-2023 Full Year Total Transaction Volume reached new record high of RMB194.3 billion, up 10.8% compared to Fiscal Year 2022-
-2023 Full Year Net Revenues reached new record high to RMB12.5 billion, up 12.7% compared to Fiscal Year 2022-
-2023 Full Year International Transaction Volume increased to RMB7.85 billion, up 84.7% compared to Fiscal Year 2022-
-2023 Full Year International Revenues increased to RMB2.1 billion, up 85.9% compared to Fiscal Year 2022 and contributing 17.0% of total net revenues-
SHANGHAI, March 19, 2024 /PRNewswire/ -- FinVolution Group ("FinVolution" or the "Company") (NYSE: FINV), a leading fintech platform, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2023.
For the Three Months Ended/As of |
YoY Change |
For Full Year Ended |
YoY Change |
|||
2022 |
2023 |
2022 |
2023 |
|||
Total Transaction Volume (RMB in |
48.6 |
52.4 |
7.8 % |
175.4 |
194.3 |
10.8 % |
Transaction Volume (China's |
47.2 |
50.1 |
6.1 % |
171.1 |
186.4 |
8.9 % |
Transaction Volume (International)[3] |
1.37 |
2.25 |
64.2 % |
4.25 |
7.85 |
84.7 % |
Total Outstanding Loan Balance |
64.6 |
67.4 |
4.3 % |
64.6 |
67.4 |
4.3 % |
Outstanding Loan Balance (China's |
63.8 |
66.1 |
3.6 % |
63.8 |
66.1 |
3.6 % |
Outstanding Loan Balance |
0.80 |
1.26 |
57.5 % |
0.80 |
1.26 |
57.5 % |
Fourth Quarter 2023 China Market Operational Highlights
Fourth Quarter 2023 International Market Operational Highlights
Fourth Quarter 2023 Financial Highlights
[1] Represents the total transaction volume facilitated in China's Mainland and the international markets on the Company's platforms during the period presented. |
[2] Represents our transaction volume facilitated in China's Mainland during the period presented. |
[3] Represents our transaction volume facilitated in international markets outside China's Mainland during the period presented. |
[4] Outstanding loan balance (China's Mainland) as of any date refers to the balance of outstanding loans in China's Mainland market excluding loans delinquent for more than 180 days from such date. |
[5] Outstanding loan balance (international) as of any date refers to the balance of outstanding loans in the international markets' excluding loans delinquent for more than 30 days from such date. |
[6] On a cumulative basis, the total number of users in China's Mainland market registered on the Company's platforms as of December 31, 2023. |
[7] On a cumulative basis, the total number of borrowers in China's Mainland market on the Company's platform as of December 31, 2023. |
[8] Represents the total number of borrowers in China's Mainland who have successfully borrowed on the Company's platform during the period presented. |
[9] Represents the transaction volume facilitated for the repeat borrowers in China's Mainland who successfully completed their transaction on the Company's platform during the period presented. |
[10] Represents the average loan size on the Company's platform in China's Mainland during the period presented. |
[11] Represents the average loan tenor on the Company's platform in China's Mainland during the period presented. |
[12] "90 day+ delinquency ratio" refers to the outstanding principal balance of on- and-off balance sheet loans that were 90 to 179 calendar days past due as a percentage of the total outstanding principal balance of on-and-off balance sheet loans on the Company's platform as of a specific date. Loans that originated outside China's Mainland are not included in the calculation. |
[13] On a cumulative basis, the total number of users registered on the Company's platforms outside China's Mainland market as of December 31, 2023. |
[14] On a cumulative basis, the total number of borrowers on the Company's platforms outside China's Mainland market during the period presented. |
[15] Represents the total number of borrowers outside China's Mainland who have successfully borrowed on the Company platforms during the period presented. |
[16] Represents the total number of new borrowers outside China's Mainland whose transactions were facilitated on the Company's platforms during the period presented. |
[17] Please refer to "UNAUDITED Reconciliation of GAAP And Non-GAAP Results" for reconciliation between GAAP and Non-GAAP adjusted operating income. |
Mr. Tiezheng Li, Chief Executive Officer of FinVolution, commented, "We continued to grow our business across the board despite evolving macroeconomic challenges. Total transaction volume for full year 2023 reached RMB194.3 billion while total outstanding loan balance climbed to RMB67.4 billion, representing year-over-year increases of 10.8% and 4.3% respectively.
