omniture

China Online Education Group Announces Second Quarter 2019 Results

Net revenues increased by 25.4% year-over-year
Gross billings[1] increased by 18.7% year-over-year
China Online Education Group
2019-09-11 18:11 12391

BEIJING, Sept. 11, 2019 /PRNewswire/ -- China Online Education Group ("51Talk" or the "Company") (NYSE:COE), a leading online education platform in China, with core expertise in English education, today announced its unaudited financial results for the second quarter ended June 30, 2019.

Second Quarter 2019 Financial and Operating Highlights

  • Net revenues were RMB353.4 million (US$51.5 million), a 25.4% increase from RMB281.7 million for the second quarter of 2018.
  • Gross billings were RMB498.5 million (US$72.6 million), an 18.7% increase from RMB420.0 million for the second quarter of 2018.
  • Gross margin was 69.6%, compared with 65.7% for the second quarter of 2018.
  • GAAP net loss decreased 56.1% year-over-year to RMB32.4 million and sequentially decreased 48.9% from RMB63.3 million for the first quarter of 2019.
  • Non-GAAP net loss decreased 60.2% year-over-year to RMB26.7 million and sequentially decreased 55.0% from RMB59.5 million for the first quarter of 2019.
  • Operating cash inflow was RMB99.2 million (US$14.5 million), compared with RMB27.1 million for the second quarter of 2018.

Key Operating Data


For the three months
ended




June 30,


June 30,


Y-o-Y


2018


2019


Change







Gross billings (in RMB millions)

420.0


498.5


18.7%

K-12 mass-market one-on-one offering

278.0


418.5


50.5%

         K-12 small class offering

43.5


33.0


(24.1%)

Adult offering

69.3


34.4


(50.4%)

K-12 American Academy one-on-one offering

29.2


12.6


(56.8%)

Active students[2] (in thousands)

195.5


233.4


19.4%







"We are pleased to report that second quarter financial and operating results continued their path of strong performance, as we consistently implemented our strategy in K-12 one-on-one mass-market offerings, particularly in the non-tier-one cities[3]," said Mr. Jack Jiajia Huang, Founder, Chairman and Chief Executive Officer of 51Talk. "Both net revenues and gross billings exceeded the high end of our second quarter guidance range, firmly led by our K-12 mass-market one-on-one gross billings which reached RMB418.5 million, representing a 50.5% year-over-year increase, and accounted for 84.0% of our total gross billings.

"In addition to strong top-line performance, our balanced approach to both growth and profitability continues to bear positive results. Our Non-GAAP net loss for the second quarter narrowed further to RMB26.7 million, from a loss of RMB59.5 million in the first quarter, representing an improvement of net margin to negative 7.6% from negative 18.4%. The historically low Non-GAAP net loss can be credited to our focus on teaching quality, student satisfaction, and our continued pursuit to optimize operational efficiency and improve profitability. I am very proud to share that we successfully delivered over 90 million one-on-one online English lessons, which also include free trial lessons, from our inception in 2011 through the end of August this year. This is a nice milestone to mark in our vision to empower everyone to talk to the world. Going forward, we will continue to strengthen our core K-12 mass-market one-on-one business in non-tier-one cities by offering high-quality programs coupled with best-in-class technology," Mr. Huang concluded.

Mr. Min Xu, Chief Financial Officer of 51Talk, added, "Second quarter saw continued focus on the comprehensive execution of our operating model with a sharp emphasis on cost efficiency and the pursuit of profitability. We achieved historically high cash flow from operations of RMB99.2 million in the second quarter, a 265.8% year-over-year increase from RMB27.1 million in the same quarter last year. Consolidated gross margin expanded by 3.9 percentage points year-over-year to 69.6%, driven by significant gross margin improvement of both our one-on-one and small class offerings. With our focused growth strategy targeting non-tier-one cities and continued optimization of operating efficiencies, we are confident we can continue to deliver healthy growth and improve our profitability in the second half of 2019."

[1] Gross billings for a specific period, which is one of the Company's key operating data, is defined as the total amount of cash received for the sale of course packages and services in such period, net of the total amount of refunds in such period.

[2] An "active student" for a specified period refers to a student who booked at least one paid lesson, excluding those students who only attended paid live broadcasting lessons or trial lessons.

