BEIJING, March 14, 2019 /PRNewswire/ -- Huami Corporation ("Huami" or the "Company") (NYSE: HMI), a biometric and activity data-driven company with significant expertise in smart wearable technology, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2018.
Fourth Quarter 2018 Financial and Operating Highlights
[1] The Company has adopted ASC 606 by using modified retrospective method since January 1, 2018. |
[2] Adjusted net income is a non-GAAP measure, which excludes share-based compensation expenses. See "Reconciliation of GAAP and Non-GAAP Results" at the end of this press release. |
Full Year 2018 Financial and Operating Highlights
"We are very proud to conclude the year of 2018 with strong business performance as we continue to strengthen our leadership position in the global smart wearables industry. Our fourth quarter results capped off a very strong year for Huami," said Wang Huang, Chairman and CEO. "Customer adoption of the Amazfit brand grew significantly in 2018 with shipment of Amazfit products almost tripled compared with 2017, which was mainly driven by Amazfit watch products. In 2018, we introduced a breakthrough in healthcare technologies by applying in wearables powered by our self-developed AI chip Huangshan-1; broadened our IOT application scenarios; and engaged with strategic partnerships such as Timex and PAI Health. We see tremendous opportunity to continue our global growth. We intend to utilize our world-class research and development capabilities, as well as our collaborative partnerships to development new, innovative products and services that ensure we remain at the forefront of our industry."
David Cui, Chief Financial Officer, said, "Strong demand for our Amazfit products and continued robust sales of the Mi Bands allowed us to deliver revenues that exceeded the high-end of our previous guidance range in the fourth quarter. In addition, a focus on competitive product development and efficient business operation generated solid profitability in the quarter. Our pipeline of cutting-edge products, broad brand awareness and growing global distribution channels position us well for 2019 and beyond."
Fourth Quarter 2018 Financial Results
Revenues increased by 62.7% to RMB1,224.6 million (US$178.1 million) from RMB752.6 million for the fourth quarter of 2017, primarily due to the increase in the sales of Xiaomi wearable products and self-branded products, driven by increased brand recognition of our products.
Cost of revenues increased by 56.3% to RMB915.6 million (US$133.2 million) from RMB585.8 million for the fourth quarter of 2017. The increase was in-line with the rapid sales growth of Xiaomi wearable products and self-branded products.
Gross profit increased by 85.2% to RMB309.0 million (US$44.9 million) from RMB166.8 million for the fourth quarter of 2017. Gross margin of 25.2% is an improvement from the fourth quarter of 2017.
Total operating expenses increased by 93.2% to RMB177.8 million (US$25.9 million) from RMB92.0 million for the fourth quarter of 2017.
Research and development expenses increased by 88.1% to RMB85.1 million (US$12.4 million) from RMB45.2 million for the fourth quarter of 2017, primarily due to the increase in R&D personnel expenses and the recruitment of new employees.
General and administrative expenses increased by 97.3% to RMB63.9 million (US$9.3 million) from RMB32.4 million for the fourth quarter of 2017, primarily due to the increase in personnel-related expenses and foreign exchange rate fluctuation.
Selling and marketing expenses increased by 100.4% to RMB28.8 million (US$4.2 million) from RMB14.3 million for the fourth quarter of 2017, primarily due to an increase in personnel-related expenses, and an increase in advertising promotion expenses for self-branded products.
Operating income was RMB131.2 million (US$19.1 million), compared with RMB74.8 million for the fourth quarter of 2017.
Income before income tax was RMB139.4 million (US$20.3 million), compared with RMB79.9 million for the fourth quarter of 2017.
Income tax expenses were RMB12.3 million (US$1.8 million), compared with RMB12.1 million for the fourth quarter of 2017.
Net income attributable to Huami Corporation totaled RMB126.0 million (US$18.3 million), compared with RMB72.3 million for the fourth quarter of 2017.
Net income attributable to ordinary shareholders of Huami Corporation increased to RMB122.4 million (US$17.8 million), compared with RMB23.9 million for the fourth quarter of 2017.
Basic and diluted net income per ADS attributable to ordinary shareholders of Huami Corporation was RMB2.08 (US$0.30) and RMB1.97 (US$0.29), respectively, compared with RMB1.33 and RMB1.27, respectively, for the fourth quarter of 2017. Each ADS represents four (4) Class A ordinary shares.
Adjusted net income attributable to Huami Corporation, which excludes share-based compensation expenses, increased by 69.3% to RMB146.5 million (US$21.3 million) from RMB86.5 million for the fourth quarter of 2017.
