FOSHAN, China, July 23, 2020 /PRNewswire/ -- Bright Scholar Education Holdings Limited ("Bright Scholar," the "Company," "we" or "our") (NYSE: BEDU), a global premier education service company, today announced its unaudited financial results for the third fiscal quarter ended May 31, 2020.
Third Fiscal Quarter Ended May 31, 2020 Financial Highlights
(in comparison to the same period of the last fiscal year):
RMB in million Except EPS and % |
Third Fiscal Quarter Ended May 31, 2020 |
Third Fiscal Quarter Ended May 31, 2019 |
YoY % Change |
Revenue |
739.4 |
692.8 |
6.7% |
Gross Profit |
292.0 |
318.0 |
(8.2%) |
Gross Margin |
39.5% |
45.9% |
(6.4%) |
Operating Income |
136.2 |
166.8 |
(18.4%) |
Operating Margin |
18.4% |
24.1% |
(5.7%) |
Net Income |
68.0 |
137.4 |
(50.5%) |
Net Margin |
9.2% |
19.8% |
(10.6%) |
Adjusted Gross Profit (1) |
302.9 |
324.2 |
(6.6%) |
Adjusted Gross Margin (1) |
41.0% |
46.8% |
(5.8%) |
Adjusted Operating Income (2) |
114.7 |
189.6 |
(39.5%) |
Adjusted Operating Margin (2) |
15.5% |
27.4% |
(11.9%) |
Adjusted Net Income (3) |
46.6 |
160.2 |
(70.9%) |
Adjusted Net Margin (3) |
6.3% |
23.1% |
(16.8%) |
Adjusted EBITDA (4) |
164.5 |
220.9 |
(25.5%) |
Adjusted EBITDA Margin (4) |
22.2% |
31.9% |
(9.7%) |
Basic and Diluted Earnings per Share |
0.64 |
1.13 |
(43.4%) |
Adjusted Basic and Diluted Earnings per Share (5) |
0.46 |
1.32 |
(65.2%) |
Nine Months Ended May 31, 2020 Financial Highlights
(in comparison to the same period of the last fiscal year):
RMB in million Except EPS and % |
Nine Months Ended May 31, 2020 |
Nine Months Ended May 31, 2019 |
YoY % Change |
Revenue |
2,714.4 |
1,851.4 |
46.6% |
Gross Profit |
1,072.3 |
764.9 |
40.2% |
Gross Margin |
39.5% |
41.3% |
(1.8%) |
Operating Income |
479.6 |
345.0 |
39.0% |
Operating Margin |
17.7% |
18.6% |
(0.9%) |
Net Income |
312.8 |
300.9 |
4.0% |
Net Margin |
11.5% |
16.3% |
(4.8%) |
Adjusted Gross Profit (1) |
1,105.2 |
778.7 |
41.9% |
Adjusted Gross Margin (1) |
40.7% |
42.1% |
(1.4%) |
Adjusted Operating Income (2) |
500.5 |
403.9 |
23.9% |
Adjusted Operating Margin (2) |
18.4% |
21.8% |
(3.4%) |
Adjusted Net Income (3) |
333.6 |
359.8 |
(7.3%) |
Adjusted Net Margin (3) |
12.3% |
19.4% |
(7.1%) |
Adjusted EBITDA (4) |
669.4 |
487.6 |
37.3% |
Adjusted EBITDA Margin (4) |
24.7% |
26.3% |
(1.6%) |
Basic and Diluted Earnings per Share |
2.62 |
2.38 |
10.1% |
Adjusted Basic and Diluted Earnings per Share (5) |
2.79 |
2.86 |
(2.4%) |
______________________________________________________________________________________________
1. Adjusted gross profit/(loss) is defined as gross profit/(loss) excluding amortization of intangible assets. Adjusted gross margin is defined as adjusted gross profit/(loss) divided by revenue. |
2. Adjusted operating income/(loss) is defined as operating income/(loss) excluding share-based compensation expense and amortization of intangible assets. Adjusted operating margin is defined as adjusted operating income/(loss) divided by revenue. |
3. Adjusted net income/(loss) is defined as net income/(loss) excluding share-based compensation expense and amortization of intangible assets. Adjusted net margin is defined as adjusted net income/(loss) divided by revenue. |
4. Adjusted EBITDA is defined as net income/(loss) excluding interest income/(expense), net; income tax expense/benefit; depreciation and amortization, and share-based compensation expense. Adjusted EBITDA margin is defined as adjusted EBITDA divided by revenue. |
5. Adjusted basic and diluted earnings per share is defined as adjusted net income/(loss) attributable to ordinary shareholders (net income/(loss) to ordinary shareholders excluding share-based compensation expense and amortization of intangible assets) divided by the weighted average number of basic and diluted ordinary shares or American depositary shares (each an "ADS"), each representing one Class A ordinary share of the Company, on an as-converted basis. |
For more information on these adjusted financial measures, please see the section captioned under "Non-GAAP Financial Measures" and the tables captioned "Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this release. |
BUSINESS PERFORMANCE HIGHLIGHTS
(in comparison to the same period of the last fiscal year)
Domestic K-12 Schools
The domestic K-12 schools comprise our international schools, bilingual schools and kindergartens in China.
Overseas Schools
The overseas schools comprise our overseas schools including Bournemouth, St. Michael's, Bosworth and CATS.
Complementary Education Services
The complementary education services comprise language training, overseas study counselling, career counselling, study tours and camps and others.
"Despite disruptions and short-term impact from the COVID-19 pandemic, Bright Scholar's performance during the third fiscal quarter has demonstrated our continued progress in executing our growth strategy and highlighted the resilience of our underlying business," said Jerry He, Executive Vice Chairman of Bright Scholar. "The revenue for the quarter was RMB739.4 million, representing a year-over-year increase of 6.7%. Our net income was RMB68.0 million, which was negatively impacted by the mandatory closure of our schools, kindergartens and learning centers. For the nine-month period, the revenue was RMB2,714.4 million, representing a year-over-year increase of 46.6%. The adjusted gross profit, adjusted operating income, adjusted EBITDA increased by 41.9%, 23.9% and 37.3% year-over-year, respectively."
