omniture

HUYA Inc. Reports Second Quarter 2019 Unaudited Financial Results

2019-08-14 06:00 7728

GUANGZHOU, China, Aug. 14, 2019 /PRNewswire/ -- HUYA Inc. ("Huya" or the "Company") (NYSE: HUYA), a leading game live streaming platform in China, today announced its unaudited financial results for the second quarter ended June 30, 2019.

Second Quarter 2019 Highlights

  • Total net revenues for the second quarter of 2019 increased by 93.6% to RMB2,010.5 million (US$292.9 million), from RMB1,038.3 million in the same period of 2018.
  • Net income attributable to Huya was RMB121.8 million (US$17.7 million) for the second quarter of 2019, compared with a net loss attributable to Huya of RMB2,125.4 million in the same period of 2018.
  • Non-GAAP net income attributable to Huya[1] was RMB170.4 million (US$24.8 million) for the second quarter of 2019, representing an increase of 61.7% from RMB105.4 million in the same period of 2018.
  • Average mobile MAUs[2] in the second quarter of 2019 reached 55.9 million, representing an increase of 31.1% from 42.7 million in the second quarter of 2018.
  • Average MAUs[3] in the second quarter of 2019 reached 143.9 million, representing an increase of 57.3% from 91.5 million in the second quarter of 2018.
  • Total number of paying users[4] in the second quarter of 2019 reached 4.9 million, representing an increase of 46.7% from 3.4 million in the second quarter of 2018.

[1]

"Non-GAAP net income attributable to Huya" is defined as net income attributable to Huya before share-based compensation expenses, fair value loss on derivative liabilities, and gain on fair value change of investments and equity investee's investments. For more information, refer to "Use of Non-GAAP Financial Measures" and "Reconciliations of GAAP and Non-GAAP Results" at the end of this press release.

[2]

Refers to average monthly active users on the Huya Live mobile app. Average mobile MAU for any period is calculated by dividing (i) the sum of our active users on our Huya Live mobile app for each month of such period, by (ii) the number of months in such period.

[3]

Refers to average monthly active users on Huya's domestic platform (excluding active users of Nimo TV). Average MAU for any period is calculated by dividing (i) the sum of active users for each month of such period, by (ii) the number of months in such period.

[4]

Refers to a registered user (excluding the registered users of Nimo TV) that has purchased virtual items on Huya's domestic platform at least once during the period presented.

"We delivered another solid quarter with steady growth in our key financial and operating metrics, underscoring the proven effective strategies and strong execution across our business," said Mr. Rongjie Dong, Chief Executive Officer of Huya. "Average MAUs in the second quarter of 2019 grew 57.3% year-over-year and 16.2% quarter-over-quarter, driven by enhanced partnership with several leading game studios and increased integration in the e-sports value chain. Huya's focus on mobile also continued to yield results, serving as a robust driver behind the strong topline performance. In this quarter, revenue achieved year-over-year growth of 93.6%, crossing the RMB2 billion mark for the first time, further demonstrating our ability to boost user engagement and monetize the diversified content genres over Huya's platform. Looking ahead, we will remain dedicated to strengthening our leadership in China game live streaming industry and enhancing our presence across the globe."

Mr. Henry Sha, Chief Financial Officer of Huya, commented, "During the second quarter, we strategically upgraded our monetization tactics for sustainable longer-term growth. Despite the seasonal impact, Huya still achieved fast growth in both traffic and revenue. Our revenue growth once again exceeded the high end of management guidance range. We are also delighted to achieve better-than-expected profitability in the second quarter amid increased spending in content and marketing, both domestically and globally. Non-GAAP gross margin trended well at 16.9%, up from 16.3% in the second quarter of 2018, benefiting from self-produced content and optimized efficiency in operations. Non-GAAP operating income increased by 104.7% year-over-year with non-GAAP operating margin at 5.8%, compared with 5.5% in the second quarter of 2018, indicating our ability to invest in the future while continue delivering solid operating results."

Second Quarter 2019 Financial Results

Total net revenues for the second quarter of 2019 increased by 93.6% to RMB2,010.5 million (US$292.9 million), from RMB1,038.3 million in the same period of 2018.

Live streaming revenues increased by 93.7% to RMB1,921.5 million (US$279.9 million) in the second quarter of 2019, from RMB991.8 million in the same period of 2018, primarily due to the increases in both the number of paying users on Huya's platform and average spending per paying user. The increase in the number of paying users was primarily driven by the Company's mobile strategy, diversification of content offerings and continued efforts in converting active users into paying users. The increase in spending per paying user was primarily driven by the enhancement of content attractiveness, the improvement in user experience and upgrade of product features.

