URUMQI, China, April 30, 2024 /PRNewswire/ -- Chanson International Holding (Nasdaq: CHSN) (the "Company" or "Chanson"), a provider of bakery, seasonal, and beverage products through its chain stores in China and the United States, today announced its financial results for the fiscal year ended December 31, 2023.
Mr. Gang Li, Chairman of the Board of Directors and Chief Executive Officer of the Company, commented, "In 2023, we witnessed growing demand, driven by positive consumer sentiment. This led to a 30.0% increase in our total revenue and a corresponding 33.5% rise in gross profit for the fiscal year 2023. Looking ahead to 2024, we remain confident in our ability to execute growth initiatives and solidify our market position. In 2024, we plan to focus on developing product portfolio, increasing brand awareness and expanding customer base. Alongside our business expansion efforts, we aim to drive sustainable growth, optimize operational efficiency, and implement cost-effective measures to manage expenses. With determination and strategic focus, we are poised to scale our business and expand margins to enhance shareholder value in 2024."
Fiscal Year 2023 Financial Highlights
Fiscal Year 2023 Financial Results
Revenue
Total revenue increased by 30.0% to $17.3 million in fiscal year 2023, from $13.3 million in fiscal year 2022. The increase in the revenue was due to increased revenue from stores in China ("China Stores"), which was partially offset by decreased revenue from stores in the United States ("United States Stores").
China Stores
United States Stores
Gross Profit and Gross Margin
Gross profit increased by 33.5%, to $8.1 million in fiscal year 2023, from $6.1 million in fiscal year 2022. Gross margin remained relatively stable with a slight increase by 1.2 percentage points to 47.2% in fiscal year 2023 from 46.0% in fiscal year 2022.
Operating Expenses
Operating expenses were $8.8 million in fiscal year 2023, compared to $7.5 million in fiscal year 2022.
Net Income (Loss)
Net income in fiscal year 2023 was $0.03 million, compared to net loss of $1.3 million in fiscal year 2022.
Basic and Diluted Earnings (Loss) per Share
Basic and diluted earnings per share in fiscal year 2023 was $0.003, compared to basic and diluted loss per share of $0.14 in fiscal year 2022.
Balance Sheet
As of December 31, 2023, the Company had cash and cash equivalents of $1.5 million, compared to $2.9 million as of December 31, 2022.
Cash Flow
Net cash used in operating activities was $3.0 million in fiscal year 2023, compared to net cash provided by operating activities of $0.6 million in fiscal year 2022.
Net cash used in investing activities was $10.5 million in fiscal year 2023, compared to $0.9 million in fiscal year 2022.
Net cash provided by financing activities was $12,059,025 in fiscal year 2023, compared to $9,929 in fiscal year 2022.
About Chanson International Holding
Founded in 2009, Chanson International Holding is a provider of bakery, seasonal, and beverage products through its chain stores in China and the United States. Headquartered in Urumqi, China, Chanson directly operates stores in Xinjiang, China and New York, United States. Chanson currently manages 37 stores in Xinjiang, and three stores in New York City while selling on digital platforms and third-party online food ordering platforms. Chanson offers not only packaged bakery products but also made-in-store pastries and eat-in services, serving freshly prepared bakery products and extensive beverage products. Chanson aims to make healthy, nutritious, and ready-to-eat food through advanced facilities based on in-depth industry research, while creating a comfortable and distinguishable store environment for customers. Chanson's dedicated and highly-experienced product development teams constantly create new products that reflect market trends to meet customer demand. For more information, please visit the Company's website: http://ir.chanson-international.net/.
Forward-Looking Statements
Certain statements in this announcement are forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company's current expectations and projections about future events that the Company believes may affect its financial condition, results of operations, business strategy and financial needs. Investors can identify these forward-looking statements by words or phrases such as "approximates," "believes," "hopes," "expects," "anticipates," "estimates," "projects," "intends," "plans," "will," "would," "should," "could," "may" or other similar expressions. The Company undertakes no obligation to update or revise publicly any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company's registration statement and other filings with the U.S. Securities and Exchange Commission.