"In these challenging times, we could not be more pleased with the resilience of demand for our domestic K-12 education services," said Wanmei Li, Chief Executive Officer of Domestic K-12 School business. "In comparison to the third quarter and nine months of the last fiscal year, the average student enrolment increased by 9.2% and 10.6% year-over-year, respectively."
"Our students continued to achieve remarkable academic outcomes." Ms. Li continued, "As of May 22, 2020, 93.6% of students in the 2020 graduating class of our international schools in China have received offers from the top 50 institutions including 6 offers from Oxbridge, 4 offers from University of Chicago, and 12 offers from UC Berkeley. Our collaboration with Country Garden remains very strong. As of the release date, we have entered into agreements with Country Garden and other partners to add 61 kindergartens and 8 schools to our school network with a total capacity of approximately 35,500 students in China."
"Since COVID-19 outbreak in January 2020, Complementary Education Service adjusted its business strategy promptly, moving some of the services online. The pandemic is now effectively under control in China, as people resume work and normal life, the class resumption rate of some business units has reached nearly 80%," said Zi Chen, Chief Executive Officer of Complementary Education Services. "While the full impact of this global pandemic remains uncertain and as such we will focus on the markets of which the epidemic has been contained, especially domestic market, to expand our business." Mr. Chen continued, "It's very important for us to seize the opportunity in this summer, and we will launch new products and services to strengthen our competitive market position."
"As a student-centered company, Bright Scholar has continuously been evolving to meet the changing needs of our students as we all navigate the unprecedented situation of COVID-19," Mr. He continued. "While these changes present challenges in the short term, we are focused on the significant opportunities presented to us by new technology and learning behaviour."
"In the quarter, we advanced two strategic initiatives to capitalize on these opportunities. Earlier in May, we announced the acquisition of 51% equity interests in Linstitute (the "institute"). The institute provides high-quality and outcome-focused online training services including Academic Olympiad, a comprehensive selection of academic courses, as well as other world-wide recognized international courses. In June, we announced the launch of our virtual "Future Global School" (the "virtual school") with online-merge-offline (OMO) model, which will be in operation from the beginning of FY21. The virtual school will deliver high quality international curriculums through an interactive and intelligent Learning Management System. It creates a new blended learning experience combining the best of classroom and online education that offers human connection between teachers and the students around the world. The expansion of our service offerings in utilizing technology to enhance access to high quality education will further strengthen our market leadership in the face of the pandemic as we usher a new age of learning."
Mr. He concluded, "While the pandemic is causing uncertainty and near-term impact, our revenue and profits continued to grow in the first 3 fiscal quarters and our long-term goals and strategy remain unchanged. We expect most of our business will bounce back stronger post COVID-19. Key secular megatrends driving our business remain intact and we remain committed to balancing operational discipline with continued investments in key strategic areas to drive long term growth."
"Our prudent financial management enabled us to have the financial flexibility to continue to invest in our business and return value to our shareholders. The Board of Directors has approved and declared a cash dividend of US$0.12 per ADS."
UNAUDITED FINANCIAL RESULTS FOR THE THIRD FISCAL QUARTER ENDED MAY 31, 2020
Revenue
Revenue |
Third Fiscal Quarter Ended May 31, 2020 |
Third Fiscal Quarter Ended May 31, 2019 |
YoY % Change |
||
(RMB in million) |
(% of Total Revenue) |
(RMB in million) |
(% of Total Revenue) |
||
Domestic K-12 Schools |
434.8 |
58.9% |
578.4 |
83.5% |
(24.8%) |
International Schools |
242.9 |
32.9% |
225.9 |
32.6% |
7.6% |
Bilingual Schools |
185.5 |
25.1% |
195.1 |
28.2% |
(4.9%) |
Kindergartens |
6.4 |
0.9% |
157.4 |
22.7% |
(96.0%) |
Overseas Schools |
210.4 |
28.5% |
17.2 |
2.5% |
1,126.6% |
Complementary Education |
94.2 |
12.6% |
97.2 |
14.0% |
(3.2%) |
Total |
739.4 |
100.0% |
692.8 |
100.0% |
6.7% |
Revenue for the quarter was RMB739.4 million, representing a 6.7% increase from RMB692.8 million for the same period of the last fiscal year. The changes in revenue is primarily contributed by an increase in overseas schools revenue, which was acquired in July 2019, partially offset by the decreased revenue in kindergartens due to the temporary mandatory closure of schools.
Cost of Revenue
Cost of revenue for the quarter was RMB447.4 million, representing a 19.4% increase from RMB374.8 million for the same period of the last fiscal year.
Gross Profit, Gross Margin and Adjusted Gross Profit
Gross Profit |
Third Fiscal Quarter Ended May 31, 2020 |
Third Fiscal Quarter Ended May 31, 2019 |
YoY % Change |
||
(RMB in million) |
(Margin %) |
(RMB in million) |
(Margin %) |
||
Domestic K-12 Schools |
187.4 |
43.1% |
279.5 |
48.3% |
(33.0%) |
International Schools |
127.3 |
52.4% |
109.9 |
48.7% |
15.9% |
Bilingual Schools |
94.9 |
51.1% |
88.5 |
45.4% |
7.1% |
Kindergartens |
(34.8) |
(547.2%) |
81.1 |
51.5% |
(143.0%) |
Overseas Schools |
62.8 |
29.9% |
8.9 |
51.4% |
612.3% |
Complementary Education |
41.8 |
44.4% |
29.6 |
30.5% |
40.8% |
Total |
292.0 |
39.5% |
318.0 |
45.9% |
(8.2%) |
Gross profit for the quarter was RMB292.0 million, as compared to RMB318.0 million for the same period of the last fiscal year. Gross margin was 39.5% for the quarter, as compared to 45.9% for the same period of the last fiscal year.