Advertising and other revenues increased by 91.3% to RMB89.0 million (US$13.0 million) in the second quarter of 2019, from RMB46.5 million in the same period of 2018. This increase was primarily driven by increased demand from gaming advertisers and further recognition of Huya's brand name in China's online advertising market.

Cost of revenues increased by 92.1% to RMB1,674.8 million (US$244.0 million) in the second quarter of 2019 from RMB872.0 million in the same period of 2018, primarily attributable to the increase in revenue sharing fees and content costs, bandwidth costs, as well as the increase in headcount of personnel involved in the operations of Company's platforms.

Revenue sharing fees and content costs increased by 105.0% to RMB1,355.6 million (US$197.5 million) in the second quarter of 2019 from RMB661.2 million in the same period of 2018, primarily due to the increase in virtual item revenue sharing fees which grew at a similar pace with the Company's live streaming revenue, and continued spending in e-sports content and content creators in both domestic and overseas markets.

Bandwidth costs increased by 21.5% to RMB195.7 million (US$28.5 million) in the second quarter of 2019 from RMB161.0 million in same period of 2018, primarily due to an increase in bandwidth usage as a result of increased user base on Huya's platforms and enhanced live streaming video quality improvement, partially offset by improved efficiency in bandwidth utilization through continued deployment of new technologies in content distribution.

Gross profit increased by 101.8% to RMB335.7 million (US$48.9 million) in the second quarter of 2019 from RMB166.4 million in the same period of 2018. Gross margin increased to 16.7% in the second quarter of 2019 from 16.0% in the same period of 2018, primarily due to Huya's enhanced monetization efforts, technology innovation on bandwidth utilization improvement and continued leverage on economies of scale.

Research and development expenses increased by 75.8% to RMB105.4 million (US$15.4 million) for the second quarter of 2019 from RMB60.0 million for the second quarter of 2018, mainly attributable to the increase in headcount of research and development personnel and share-based compensation expenses related to the share awards granted since the second half of 2018.

Sales and marketing expenses increased by 186.9% to RMB119.6 million (US$17.4 million) for the second quarter of 2019 from RMB41.7 million for the second quarter of 2018. The increase was primarily attributable to the higher channel and marketing expenses associated with the Company's products and brand awareness in both domestic and overseas markets, including the promotion expenses incurred in e-sports activities and various marketing channels.

General and administrative expenses decreased by 16.0% to RMB74.3 million (US$10.8 million) for the second quarter of 2019 from RMB88.5 million for the second quarter of 2018, mainly due to the lower share-based compensation expenses recognized in relation to the share awards vesting schedule, partially offset by the increase in headcount of management personnel.

Operating income was RMB67.7 million (US$9.9 million) for the second quarter of 2019, compared with an operating loss of RMB17.3 million in the same period of 2018.

Non-GAAP operating income, which excludes share-based compensation expenses, increased by 104.7% to RMB116.3 million (US$16.9 million) for the second quarter of 2019 from RMB56.8 million in the same period of 2018.

Income tax expenses were RMB21.6 million (US$3.2 million) for the second quarter of 2019, compared with income tax benefits of RMB6.1 million in the same period of 2018.

Net income attributable to HUYA Inc. was RMB121.8 million (US$17.7 million) for the second quarter of 2019, compared with net loss attributable to HUYA Inc. of RMB2,125.4 million in the same period of 2018.

Non-GAAP net income attributable to HUYA Inc. in the second quarter of 2019, which excludes share-based compensation expenses, fair value loss on derivative liabilities and gain on fair value change of investments and equity investee's investments, increased by 61.7% to RMB170.4 million (US$24.8 million), from RMB105.4 million in the same period of 2018.

Diluted net income per American Depositary Share ("ADS") was RMB0.52 (US$0.08) for the second quarter of 2019, compared with diluted net loss per ADS of RMB13.70 for the same period of 2018.

Non-GAAP diluted net income per ADS was RMB0.73 (US$0.11) for the second quarter of 2019, compared with RMB0.37 for the same period of 2018.

Balance Sheets and Cash Flows

As of June 30, 2019, the Company had cash and cash equivalents, short-term deposits and short-term investments of RMB9,112.9 million (US$1,327.5 million). During the second quarter of 2019, the Company completed a follow-on public offering of ADSs and received approximately US$313.8 million in net proceeds after deducting underwriting commissions and the offering expenses payable.