Adjusted basic and diluted net income per ADS attributable to ordinary shareholders of Huami Corporation was RMB2.42 (US$0.35) and RMB2.30 (US$0.33), respectively, compared with RMB1.63 and RMB1.56, respectively, for the fourth quarter of 2017. Each ADS represents four (4) Class A ordinary shares.
As of December 31, 2018, the Company had cash and cash equivalents of RMB1,441.8 million (US$209.7 million), compared with RMB366.3 million as of December 31, 2017.
Full Year 2018 Financial Results
Revenues increased by 77.9% to RMB3,645.3 million (US$530.2 million) from RMB2,048.9 million for the full year 2017, due to the increase in shipment volume of both Xiaomi wearable products and self-branded products and others, driven by increasing market recognition of our products.
Cost of revenues increased by 74.1% to RMB2,705.9 million (US$393.6 million) from RMB1,554.2 million for the full year 2017. The increase was in-line with the rapid sales growth of Xiaomi wearable and self-branded products.
Gross profit increased by 89.9% to RMB939.5 million (US$136.6 million) from RMB494.7 million for the full year 2017. Gross margin increased to 25.8% from 24.1% for the full year 2017. The increase was driven by improved economies of scale and the rapid growth in sales of self-branded products.
Total operating expenses increased by 83.5% to RMB573.7 million (US$83.4 million) from RMB312.7 million for the full year 2017. The Company's successful IPO and the amendment of certain vesting schedules of previously granted options triggered an acceleration of expense recognition in the full year of 2018. Excluding share-based compensation expenses, the increase is primarily due to an increase in personnel-related expenses, advertisement promotion expenses, and foreign exchange rate fluctuation.
Research and development expenses increased by 71.1% to RMB263.2 million (US$38.3 million) from RMB153.8 million for the full year 2017, primarily due to the increase in R&D personnel-related expenses and the recruitment of new employees.
General and administrative expenses increased by 86.3% to RMB214.0 million (US$31.1 million) from RMB114.9 million for the full year 2017, primarily due to the increase in personnel-related expenses, foreign exchange rate fluctuation, and professional fees related to business expansion and operating as a public company.
Selling and marketing expenses increased by 119.3% to RMB96.5 million (US$14.0 million) from RMB44.0 million for the full year 2017, primarily due to the increase in personnel-related expenses, and the increase in advertising promotion expenses for self-branded products.
Operating income was RMB365.7 million (US$53.2 million), compared with RMB182.0 million for the full year 2017.
Income before income tax was RMB386.6 million (US$56.2 million), compared with RMB191.9 million for the full year 2017.
Income tax expenses were RMB52.0 million (US$7.6 million), compared with RMB27.6 million for the full year 2017.
Net income attributable to Huami Corporation totaled RMB340.0 million (US$49.5 million), compared with RMB167.7 million for the full year 2017.
Net income attributable to ordinary shareholders of Huami Corporation increased to RMB316.9 million (US$46.1 million), compared with RMB46.1 million for the full year 2017.
Basic and diluted net income per ADS attributable to ordinary shareholders of Huami Corporation was RMB5.98 (US$0.87) and RMB5.41 (US$0.79), respectively, compared with RMB2.72 and RMB2.60 respectively, for the full year 2017. Each ADS represents four (4) Class A ordinary shares.
Adjusted net income attributable to Huami Corporation, which excludes share-based compensation expenses, increased by 106.0% to RMB474.8 million (US$69.0 million) from RMB230.5 million for the full year 2017.
Adjusted basic and diluted net income per ADS attributable to ordinary shareholders of Huami Corporation was RMB8.39 (US$1.22) and RMB7.59 (US$1.10), respectively, compared with RMB4.07 and RMB3.90, respectively, for the full year 2017. Each ADS represents four (4) Class A ordinary shares.
Outlook
For the first quarter of 2019, the management of the Company currently expects:
- Net revenues to be between RMB750.0 million and RMB770.0 million, which would represent an increase of approximately 28.0% to 31.4% from RMB585.9 million for the first quarter of 2018.
The above outlook is based on the current market conditions and reflects Company management's current and preliminary estimates of market and operating conditions and customer demand, which are all subject to change.