Adjusted gross profit for the quarter was RMB302.9 million, as compared to RMB324.2 million for the same period of the last fiscal year. Adjusted gross margin was 41.0% for the quarter, as compared to 46.8% for the same period of the last fiscal year.
Selling, General and Administrative Expenses and Adjusted SG&A Expenses (6)
SG&A Expenses |
Third Fiscal Quarter Ended May 31, 2020 |
Third Fiscal Quarter Ended May 31, 2019 |
YoY % Change |
||
(RMB in |
(% of Total |
(RMB in |
(% of Total |
||
Domestic K-12 Schools |
70.3 |
9.6% |
61.4 |
8.9% |
14.5% |
International Schools |
36.0 |
4.9% |
19.4 |
2.8% |
85.4% |
Bilingual Schools |
21.1 |
2.9% |
22.7 |
3.3% |
(7.2%) |
Kindergartens |
13.2 |
1.8% |
19.3 |
2.8% |
(31.6%) |
Overseas Schools |
60.7 |
8.2% |
11.2 |
1.6% |
440.9% |
Complementary Education |
28.5 |
3.8% |
41.0 |
5.9% |
(30.7%) |
Unallocated Corporate Expenses (7) |
6.8 |
0.9% |
38.4 |
5.5% |
(82.3%) |
Total |
166.3 |
22.5% |
152.0 |
21.9% |
9.4% |
Adj. SG&A Expenses (6) |
Third Fiscal Quarter Ended May 31, 2020 |
Third Fiscal Quarter Ended May 31, 2019 |
YoY % Change |
||
(RMB in |
(% of Total |
(RMB in m |
(% of Total |
||
Domestic K-12 Schools |
69.2 |
9.4% |
58.8 |
8.4% |
17.9% |
International Schools |
36.2 |
4.9% |
19.0 |
2.7% |
90.5% |
Bilingual Schools |
20.4 |
2.8% |
21.6 |
3.1% |
(5.4%) |
Kindergartens |
12.6 |
1.7% |
18.2 |
2.6% |
(30.4%) |
Overseas Schools |
60.7 |
8.2% |
11.2 |
1.6% |
440.9% |
Complementary Education |
28.3 |
3.8% |
40.5 |
5.8% |
(30.1%) |
Unallocated Corporate Expenses (8) |
40.4 |
5.5% |
24.9 |
3.7% |
61.7% |
Total |
198.6 |
26.9% |
135.4 |
19.5% |
46.7% |
______________________________________________________________________________________________
6. Adjusted SG&A expenses is defined as selling, general and administrative expenses excluding share-based compensation expense. |
7. Unallocated corporate expenses are mainly from headquarter, including staff cost, share-based compensation expense and other office expenses. |
8. Adjusted unallocated corporate expenses is defined as unallocated corporate expenses excluding share-based compensation expense. |
Total SG&A expenses for the quarter were RMB166.3 million, representing a 9.4% increase from RMB152.0 million for the same period of the last fiscal year. Adjusted SG&A expenses for the quarter were RMB198.6 million, representing a 46.7% increase from RMB135.4 million for the same period of the last fiscal year.
Operating Income, Operating Income Margin and Adjusted Operating Income
Operating Income |
Third Fiscal Quarter Ended May 31, 2020 |
Third Fiscal Quarter Ended May 31, 2019 |
YoY % Change |
||
(RMB in million) |
(Margin %) |
(RMB in million) |
(Margin %) |
||
Domestic K-12 Schools |
117.5 |
27.0% |
218.4 |
37.8% |
(46.2%) |
International Schools |
91.8 |
37.8% |
90.5 |
40.1% |
1.3% |
Bilingual Schools |
74.0 |
39.9% |
65.7 |
33.7% |
12.6% |
Kindergartens |
(48.3) |
(757.7%) |
62.2 |
39.5% |
(177.7%) |
Overseas Schools |
10.6 |
5.1% |
(2.4) |
(14.0%) |
541.7% |
Complementary Education |
13.8 |
14.7% |
(10.0) |
(10.3%) |
238.2% |
Unallocated Corporate Expenses |
(5.7) |
- |
(39.2) |
- |
85.3% |
Total |
136.2 |
18.4% |
166.8 |
24.1% |
(18.4%) |
Operating income for the quarter was RMB136.2 million, as compared to RMB166.8 million for the same period of the last fiscal year. Operating margin was 18.4% for the quarter, as compared to 24.1% for the same period of the last fiscal year.
Adjusted operating income for the quarter was RMB114.7 million, as compared to RMB189.6 million for the same period of the last fiscal year. Adjusted operating margin was 15.5% for the quarter, as compared to 27.4% for the same period of the last fiscal year.
Net Income and Adjusted Net Income
Net income for the quarter was RMB68.0 million, as compared to RMB137.4 million for the same period of the last fiscal year.
Adjusted net income for the quarter was RMB46.6 million, as compared to RMB160.2 million for the same period of the last fiscal year.
Earnings per ordinary share/ADS and Adjusted Earnings per ordinary share/ADS
Basic and diluted net income per ordinary share/ADS attributable to ordinary shareholders/ADS holders for the quarter were RMB0.64 and RMB0.64, respectively, as compared to earnings per share of RMB1.13 and RMB1.13, respectively, for the same period of the last fiscal year.
Adjusted basic and diluted net income per ordinary share/ADS attributable to ordinary shareholders/ADS holders for the quarter were RMB0.46 and RMB0.46, respectively, as compared to earnings per share of RMB1.32 and RMB1.32, respectively, for the same period of the last fiscal year.
Adjusted EBITDA
Adjusted EBITDA for the quarter was RMB164.5 million, as compared to RMB220.9 million for the same period of the last fiscal year.