Net cash provided by operating activities was RMB569.9 million (US$83.0 million) for the second quarter of 2019, compared with net cash provided by operating activities of RMB105.6 million in the same period of 2018.

Business Outlook

For the third quarter of 2019, Huya currently expects total net revenues to be in the range of RMB2,120 million to RMB2,200 million, representing a year-over-year growth of between 66.1% and 72.3%. This forecast reflects our current and preliminary views on the market and operational conditions, which are subject to change.

Conference Call

The Company's management will host an earnings conference call at 8:00 p.m. U.S. Eastern Time on August 13, 2019 (8:00 a.m. Beijing/Hong Kong time on August 14, 2019).

Dial-in details for the earnings conference call are as follows:

United States:

+1-845-675-0437

International:

+65-6713-5090

Hong Kong:

+852-3018-6771

Mainland China:

400-620-8038

Conference ID:

7793184

Participants should dial-in at least 10 minutes before the scheduled start time and ask to be connected to the call for "HUYA Inc" with the Conference ID as set forth above.

Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at http://ir.huya.com.

A replay of the conference call will be accessible approximately two hours after the conclusion of the live call until August 20, 2019, by dialing the following telephone numbers:

United States:

+1-646-254-3697

International:

+61-2-8199-0299

Hong Kong:

+852-3051-2780

Mainland China:

400-632-2162

Replay Access Code:

7793184

About HUYA Inc.

HUYA Inc. is a leading game live streaming platform in China with a large and active game live streaming community. The Company cooperates with e-sports event organizers, as well as major game developers and publishers, and has developed e-sports live streaming as one of the most popular content genres on its platform. The Company has created an engaged, interactive and immersive community for game enthusiasts of China's young generation. Building on its success in game live streaming, Huya has also extended its content to other entertainment content genres. Huya's open platform also functions as a marketplace for broadcasters and talent agencies to congregate and closely collaborate with the Company.

Use of Non-GAAP Financial Measures

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP"), except that the consolidated statement of changes in shareholders' equity, consolidated statements of cash flows, and the detailed notes have not been presented. Huya uses non-GAAP gross profit, non-GAAP operating income, non-GAAP net income attributable to HUYA Inc., non-GAAP net income attributable to ordinary shareholders, and non-GAAP basic and diluted net income per ADS, which are non-GAAP financial measures. Non-GAAP gross profit is gross profit excluding share-based compensation expenses allocated in cost of revenues. Non-GAAP operating income is operating income excluding share-based compensation expenses. Non-GAAP net income attributable to HUYA Inc. is net income attributable to HUYA Inc. excluding share-based compensation expenses, fair value loss on derivative liabilities and gain on fair value change of investments and equity investee's investments. Non-GAAP net income attributable to ordinary shareholders is net income attributable to ordinary shareholders excluding share-based compensation expenses, fair value loss on derivative liabilities, gain on fair value change of investments and equity investee's investments and deemed dividend to Series A redeemable convertible preferred shareholders. Non-GAAP basic and diluted net income per ADS is non-GAAP net income attributable to ordinary shareholders divided by weighted average number of ordinary shares used in the calculation of non-GAAP basic and diluted net income per ADS. The Company believes that separate analysis and exclusion of the non-cash impact of (i) share-based compensation expenses, (ii) fair value loss on derivative liabilities, (iii) gain on fair value change of investments and equity investee's investments and (iv) deemed dividend to Series A redeemable convertible preferred shareholders adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measure for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measure is useful supplemental information for investors and analysts to assess its operating performance without the non-cash effect of (i) share-based compensation expenses, which have been and will continue to be significant recurring expenses in its business, (ii) fair value loss on derivative liabilities and deemed dividend to Series A redeemable convertible preferred shareholders, which may not recur in the future, and (iii) gain on fair value change of investments and equity investee's investments, which may recur when there is observable price change in the future. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company's net (loss) income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP.