Conference Call
The Company's management will hold a conference call at 8:00 a.m. Eastern Time on Thursday, March 14, 2019 (8:00 p.m. Beijing Time on March 14, 2019) to discuss financial results and answer questions from investors and analysts. Listeners may access the call by dialing:
US (Toll Free): |
+1-888-346-8982 |
International: |
+1-412-902-4272 |
Mainland China (Toll Free): |
400-120-1203 |
Hong Kong (Toll Free): |
800-905-945 |
Hong Kong: |
+852-3018-4992 |
Participants should dial-in at least 10 minutes before the scheduled start time and ask to be connected to the call for "Huami Corporation."
Additionally, a live and archived webcast of the conference call will be available at http://www.huami.com/investor.
A telephone replay will be available one hour after the end of the conference until March 21, 2019 by dialing the following telephone numbers:
US (Toll Free): |
+1-877-344-7529 |
International: |
+1-412-317-0088 |
Replay Passcode: |
10129354 |
About Huami Corporation
Huami is a biometric and activity data-driven company with significant expertise in smart wearable technology. Since its inception in 2013, Huami has quickly established its global market leadership and recognition by shipping millions of units of smart wearable devices. In 2018, Huami shipped 27.5 million units of smart wearable devices. Huami has one of the largest biometric and activity databases in the global smart wearables industry. Huami's mobile apps work hand in hand with its smart wearable devices and provide users with a comprehensive view and analysis of their biometric and activity data.
Use of Non-GAAP Measures
We use adjusted net income, a non-GAAP financial measure, in evaluating our operating results and for financial and operational decision-making purposes. Adjusted net income represents net income excluding share-based compensation expenses, and such adjustment has no impact on income tax.
We believe that adjusted net income helps identify underlying trends in our business that could otherwise be distorted by the effect of certain expenses that we include in net income. We believe that adjusted net income provides useful information about our operating results, enhances the overall understanding of our past performance and future prospects and allows for greater visibility with respect to key metrics used by our management in its financial and operational decision-making.
Adjusted net income should not be considered in isolation or construed as an alternative to net income, basic and diluted net income per share attributable to ordinary shareholders of Huami Corporation or any other measure of performance or as an indicator of our operating performance. Investors are encouraged to review the historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted net income presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to our data. We encourage investors and others to review our financial information in its entirety and not rely on a single financial measure.
Exchange Rate
The Company's business is primarily conducted in China and the significant majority of revenues generated are denominated in Renminbi ("RMB"). This announcement contains currency conversions of RMB amounts into U.S. dollars ("US$") solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB6.8755 to US$1.00, the effective noon buying rate for December 31, 2018 as set forth in the H.10 statistical release of the Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on December 31, 2018, or at any other rate.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the cooperation with Xiaomi, the recognition of the Company's self-branded products; the Company's growth strategies; trends and competition in global wearable technology market; changes in the Company's revenues and certain cost or expense accounting policies; governmental policies relating to the Company's industry and general economic conditions in China and the global. Further information regarding these and other risks is included in the Company's filings with the United States Securities and Exchange Commission. All information provided in this press release and in the attachments is as of the date of this press release, and the Company undertakes no obligation to update any forward-looking statement, except as required under applicable law.
For investor and media inquiries, please contact:
In China:
Huami Corporation
Grace Yujia Zhang
Tel: +86-10-5940-3255
E-mail: ir@huami.com
The Piacente Group, Inc.
Ross Warner
Tel: +86-10-5730-6201
E-mail: huami@tpg-ir.com
In the United States:
The Piacente Group, Inc.