[3] Tier-one cities include Beijing, Shanghai, Shenzhen, Guangzhou and Tianjin.

Second Quarter 2019 Financial Results

Net Revenues

Net revenues for the second quarter of 2019 were RMB353.4 million (US$51.5 million), a 25.4% increase from RMB281.7 million for the same quarter last year. The increase was primarily attributed to an increase in the number of active students and, to a lesser extent, an increase in the average revenue per active student. The number of active students in the second quarter of 2019 was 233,400, a 19.4% increase from 195,500 for the same quarter last year.

Net revenues from one-on-one offerings for the second quarter of 2019 were RMB320.3 million (US$46.7 million), a 26.0% increase from RMB254.2 million for the same quarter last year. Net revenues from small class offering for the second quarter of 2019 were RMB33.1 million (US$4.8 million), a 20.4% increase from RMB 27.5 million for the same quarter last year.

Cost of Revenues

Cost of revenues for the second quarter of 2019 was RMB107.6 million (US$15.7 million), an 11.4% increase from RMB96.5 million for the same quarter last year. The increase was primarily driven by an increase in total service fees paid to teachers, mainly due to the delivery of an increased number of paid lessons. 

Cost of revenues of one-on-one offerings for the second quarter of 2019 was RMB92.5 million (US$13.5 million), a 15.8% increase from RMB79.8 million for the same quarter last year. Cost of revenues of small class offering for the second quarter of 2019 was RMB15.1 million (US$2.2 million), a 9.5% decrease from RMB16.7 million for the same quarter last year.

Gross Profit and Gross Margin

Gross profit for the second quarter of 2019 was RMB245.9 million (US$35.8 million), a 32.8% increase from RMB185.2 million for the same quarter last year.

Gross margin for the second quarter of 2019 was 69.6%, compared with 65.7% for the same quarter last year.

One-on-one offerings gross margin for the second quarter of 2019 was 71.1%, compared with 68.6% for the same quarter last year. The increase was mainly attributable to 1) price increases and 2) the inclusion of the Company's audio picture book in course packages, which carries a higher margin and is recognized as revenues at the time of delivery. 51Talk's small class offering gross margin for the second quarter of 2019 was 54.5%, compared with 39.4% for the second quarter of 2018.

Operating Expenses

Total operating expenses for the second quarter of 2019 were RMB280.1 million (US$40.8 million), a 7.0% increase from RMB261.7 million for the same quarter last year. The increase was mainly the result of an increase in sales and marketing expenses, partially offset by decreases of product development, and general and administrative expenses.

Sales and marketing expenses for the second quarter of 2019 were RMB188.4 million (US$27.4 million), a 15.4% increase from RMB163.3 million for the same quarter last year. The increase was mainly due to higher sales personnel costs related to an increase in the number of sales and marketing personnel. Excluding share-based compensation expenses, non-GAAP sales and marketing expenses for the second quarter of 2019 were RMB187.3 million (US$27.3 million), a 15.7% increase from RMB161.9 million for the same quarter last year. Non-GAAP sales and marketing expenses, excluding branding expenses, were 32.6% of the gross billings for the second quarter of 2019, compared with 33.0% for the same quarter last year.

Product development expenses for the second quarter of 2019 were RMB41.4 million (US$6.0 million), a 7.2% decrease from RMB44.6 million for the same quarter last year. The decrease was primarily due to a decrease in the number of personnel. Excluding share-based compensation expenses, non-GAAP product development expenses for the second quarter of 2019 were RMB39.7 million (US$5.8 million), a 7.2% decrease from RMB42.8 million for the same quarter last year.

General and administrative expenses for the second quarter of 2019 were RMB50.4 million (US$7.3 million), a 6.5% decrease from RMB53.9 million for the same quarter last year. Excluding share-based compensation expenses, non-GAAP general and administrative expenses for the second quarter of 2019 were RMB47.5 million (US$6.9 million), a 5.8% decrease from RMB50.4 million for the same quarter last year.

Loss from Operations

Loss from operations for the second quarter of 2019 was RMB34.3 million (US$5.0 million), compared with RMB76.5 million for the same quarter last year.

Non-GAAP loss from operations for the second quarter of 2019 was RMB28.6 million (US$4.2 million), compared with RMB69.9 million for the same quarter last year.