"Our international business grew exceptionally well in 2023, propelled by our effective strategy of pursuing sustained growth domestically in tandem with rapid growth overseas. International transaction volume for full-year 2023 soared to RMB7.85 billion and outstanding loan balance rose to RMB1.26 billion, representing increases of 84.7% and 57.5%, respectively. This accelerated growth drove international revenue to RMB2,136.9 million (US$301.0 million) for the full year 2023, up 85.9% year-over-year, representing 17.0% of total revenue," concluded Mr. Li.
Mr. Jiayuan Xu, FinVolution's Chief Financial Officer, continued, "Our strong full-year financial results speak for our outstanding strategic execution throughout 2023. Full-year net revenues increased to RMB12,547.4 million (US$1,767.3 million) and net profit reached RMB2,383.5 million (US$335.7 million), up 12.7% and 4.5%, respectively, year-over-year. Our total liquidity position as of December 31, 2023, stood at RMB7,930.1 million (US$1,116.9 million), representing a year-over-year increase of 12.3%.
"Moreover, we strove to continuously optimize shareholder returns through our capital return program. For full-year 2023, we deployed a total of approximately US$160.0 million in dividend distributions and share repurchases representing a capital return of 48.5% of the Company's net income for fiscal year 2023, demonstrating our steadfast commitment to enhancing shareholder value," concluded Mr. Xu.
Fourth Quarter 2023 Financial Results
Net revenue for the fourth quarter of 2023 increased by 5.7% to RMB3,223.6 million (US$454.0 million) from RMB3,050.0 million for the same period of 2022, primarily due to the increase in guarantee income.
Loan facilitation service fees decreased by 8.4% to RMB1,107.4 million (US$156.0 million) for the fourth quarter of 2023 from RMB1,208.6 million for the same period of 2022. This decrease was primarily due to the decrease in service fee rates, partially offset by the increase in transaction volume.
Post-facilitation service fees maintained relatively stable at RMB495.4 million (US$69.8 million) for the fourth quarter of 2023 from RMB496.4 million for the same period of 2022, as the result of the increase in outstanding loans served by the Company and the rolling impact of deferred transaction fees.
Guarantee income increased by 37.7% to RMB1,267.5 million (US$178.5 million) for the fourth quarter of 2023 from RMB920.6 million for the same period of 2022. This increase was primarily due to the increased outstanding loan balance of off-balance sheet loans, higher guarantee rates and the rolling impact of deferred guarantee income. The fair value of quality assurance commitment upon loan origination is released as guarantee income systematically over the term of the loans subject to quality assurance commitment.
Net interest income decreased by 22.3% to RMB227.4 million (US$32.0 million) for the fourth quarter of 2023, from RMB292.5 million for the same period of 2022, due to the decrease in loan volume and outstanding loan balances of on-balance sheet loans.
Other revenue decreased by 4.6% to RMB125.8 million (US$17.7 million) for the fourth quarter of 2023 from RMB131.8 million for the same period of 2022, primarily due to the disposal of a pilot-run business.
Origination, servicing expenses and other costs of revenue increased by 9.1% to RMB563.1 million (US$79.3 million) for the fourth quarter of 2023 from RMB516.2 million for the same period of 2022, primarily due to the increase in facilitation costs and loan collection expenses as a result of higher transaction volume.
Sales and marketing expenses remained relatively stable at RMB491.4 million (US$69.2 million) for the fourth quarter of 2023, compared with RMB490.7 million for the same period of 2022, as we maintained our proactive efforts in acquiring better quality borrowers in both China and the international markets.
Research and development expenses decreased by 7.2% to RMB127.6 million (US$18.0 million) for the fourth quarter of 2023 from RMB137.5 million for the same period of 2022, due to the increase in efficiency for technology development.
General and administrative expenses maintained relatively stable at RMB115.2 million (US$16.2 million) for the fourth quarter of 2023 from RMB114.4 million for the same period of 2022 as a result of stable operating efficiency.
Provision for accounts receivable and contract assets decreased by 67.6% to RMB36.4 million (US$5.1 million) for the fourth quarter of 2023 from RMB112.5 million for the same period of 2022, due to the decrease in provision from other third-party platforms.