Brandi Piacente
Tel: +1-212-481-2050
E-mail: huami@tpg-ir.com
HUAMI CORPORATION |
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$") |
||||||
except for number of shares and per share data, or otherwise noted) |
||||||
As of December 31, |
As of December 31, |
|||||
2017 |
2018 |
|||||
RMB |
RMB |
US$ |
||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
366,336 |
1,441,802 |
209,701 |
|||
Restricted cash |
3,185 |
10,010 |
1,456 |
|||
Term deposit |
- |
96,969 |
14,104 |
|||
Accounts receivable |
32,867 |
58,925 |
8,570 |
|||
Amounts due from related parties, current |
578,454 |
656,399 |
95,469 |
|||
Inventories |
249,735 |
484,622 |
70,485 |
|||
Short-term investments |
13,721 |
50,482 |
7,342 |
|||
Prepaid expenses and other current assets |
51,062 |
58,247 |
8,473 |
|||
Total current assets |
1,295,360 |
2,857,456 |
415,600 |
|||
Property, plant and equipment, net |
28,755 |
40,042 |
5,824 |
|||
Intangible asset, net |
5,339 |
63,722 |
9,268 |
|||
Goodwill |
5,930 |
5,930 |
862 |
|||
Long-term investments |
85,238 |
208,949 |
30,390 |
|||
Deferred tax assets |
41,895 |
75,032 |
10,913 |
|||
Other non-current assets |
3,000 |
7,350 |
1,070 |
|||
Total assets |
1,465,517 |
3,258,481 |
473,927 |
HUAMI CORPORATION |
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$") |
||||||
except for number of shares and per share data, or otherwise noted) |
||||||
As of December 31, |
As of December 31, |
|||||
2017 |
2018 |
|||||
RMB |
RMB |
US$ |
||||
Liabilities |
||||||
Current liabilities: |
||||||
Accounts payable |
707,782 |
1,064,106 |
154,768 |
|||
Advance from customers |
10,683 |
5,943 |
864 |
|||
Amount due to related parties, current |
8,143 |
10,695 |
1,556 |
|||
Accrued expenses and other current liabilities |
93,798 |
213,975 |
31,121 |
|||
Income tax payables |
21,600 |
54,037 |
7,859 |
|||
Notes payable |
5,243 |
18,936 |
2,754 |
|||
Bank borrowings |
30,000 |
20,000 |
2,909 |
|||
Total current liabilities |
877,249 |
1,387,692 |
201,831 |
|||
Deferred tax liabilities |
2,470 |
4,962 |
722 |
|||
Amount due to a related party, non-current |
3,076 |
- |
- |
|||
Other non-current liabilities |
4,940 |
56,249 |
8,181 |
|||
Total liabilities |
887,735 |
1,448,903 |
210,734 |
HUAMI CORPORATION |
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$") |
||||||
except for number of shares and per share data, or otherwise noted) |
||||||
As of December 31, |
As of December 31, |
|||||
2017 |
2018 |
|||||
RMB |
RMB |
US$ |
||||
Mezzanine equity |
||||||
Series A convertible redeemable participating preferred shares |
26,770 |
- |
- |
|||
Series B-1 convertible redeemable participating preferred shares |
26,906 |
- |
- |
|||
Series B-2 convertible redeemable participating preferred shares |
295,942 |
- |
- |
|||
Total mezzanine equity |
349,618 |
- |
- |
|||
Equity |
||||||
Ordinary shares |
56 |
151 |
22 |
|||
Additional paid-in capital |
72,427 |
1,209,056 |
175,850 |
|||
Accumulated retained earnings |
131,192 |
504,567 |
73,386 |
|||
Accumulated other comprehensive income |
22,100 |
97,141 |
14,129 |
|||
Total Huami Corporation shareholders' equity |
225,775 |
1,810,915 |
263,387 |
|||
Non-controlling interests |
2,389 |
(1,337) |
(194) |
|||
Total equity |
228,164 |
1,809,578 |
263,193 |
|||
Total liabilities, mezzanine equity and equity |
1,465,517 |
3,258,481 |
473,927 |
HUAMI CORPORATION |
||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||
(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$") |
||||||
except for number of shares and per share data, or otherwise noted) |
||||||
For the Three Months Ended December 31, |
||||||
2017 |
2018 |
|||||
RMB |
RMB |
US$ |
||||
Revenues |
752,648 |
1,224,569 |
178,106 |
|||
Cost of revenues |
585,825 |
915,574 |
133,165 |
|||
Gross profit |
166,823 |
308,995 |
44,941 |
|||
Operating expenses: |
||||||
Selling and marketing |
14,346 |
28,753 |
4,182 |
|||
General and administrative |
32,406 |
63,929 |
9,298 |
|||
Research and development |
