223,313


1,951,764


281,112

Accrued expenses and other current liabilities


1,026,282


589,288


84,876

Amounts due to the individual investors of yield
enhancement products


589,151


871,914


125,582

Total current liabilities


3,790,633


4,528,949


652,304








Non-current liabilities


57,785


54,928


7,911

Total liabilities


3,848,418


4,583,877


660,215








Redeemable noncontrolling interests


-


90,072


12,973








Shareholders' equity







Ordinary shares


181


242


35

Less: Treasury stock


-


(19,708)


(2,839)

Additional paid-in capital


5,482,637


8,855,991


1,275,528

Accumulated other comprehensive income


167,025


400,925


57,745

Accumulated deficit


(2,328,423)


(4,755,514)


(684,936)

Total Tuniu's shareholders' equity


3,321,420


4,481,936


645,533

Noncontrolling interests


16,303


432


62

Total Shareholders' equity


3,337,723


4,482,368


645,595

Total liabilities and shareholders' equity


7,186,141


9,156,317


1,318,783

Tuniu Corporation

Unaudited Condensed Consolidated Statements of Comprehensive Loss

(All amounts in thousands, except per share information)



Quarter Ended


Quarter Ended


Quarter Ended


Quarter Ended


December 31, 2015


September 30, 2016


December 31, 2016


December 31, 2016


RMB


RMB


RMB


US$









Revenues








Organized tours

1,804,449


3,850,230


1,948,118


280,587

Self-guided tours

52,198


67,398


56,585


8,150

Others

47,296


130,045


101,952


14,684

Total revenues

1,903,943


4,047,673


2,106,655


303,421

Less: Business and related taxes

(8,737)


-


-


-

Net revenues

1,895,206


4,047,673


2,106,655


303,421

Cost of revenues

(1,815,557)


(3,812,124)


(1,922,752)


(276,934)

Gross profit

79,649


235,549


183,903


26,487









Operating expenses








Research and product development

(106,011)


(168,033)


(170,123)


(24,503)

Sales and marketing

(394,819)


(499,896)


(400,813)


(57,729)

General and administrative

(146,589)


(167,997)


(205,500)


(29,598)

Other operating income

6,336


3,618


11,070


1,594

Total operating expenses

(641,083)


(832,308)


(765,366)


(110,236)

Loss from operations

(561,434)


(596,759)


(581,463)


(83,749)

Other income/(expenses)








Interest income

21,848


26,675


21,704


3,126

Foreign exchange related gains/(losses), net

(9,542)


414


(1,702)


(245)

Other (loss)/ income, net

(109)


(430)


(2,310)


(333)

Loss before income tax expense

(549,237)


(570,100)


(563,771)


(81,201)

Income taxes (expense) /benefit

(215)


(1,612)


2,610


376

Net loss

(549,452)


(571,712)


(561,161)


(80,825)

Less:Net loss attributable to noncontrolling
interests

(2,497)


(3,234)


(6,838)


(985)

Less:Net loss attributable to redeemable
noncontrolling interests

-


-


(34)


(5)

Net loss attributable to Tuniu Corporation

(546,955)


(568,478)


(554,289)


(79,835)

Accretion on redeemable noncontrolling interest

-


-


(106)


(15)

Net loss attributable to ordinary shareholders

(546,955)


(568,478)


(554,395)


(79,850)









Net loss

(549,452)


(571,712)


(561,161)


(80,825)

Other comprehensive loss:








Foreign currency translation adjustment, net of nil tax

38,183


29,500


141,523


20,384

Comprehensive loss

(511,269)


(542,212)


(419,638)


(60,441)









Loss per share








Net loss per ordinary share attributable to ordinary
shareholders - basic and diluted

(1.91)


(1.50)


(1.46)


(0.21)

Net loss per ADS - basic and diluted*

(5.73)


(4.50)


(4.38)


(0.63)

Weighted average number of ordinary shares used
in computing basic and diluted loss per share

286,488,559


378,412,340


378,785,214


378,785,214









Share-based compensation expenses included
are as follows:








Cost of revenues

211


195


276


40

Research and product development

1,129


1,387


1,709


246

Sales and marketing

302


320


419


60

General and administrative

20,839


19,607


23,657


3,407

Total

22,481


21,509


26,061


3,753









*Each ADS represents three of the Company's ordinary shares.