Provision for loans receivable decreased by 14.6% to RMB107.6 million (US$15.2 million) for the fourth quarter of 2023, from RMB126.0 million for the same period of 2022, primarily due to the decrease in loan volume and outstanding loan balances of on-balance sheet loans, partially offset by the rise in delinquency rate.
Credit losses for quality assurance commitment increased by 35.6% to RMB1,269.5 million (US$178.8 million) for the fourth quarter of 2023 compared with RMB935.9 million for the same period of 2022. The increase was primarily due to the increases in loan volume and outstanding loan balances in both China and the international markets.
Operating profit decreased by 16.9% to RMB512.8 million (US$72.2 million) for the fourth quarter of 2023 from RMB616.8 million for the same period of 2022.
Non-GAAP adjusted operating income, which excludes share-based compensation expenses before tax, was RMB547.0 million (US$77.0 million) for the fourth quarter of 2023, representing a decrease of 14.2% from RMB637.8 million for the same period of 2022.
Other income increased by 4.8% to RMB67.6 million (US$9.5 million) for the fourth quarter of 2023 from RMB64.5 million for the same period of 2022, mainly due to the additional gains from increased investment in investment products and interest income.
Income tax expense was RMB51.6 million (US$7.3 million) for the fourth quarter of 2023, compared with RMB125.0 million for the same period of 2022. This decrease was mainly due to the decrease in pre-tax profit and the change in effective tax-rate in the fourth quarter.
Net profit was RMB528.8 million (US$74.5 million) for the fourth quarter of 2023, compared with RMB556.3 million for the same period of 2022.
Net profit attributable to ordinary shareholders of the Company was RMB524.6 million (US$73.9 million) for the fourth quarter of 2023, compared with RMB551.5 million for the same period of 2022.
Diluted net profit per ADS was RMB1.92 (US$0.27) and diluted net profit per share was RMB0.38 (US$0.05) for the fourth quarter of 2023, which remained unchanged compared with the same period of 2022. Non-GAAP diluted net profit per ADS was RMB2.04 (US$0.29) and non-GAAP diluted net profit per share was RMB0.41 (US$0.06) for the fourth quarter of 2023, an increase of 2.5% compared with the same period of 2022. Each ADS represents five Class A ordinary shares of the Company.
As of December 31, 2023, the Company had cash and cash equivalents of RMB4,969.3 million (US$699.9 million) and short-term investments, mainly in wealth management products and term deposit, of RMB2,960.8 million (US$417.0 million).
The following chart and table display the historical cumulative 30-day plus past due delinquency rates by loan origination vintage in China's Mainland for all loan products facilitated through the Company's online platform as of December 31, 2023:
Click here to view the chart.
Fiscal Year 2023 Financial Results
Net revenue for 2023 increased by 12.7% to RMB12,547.4 million (US$1,767.3 million) from RMB11,134.2 million in 2022, primarily due to the increase in loan facilitation service fees, post facilitation service fees and the increase in guarantee income as a result of the increase in transaction volume. The increase in net revenue was partially offset by the decrease in the average rate of transaction fees.
Loan facilitation service fees increased by 2.0% to RMB4,520.5 million (US$636.7 million) for 2023 from RMB4,430.8 million in 2022, primarily due to the increase in loan volume, partially offset by the decrease in average rate of transaction fees.
Post-facilitation service fees increased by 2.1% to RMB1,969.7 million (US$277.4 million) for 2023 from RMB1,929.9 million in 2022, primarily due to the increase in outstanding loans served by the Company and the rolling impact of deferred transaction fees, partially offset by the decrease in the average rate of transaction fees.
Guarantee income increased by 46.2% to RMB4,479.0 million (US$630.9 million) for 2023 from RMB3,064.4 million in 2022. This increase was primarily due to the increased outstanding loan balance of off-balance sheet loans, higher guarantee rates and the rolling impact of deferred guarantee income. The fair value of quality assurance commitment upon loan origination is released as guarantee income systematically over the term of the loans subject to quality assurance commitment.
Net interest income for 2023 decreased by 10.6% to RMB1,049.4 million (US$147.8 million) compared with RMB1,174.2 million in 2022, due to the decrease in loan volume and outstanding loan balances of on-balance sheet loans.
Other revenue decreased by 1.1% to RMB528.9 million (US$74.5 million) for 2023 from RMB534.9 million in 2022, as a result of the disposal of a pilot-run business.