45,237 |
85,069 |
12,373 |
|||
Total operating expenses |
91,989 |
177,751 |
25,853 |
|||
Operating income |
74,834 |
131,244 |
19,088 |
|||
Other income and expenses: |
||||||
Realized gain from investments |
38 |
261 |
38 |
|||
Interest income |
1,540 |
6,572 |
956 |
|||
Other income(expense) |
3,489 |
(6,536) |
(951) |
|||
Gain from fair value change of long-term investment |
- |
7,860 |
1,143 |
|||
Income before income tax |
79,901 |
139,401 |
20,274 |
|||
Income tax expenses |
(12,149) |
(12,323) |
(1,792) |
|||
Income before income from equity method investments |
67,752 |
127,078 |
18,482 |
|||
Income /(loss) from equity method investments |
4,228 |
(1,920) |
(279) |
|||
Net income |
71,980 |
125,158 |
18,203 |
|||
Less: Net loss attributable to non-controlling interest |
(324) |
(794) |
(115) |
|||
Net income attributable to Huami Corporation |
72,304 |
125,952 |
18,318 |
|||
Less: Accretion of Series A Preferred Shares |
976 |
- |
- |
|||
Less: Accretion of Series B-1 Preferred Shares |
803 |
- |
- |
|||
Less: Accretion of Series B-2 Preferred Shares |
8,831 |
- |
- |
|||
Less: Undistributed earnings allocated to participating preferred shares and nonvested restricted shares |
37,832 |
3,573 |
520 |
|||
Net income attributable to ordinary shareholders of Huami Corporation |
23,862 |
122,379 |
17,798 |
|||
Net income per share attributable to ordinary |
||||||
Basic income per ordinary share |
0.33 |
0.52 |
0.08 |
|||
Diluted income per ordinary share |
0.32 |
0.49 |
0.07 |
|||
Net income per ADS (4 ordinary shares equal to 1 ADS) |
||||||
ADS – basic |
1.33 |
2.08 |
0.30 |
|||
ADS – diluted |
1.27 |
1.97 |
0.29 |
|||
Weighted average number of shares used in computing net income per share Ordinary share – basic |
71,920,852 |
234,818,943 |
234,818,943 |
|||
Ordinary share – diluted |
80,507,984 |
248,271,059 |
248,271,059 |
HUAMI CORPORATION |
||||||
Reconciliation of GAAP and Non-GAAP Results |
||||||
(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$") |
||||||
except for number of shares and per share data, or otherwise noted) |
||||||
For the Three Months Ended December 31, |
||||||
2017 |
2018 |
|||||
RMB |
RMB |
US$ |
||||
Net income attributable to Huami Corporation |
72,304 |
125,952 |
18,318 |
|||
Share-based compensation expenses |
14,212 |
20,498 |
2,982 |
|||
Adjusted net income attributable to Huami |
86,516 |
146,450 |
21,300 |
|||
Less: Accretion of Series A Preferred Shares |
976 |
- |
- |
|||
Less: Accretion of Series B-1 Preferred Shares |
803 |
- |
- |
|||
Less: Accretion of Series B-2 Preferred Shares |
8,831 |
- |
- |
|||
Less: Undistributed earnings allocated to |
46,546 |
4,155 |
604 |
|||
Adjusted net income attributable to ordinary |
29,360 |
142,295 |
20,696 |
|||
Adjusted net income per share attributable to |
||||||
Adjusted basic income per ordinary share |
0.41 |
0.61 |
0.09 |
|||
Adjusted diluted income per ordinary share |
0.39 |
0.57 |
0.08 |
|||
Adjusted net income per ADS (4 ordinary shares equal to 1 ADS) |
||||||
ADS – basic |
1.63 |
2.42 |
0.35 |
|||
ADS – diluted |
1.56 |
2.30 |
0.33 |
|||
Weighted average number of shares used in |
||||||
Ordinary share – basic |
71,920,852 |
234,818,943 |
234,818,943 |
|||
Ordinary share – diluted |
80,507,984 |
248,271,059 |
248,271,059 |
|||
Share-based compensation expenses included |
||||||
Selling and marketing |
- |
100 |
15 |
|||
General and administrative |
13,656 |
16,452 |
2,393 |
|||
Research and development |
556 |
3,946 |
574 |
|||
Total |
14,212 |
20,498 |
2,982 |
HUAMI CORPORATION |
||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||
(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$") |
||||||
except for number of shares and per share data, or otherwise noted) |
||||||
Years ended |
||||||
Dec. 31,2017 |
Dec. 31,2018 |
|||||
RMB |
RMB |
US$ |
||||
Revenues |
2,048,896 |
3,645,335 |
530,192 |
|||
Cost of revenues |
1,554,194 |
2,705,885 |
393,555 |
|||
Gross profit |
494,702 |
939,450 |