Net Loss

Net loss for the second quarter of 2019 was RMB32.4 million (US$4.7 million), compared with RMB73.7 million for the same quarter last year.

Non-GAAP net loss for the second quarter of 2019 was RMB26.7 million (US$3.9 million), compared with RMB67.1 million for the same quarter last year.

Basic and diluted net loss per American depositary share ("ADS") attributable to ordinary shareholders for the second quarter of 2019 was RMB1.58 (US$0.23), compared with RMB3.60 for the same quarter last year. Each ADS represents 15 Class A ordinary shares.

Non-GAAP basic and diluted net loss per ADS attributable to ordinary shareholders for the second quarter of 2019 was RMB1.30 (US$0.19), compared with RMB3.30 for the same quarter last year.

Balance Sheet

As of June 30, 2019, the Company had total cash, cash equivalents, time deposits and short-term investments of RMB785.6 million (US$114.4 million), compared with RMB712.1million as of December 31, 2018.

The Company had deferred revenues (current and non-current) of RMB1,897.2 million (US$276.4 million) as of June 30, 2019, compared with RMB1,676.1 million as of December 31, 2018.

Impact of Recently Adopted New Accounting Standard

In February 2016, the FASB issued ASU 2016-02 "Leases", which generally requires lessees to recognize operating and financing lease liabilities and corresponding right-of-use assets on the balance sheet and to provide enhanced disclosures surrounding the amount, timing and uncertainty of cash flows arising from leasing arrangements. The Company adopted the new standard on January 1, 2019 on a modified retrospective basis and did not restate comparative periods. The Company recognized approximately RMB55.8 million as total right-of-use assets and RMB54.2 million as total lease liabilities for the operating leases on its consolidated balance sheet as of January 1, 2019.  The Company recognized RMB48.2 million and RMB46.1 million as total right-of-use assets and total lease liabilities, respectively, for the operating leases on its consolidated balance sheet as of June 30, 2019. Other than the foregoing, the new lease standard did not have a material impact on the Company's consolidated financial statements.

Outlook

For the third quarter of 2019, the Company currently expects:

  • Net revenues to be between RMB395 million to RMB400 million, which would represent an increase of approximately 30.3% to 31.9% from RMB303.2 million for the same quarter last year;
  • Total gross billings to be between RMB513 million to RMB518 million, which would represent an increase of approximately 20.8% to 22.0% from RMB424.5 million for the same quarter last year.
  • Gross billings for the Company's one-on-one business are expected to be between RMB505 million to RMB510 million, which would represent an increase of approximately 23.8% to 25.0% from RMB407.9 million for the same quarter last year.
  • Gross billings for 51Talk's small class business are expected to be approximately RMB8 million, which would represent a decrease of approximately 51.8% from RMB16.6 million for the same quarter last year.

The above outlook is based on the current market conditions and reflects the Company's current and preliminary estimates of market and operating conditions and customer demand, which are all subject to change.

Conference Call

The Company's management will host an earnings conference call at 8:00 AM U.S. Eastern Time on September 11, 2019 (8:00 PM Beijing/Hong Kong time on September 11, 2019).

Dial-in details for the earnings conference call are as follows:

United States (toll free):

1-866-264-5888

International:

1-412-317-5226

Mainland China:

400-120-1203

Hong Kong (toll free):

800-905-945

Hong Kong:

852-3018-4992

Participants should dial-in at least 5 minutes before the scheduled start time and ask to be connected to the call for "China Online Education Group."

Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at http://ir.51talk.com.

A replay of the conference call will be accessible until September 18, 2019, by dialing the following telephone numbers:

United States (toll free):

1-877-344-7529

International:

1-412-317-0088

Replay Access Code:

10134745

About China Online Education Group

China Online Education Group (NYSE: COE) is a leading online education platform in China, with core expertise in English education. The Company's mission is to make quality education accessible and affordable. The Company's online and mobile education platforms enable students across China to take live interactive English lessons with overseas foreign teachers, on demand. The Company connects its students with a large pool of highly qualified foreign teachers that it assembled using a shared economy approach, and employs student and teacher feedback and data analytics to deliver a personalized learning experience to its students.