Origination, servicing expenses and other cost of revenue increased by 3.6% to RMB2,111.5 million (US$297.4 million) for 2023 from RMB2,038.6 million in 2022, primarily due to the increase in facilitation costs and loan collection expenses as a result of higher transaction volume.
Sales and marketing expenses increased by 12.0% to RMB1,887.4 million (US$265.8 million) for 2023 from RMB1,685.0 million in 2022, as a result of proactive customer acquisition efforts focusing on higher-quality borrowers in both domestic and international markets.
Research and development expenses increased by 4.0% to RMB511.0 million (US$72.0 million) for 2023, compared with RMB491.5 million in 2022, primarily due to the increased investment in technology development.
General and administrative expenses decreased by 2.9% to RMB390.0 million (US$54.9 million) for 2023 from RMB401.7 million in 2022, mainly due to the increase in operating efficiencies.
Provision for accounts receivable and contract assets decreased by 35.0% to RMB253.9 million (US$35.8 million) for 2023, compared with RMB390.9 million in 2022, due to the decrease in provision from other third-party platforms.
Provision for loans receivables increased by 41.1% to RMB586.8 million (US$82.7 million) for 2023, compared with RMB415.9 million in 2022, primarily due to the increase in loan volume in international markets.
Credit losses for quality assurance commitment increased by 38.4% to RMB4,422.8 million (US$622.9 million) for 2023, compared with RMB3,195.2 million in 2022, primarily due to the increase in loan volume and outstanding loan balance.
Operating profit decreased by 5.2% to RMB2,383.9 million (US$335.8 million) for 2023 from RMB2,515.3 million in 2022.
Non-GAAP adjusted operating income, which excludes share-based compensation expenses before tax, was RMB2,500.3 million (US$352.2 million) for 2023, representing a decrease of 4.0% from RMB2,604.4 million in 2022.
Other income increased by 78.8% to RMB394.7 million (US$55.6 million) for 2023, from RMB220.7 million in 2022, primarily due to additional gains from increased investment in investment products.
Income tax expenses were RMB395.1 million (US$55.6 million) for 2023, compared with RMB454.8 million in 2022, mainly due to the change in the effective tax rate from the same period last year.
Net profit was RMB2,383.5 million (US$335.7 million) for 2023, compared with RMB2,281.3 million in 2022.
Net profit attributable to ordinary shareholders of the Company was RMB2,340.8 million (US$329.7 million) for 2023, compared with RMB2,266.4 million in 2022.
Shares Repurchase Update
For the fiscal year of 2023, the Company deployed a total of US$97.6 million to repurchase its own Class A ordinary shares in the form of ADSs in the market. As of December 31, 2023, in combination with the Company's historical and existing share repurchase programs, the Company had cumulatively repurchased its own Class A ordinary shares in the form of ADSs with a total aggregate value of approximately US$280.0 million over a period of six years.
Change of Management
The Board of Directors of the Company (the "Board") has appointed Ms. Pingping Chen to assume the role of President, effective March 18, 2024. She will serve as President and Chief Compliance Officer of the Company while retaining her current responsibilities across legal, compliance, human resources and internal controls, which she has held since 2019. Ms. Chen was the Chief Executive Officer of Pai Pai Xin, from 2016 to 2018. Prior to that, she held the position of Vice President of the Company, overseeing the legal, compliance, government relations, and innovation departments from 2013 to 2016. With this long and distinguished tenure at the Company, Ms. Chen brings a wealth of valuable institutional knowledge and deep experience to her new role. Ms. Chen received her master's degree in law from Fudan University and her EMBA from the China Europe International Business School.
Business Outlook
While the macroeconomic recovery continued to gain traction with pockets of improvement in the beginning of 2024, uncertainties persist in the markets in which we operate. The Company has observed encouraging signs of recovery and will continue to closely monitor macro conditions across our pan-Asian markets and remain prudent in our business operations. Given this backdrop, the Company currently expects its full-year 2024 transaction volume for the China market to be in the range of RMB195.7 billion to RMB205.0 billion, representing year-over-year growth of approximately 5.0% to 10.0%. At the same time, the Company expects full-year 2024 transaction volume for its international markets to be in the range of RMB9.4 billion to RMB11.0 billion, representing year-over-year growth of approximately 20.0% to 40.0%.