136,637 |
|||
Operating expenses: |
||||||
Selling and marketing |
44,026 |
96,538 |
14,041 |
|||
General and administrative |
114,880 |
213,973 |
31,121 |
|||
Research and development |
153,827 |
263,220 |
38,284 |
|||
Total operating expenses |
312,733 |
573,731 |
83,446 |
|||
Operating income |
181,969 |
365,719 |
53,191 |
|||
Other income and expenses: |
||||||
Realized gain from investment |
2,373 |
261 |
38 |
|||
Interest income |
3,003 |
11,595 |
1,686 |
|||
Other income |
4,555 |
1,178 |
171 |
|||
Gain from fair value change of long-term investments |
- |
7,860 |
1,143 |
|||
Income before income tax |
191,900 |
386,613 |
56,229 |
|||
Income tax expenses |
(27,611) |
(52,036) |
(7,568) |
|||
Income before loss from equity method investments |
164,289 |
334,577 |
48,661 |
|||
Income from equity method investments |
2,806 |
1,743 |
254 |
|||
Net income |
167,095 |
336,320 |
48,915 |
|||
Less: Net loss attributable to non-controlling interest |
(587) |
(3,726) |
(542) |
|||
Net income attributable to Huami Corporation |
167,682 |
340,046 |
49,457 |
|||
Less: Accretion of Series A Preferred Shares |
3,762 |
177 |
26 |
|||
Less: Accretion of Series B-1 Preferred Shares |
3,127 |
368 |
54 |
|||
Less: Accretion of Series B-2 Preferred Shares |
34,382 |
4,049 |
589 |
|||
Less: Undistributed earnings allocated to participating preferred shares and nonvested restricted shares |
80,291 |
18,540 |
2,697 |
|||
Net income attributable to ordinary shareholders |
46,120 |
316,912 |
46,091 |
|||
Net income per share attributable to |
||||||
Basic income per ordinary share |
0.68 |
1.50 |
0.22 |
|||
Diluted income per ordinary share |
0.65 |
1.35 |
0.20 |
|||
Net income per ADS (4 ordinary shares equal to 1 ADS) |
||||||
ADS – basic |
2.72 |
5.98 |
0.87 |
|||
ADS – diluted |
2.60 |
5.41 |
0.79 |
|||
Weighted average number of shares used in |
||||||
Ordinary share – basic |
67,777,592 |
211,873,704 |
211,873,704 |
|||
Ordinary share – diluted |
76,291,901 |
225,034,650 |
225,034,650 |
HUAMI CORPORATION |
|||||||
Reconciliation of GAAP and Non-GAAP Results |
|||||||
(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$") |
|||||||
except for number of shares and per share data, or otherwise noted) |
|||||||
Years ended |
|||||||
Dec. 31,2017 |
Dec. 31,2018 |
||||||
RMB |
RMB |
US$ |
|||||
Net income attributable to Huami Corporation |
167,682 |
340,046 |
49,457 |
||||
Share-based compensation expenses |
62,787 |
134,709 |
19,592 |
||||
Adjusted net income attributable to Huami |
230,469 |
474,755 |
69,049 |
||||
Less: Accretion of Series A Preferred Shares |
3,762 |
177 |
26 |
||||
Less: Accretion of Series B-1 Preferred Shares |
3,127 |
368 |
54 |
||||
Less: Accretion of Series B-2 Preferred Shares |
34,382 |
4,049 |
589 |
||||
Less: Undistributed earnings allocated t o participating preferred shares and nonvested restricted shares |
120,169 |
25,985 |
3,779 |
||||
Adjusted net income attributable to ordinary |
69,029 |
444,176 |
64,601 |
||||
Adjusted net income per share attributable to |
|||||||
Adjusted basic income per ordinary share |
1.02 |
2.10 |
0.31 |
||||
Adjusted diluted income per ordinary share |
0.97 |
1.90 |
0.28 |
||||
Adjusted income per ADS (4 ordinary shares |
|||||||
ADS – basic |
4.07 |
8.39 |
1.22 |
||||
ADS – diluted |
3.90 |
7.59 |
1.10 |
||||
Weighted average number of shares used in |
|||||||
Ordinary share – basic |
67,777,592 |
211,873,704 |
211,873,704 |
||||
Ordinary share – diluted |
76,291,901 |
225,034,650 |
225,034,650 |
||||
Share-based compensation expenses included |
|||||||
Cost of revenues |
- |
414 |
60 |
||||
Selling and marketing |
- |
4,271 |
621 |
||||
General and administrative |
55,804 |
87,857 |
12,778 |
||||
Research and development |
6,983 |
42,167 |
6,133 |
||||
Total |
62,787 |
134,709 |
19,592 |
||||
View original content:http://www.prnewswire.com/news-releases/huami-corporation-reports-fourth-quarter-and-full-year-2018-unaudited-financial-results-300812358.html