UNAUDITED FINANCIAL RESULTS FOR THE NINE MONTHS ENDED MAY 31, 2020
Revenue
Revenue |
Nine Months Ended May 31, 2020 |
Nine Months Ended May 31, 2019 |
YoY % Change |
||
(RMB in million) |
(% of Total Revenue) |
(RMB in million) |
(% of Total Revenue) |
||
Domestic K-12 Schools |
1,552.1 |
57.1% |
1,496.9 |
80.9% |
3.7% |
International Schools |
695.5 |
25.6% |
590.7 |
31.9% |
17.7% |
Bilingual Schools |
573.2 |
21.1% |
519.6 |
28.1% |
10.3% |
Kindergartens |
283.4 |
10.4% |
386.6 |
20.9% |
(26.7%) |
Overseas Schools |
766.8 |
28.2% |
33.3 |
1.8% |
2,204.4% |
Complementary Education |
395.5 |
14.7% |
321.2 |
17.3% |
23.1% |
Total |
2,714.4 |
100.0% |
1,851.4 |
100.0% |
46.6% |
Revenue for the period was RMB2,714.4 million, representing a 46.6% increase from RMB1,851.4 million for the same period of the last fiscal year.
Cost of Revenue
Cost of revenue for the period was RMB1,642.1 million, representing a 51.1% increase from RMB1,086.6 million for the same period of the last fiscal year.
Gross Profit, Gross Margin and Adjusted Gross Profit
Gross Profit |
Nine Months Ended May 31, 2020 |
Nine Months Ended May 31, 2019 |
YoY % Change |
||
(RMB in million) |
(Margin %) |
(RMB in million) |
(Margin %) |
||
Domestic K-12 Schools |
657.3 |
42.3% |
633.1 |
42.3% |
3.8% |
International Schools |
321.5 |
46.2% |
252.2 |
42.7% |
27.5% |
Bilingual Schools |
253.2 |
44.2% |
205.9 |
39.6% |
23.0% |
Kindergartens |
82.6 |
29.1% |
175.0 |
45.3% |
(52.8%) |
Overseas Schools |
281.2 |
36.7% |
11.0 |
32.9% |
2,467.3% |
Complementary Education |
133.8 |
33.8% |
120.8 |
37.6% |
10.7% |
Total |
1,072.3 |
39.5% |
764.9 |
41.3% |
40.2% |
Gross profit for the period was RMB1,072.3 million, representing a 40.2% increase from RMB764.9 million for the same period of the last fiscal year. Gross margin was 39.5% for the period, as compared to 41.3% for the same period of the last fiscal year.
Adjusted gross profit for the period was RMB1,105.2 million, representing a 41.9% increase from RMB778.7 million for the same period of the last fiscal year. Adjusted gross margin was 40.7% for the period, as compared to 42.1% for the same period of the last fiscal year.
Selling, General and Administrative Expenses and Adjusted SG&A Expenses (6)
SG&A Expenses |
Nine Months Ended May 31, 2020 |
Nine Months Ended May 31, 2019 |
YoY % Change |
||
(RMB in million) |
(% of Total |
(RMB in million) |
(% of Total |
||
Domestic K-12 Schools |
213.2 |
7.8% |
205.8 |
11.2% |
3.6% |
International Schools |
85.3 |
3.1% |
71.9 |
3.9% |
18.6% |
Bilingual Schools |
74.1 |
2.7% |
75.0 |
4.1% |
(1.2%) |
Kindergartens |
53.8 |
2.0% |
58.9 |
3.2% |
(8.7%) |
Overseas Schools |
216.8 |
8.0% |
14.5 |
0.8% |
1,398.8% |
Complementary Education |
96.4 |
3.6% |
83.4 |
4.5% |
15.5% |
Unallocated Corporate Expenses (7) |
82.1 |
3.0% |
128.2 |
6.9% |
(36.0%) |
Total |
608.5 |
22.4% |
431.9 |
23.4% |
40.9% |
Adj. SG&A Expenses (6) |
Nine Months Ended May 31, 2020 |
Nine Months Ended May 31, 2019 |
YoY % Change |
||
(RMB in million) |
(% of Total |
(RMB in million) |
(% of Total |
||
Domestic K-12 Schools |
209.4 |
7.7% |
198.1 |
10.7% |
5.7% |
International Schools |
85.0 |
3.1% |
70.7 |
3.8% |
20.3% |
Bilingual Schools |
72.2 |
2.7% |
71.7 |
3.9% |
0.6% |
Kindergartens |
52.2 |
1.9% |
55.7 |
3.0% |
(6.1%) |
Overseas Schools |
216.8 |
8.0% |
14.5 |
0.8% |
1,398.8% |
Complementary Education |
95.4 |
3.5% |
79.5 |
4.3% |
20.0% |
Unallocated Corporate Expenses (8) |
99.0 |
3.6% |
94.8 |
5.1% |
4.3% |
Total |
620.6 |
22.8% |
386.9 |
20.9% |
60.4% |
______________________________________________________________________________________________
6. Adjusted SG&A expenses is defined as selling, general and administrative expenses excluding share-based compensation expense. |
7. Unallocated corporate expenses are mainly from headquarter, including staff cost, share-based compensation expense and other office expenses. |
8. Adjusted unallocated corporate expenses is defined as unallocated corporate expenses excluding share-based compensation expense. |
Total SG&A expenses for the period were RMB608.5 million, representing a 40.9% increase from RMB431.9 million for the same period of the last fiscal year. Adjusted SG&A expenses for the period were RMB620.6 million, representing a 60.4% increase from RMB386.9 million for the same period of the last fiscal year.