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned "HUYA Inc. Reconciliations of GAAP and Non-GAAP Results" near the end of this release.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.8650 to US$1.00, the rate in effect as of June 28, 2019 as certified for customs purposes by the Federal Reserve Bank of New York.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Huya's strategic and operational plans, contain forward-looking statements. Huya may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission ("SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Huya's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Huya's goals and strategies; Huya's future business development, results of operations and financial condition; the expected growth of the game live streaming market the expectation regarding the rate at which to gain  active users, especially paying users; Huya's ability to monetize the user base; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Huya's filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Huya does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

For investor and media inquiries, please contact:

In China:

HUYA Inc.
Investor Relations
Tel: +86-20-2290-7829
E-mail: ir@huya.com

The Piacente Group, Inc.
Jenny Cai
Tel: +86-10-6508-0677
E-mail:  huya@tpg-ir.com

In the United States:
The Piacente Group, Inc. 
Brandi Piacente
Tel: +1-212-481-2050
E-mail:  huya@tpg-ir.com

 

 

HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 
 

As of December 31,

 

As of June 30,

 

2018

 

2019

 

2019

 

RMB

 

RMB

 

US$

           

Assets

         

Current assets

         

Cash and cash equivalents

709,019

 

1,335,923

 

194,599

Restricted cash

-

 

13,150

 

1,916

Short-term deposits

4,983,825

 

6,875,566

 

1,001,539

Short-term investments

300,162

 

901,454

 

131,312

Accounts receivable, net

43,849

 

56,911

 

8,290

Amounts due from related parties

238,839

 

38,567

 

5,618

Prepayments and other current assets

319,493

 

293,028

 

42,684

           

Total current assets

6,595,187

 

9,514,599

 

1,385,958

           

Non-current assets

         

Deferred tax assets

30,945

 

29,260

 

4,262

Investments

219,827

 

367,726

 

53,565

Property and equipment, net

87,419

 

106,048

 

15,448

Intangible assets, net

51,979

 

45,218

 

6,587

Right-of-use assets, net

-

 

114,070

 

16,616

Prepayments and other non-current assets

120,830

 

123,508

 

17,991

           

Total non-current assets

511,000

 

785,830

 

114,469

           

Total assets

7,106,187

 

10,300,429

 

1,500,427

           

Liabilities and shareholders' equity

         

Current liabilities

         

Accounts payable

9,221

 

18,003

 

2,622

Deferred revenue

469,378

 

756,317

 

110,170

Advances from customers

14,403

 

7,600

 

1,107

Income taxes payable

-

 

20,710

 

3,017

Accrued liabilities and other current liabilities

852,771

 

1,035,484

 

150,836

Amounts due to related parties

34,673

 

102,990

 

15,002

Lease liabilities due within one year

-

 

29,453

 

4,290

           

Total current liabilities

1,380,446

 

1,970,557

 

287,044

           

Non-current liabilities

         

Lease liabilities

-

 

83,120

 

12,108

Deferred revenue

80,734

 

134,593

 

19,606

           

Total non-current liabilities

80,734

 

217,713

 

31,714

           

Total liabilities

1,461,180

 

2,188,270

 

318,758

           

 

 

 

HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

 

As of December 31,

 

As of June 30,

 

2018

 

2019

 

2019

 

RMB

 

RMB

 

US$

           

Shareholders' equity

         

Class A ordinary shares (US$0.0001 par value; 750,000,000 shares authorized as of December 31, 2018 and June 30, 2019, respectively; 44,639,737 and 63,789,170 shares issued and outstanding as of December 31, 2018 and June 30, 2019, respectively)

29

 

42

 

6

Class B ordinary shares (US$0.0001 par value; 200,000,000 shares authorized as of December 31, 2018 and June 30, 2019, respectively; 159,157,321 and 154,357,321 shares issued and outstanding as of December 31, 2018 and June 30, 2019, respectively)

104

 

101

 

15

Additional paid-in capital

7,667,855

 

9,895,757

 

1,441,480

Statutory reserves

34,634

 

34,634

 

5,045

Accumulated deficit

(2,424,182)

 

(2,238,921)

 

(326,136)

Accumulated other comprehensive income

366,567

 

420,546

 

61,259

           

Total shareholders' equity

5,645,007

 

8,112,159

 

1,181,669

           

Total liabilities and shareholders' equity

7,106,187

 

10,300,429

 

1,500,427

 

 

 

HUYA INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 (All amounts in thousands, except share, ADS, per share data and per ADS data)

 
 

Three Months Ended

 

Six Months Ended

 

June 30,

 

March 31,

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

June 30,

2018

 

2019

 

2019

 

2019

 

2018

 

2019

 

2019

 

RMB

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

                           

Net revenues

                         

Live streaming

991,812

 

1,552,482

 

1,921,485

 

279,896

 

1,784,596

 

3,473,967

 

506,040

Advertising and others

46,520

 