Use of Non-GAAP Financial Measures

In evaluating its business, 51Talk considers and uses the following measures defined as non-GAAP financial measures by the SEC as supplemental metrics to review and assess its operating performance: non-GAAP sales and marketing expenses, non-GAAP product development expenses, non-GAAP general and administrative expenses, non-GAAP operating expenses, non-GAAP loss from operations, non-GAAP income tax expenses, non-GAAP net loss, non-GAAP net loss attributable to ordinary shareholders, and non-GAAP net loss attributable to ordinary shareholders per share and per ADS. To present each of these non-GAAP measures, the Company excludes share-based compensation expenses. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of non-GAAP measures to the most comparable GAAP measures" set forth at the end of this press release.

51Talk believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance by excluding share-based expenses that may not be indicative of its operating performance from a cash perspective. 51Talk believes that both management and investors benefit from these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to 51Talk's historical performance. 51Talk computes its non-GAAP financial measures using the same consistent method from quarter to quarter and from period to period. 51Talk believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision-making. A limitation of using non-GAAP measures is that these non-GAAP measures exclude share-based compensation expenses that have been and will continue to be for the foreseeable future a significant recurring expense in the 51Talk's business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying table at the end of this press release provides more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.8650 to US$1.00, the rate in effect as of June 28, 2019 as certified for customs purposes by the Federal Reserve Bank of New York.

Safe Harbor Statement

This press release contains statements that may constitute "forward-looking" statements pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will", "expects", "anticipates", "aims", "future", "intends", "plans", "believes", "estimates", "likely to" and similar statements. Among other things, 51Talk's business outlook and quotations from management in this announcement, as well as 51Talk's strategic and operational plans, contain forward-looking statements. 51Talk may also make written or oral forward-looking statements in its periodic reports to the Securities and Exchange Commission ("SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about 51Talk's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: 51Talk's goals and strategies; 51Talk's expectations regarding demand for and market acceptance of its brand and platform; 51Talk's ability to retain and increase its student enrollment; 51Talk's ability to offer new courses; 51Talk's ability to engage, train and retain new teachers; 51Talk's future business development, results of operations and financial condition; 51Talk's ability to maintain and improve infrastructure necessary to operate its education platform; competition in the online education industry in China; the expected growth of, and trends in, the markets for 51Talk's course offerings in China; relevant government policies and regulations relating to 51Talk's corporate structure, business and industry; general economic and business condition in China, the Philippines and elsewhere and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in 51Talk's filings with the SEC. All information provided in this press release is as of the date of this press release, and 51Talk does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

For investor and media inquiries, please contact:

China Online Education Group
Investor Relations
+86 (10) 8342-6262
ir@51talk.com

The Piacente Group, Inc.
Brandi Piacente
+86 (10) 6508-0677
+1-212-481-2050
51talk@tpg-ir.com

 

 

 

CHINA ONLINE EDUCATION GROUP

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)













 As of





Dec. 31,


Jun. 30,


Jun. 30,





2018


2019


2019





RMB


RMB


US$

ASSETS








Current assets









Cash and cash equivalents


413,143


233,847


34,064



Time deposits


162,688


208,360


30,351



Short term investment


136,304


343,380


50,019



Inventory


-


244


36



Prepaid expenses and other current assets


242,499


264,087


38,469


Total current assets


954,634


1,049,918


152,939











Non-current assets









Property, plant and equipment, net


35,341


28,005


4,079



Intangible assets, net


11,790


9,425


1,373



Goodwill


4,223


4,223


615



Right of use assets


-


48,155


7,015



Other non-current assets


4,230


7,574


1,103


Total non-current assets


55,584


97,382


14,185











Total assets


1,010,218


1,147,300


167,124










LIABILITIES












Current liabilities









Short-term loan


-


42,687


6,218



Deferred revenues


1,658,800


1,889,801


275,281



Accrued expenses and other current liabilities


209,910


188,282


27,426



Lease liability


-


29,207


4,254



Taxes payable


16,917


19,275


2,808


Total current liabilities


1,885,627


2,169,252


315,987











Non-current liabilities









Long-term loan


69,045


-


-



Deferred revenues


17,321


7,442


1,084



Deferred tax liabilities


21


-


-



Lease liability


-


16,908


2,463



Other non-current liabilities


853


973


142


Total non-current liabilities


87,240


25,323


3,689











Total liabilities


1,972,867


2,194,575


319,676










Total shareholders' deficit


(962,649)