Operating Income, Operating Income Margin and Adjusted Operating Income
Operating Income |
Nine Months Ended May 31, 2020 |
Nine Months Ended May 31, 2019 |
YoY % Change |
||
(RMB in million) |
(Margin %) |
(RMB in million) |
(Margin %) |
||
Domestic K-12 Schools |
446.5 |
28.8% |
431.3 |
28.8% |
3.5% |
International Schools |
236.7 |
34.0% |
182.2 |
30.8% |
29.9% |
Bilingual Schools |
179.8 |
31.4% |
131.3 |
25.3% |
36.9% |
Kindergartens |
30.0 |
10.6% |
117.8 |
30.4% |
(74.5%) |
Overseas Schools |
72.9 |
9.5% |
(3.5) |
(10.6%) |
2,177.1% |
Complementary Education |
39.5 |
10.0% |
45.3 |
14.1% |
(12.9%) |
Unallocated Corporate Expenses |
(79.3) |
- |
(128.1) |
- |
38.0% |
Total |
479.6 |
17.7% |
345.0 |
18.6% |
39.0% |
Operating income for the period was RMB479.6 million, representing a 39.0% increase from RMB345.0 million for the same period of the last fiscal year. Operating margin was 17.7% for the period, as compared to 18.6% for the same period of the last fiscal year.
Adjusted operating income for the period was RMB500.5 million, representing an 23.9% increase from RMB403.9 million for the same period of the last fiscal year. Adjusted operating margin was 18.4% for the period, as compared to 21.8% for the same period of the last fiscal year.
Net Income and Adjusted Net Income
Net income for the period was RMB312.8 million, representing a 4.0% increase as compared to RMB300.9 million for the same period of the last fiscal year.
Adjusted net income for the period was RMB333.6 million, as compared to RMB359.8 million for the same period of the last fiscal year.
Earnings per ordinary share/ADS and Adjusted Earnings per ordinary share/ADS
Basic and diluted net income per ordinary share/ADS attributable to ordinary shareholders/ADS holders for the period were RMB2.62 and RMB2.62, respectively, as compared to earnings per share of RMB2.38 and RMB2.38, respectively, for the same period of the last fiscal year.
Adjusted basic and diluted net income per ordinary share/ADS attributable to ordinary shareholders/ADS holders for the period were RMB2.79 and RMB2.79, respectively, as compared to earnings per share of RMB2.86 and RMB2.86, respectively, for the same period of the last fiscal year.
Adjusted EBITDA
Adjusted EBITDA for the period was RMB669.4 million, representing a 37.3% increase from RMB487.6 million for the same period of the last fiscal year.
Cash and Working Capital
As of May 31, 2020, the Company's cash and cash equivalents and restricted cash were RMB2,092.0 million (US$293.2 million), as compared to RMB2,433.4 million as of February 29, 2020. As of May 31, 2020, we also have short-term investments of RMB1,966.1 million (US$275.6 million). For the nine months ended May 31, 2020, the Company's capital expenditure was approximately RMB107.3 million, up 2.1% compared to the same period of the last fiscal year.
REAFFIRMS REVISED GUIDANCE FOR FISCAL YEAR ENDING AUGUST 31, 2020
The Company reaffirms its revised guidance for the 2020 fiscal year and expects its revenue to be in a range of RMB3.37 billion and RMB3.47 billion for the 2020 fiscal year, representing a year-over-year growth of 31% to 35%, and its average student enrolment to be between approximately 51,800 and 52,800, representing a year-over-year increase of 11% to 13%.
This guidance is based on the current market and operating conditions and reflects the Company's current and preliminary estimates of such market and operating conditions and market demand, which are all subject to change.
Conference Call
BEDU's management will host a conference call at 8:00 am US Eastern Time (8:00 pm Beijing/Hong Kong Time) on July 23, 2020 to discuss its quarterly results and recent business activities.
To participate in the conference call, please dial the following number five to ten minutes prior to the scheduled conference call time:
Mainland China: |
4001-201-203 |
Hong Kong: |
852-301-84992 |
United States: |
1-888-346-8982 |
Canada Toll Free: |
1-855-669-9657 |
International: |
1-412-902-4272 |
*No passcode is required for the call. Please request to join Bright Scholar Education Holdings Ltd.'s call as you dial in.
The Company will also broadcast a live audio webcast of the conference call. The webcast will be available at http://ir.brightscholar.com/.
Following the earnings conference call, an archive of the call will be available by dialling:
United States: |
1-877-344-7529 |
International: |
1-412-317-0088 |
Canada Toll Free: |
855-669-9658 |
Replay Passcode: |
10145838 |
Replay End Date: |
July 30, 2020 |
CONVENIENCE TRANSLATION
The Company's business is primarily conducted in China and the significant majority of revenue generated are denominated in Renminbi ("RMB"). However, periodic reports made to shareholders will include current period amounts translated into U.S. dollars using the prevailing exchange rates at the balance sheet date, for the convenience of readers. Translations of balances in the condensed consolidated balance sheets, and the related condensed consolidated statements of operations, and cash flows from RMB into U.S. dollars as of and for the quarter and nine-month period ended May 31, 2020 are solely for the convenience of the readers and were calculated at the rate of US$1.00=RMB7.1348, representing the noon buying rate set forth in the H.10 statistical release of the U.S. Federal Reserve Board on May 29, 2020. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on May 29, 2020 or at any other rate.