Tuniu Corporation

Unaudited Condensed Consolidated Statements of Comprehensive Loss

(All amounts in thousands, except per share information)



Year Ended


Year Ended


Year Ended


December 31, 2015


December 31, 2016


December 31, 2016


RMB


RMB


US$







Revenues






Organized tours

7,358,879


9,926,628


1,429,732

Self-guided tours

194,162


253,349


36,490

Others

127,745


385,603


55,538

Total revenues

7,680,786


10,565,580


1,521,760

Less: Business and related taxes

(35,526)


(17,307)


(2,493)

Net revenues

7,645,260


10,548,273


1,519,267

Cost of revenues

(7,274,675)


(9,921,304)


(1,428,965)

Gross profit

370,585


626,969


90,302







Operating expenses






Research and product development

(298,199)


(601,402)


(86,620)

Sales and marketing

(1,154,155)


(1,908,424)


(274,870)

General and administrative

(385,442)


(658,790)


(94,885)

Other operating income

12,175


22,323


3,215

Total operating expenses

(1,825,621)


(3,146,293)


(453,160)

Loss from operations

(1,455,036)


(2,519,324)


(362,858)

Other income/(expenses)






Interest income

76,516


87,305


12,575

Foreign exchange related gains/(losses), net

(83,118)


(9,734)


(1,402)

Other (loss)/ income, net

(1,336)


(2,553)


(368)

Loss before income tax expense

(1,462,974)


(2,444,306)


(352,053)

Income taxes (expense) /benefit

589


1,711


246

Net loss

(1,462,385)


(2,442,595)


(351,807)

Less:Net loss attributable to noncontrolling
interests

(3,006)


(15,470)


(2,228)

Less:Net loss attributable to redeemable
noncontrolling interests

-


(34)


(5)

Net loss attributable to Tuniu Corporation

(1,459,379)


(2,427,091)


(349,574)

Accretion on redeemable noncontrolling interest

-


(106)


(15)

Net loss attributable to ordinary shareholders

(1,459,379)


(2,427,197)


(349,589)







Net loss

(1,462,385)


(2,442,595)


(351,807)

Other comprehensive loss:






Foreign currency translation adjustment, net of nil tax

188,106


233,900


33,689

Comprehensive loss

(1,274,279)


(2,208,695)


(318,118)







Loss per share






Net loss per ordinary share attributable to ordinary
shareholders - basic and diluted

(5.88)


(6.50)


(0.94)

Net loss per ADS - basic and diluted*

(17.63)


(19.50)


(2.82)

Weighted average number of ordinary shares used
in computing basic and diluted loss per share

248,362,837


373,347,855


373,347,855







Share-based compensation expenses included
are as follows:






Cost of revenues

785


891


128

Research and product development

3,538


5,702


821

Sales and marketing

1,136


1,390


200

General and administrative

59,684


84,436


12,161

Total

65,143


92,419


13,310







*Each ADS represents three of the Company's ordinary shares.





Reconciliations of GAAP and Non-GAAP Results

(In thousands, except per share information)










Quarter Ended December 31,2016


GAAP Result


Share-based


Amortization of acquired


Non-GAAP



Compensation


intangible assets


Result









Cost of revenues

(1,922,752)


276


-


(1,922,476)









Research and product development

(170,123)


1,709


399


(168,015)

Sales and marketing

(400,813)


419


34,168


(366,226)

General and administrative

(205,500)


23,657


966


(180,877)

Other operating income

11,070


-


-


11,070

Total operating expenses

(765,366)


25,785


35,533


(704,048)









Loss from operations

(581,463)


26,061


35,533


(519,869)









Net loss

(561,161)


26,061


35,533


(499,567)









Net loss attributable to ordinary shareholders

(554,395)


26,061


35,533


(492,801)









Net loss per ordinary share attributable to
ordinary shareholders - basic and diluted

(1.46)






(1.30)