(1,047,275)


(152,552)










Total liabilities and shareholders' deficit


1,010,218


1,147,300


167,124

 

 

 


  CHINA ONLINE EDUCATION GROUP


UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS


(In thousands except for number of shares and per share data)


















For the three months ended


For the six months ended




Jun. 30,


Mar. 31,


Jun. 30,


Jun. 30,


Jun. 30,


Jun. 30,




2018


2019


2019


2019


2018


2019




RMB


RMB


RMB


US$


RMB


RMB















Net revenues


281,736


322,971


353,424


51,482


544,313


676,395

Cost of revenues


(96,538)


(105,728)


(107,559)


(15,668)


(189,467)


(213,287)

Gross profit


185,198


217,243


245,865


35,814


354,846


463,108

Operating expenses














Sales and marketing
expenses


(163,274)


(186,287)


(188,369)


(27,439)


(334,866)


(374,656)


Product development
expenses


(44,583)


(40,701)


(41,362)


(6,025)


(96,823)


(82,063)


General and
administrative expenses


(53,864)


(51,159)


(50,389)


(7,340)


(110,228)


(101,548)

Total operating expenses


(261,721)


(278,147)


(280,120)


(40,804)


(541,917)


(558,267)

Loss from operations


(76,523)


(60,904)


(34,255)


(4,990)


(187,071)


(95,159)

Interest income


2,212


3,051


3,556


518


4,167


6,607

Interest expense and other
expenses, net


1,576


(4,338)


(503)


(73)


(1,423)


(4,841)

Loss before income tax
expense


(72,735)


(62,191)


(31,202)


(4,545)


(184,327)


(93,393)

Income tax expenses


(951)


(1,148)


(1,182)


(172)


(2,021)


(2,330)

Net loss


(73,686)


(63,339)


(32,384)


(4,717)


(186,348)


(95,723)

Net loss attributable to
ordinary shareholders


(73,686)


(63,339)


(32,384)


(4,717)


(186,348)


(95,723)



























 

 

 

CHINA ONLINE EDUCATION GROUP

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(In thousands except for number of shares and per share data)
















For the three months ended


For the six months ended



Jun. 30,


Mar. 31,


Jun. 30,


Jun. 30,


Jun. 30,


Jun. 30,



2018


2019


2019


2019


2018


2019



RMB


RMB


RMB


US$


RMB


RMB














Weighted average number of
ordinary shares used in 













    computing basic and diluted
    loss per share


304,214,325


306,042,465


307,458,227


307,458,227


303,546,748


306,754,257














Net loss per share attributable
to ordinary shareholders 













    basic and diluted


(0.24)


(0.21)


(0.11)


(0.02)


(0.61)


(0.31)














Net loss per ADS attributable to
ordinary shareholders 













    basic and diluted


(3.60)


(3.15)


(1.58)


(0.23)


(9.15)


(4.68)














Comprehensive loss:













Net loss


(73,686)


(63,339)


(32,384)


(4,717)


(186,348)


(95,723)

Other comprehensive loss













    Foreign currency translation
    adjustments


13,895


(5,718)


6,683


973


3,267


965

Total comprehensive loss


(59,791)


(69,057)


(25,701)


(3,744)


(183,081)


(94,758)














Share-based compensation expenses are included in the operating expenses
as follows:





















Sales and marketing expenses


(1,379)


(284)


(1,119)


(163)


(2,611)


(1,403)

Product development expenses


(1,759)


(574)


(1,617)


(236)


(3,317)


(2,191)

General and administrative expenses


(3,454)


(3,012)


(2,915)


(425)


(7,257)


(5,927)

 

 

 

CHINA ONLINE EDUCATION GROUP

Reconciliation of Non-GAAP Measures to the Most Comparable GAAP Measures

 (In thousands except for number of shares and per share data)



















For the three months ended


For the six months ended




Jun. 30,


Mar. 31,


Jun. 30,


Jun. 30,


Jun. 30,


Jun. 30,




2018


2019


2019


2019


2018


2019




RMB


RMB


RMB


US$


RMB


RMB















Sales and marketing expenses


(163,274)


(186,287)


(188,369)


(27,439)


(334,866)


(374,656)