For investor and media inquiries, please contact:
Chanson International Holding
Investor Relations Department
Email: IR@chansoninternational.com
Ascent Investors Relations LLC
Tina Xiao
Phone: +1-646-932-7242
Email: investors@ascent-ir.com
CHANSON INTERNATIONAL HOLDING AND SUBSIDIARIES |
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
December 31, |
December 31, |
|||||||
2023 |
2022 |
|||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ |
1,481,302 |
$ |
2,915,470 |
||||
Accounts receivable |
1,995,067 |
1,260,453 |
||||||
Inventories |
723,905 |
693,506 |
||||||
Deferred offering costs |
- |
763,611 |
||||||
Prepaid expenses and other current assets |
5,134,173 |
833,238 |
||||||
9,334,447 |
6,466,278 |
|||||||
NON-CURRENT ASSETS: |
||||||||
Operating lease right-of-use assets |
13,059,561 |
13,921,825 |
||||||
Property and equipment, net |
5,462,063 |
5,871,775 |
||||||
Intangible assets, net |
150,000 |
- |
||||||
Long term security deposits |
894,715 |
958,320 |
||||||
Prepayment for the software, equipment and product development |
790,000 |
- |
||||||
Long term debt investment |
6,534,575 |
- |
||||||
Long term loan to a third-party |
2,066,822 |
- |
||||||
Long term prepaid expenses |
142,113 |
110,988 |
||||||
29,099,849 |
20,862,908 |
|||||||
TOTAL ASSETS |
$ |
38,434,296 |
$ |
27,329,186 |
||||
LIABILITIES |
||||||||
CURRENT LIABILITIES: |
||||||||
Short-term bank loans |
$ |
2,683,692 |
$ |
434,959 |
||||
Accounts payable |
1,919,189 |
1,424,766 |
||||||
Due to a related party |
48,042 |
1,798,605 |
||||||
Taxes payable |
96,176 |
130,727 |
||||||
Deferred revenue |
7,085,696 |
6,958,160 |
||||||
Operating lease liabilities, current |
2,198,192 |
1,770,398 |
||||||
Other current liabilities |
697,702 |
1,014,452 |
||||||
14,728,689 |
13,532,067 |
|||||||
NON-CURRENT LIABILITIES |
||||||||
Operating lease liabilities, non-current |
11,691,251 |
12,620,070 |
||||||
11,691,251 |
12,620,070 |
|||||||
TOTAL LIABILITIES |
26,419,940 |
26,152,137 |
||||||
COMMITMENTS AND CONTINGENCIES |
||||||||
SHAREHOLDERS' EQUITY |
||||||||
Ordinary shares, $0.001 par value, 50,000,000 shares authorized; 12,425,319 |
||||||||
Class A ordinary share, $0.001 par value, 44,000,000 shares authorized; 6,485,319 |
6,485 |
3,060 |
||||||
Class B ordinary share, $0.001 par value, 6,000,000 shares authorized; 5,940,000 |
5,940 |
5,940 |
||||||
Additional paid-in capital |
11,800,472 |
869,400 |
||||||
Statutory reserve |
447,231 |
447,231 |
||||||
Accumulated deficit |
(150,254) |
(183,842) |
||||||
Accumulated other comprehensive (loss) income |
(95,518) |
35,260 |
||||||
TOTAL SHAREHOLDERS' EQUITY |
12,014,356 |
1,177,049 |
||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ |
38,434,296 |
$ |
27,329,186 |
CHANSON INTERNATIONAL HOLDING AND SUBSIDIARIES |
||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) |
||||||||||||
For the Years Ended December 31, |
||||||||||||
2023 |
2022 |
2021 |
||||||||||
REVENUE |
$ |
17,252,662 |
$ |
13,272,075 |
$ |
14,690,295 |
||||||
COST OF REVENUE |
9,105,337 |
7,169,404 |
7,759,872 |
|||||||||
GROSS PROFIT |
8,147,325 |
6,102,671 |
6,930,423 |
|||||||||
OPERATING EXPENSES |
||||||||||||
Selling expenses |
4,882,958 |
3,697,909 |
4,126,126 |
|||||||||
General and administrative expenses |
3,874,868 |
3,842,787 |
3,249,181 |
|||||||||
Total operating expenses |
8,757,826 |
7,540,696 |
7,375,307 |
|||||||||
LOSS FROM OPERATIONS |
(610,501) |
(1,438,025) |
(444,884) |
|||||||||
OTHER INCOME (EXPENSE) |
||||||||||||
Interest income (expense), net |
35,505 |
(35,457) |
(98,033) |
|||||||||
Other income, net |
193,425 |
194,824 |
1,065,963 |
|||||||||
Interest income from long term debt investment |
534,575 |
- |
- |
|||||||||
Total other income, net |
763,505 |
159,367 |
967,930 |
|||||||||
INCOME (LOSS) BEFORE INCOME TAX EXPENSE |
153,004 |
(1,278,658) |
523,046 |
|||||||||
INCOME TAX EXPENSE |
(119,416) |
(9,547) |
(16,277) |
|||||||||
NET INCOME (LOSS) |
33,588 |
(1,288,205) |
506,769 |
|||||||||
Foreign currency translation (loss) income |
(130,778) |
(369,705) |
88,952 |
|||||||||
TOTAL COMPREHENSIVE INCOME (LOSS) |
$ |
(97,190) |
$ |
(1,657,910) |
$ |
595,721 |
||||||
Earnings (Loss) per ordinary share - basic and diluted |
$ |
0.003 |
$ |
(0.14) |
$ |
0.06 |
||||||
Weighted average shares - basic and diluted |
11,537,373 |