NON-GAAP FINANCIAL MEASURES
In evaluating our business, we consider and use certain non-GAAP measures, including primarily adjusted EBITDA, adjusted net income/(loss), adjusted gross profit/(loss), adjusted SG&A, adjusted operating income/(loss), adjusted net earnings per share attributable to ordinary shareholders basic and diluted as supplemental measures to review and assess our operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. We define adjusted gross profit/(loss) as gross profit/(loss) excluding amortization of intangible assets and adjusted gross margin as adjusted gross profit/(loss) divided by revenue. We define adjusted EBITDA as net income/(loss) excluding interest income/(expense), net; income tax expense/benefit; depreciation and amortization; share-based compensation expense, and adjusted EBITDA margin as adjusted EBITDA divided by revenue. We define adjusted net income/(loss) as net income/(loss) excluding share-based compensation expense and amortization of intangible assets and adjusted net margin as adjusted net income/(loss) divided by revenue. We define adjusted SG&A as selling, general and administration expense excluding share-based compensation expense. We define adjusted operating income/(loss) as net operating income/(loss) excluding share-based compensation expense and amortization of intangible assets and adjusted operating margin as adjusted operating income/(loss) divided by revenue. Additionally, we define adjusted net earnings per share attributable to ordinary shareholders, basic and diluted, as adjusted net income/(loss) attributable to ordinary shareholders (net income/(loss) to ordinary shareholders excluding share-based compensation expense and amortization of intangible assets) divided by the weighted average number of basic and diluted ordinary shares or American depositary shares (each an "ADS"), each representing one Class A ordinary share of the Company, on an as-converted basis.
We incur amortization expense of intangible assets related to various acquisitions that have been made in recent years. These intangible assets are valued at the time of acquisition and are then amortized over a period of several years after the acquisition. We believe that exclusion of these expenses allows greater comparability of operating results that are consistent over time for the Company's newly-acquired and long-held business as the related intangibles does not have significant connection to the growth of the business. Therefore, we provide additional exclusion of amortization of intangible assets to redefine adjusted operating income/(loss), adjusted net income/(loss), and adjusted net earnings per share attributable to ordinary shareholders, basic and diluted.
We present the non-GAAP financial measures because they are used by our management to evaluate our operating performance and formulate business plans. Such non-GAAP measures include adjusted EBITDA, adjusted net income/(loss), adjusted gross profit/(loss), adjusted SG&A, adjusted operating income/(loss), adjusted net earnings per share attributable to ordinary shareholders basic and diluted. Non-GAAP financial measures enable our management to assess our operating results without considering the impact of non-cash charges, including depreciation and amortization and share-based compensation expense, and without considering the impact of non-operating items such as interest income/(expense), net; income tax expense/benefit and share-based compensation expense and amortization of intangible assets. We also believe that the use of these non-GAAP measures facilitates investors' assessment of our operating performance.
The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using these non-GAAP financial measures is that they do not reflect all items of income and expense that affect our operations. Interest income/(expense), net; income tax expense/benefit; depreciation and amortization; and share-based compensation expense, have been and may continue to be incurred in our business and are not reflected in the presentation of these non-GAAP measures, including adjusted EBITDA or adjusted net income/(loss). Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited.
About Bright Scholar Education Holdings Limited
Bright Scholar is a global premier education service company, dedicated to providing quality international education to global students and equipping them with the critical academic foundation and skillsets necessary to succeed in the pursuit of higher education. Bright Scholar also complements its international offerings with Chinese government-mandated curriculum for students who wish to maintain the option of pursuing higher education in China. As of May 31, 2020, Bright Scholar operated 80 schools across ten provinces in China and eight schools overseas, covering the breadth of K-12 academic needs of its students. In the nine months ended May 31, 2020, Bright Scholar had an average of 51,970 students enrolled at its schools.
Safe Harbor Statement
This announcement contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, the Company's business plans and development, which can be identified by terminology such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to" or other similar expressions. Such statements are based upon management's current expectations and current market and operating conditions and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond the Company's control, which may cause the Company's actual results, performance or achievements to differ materially from those in the forward-looking statements. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. The Company does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under law.