Less: Share-based compensation expenses


(1,379)


(284)


(1,119)


(163)


(2,611)


(1,403)

Non-GAAP sales and marketing expenses


(161,895)


(186,003)


(187,250)


(27,276)


(332,255)


(373,253)















Product development expenses


(44,583)


(40,701)


(41,362)


(6,025)


(96,823)


(82,063)

Less: Share-based compensation expenses


(1,759)


(574)


(1,617)


(236)


(3,317)


(2,191)

Non-GAAP product development
expenses


(42,824)


(40,127)


(39,745)


(5,789)


(93,506)


(79,872)















General and administrative expenses


(53,864)


(51,159)


(50,389)


(7,340)


(110,228)


(101,548)

Less: Share-based compensation expenses


(3,454)


(3,012)


(2,915)


(425)


(7,257)


(5,927)

Non-GAAP general and administrative
expenses


(50,410)


(48,147)


(47,474)


(6,915)


(102,971)


(95,621)















Operating expenses


(261,721)


(278,147)


(280,120)


(40,804)


(541,917)


(558,267)

Less: Share-based compensation expenses


(6,592)


(3,870)


(5,651)


(824)


(13,185)


(9,521)

Non-GAAP operating expenses


(255,129)


(274,277)


(274,469)


(39,980)


(528,732)


(548,746)















Loss from operations


(76,523)


(60,904)


(34,255)


(4,990)


(187,071)


(95,159)

Less: Share-based compensation expenses


(6,592)


(3,870)


(5,651)


(824)


(13,185)


(9,521)

Non-GAAP loss from operations


(69,931)


(57,034)


(28,604)


(4,166)


(173,886)


(85,638)

 

 

 

CHINA ONLINE EDUCATION GROUP

Reconciliation of Non-GAAP Measures to the Most Comparable GAAP Measures

 (In thousands except for number of shares and per share data)


















For the three months ended


For the six months ended




Jun. 30,


Mar. 31,


Jun. 30,


Jun. 30,


Jun. 30,


Jun. 30,




2018


2019


2019


2019


2018


2019




RMB


RMB


RMB


US$


RMB


RMB















Income tax expenses


(951)


(1,148)


(1,182)


(172)


(2,021)


(2,330)

Less: Tax impact of Share-based
compensation expenses


-


-


-


-


-


-

Non-GAAP income tax expenses


(951)


(1,148)


(1,182)


(172)


(2,021)


(2,330)















Net loss


(73,686)


(63,339)


(32,384)


(4,717)


(186,348)


(95,723)

Less: Share-based compensation
expenses


(6,592)


(3,870)


(5,651)


(824)


(13,185)


(9,521)

Non-GAAP net loss


(67,094)


(59,469)


(26,733)


(3,893)


(173,163)


(86,202)















Net loss attributable to ordinary
shareholders


(73,686)


(63,339)


(32,384)


(4,717)


(186,348)


(95,723)

Less: Share-based compensation
expenses, net of tax


(6,592)


(3,870)


(5,651)


(824)


(13,185)


(9,521)

Non-GAAP net loss attributable to
ordinary shareholders


(67,094)


(59,469)


(26,733)


(3,893)


(173,163)


(86,202)















Weighted average number of
ordinary shares used in














computing basic and diluted loss
per share


304,214,325


306,042,465


307,458,227


307,458,227


303,546,748


306,754,257















Non-GAAP net loss per share attributable to ordinary
shareholders












basic and diluted


(0.22)


(0.19)


(0.09)


(0.01)


(0.57)


(0.28)















Non-GAAP net loss per ADS attributable to ordinary
shareholders












basic and diluted


(3.30)


(2.85)


(1.30)


(0.19)


(8.55)


(4.22)

 

 

 


  CHINA ONLINE EDUCATION GROUP


UNAUDITED INTERIM ADDITIONAL INFORMATION


(In thousands except for number of shares and per share data)


















For the three months ended


For the six months ended




Jun. 30,


Mar. 31,


Jun. 30,


Jun. 30,


Jun. 30,


Jun. 30,




2018


2019


2019


2019


2018


2019




RMB


RMB


RMB


US$


RMB


RMB















Net revenues













     One-on-one offerings


254,222


295,455


320,310


46,658


499,708


615,765

     Small class offerings


27,514


27,516


33,114


4,824


44,605


60,630

Total net revenues


281,736


322,971


353,424


51,482


544,313


676,395














Cost of revenues













     One-on-one offerings


(79,868)