The above forecast is based on the current market conditions and reflects the Company's current preliminary views and expectations on market and operational conditions and the regulatory and operating environment, as well as customer and institutional partners' demands, all of which are subject to change.
Conference Call
The Company's management will host an earnings conference call at 8:30 p.m. U.S. Eastern Time on March 18, 2024 (8:30 a.m. Beijing/Hong Kong Time on March 19, 2024).
Dial-in details for the earnings conference call are as follows:
United States (toll free): |
+1-888-346-8982 |
Canada (toll free): |
+1-855-669-9657 |
International: |
+1-412-902-4272 |
Hong Kong, China (toll free): |
800-905-945 |
Hong Kong, China: |
+852-3018-4992 |
Mainland, China: |
400-120-1203 |
Participants should dial in at least five minutes before the scheduled start time and ask to be connected to the call for "FinVolution Group."
Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at https://ir.finvgroup.com.
A replay of the conference call will be accessible approximately one hour after the conclusion of the live call until March 25, 2024, by dialing the following telephone numbers:
United States (toll free): |
+1-877-344-7529 |
Canada (toll free): |
+1-855-669-9658 |
International: |
+1-412-317-0088 |
Replay Access Code: |
4318516 |
About FinVolution Group
FinVolution Group is a leading fintech platform with strong brand recognition in China and the international markets connecting borrowers of the young generation with financial institutions. Established in 2007, the Company is a pioneer in China's online consumer finance industry and has developed innovative technologies and has accumulated in-depth experience in the core areas of credit risk assessment, fraud detection, big data and artificial intelligence. The Company's platforms, empowered by proprietary cutting-edge technologies, features a highly automated loan transaction process, which enables a superior user experience. As of December 31, 2023, the Company had over 180.2 million cumulative registered users across China, Indonesia and the Philippines.
For more information, please visit https://ir.finvgroup.com
Use of Non-GAAP Financial Measures
We use non-GAAP adjusted operating income, non-GAAP operating margin, non-GAAP net profit, non-GAAP net profit attributable to FinVolution Group, and non-GAAP basic and diluted net profit per share and per ADS which are non-GAAP financial measures, in evaluating our operating results and for financial and operational decision-making purposes. We believe that these non-GAAP financial measures help identify underlying trends in our business by excluding the impact of share-based compensation expenses and expected discretionary measures. We believe that non-GAAP financial measures provide useful information about our operating results, enhance the overall understanding of our past performance and future prospects and allow for greater visibility with respect to key metrics used by our management in its financial and operational decision-making.
Non-GAAP adjusted operating income, non-GAAP operating margin, non-GAAP net profit, non-GAAP net profit attributable to FinVolution Group, and non-GAAP basic and diluted net profit per share and per ADS are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. These non-GAAP financial measures have limitations as analytical tool, and when assessing our operating performance, cash flows or our liquidity, investors should not consider it in isolation, or as a substitute for net income, cash flows provided by operating activities or other consolidated statements of operation and cash flow data prepared in accordance with U.S. GAAP. The Company encourages investors and others to review our financial information in its entirety and not rely on a single financial measure.
For more information on this non-GAAP financial measure, please see the table captioned "Reconciliations of GAAP and Non-GAAP results" set forth at the end of this press release.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.0999 to US$1.00, the rate in effect as of December 29, 2023 as certified for customs purposes by the Federal Reserve Bank of New York.
Safe Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "target," "confident" and similar statements. Such statements are based upon management's current expectations and current market and operating conditions and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond the Company's control. Forward-looking statements involve risks, uncertainties and other factors that could cause actual results to differ materially from those contained in any such statements. Potential risks and uncertainties include, but are not limited to, uncertainties as to the Company's ability to attract and retain borrowers and investors on its marketplace, its ability to increase volume of loans facilitated through the Company's marketplace, its ability to introduce new loan products and platform enhancements, its ability to compete effectively, laws, regulations and governmental policies relating to the online consumer finance industry in China, general economic conditions in China, and the Company's ability to meet the standards necessary to maintain listing of its ADSs on the NYSE, including its ability to cure any non-compliance with the NYSE's continued listing criteria. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is as of the date of this press release, and FinVolution does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.