9,000,000 |
9,000,000 |
CHANSON INTERNATIONAL HOLDING AND SUBSIDIARIES |
||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||
For the Years Ended December 31, |
||||||||||||
2023 |
2022 |
2021 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net income (loss) |
$ |
33,588 |
$ |
(1,288,205) |
$ |
506,769 |
||||||
Adjustments to reconcile net income to net cash (used in) |
||||||||||||
Amortization of operating lease right-of-use assets |
2,628,985 |
2,533,074 |
2,226,128 |
|||||||||
Depreciation |
831,820 |
701,461 |
605,253 |
|||||||||
Gain on forgiveness of loan under Paycheck Protection Program |
- |
- |
(502,298) |
|||||||||
Loss on disposal of property and equipment |
4,982 |
- |
27,325 |
|||||||||
Impairment loss on property and equipment |
272,350 |
- |
- |
|||||||||
Interest income from long term debt investment |
(534,575) |
- |
- |
|||||||||
Interest income from loan to a third-party |
(66,822) |
- |
- |
|||||||||
Changes in operating assets and liabilities: |
||||||||||||
Accounts receivable |
(766,760) |
(215,847) |
(397,872) |
|||||||||
Inventories |
(45,821) |
(206,264) |
(46,384) |
|||||||||
Prepaid expenses and other current assets |
(3,573,002) |
(430,717) |
(175,630) |
|||||||||
Long term security deposits |
57,185 |
84,374 |
(236,020) |
|||||||||
Long term prepaid expenses |
(34,010) |
(26,504) |
38,476 |
|||||||||
Accounts payable |
530,195 |
247,015 |
325,803 |
|||||||||
Taxes payable |
(31,943) |
103,212 |
(26,347) |
|||||||||
Deferred revenue |
307,169 |
1,411,004 |
1,252,776 |
|||||||||
Other current liabilities |
(292,138) |
(433,848) |
98,362 |
|||||||||
Operating lease liabilities |
(2,275,056) |
(1,927,407) |
(1,918,095) |
|||||||||
Net cash (used in) provided by operating activities |
(2,953,853) |
551,348 |
1,778,246 |
|||||||||
Cash flows from investing activities: |
||||||||||||
Purchase of property and equipment |
(773,964) |
(860,034) |
(2,038,054) |
|||||||||
Purchase of intangible assets |
(150,000) |
- |
- |
|||||||||
Proceeds from disposal property and equipment |
444 |
- |
7,133 |
|||||||||
Payment made for long term debt investment |
(6,000,000) |
- |
- |
|||||||||
Advance of loans to third parties |
(3,900,000) |
- |
(1,550,628) |
|||||||||
Repayment from loans to third parties |
1,150,104 |
- |
1,550,628 |
|||||||||
Prepayment for the software, equipment and product development |
(1,190,000) |
- |
- |
|||||||||
Refund of prepayment for the product development |
400,000 |
- |
- |
|||||||||
Net cash used in investing activities |
(10,463,416) |
(860,034) |
(2,030,921) |
|||||||||
Cash flows from financing activities: |
||||||||||||
Gross proceeds from initial public offerings |
13,560,000 |
- |
- |
|||||||||
Direct costs disbursed from initial public offerings proceeds |
(1,529,631) |
- |
- |
|||||||||
Proceeds from short-term bank loans |
2,685,588 |
445,831 |
1,903,563 |
|||||||||
Repayments of short-term bank loans |
(424,040) |
(1,474,129) |
(2,683,814) |
|||||||||
Proceeds from long-term bank loan |
- |
- |
293,007 |
|||||||||
Advances received from (payments made to) a related party |
(1,892,423) |
1,076,717 |
572,712 |
|||||||||
Payments made for deferred offering costs |
(340,469) |
(38,490) |
(263,708) |
|||||||||
Net cash provided by (used in) financing activities |
12,059,025 |
9,929 |
(178,240) |
|||||||||
Effect of exchange rate fluctuation on cash and cash equivalents |
(75,924) |
(682,585) |
206,659 |
|||||||||
Net decrease in cash and cash equivalents |
(1,434,168) |
(981,342) |
(224,256) |
|||||||||
Cash and cash equivalents, beginning of year |
2,915,470 |
3,896,812 |
4,121,068 |
|||||||||
Cash and cash equivalents, end of year |
$ |
1,481,302 |
$ |
2,915,470 |
$ |
3,896,812 |
||||||
Supplemental cash flow information |
||||||||||||
Cash paid for income taxes |
$ |
92,409 |
$ |
5,282 |
$ |
9,981 |
||||||
Cash paid for interest |
$ |
32,444 |
$ |
37,277 |
$ |
66,688 |
||||||
Non-cash operating, investing and financing activities |
||||||||||||
Payable for purchase of property and equipment |
$ |
- |
$ |
463,556 |
$ |
682,618 |
||||||
Right of use assets obtained in exchange for operating lease liabilities |
$ |
1,676,362 |
$ |
5,160,825 |
$ |
2,420,359 |
||||||
PPP loan forgiveness |
$ |
- |
$ |
- |
$ |
502,298 |
||||||
Deferred IPO cost offset with additional paid-in capital |
$ |
1,095,872 |
$ |
- |
$ |
- |