IR Contact:
GCM Strategic Communications
Email: BEDU.IR@gcm.international
Media Contact:
Email: media@brightscholar.com
Phone: +86-757-6683-2507
BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED |
|||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(Amounts in thousands) |
|||||||
As of |
|||||||
August 31, |
May 31, |
||||||
2019 |
2020 |
||||||
RMB |
RMB |
USD |
|||||
ASSETS |
|||||||
Current assets |
|||||||
Cash and cash equivalents |
3,246,995 |
1,000,978 |
140,295 |
||||
Restricted cash |
18,019 |
1,089,596 |
152,716 |
||||
Short-term investments(1) |
241,270 |
1,966,139 |
275,570 |
||||
Accounts receivable |
21,528 |
50,296 |
7,049 |
||||
Amounts due from related parties |
10,652 |
22,606 |
3,168 |
||||
Other receivables, deposits and other assets |
177,150 |
222,168 |
31,139 |
||||
Inventories |
26,234 |
29,596 |
4,148 |
||||
Total current assets |
3,741,848 |
4,381,379 |
614,085 |
||||
Restricted cash - non current |
- |
1,400 |
195 |
||||
Property and equipment, net |
899,510 |
1,070,112 |
149,985 |
||||
Land use rights, net |
88,204 |
86,608 |
12,139 |
||||
Intangible assets, net |
552,011 |
573,365 |
80,362 |
||||
Goodwill |
2,090,078 |
2,236,832 |
313,510 |
||||
Long-term investments |
28,455 |
13,491 |
1,891 |
||||
Prepayment for construction contract |
5,251 |
1,528 |
214 |
||||
Deferred tax assets, net |
30,333 |
19,777 |
2,772 |
||||
Deposit for acquisition |
338,585 |
- |
- |
||||
Other non-current assets |
13,362 |
12,840 |
1,800 |
||||
Operating lease right-of-use assets |
- |
1,988,949 |
278,767 |
||||
Total non-current assets |
4,045,789 |
6,004,902 |
841,635 |
||||
TOTAL ASSETS |
7,787,637 |
10,386,281 |
1,455,720 |
||||
_____________________________________________________________________________________________ |
|||||||
1. As of May 31, 2020, part of short-term investments principal are guaranteed by related parties of the Company. |
BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED |
|||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS-CONTINUED |
|||||||
(Amounts in thousands) |
|||||||
As of |
|||||||
August 31, |
May 31, |
||||||
2019 |
2020 |
||||||
RMB |
RMB |
USD |
|||||
LIABILITIES AND EQUITY |
|||||||
Current liabilities |
|||||||
Accounts payable (including accounts payable of the consolidated |
94,295 |
100,639 |
14,105 |
||||
Amounts due to related parties (including amounts due to related |
110,038 |
78,448 |
10,995 |
||||
Accrued expenses and other current liabilities (including accrued |
615,082 |
604,309 |
84,696 |
||||
Short term loan (including short term loan of the consolidated VIEs |
50,000 |
938,611 |
131,554 |
||||
Income tax payable (including income tax payable of the |
93,479 |
136,452 |
19,125 |
||||
Contract liabilities (including contract liabilities of the consolidated |
1,529,137 |
754,673 |
105,774 |
||||
Refund liabilities (including refund liabilities of the consolidated |
20,259 |
211,779 |
29,683 |
||||
Operating lease liabilities (including operating lease liabilities of |
- |
204,603 |
28,677 |
||||
Total current liabilities |
2,512,290 |
3,029,514 |
424,609 |
||||
Non-current portion of deferred revenue (including non-current |
- |
3,201 |
449 |
||||
Deferred tax liabilities, net (including deferred tax liabilities of the |
53,689 |
58,427 |
8,189 |
||||
Other non-current liability due to related parties (including non- |
21,736 |
21,326 |
2,989 |
||||
Other non-current liability due to third parties (including non- |
10,654 |
12,983 |
1,820 |
||||
Bonds payable |
2,106,000 |
2,098,981 |
294,189 |
||||
Long term loan (including long term loan of the consolidated VIEs |
- |
77,500 |
10,862 |
||||
Operating lease liabilities (including operating lease liabilities of |
- |
1,817,869 |
254,789 |
||||
Total non-current liabilities |
2,192,079 |
4,090,287 |
573,287 |
||||
TOTAL LIABILITIES |
4,704,369 |
7,119,801 |
997,896 |
||||
______________________________________________________________________________________________ |
|||||||
1. As of May 31, 2020, part of short-term investments principal are guaranteed by related parties of the Company. |
|||||||
As of |
|||||||
August 31, |
May 31, |
||||||
2019 |
2020 |
||||||
RMB |
RMB |
USD |
|||||
EQUITY |
|||||||
Share capital |
8 |
8 |
1 |
||||
Additional paid-in capital |
2,105,189 |
1,966,160 |
275,573 |
||||
Statutory reserves |
64,945 |
64,945 |
9,103 |
||||
Accumulated other comprehensive income |
78,955 |
95,461 |
13,380 |
||||
Accumulated retained earnings |
472,339 |
784,078 |
109,895 |
||||
Shareholders' equity |
2,721,436 |
2,910,652 |
407,952 |
||||
Non-controlling interests |
361,832 |
355,828 |
49,872 |
||||
Total equity |
3,083,268 |
3,266,480 |
457,824 |
||||
TOTAL LIABILITIES AND EQUITY |
7,787,637 |
10,386,281 |
1,455,720 |
BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED |
|||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||
(Amounts in thousands, except for shares and per share data) |
|||||||||||
Three Months Ended May 31, |
Nine Months Ended May 31, |
||||||||||
2019 |
2020 |
2019 |
2020 |
||||||||
RMB |
RMB |
USD |
RMB |
RMB |
USD |
||||||
Revenue |
692,825 |
739,390 |
103,631 |
1,851,445 |
2,714,384 |
380,443 |
|||||
Cost of revenue |
(374,784) |
(447,427) |
(62,711) |
(1,086,561) |
(1,642,122) |
(230,157) |
|||||
Gross profit |
318,041 |
291,963 |
40,920 |
764,884 |
1,072,262 |
150,286 |
|||||
Selling, general and administrative expenses |
(152,035) |
(166,304) |
(23,309) |
(431,937) |
(608,537) |
(85,291) |
|||||
Other operating income |
815 |
10,497 |
1,471 |
12,007 |
15,883 |
2,226 |
|||||
Operating income |
166,821 |
136,156 |
19,082 |
344,954 |
479,608 |