For investor and media inquiries, please contact:
In China:
FinVolution Group
Head of Investor Relations
Jimmy Tan, IRC
Tel: +86 (21) 8030-3200 Ext. 8601
E-mail: ir@xinye.com
Piacente Financial Communications
Jenny Cai
Tel: +86 (10) 6508-0677
E-mail: finv@tpg-ir.com
In the United States:
Piacente Financial Communications
Brandi Piacente
Tel: +1-212-481-2050
E-mail: finv@tpg-ir.com
FinVolution Group |
||||
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS |
||||
(All amounts in thousands, except share data, or otherwise noted) |
||||
As of December 31, |
As of December 31, |
|||
2022 |
2023 |
|||
RMB |
RMB |
USD |
||
Assets |
||||
Cash and cash equivalents |
3,636,380 |
4,969,319 |
699,914 |
|
Restricted cash |
2,842,707 |
1,800,071 |
253,535 |
|
Short-term investments |
3,427,020 |
2,960,821 |
417,023 |
|
Investments |
1,084,084 |
1,135,133 |
159,880 |
|
Quality assurance receivable, net of credit loss allowance for |
1,669,855 |
1,755,615 |
247,273 |
|
Intangible assets |
98,692 |
98,692 |
13,900 |
|
Property, equipment and software, net |
141,345 |
140,933 |
19,850 |
|
Loans receivable, net of credit loss allowance for loans receivable |
2,136,432 |
1,127,388 |
158,789 |
|
Accounts receivable and contract assets, net of credit loss |
2,217,445 |
2,208,538 |
311,066 |
|
Deferred tax assets |
919,361 |
1,624,325 |
228,781 |
|
Right of use assets |
192,428 |
38,110 |
5,368 |
|
Prepaid expenses and other assets |
2,966,751 |
3,384,317 |
476,671 |
|
Goodwill |
50,411 |
50,411 |
7,100 |
|
Total assets |
21,382,911 |
21,293,673 |
2,999,150 |
|
Liabilities and Shareholders' Equity |
||||
Deferred guarantee income |
1,805,164 |
1,882,036 |
265,079 |
|
Liability from quality assurance commitment |
3,555,618 |
3,306,132 |
465,659 |
|
Payroll and welfare payable |
274,408 |
261,528 |
36,835 |
|
Taxes payable |
134,027 |
207,477 |
29,223 |
|
Short-term borrowing loan |
- |
5,756 |
811 |
|
Funds payable to investors of consolidated trusts |
1,845,210 |
436,352 |
61,459 |
|
Contract liability |
5,109 |
5,109 |
720 |
|
Deferred tax liabilities |
232,188 |
340,608 |
47,974 |
|
Accrued expenses and other liabilities |
909,708 |
941,899 |
132,664 |
|
Leasing liabilities |
176,990 |
35,878 |
5,053 |
|
Total liabilities |
8,938,422 |
7,422,775 |
1,045,477 |
|
Commitments and contingencies |
||||
FinVolution Group Shareholders' equity |
||||
Ordinary shares |
103 |
103 |
15 |
|
Additional paid-in capital |
5,692,703 |
5,748,734 |
809,692 |
|
Treasury stock |
(568,595) |
(1,199,683) |
(168,972) |
|
Statutory reserves |
698,401 |
762,472 |
107,392 |
|
Accumulated other comprehensive income |
52,237 |
80,006 |
11,267 |
|
Retained Earnings |
6,496,852 |
8,357,153 |
1,177,080 |
|
Total FinVolution Group shareholders' equity |
12,371,701 |
13,748,785 |
1,936,474 |
|
Non-controlling interest |
72,788 |
122,113 |
17,199 |
|
Total shareholders' equity |
12,444,489 |
13,870,898 |
1,953,673 |
|
Total liabilities and shareholders' equity |
21,382,911 |
21,293,673 |
2,999,150 |
|
FinVolution Group |
|||||||||
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|||||||||
(All amounts in thousands, except share data, or otherwise noted) |
|||||||||
For the Three Months Ended December 31, |
For the Year Ended December 31, |
||||||||
2022 |
2023 |
2022 |
2023 |