(90,791)


(92,477)


(13,471)


(160,953)


(183,268)

     Small class offerings


(16,670)


(14,937)


(15,082)


(2,197)


(28,514)


(30,019)

Total cost of revenues


(96,538)


(105,728)


(107,559)


(15,668)


(189,467)


(213,287)














Gross profit













     One-on-one offerings


174,354


204,664


227,833


33,187


338,755


432,497

     Small class offerings


10,844


12,579


18,032


2,627


16,091


30,611

Total gross profit


185,198


217,243


245,865


35,814


354,846


463,108














Gross margin













     One-on-one offerings


68.6%


69.3%


71.1%


71.1%


67.8%


70.2%

     Small class offerings


39.4%


45.7%


54.5%


54.5%


36.1%


50.5%

Total gross margin


65.7%


67.3%


69.6%


69.6%


65.2%


68.5%

 

 

 

CHINA ONLINE EDUCATION GROUP

UNAUDITED INTERIM ADDITIONAL INFORMATION

(In thousands except for number of shares and per share data)


















For the three months ended


For the six months ended




Jun. 30,


Mar. 31,


Jun. 30,


Jun. 30,


Jun. 30,


Jun. 30,




2018


2019


2019


2019


2018


2019




RMB


RMB


RMB


US$


RMB


RMB















Sales and marketing expenses[4]













     One-on-one offerings


(143,711)


(170,849)


(173,811)


(25,318)


(297,639)


(344,660)

     Small class offerings


(19,563)


(15,438)


(14,558)


(2,121)


(37,227)


(29,996)

Total sales and marketing
expenses


(163,274)


(186,287)


(188,369)


(27,439)


(334,866)


(374,656)














Product development expenses[5]













     One-on-one offerings


(33,157)


(35,169)


(36,234)


(5,278)


(74,038)


(71,403)

     Small class offerings


(11,426)


(5,532)


(5,128)


(747)


(22,785)


(10,660)

Total product development
expenses


(44,583)


(40,701)


(41,362)


(6,025)


(96,823)


(82,063)














General and administrative expenses[6]













     One-on-one offerings


(44,281)


(44,934)


(45,845)


(6,678)


(91,462)


(90,779)

     Small class offerings


(9,583)


(6,225)


(4,544)


(662)


(18,766)


(10,769)

Total general and administrative
expenses


(53,864)


(51,159)


(50,389)


(7,340)


(110,228)


(101,548)














Operating expenses













     One-on-one offerings


(221,149)


(250,952)


(255,890)


(37,274)


(463,139)


(506,842)

     Small class offerings


(40,572)


(27,195)


(24,230)


(3,530)


(78,778)


(51,425)

Total operating expenses


(261,721)


(278,147)


(280,120)


(40,804)


(541,917)


(558,267)














Loss from operations













     One-on-one offerings


(46,795)


(46,288)


(28,057)


(4,087)


(124,384)


(74,345)

     Small class offerings


(29,728)


(14,616)


(6,198)


(903)


(62,687)


(20,814)

Total loss from operations


(76,523)


(60,904)


(34,255)


(4,990)


(187,071)


(95,159)


[4]Share-based compensation expenses included in the sales and marketing expenses for one-on-one offerings and small class offerings were RMB1,075
and RMB44 respectively for the second quarter of 2019, and RMB1,307 and RMB72 respectively for the second quarter of 2018.

[5]Share-based compensation expenses included in the product development expenses for one-on-one offerings and small class offerings were RMB1,223
and RMB394 respectively for the second quarter of 2019, and RMB1,431 and RMB328 respectively for the second quarter of 2018.

[6]Share-based compensation expenses included in the general and administrative expenses for one-on-one offerings and small class offerings were
RMB2,888 and RMB27 respectively for the second quarter of 2019, and RMB3,422 and RMB32 respectively for the second quarter of 2018.


 

 

Cision View original content:http://www.prnewswire.com/news-releases/china-online-education-group-announces-second-quarter-2019-results-300915907.html

Source: China Online Education Group
Related Stocks:
NYSE:COE
Related Links:
collection
collection