78,996

 

88,976

 

12,961

 

97,318

 

167,972

 

24,468

                           

Total net revenues

1,038,332

 

1,631,478

 

2,010,461

 

292,857

 

1,881,914

 

3,641,939

 

530,508

                           

Cost of revenues(1)

(871,965)

 

(1,358,105)

 

(1,674,793)

 

(243,961)

 

(1,584,498)

 

(3,032,898)

 

(441,791)

                           

Gross profit

166,367

 

273,373

 

335,668

 

48,896

 

297,416

 

609,041

 

88,717

                           

Operating expenses(1)

                         

Research and development expenses

(59,964)

 

(90,044)

 

(105,411)

 

(15,355)

 

(111,422)

 

(195,455)

 

(28,471)

Sales and marketing expenses

(41,682)

 

(78,164)

 

(119,592)

 

(17,421)

 

(67,622)

 

(197,756)

 

(28,806)

General and administrative expenses

(88,473)

 

(85,811)

 

(74,328)

 

(10,827)

 

(124,256)

 

(160,139)

 

(23,327)

                           

Total operating expenses

(190,119)

 

(254,019)

 

(299,331)

 

(43,603)

 

(303,300)

 

(553,350)

 

(80,604)

                           

Other income

6,459

 

8,864

 

31,332

 

4,564

 

16,742

 

40,196

 

5,855

                           

Operating (loss) income

(17,293)

 

28,218

 

67,669

 

9,857

 

10,858

 

95,887

 

13,968

                           

Interest and short-term investment income

42,444

 

54,585

 

75,021

 

10,928

 

53,028

 

129,606

 

18,879

Fair value loss on derivative liabilities

(2,273,355)

 

-

 

-

 

-

 

(2,285,223)

 

-

 

-

Foreign currency exchange (losses) gains, net

-

 

(374)

 

787

 

115

 

-

 

413

 

60

                           

(Loss) income before income tax benefits (expenses)

(2,248,204)

 

82,429

 

143,477

 

20,900

 

(2,221,337)

 

225,906

 

32,907

                           

Income tax benefits (expenses)

6,070

 

(18,968)

 

(21,632)

 

(3,151)

 

10,534

 

(40,600)

 

(5,914)

                           

(Loss) income before share of income (loss)  in equity method investments, net of income taxes

(2,242,134)

 

63,461

 

121,845

 

17,749

 

(2,210,803)

 

185,306

 

26,993

                           

Share of income (loss) in equity method investments, net of income taxes

116,687

 

(1)

 

(44)

 

(6)

 

116,763

 

(45)

 

(7)

                           

Net (loss) income attributable to HUYA Inc.

(2,125,447)

 

63,460

 

121,801

 

17,743

 

(2,094,040)

 

185,261

 

26,986

                           

Accretion to Preferred Shares redemption value

(41,047)

 

-

 

-

 

-

 

(71,628)

 

-

 

-

Deemed dividend to Series A Preferred Shareholders

-

 

-

 

-

 

-

 

(496,995)

 

-

 

-

                           

Net (loss)income attributable to ordinary shareholders

(2,166,494)

 

63,460

 

121,801

 

17,743

 

(2,662,663)

 

185,261

 

26,986

 

 

 

 

HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

 

Three Months Ended

 

Six Months Ended

 

June 30,
2018

March 31,
2019

June 30,
2019

June 30,
2019

 

June 30,
2018

June 30,
2019

June 30,
2019

 

RMB

RMB

RMB

US$

 

RMB

RMB

US$

                 

Net (loss) income per ADS*

               

—Basic

(13.70)

0.31

0.56

0.08

 

(20.60)

0.88

0.13

—Diluted

(13.70)

0.29

0.52

0.08

 

(20.60)

0.81

0.12

Net (loss) income per ordinary share

               

—Basic

(13.70)

0.31

0.56

0.08

 

(20.60)

0.88

0.13

—Diluted

(13.70)

0.29

0.52

0.08

 

(20.60)

0.81

0.12

                 

Weighted average number of ADS used in calculating net (loss) income per ADS

               

—Basic

158,171,978

203,923,069

216,857,816

216,857,816

 

129,246,685

210,426,174

210,426,174

—Diluted

158,171,978

221,440,050

234,004,023

234,004,023

 

129,246,685

227,772,954

227,772,954

 

*  Each ADS represents one Class A ordinary share.