||||||
RMB |
RMB |
USD |
RMB |
RMB |
USD |
||||
Operating revenue: |
|||||||||
Loan facilitation service fees |
1,208,636 |
1,107,434 |
155,979 |
4,430,778 |
4,520,504 |
636,700 |
|||
Post-facilitation service fees |
496,434 |
495,431 |
69,780 |
1,929,913 |
1,969,705 |
277,427 |
|||
Guarantee income |
920,570 |
1,267,515 |
178,526 |
3,064,440 |
4,478,995 |
630,853 |
|||
Net interest income |
292,512 |
227,426 |
32,032 |
1,174,204 |
1,049,379 |
147,802 |
|||
Other Revenue |
131,824 |
125,791 |
17,717 |
534,868 |
528,862 |
74,489 |
|||
Net revenue |
3,049,976 |
3,223,597 |
454,034 |
11,134,203 |
12,547,445 |
1,767,271 |
|||
Operating expenses: |
|||||||||
Origination, servicing expenses and other cost of |
(516,223) |
(563,142) |
(79,317) |
(2,038,624) |
(2,111,515) |
(297,401) |
|||
Sales and marketing expenses |
(490,735) |
(491,381) |
(69,210) |
(1,685,022) |
(1,887,442) |
(265,841) |
|||
Research and development expenses |
(137,519) |
(127,605) |
(17,973) |
(491,484) |
(510,986) |
(71,971) |
|||
General and administrative expenses |
(114,358) |
(115,209) |
(16,227) |
(401,731) |
(390,022) |
(54,933) |
|||
Provision for accounts receivable and contract assets |
(112,495) |
(36,413) |
(5,129) |
(390,882) |
(253,948) |
(35,768) |
|||
Provision for loans receivable |
(125,969) |
(107,562) |
(15,150) |
(415,902) |
(586,843) |
(82,655) |
|||
Credit losses for quality assurance commitment |
(935,903) |
(1,269,514) |
(178,807) |
(3,195,220) |
(4,422,802) |
(622,939) |
|||
Total operating expenses |
(2,433,202) |
(2,710,826) |
(381,813) |
(8,618,865) |
(10,163,558) |
(1,431,508) |
|||
Operating profit |
616,774 |
512,771 |
72,221 |
2,515,338 |
2,383,887 |
335,763 |
|||
Other income, net |
64,524 |
67,633 |
9,526 |
220,693 |
394,698 |
55,592 |
|||
Profit before income tax expense |
681,298 |
580,404 |
81,747 |
2,736,031 |
2,778,585 |
391,355 |
|||
Income tax expenses |
(124,987) |
(51,572) |
(7,264) |
(454,775) |
(395,100) |
(55,649) |
|||
Net profit |
556,311 |
528,832 |
74,483 |
2,281,256 |
2,383,485 |
335,706 |
|||
Net profit attributable to non-controlling interest |
4,836 |
4,273 |
602 |
14,874 |
42,650 |
6,007 |
|||
Net profit attributable to FinVolution Group |
551,475 |
524,559 |
73,881 |
2,266,382 |
2,340,835 |
329,699 |
|||
Foreign currency translation adjustment, net of nil tax |
(19,644) |
8,855 |
1,247 |
69,006 |
(27,769) |
(3,911) |
|||
Total comprehensive income attributable to FinVolution Group |
531,831 |
533,414 |
75,128 |
2,335,388 |
2,313,066 |
325,788 |
|||
Weighted average number of ordinary shares used in computing net income per share |
|||||||||
Basic |
1,419,627,691 |
1,342,940,746 |
1,342,940,746 |
1,412,648,862 |
1,374,713,018 |
1,374,713,018 |
|||
Diluted |
1,445,075,313 |
1,367,430,282 |
1,367,430,282 |
1,454,291,316 |
1,402,947,561 |
1,402,947,561 |
|||
Net profit per share attributable to FinVolution Group's ordinary shareholders |
|||||||||
Basic |
0.39 |
0.39 |
0.06 |
1.60 |
1.70 |
0.24 |
|||
Diluted |
0.38 |
0.38 |
0.05 |
1.56 |
1.67 |
0.24 |
|||
Net profit per ADS attributable to FinVolution Group's ordinary shareholders (one ADS equal five ordinary shares) |
|||||||||
Basic |
1.94 |
1.95 |
0.28 |
8.02 |
8.51 |
1.20 |
|||
Diluted |
1.91 |
1.92 |
0.27 |
7.79 |
8.34 |
1.18 |
|||
FinVolution Group |