67,221 |
|||||
Interest income/(expense), net |
10,081 |
(43,086) |
(6,039) |
32,290 |
(106,304) |
(14,899) |
|||||
Investment income |
5,593 |
12,978 |
1,819 |
15,736 |
54,570 |
7,648 |
|||||
Other expenses |
(2,376) |
(2,546) |
(356) |
(5,803) |
(2,676) |
(375) |
|||||
Income before income taxes and share of equity in loss of unconsolidated affiliates |
180,119 |
103,502 |
14,506 |
387,177 |
425,198 |
59,595 |
|||||
Income tax expense |
(42,672) |
(35,477) |
(4,972) |
(86,276) |
(112,168) |
(15,721) |
|||||
Share of equity in loss of unconsolidated affiliates |
(33) |
(19) |
(3) |
(17) |
(252) |
(35) |
|||||
Net income |
137,414 |
68,006 |
9,531 |
300,884 |
312,778 |
43,839 |
|||||
Net income/(loss) attributable to non-controlling |
761 |
(8,791) |
(1,232) |
7,861 |
(2,065) |
(289) |
|||||
Net income attributable to ordinary shareholders |
136,653 |
76,797 |
10,763 |
293,023 |
314,843 |
44,128 |
|||||
Net earnings per share attributable to |
|||||||||||
—Basic |
1.13 |
0.64 |
0.09 |
2.38 |
2.62 |
0.37 |
|||||
—Diluted |
1.13 |
0.64 |
0.09 |
2.38 |
2.62 |
0.37 |
|||||
Weighted average shares used in |
|||||||||||
—Basic |
120,901,587 |
119,981,400 |
119,981,400 |
122,908,466 |
120,331,525 |
120,331,525 |
|||||
—Diluted |
121,010,564 |
119,981,400 |
119,981,400 |
122,996,539 |
120,331,525 |
120,331,525 |
|||||
BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED |
|||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||
(Amounts in thousands) |
|||||||||||
Three Months Ended May 31, |
Nine Months Ended May 31, |
||||||||||
2019 |
2020 |
2019 |
2020 |
||||||||
RMB |
RMB |
USD |
RMB |
RMB |
USD |
||||||
Net cash (used in)/generated from operating activities |
(78,206) |
(211,310) |
(29,617) |
182,517 |
(111,576) |
(15,639) |
|||||
Net cash used in investing activities |
(300,129) |
(214,278) |
(30,033) |
(837,538) |
(1,756,712) |
(246,217) |
|||||
Net cash (used in)/generated from financing activities |
(124,658) |
51,901 |
7,274 |
(467,221) |
705,541 |
98,887 |
|||||
Effect of exchange rate changes on cash |
37,175 |
32,223 |
4,516 |
15,241 |
(10,293) |
(1,443) |
|||||
Net change in cash and cash equivalents, |
(465,818) |
(341,464) |
(47,860) |
(1,107,001) |
(1,173,040) |
(164,412) |
|||||
Cash and cash equivalents, and restricted cash |
2,522,898 |
2,433,438 |
341,066 |
3,164,081 |
3,265,014 |
457,618 |
|||||
Cash and cash equivalents, and restricted cash |
2,057,080 |
2,091,974 |
293,206 |
2,057,080 |
2,091,974 |
293,206 |
Reconciliations of GAAP and Non-GAAP Results |
||||||||||||
(Amounts in thousands, except for shares and per share data) |
||||||||||||
Three Months Ended May 31, |
Nine Months Ended May 31, |
|||||||||||
2019 |
2020 |
2019 |
2020 |
|||||||||
RMB |
RMB |
USD |
RMB |
RMB |
USD |
|||||||
Gross profit |
318,041 |
291,963 |
40,920 |
764,884 |
1,072,262 |
150,286 |
||||||
Add: Amortization of intangible assets |
6,187 |
10,896 |
1,527 |
13,832 |
32,891 |
4,610 |
||||||
Adjusted gross profit |
324,228 |
302,859 |
42,447 |
778,716 |
1,105,153 |
154,896 |
||||||
Operating income |
166,821 |
136,156 |
19,082 |
344,954 |
479,608 |
67,221 |
||||||
Add: Share-based compensation expense |
16,623 |
(32,336) |
(4,532) |
45,065 |
(12,037) |
(1,687) |
||||||
Add: Amortization of intangible assets |
6,187 |
10,896 |
1,527 |
13,832 |
32,891 |
4,610 |
||||||
Adjusted operating income |
189,631 |
114,716 |
16,077 |
403,851 |
500,462 |
70,144 |
||||||
Net income |
137,414 |
68,006 |
9,531 |
300,884 |
312,778 |
43,839 |
||||||
Add: Share-based compensation expense |
16,623 |
(32,336) |
(4,532) |
45,065 |
(12,037) |
(1,687) |
||||||
Add: Amortization of intangible assets |
6,187 |
10,896 |
1,527 |
13,832 |
32,891 |
4,610 |
||||||
Adjusted net income |
160,224 |
46,566 |
6,526 |
359,781 |
333,632 |
46,762 |
||||||
Net income attributable to ordinary shareholders |
136,653 |
76,797 |
10,763 |
293,023 |
314,843 |
44,128 |
||||||
Add: Share-based compensation expense |
16,623 |
(32,336) |
(4,532) |
45,065 |
(12,037) |
(1,687) |
||||||
Add: Amortization of intangible assets |
6,187 |
10,896 |
1,527 |
13,832 |
32,891 |
4,610 |
||||||
Adjusted net income attributable to ordinary |
159,463 |
55,357 |
7,758 |
351,920 |
335,697 |
47,051 |
||||||
Net income |
137,414 |
68,006 |
9,531 |
300,884 |
312,778 |
43,839 |
||||||
Less: Interest income/(expense), net |
10,081 |
(43,086) |
(6,039) |
32,290 |
(106,304) |
(14,899) |
||||||
Add: Income tax expense |
42,672 |
35,477 |
4,972 |
86,276 |
112,168 |
15,721 |
||||||
Add: Depreciation and amortization |
34,272 |
50,259 |
7,044 |
87,642 |
150,229 |
21,056 |
||||||
Add: Share-based compensation expense |
16,623 |
(32,336) |
(4,532) |
45,065 |
(12,037) |
(1,687) |
||||||
Adjusted EBITDA |
220,900 |
164,492 |
23,054 |
487,577 |
669,442 |
93,828 |
||||||
Selling, general and administrative expenses |
152,035 |
166,304 |
23,309 |
431,937 |
608,537 |
85,291 |
||||||
Less: Share-based compensation expense |
16,623 |
(32,336) |
(4,532) |
45,065 |
(12,037) |
(1,687) |
||||||
Adjusted selling, general and administrative expenses |
135,412 |
198,640 |
27,841 |
386,872 |
620,574 |
86,978 |
||||||
Weighted averageshares used |
||||||||||||
—Basic |
120,901,587 |
119,981,400 |
119,981,400 |
122,908,466 |
120,331,525 |
120,331,525 |
||||||
—Diluted |
121,010,564 |
119,981,400 |
119,981,400 |
122,996,539 |
120,331,525 |
120,331,525 |
||||||
Adjusted net earnings per share attributable |
||||||||||||
—Basic |
1.32 |
0.46 |
0.06 |
2.86 |
2.79 |
0.39 |
||||||
—Diluted |
1.32 |
0.46 |
0.06 |
2.86 |
2.79 |
0.39 |
View original content:http://www.prnewswire.com/news-releases/bright-scholar-announces-unaudited-financial-results-for-the-third-fiscal-quarter-of-fy2020-301098061.html