 

(1)

Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

 

Three Months Ended

 

Six Months Ended

 

June 30,
2018

March 31,
2019

June 30,
2019

June 30,
2019

 

June 30,
2018

June 30,
2019

June 30,
2019

 

RMB

RMB

RMB

US$

 

RMB

RMB

US$

                 

Cost of revenues

2,653

4,020

4,270

622

 

2,908

8,290

1,208

Research and development expenses

5,841

11,824

13,931

2,029

 

7,631

25,755

3,752

Sales and marketing expenses

732

904

907

132

 

1,150

1,811

264

General and administrative expenses

64,878

51,078

29,501

4,297

 

86,782

80,579

11,738



 

 

HUYA INC.

RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

 

Three Months Ended

 

Six Months Ended

 

June 30,
2018

 

March 31,
2019

 

June 30,
2019

 

June 30,
2019

 

June 30,
2018

 

June 30,
2019

 

June 30,
2019

 

RMB

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

                           

Gross profit

166,367

 

273,373

 

335,668

 

48,896

 

297,416

 

609,041

 

88,717

Share-based compensation expenses allocated in cost of revenues

2,653

 

4,020

 

4,270

 

622

 

2,908

 

8,290

 

1,208

                           

Non-GAAP gross profit

169,020

 

277,393

 

339,938

 

49,518

 

300,324

 

617,331

 

89,925

                           

Operating (loss) income

(17,293)

 

28,218

 

67,669

 

9,857

 

10,858

 

95,887

 

13,968

Share-based compensation expenses

74,104

 

67,826

 

48,609

 

7,080

 

98,471

 

116,435

 

16,962

                           

Non-GAAP operating income

56,811

 

96,044

 

116,278

 

16,937

 

109,329

 

212,322

 

30,930

                           

Net (loss) income attributable to HUYA Inc.

(2,125,447)

 

63,460

 

121,801

 

17,743

 

(2,094,040)

 

185,261

 

26,986

Gain on fair value change of investments and equity investee's investments

(116,654)

 

-

 

-

 

-

 

(116,654)

 

-

 

-

Fair value loss on derivative liabilities

2,273,355

 

-

 

-

 

-

 

2,285,223

 

-

 

-

Share-based compensation expenses

74,104

 

67,826

 

48,609

 

7,080

 

98,471

 

116,435

 

16,962

                           

Non-GAAP net income attributable to HUYA Inc.

105,358

 

131,286

 

170,410

 

24,823

 

173,000

 

301,696

 

43,948

                           

Net (loss) income attributable to ordinary shareholders

(2,166,494)

 

63,460

 

121,801

 

17,743

 

(2,662,663)

 

185,261

 

26,986

Gain on fair value change of investments and equity investee's investments

(116,654)

 

-

 

-

 

-

 

(116,654)

 

-

 

-

Fair value loss on derivative liabilities

2,273,355

 

-

 

-

 

-

 

2,285,223

 

-

 

-

Share-based compensation expenses

74,104

 

67,826

 

48,609

 

7,080

 

98,471

 

116,435

 

16,962

Deemed dividend to Series A Preferred Shareholders

-

 

-

 

-

 

-

 

496,995

 

-

 

-

                           

Non-GAAP net income attributable to ordinary shareholders

64,311

 

131,286

 

170,410

 

24,823

 

101,372

 

301,696

 

43,948

                           

Non-GAAP net income per ordinary share

                         

—Basic

0.41

 

0.64

 

0.79

 

0.11

 

0.78

 

1.43

 

0.21

—Diluted

0.37

 

0.59

 

0.73

 

0.11

 

0.73

 

1.32

 

0.19

                           

Non-GAAP net income per ADS

                         

—Basic

0.41

 

0.64

 

0.79

 

0.11

 

0.78

 

1.43

 

0.21

—Diluted

0.37

 

0.59

 

0.73

 

0.11

 

0.73

 

1.32

 

0.19

                           

Weighted average number of ADS used in calculating Non-GAAP net income per ADS

                         

—Basic

158,171,978

 

203,923,069

 

216,857,816

 

216,857,816

 

129,246,685

 

210,426,174

 

210,426,174

—Diluted

174,314,016

 

221,440,050

 

234,004,023

 

234,004,023

 

138,519,401

 

227,772,954

 

227,772,954

                           

 

 

Cision View original content:http://www.prnewswire.com/news-releases/huya-inc-reports-second-quarter-2019-unaudited-financial-results-300901082.html

Source: HUYA Inc.
Related Stocks:
NYSE:HUYA
collection