||||||||||||||||
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||
(All amounts in thousands, except share data, or otherwise noted) |
||||||||||||||||
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2022 |
2023 |
2022 |
2023 |
|||||||||||||
RMB |
RMB |
USD |
RMB |
RMB |
USD |
|||||||||||
Net cash provided by/(used in) |
301,407 |
56,150 |
7,909 |
268,833 |
1,413,423 |
199,076 |
||||||||||
Net cash provided by/(used in) |
(471,881) |
(102,748) |
(14,472) |
(1,553,228) |
1,413,490 |
199,086 |
||||||||||
Net cash provided by/(used in) |
(445,808) |
(1,042,781) |
(146,873) |
(795,856) |
(2,559,051) |
(360,435) |
||||||||||
Effect of exchange rate changes on |
19,129 |
(4,975) |
(700) |
67,797 |
22,441 |
3,162 |
||||||||||
Net increase/(decrease) in cash, cash equivalent and restricted cash |
(597,153) |
(1,094,354) |
(154,136) |
(2,012,454) |
290,303 |
40,889 |
||||||||||
Cash, cash equivalent and restricted |
7,076,240 |
7,863,744 |
1,107,585 |
8,491,541 |
6,479,087 |
912,560 |
||||||||||
Cash, cash equivalent and restricted |
6,479,087 |
6,769,390 |
953,449 |
6,479,087 |
6,769,390 |
953,449 |
||||||||||
FinVolution Group |
|||||||
UNAUDITED Reconciliation of GAAP and Non-GAAP Results |
|||||||
(All amounts in thousands, except share data, or otherwise noted) |
|||||||
For the Three Months Ended December 31, |
For the Year Ended December 31, |
||||||
2022 |
2023 |
2022 |
2023 |
||||
RMB |
RMB |
USD |
RMB |
RMB |
USD |
||
Net Revenues |
3,049,976 |
3,223,597 |
454,034 |
11,134,203 |
12,547,445 |
1,767,271 |
|
Less: total operating expenses |
(2,433,202) |
(2,710,826) |
(381,813) |
(8,618,865) |
(10,163,558) |
(1,431,508) |
|
Operating Income |
616,774 |
512,771 |
72,221 |
2,515,338 |
2,383,887 |
335,763 |
|
Add: share-based compensation expenses |
20,998 |
34,215 |
4,819 |
89,030 |
116,407 |
16,396 |
|
Non-GAAP adjusted operating income |
637,772 |
546,986 |
77,040 |
2,604,368 |
2,500,294 |
352,159 |
|
Operating Margin |
20.2 % |
15.9 % |
15.9 % |
22.6 % |
19.0 % |
19.0 % |
|
Non-GAAP operating margin |
20.9 % |
17.0 % |
17.0 % |
23.4 % |
19.9 % |
19.9 % |
|
Non-GAAP adjusted operating income |
637,772 |
546,986 |
77,040 |
2,604,368 |
2,500,294 |
352,159 |
|
Add: other income, net |
64,524 |
67,633 |
9,526 |
220,693 |
394,698 |
55,592 |
|
Less: income tax expenses |
(124,987) |
(51,572) |
(7,264) |
(454,775) |
(395,100) |
(55,649) |
|
Non-GAAP net profit |
577,309 |
563,047 |
79,302 |
2,370,286 |
2,499,892 |
352,102 |
|
Net profit attributable to non-controlling interest shareholders |
4,836 |
4,273 |
602 |
14,874 |
42,650 |
6,007 |
|
Non-GAAP net profit attributable to FinVolution |
572,473 |
558,774 |
78,700 |
2,355,412 |
2,457,242 |
346,095 |
|
Weighted average number of ordinary shares used in |
|||||||
Basic |
1,419,627,691 |
1,342,940,746 |
1,342,940,746 |
1,412,648,862 |
1,374,713,018 |
1,374,713,018 |
|
Diluted |
1,445,075,313 |
1,367,430,282 |
1,367,430,282 |
1,454,291,316 |
1,402,947,561 |
1,402,947,561 |
|
Non-GAAP net profit per share attributable to |
|||||||
Basic |
0.40 |
0.42 |
0.06 |
1.67 |
1.79 |
0.25 |
|
Diluted |
0.40 |
0.41 |
0.06 |
1.62 |
1.75 |
0.25 |
|
Non-GAAP net profit per ADS attributable to |
|||||||
Basic |
2.02 |
2.08 |
0.29 |
8.34 |
8.94 |
1.26 |
|
Diluted |
1.98 |
2.04 |
0.29 |
8.10 |
8.76 |
1.23 |
|