Net loss per ADS - basic and diluted

(4.38)






(3.90)










Quarter Ended September 30,2016


GAAP Result


Share-based


Amortization of acquired


Non-GAAP



Compensation


intangible assets


Result









Cost of revenues

(3,812,124)


195


-


(3,811,929)









Research and product development

(168,033)


1,387


399


(166,247)

Sales and marketing

(499,896)


320


34,113


(465,463)

General and administrative

(167,997)


19,607


656


(147,734)

Other operating income

3,618


-


-


3,618

Total operating expenses

(832,308)


21,314


35,168


(775,826)









Loss from operations

(596,759)


21,509


35,168


(540,082)









Net loss

(571,712)


21,509


35,168


(515,035)









Net loss attributable to ordinary shareholders

(568,478)


21,509


35,168


(511,801)









Net loss per ordinary share attributable to
ordinary shareholders - basic and diluted

(1.50)






(1.35)

Net loss per ADS - basic and diluted

(4.50)






(4.05)










Quarter Ended December 31,2015


GAAP Result


Share-based


Amortization of acquired


Non-GAAP



Compensation


intangible assets


Result









Cost of revenues

(1,815,557)


211


292


(1,815,054)









Research and product development

(106,011)


1,129


399


(104,483)

Sales and marketing

(394,819)


302


36,780


(357,737)

General and administrative

(146,589)


20,839


(315)


(126,065)

Other operating income

6,336


-


-


6,336

Total operating expenses

(641,083)


22,270


36,864


(581,949)









Loss from operations

(561,434)


22,481


37,157


(501,796)









Net loss

(549,452)


22,481


37,157


(489,814)









Net loss attributable to ordinary shareholders

(546,955)


22,481


37,157


(487,317)









Net loss per ordinary share attributable to
ordinary shareholders - basic and diluted

(1.91)






(1.70)

Net loss per ADS - basic and diluted

(5.73)






(5.10)

Reconciliations of GAAP and Non-GAAP Results

(In thousands, except per share information)










Year Ended December 31, 2016


GAAP result


Share-based


Amortization of acquired


Non-GAAP



Compensation


intangible assets


Result









Cost of revenues

(9,921,304)


891


(292)


(9,920,705)









Research and product development

(601,402)


5,702


1,747


(593,953)

Sales and marketing

(1,908,424)


1,390


136,239


(1,770,795)

General and administrative

(658,790)


84,436


3,723


(570,631)

Other operating income

22,323


-


-


22,323

Total operating expenses

(3,146,293)


91,528


141,709


(2,913,056)









Loss from operations

(2,519,324)


92,419


141,417


(2,285,488)









Net loss

(2,442,595)


92,419


141,417


(2,208,759)









Net loss attributable to ordinary shareholders

(2,427,197)


92,419


141,417


(2,193,361)









Net loss per ordinary share attributable to
ordinary shareholders - basic and diluted

(6.50)






(5.87)

Net loss per ADS - basic and diluted

(19.50)






(17.61)










Year Ended December 31, 2015


GAAP result


Share-based


Amortization of acquired


Non-GAAP



Compensation


intangible assets


Result









Cost of revenues

(7,274,675)


785


292


(7,273,598)









Research and product development

(298,199)


3,538


715


(293,946)

Sales and marketing

(1,154,155)


1,136


55,150


(1,097,869)

General and administrative

(385,442)


59,684


616


(325,142)

Other operating income

12,175


-


-


12,175

Total operating expenses

(1,825,621)


64,358


56,481


(1,704,782)

Loss from operations

(1,455,036)


65,143


56,773


(1,333,120)









Net loss

(1,462,385)


65,143


56,773


(1,340,468)









Net loss attributable to ordinary shareholders

(1,459,379)


65,143


56,773


(1,337,462)









Net loss per ordinary share attributable to
ordinary shareholders - basic and diluted

(5.88)






(5.39)

Net loss per ADS - basic and diluted

(17.63)






(16.16)

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/tuniu-announces-unaudited-fourth-quarter-and-fiscal-year-2016-financial-results-300414747.html

Source: Tuniu
collection