SHANGHAI, Aug. 5, 2019 /PRNewswire/ -- Jupai Holdings Limited ("Jupai" or the "Company") (NYSE: JP), a leading third-party wealth management service provider, focusing on distributing wealth management products and providing quality product advisory services to high-net-worth individuals in China, today announced its unaudited financial results for the second quarter and six months ended June 30, 2019.
SECOND QUARTER AND FIRST HALF 2019 FINANCIAL HIGHLIGHTS
(RMB '000, except percentages) |
Q2 2018 |
Q2 2018 % |
Q2 2019 |
Q2 2019 % |
YoY Change % |
||||
One-time commissions |
282,243 |
63.6% |
86,510 |
46.5% |
-69.3% |
||||
Recurring management fees |
121,696 |
27.4% |
67,756 |
36.5% |
-44.3% |
||||
Recurring service fees |
11,431 |
2.6% |
31,603 |
17.0% |
176.5% |
||||
Other service fees |
28,196 |
6.4% |
- |
- |
-100.0% |
||||
Total net revenues |
443,566 |
100.0% |
185,869 |
100.0% |
-58.1% |
(RMB '000, except percentages) |
H1 2018 |
H1 2018 % |
H1 2019 |
H1 2019 % |
YoY Change % |
||||
One-time commissions |
558,677 |
63.7% |
145,141 |
31.0% |
-74.0% |
||||
Recurring management fees |
244,604 |
27.9% |
259,978 |
55.7% |
6.3% |
||||
Recurring service fees |
26,489 |
3.0% |
47,893 |
10.3% |
80.8% |
||||
Other service fees |
47,012 |
5.4% |
13,904 |
3.0% |
-70.4% |
||||
Total net revenues |
876,782 |
100.0% |
466,916 |
100.0% |
-46.7% |
SECOND QUARTER AND FIRST HALF 2019 OPERATIONAL UPDATES
Wealth management products distributed by the Company - breakdown by product type |
||||||||||
Three months ended |
Six months ended |
|||||||||
June 30, 2018 |
June 30, 2019 |
June 30, 2018 |
June 30, 2019 |
|||||||
Product type |
(RMB in millions, except percentages) |
(RMB in millions, except percentages) |
||||||||
Fixed income products |
1,286 |
13% |
1825 |
73% |
5,219 |
25% |
3,733 |
71% |
||
Private equity products |
7,949 |
82% |
376 |
15% |
13,991 |
68% |
961 |
18% |
||
Secondary market equity fund products |
268 |
3% |
70 |
3% |
960 |
5% |
122 |
2% |
||
Other products |
225 |
2% |
222 |
9% |
456 |
2% |
460 |
9% |
||
All products |
9,728 |
100% |
2,493 |
100% |
20,626 |
100% |
5,276 |
100% |
Assets under management – breakdown by product type |
|||||
As of |
|||||
June 30, 2018 |
June 30, 2019 |
||||
Product type |
(RMB in millions, except percentages) |
||||
Fixed income products |
22,766 |
40% |
16,482 |
35% |
|
Private equity products |
30,792 |
54% |
28,331 |
60% |
|
Secondary market equity fund products |
2,236 |
4% |
945 |
2% |
|
Other products |
860 |
2% |
1,214 |
3% |
|
All products |
56,654 |
100% |
46,972 |
100% |
"Although the second quarter of 2019 remained challenging for Jupai, we saw initial signs of stabilization in our core business," said Mr. Jianda Ni, Jupai's chairman of the board and chief executive officer. "Despite sustained weakness in investor confidence, our cost control efforts began to pay off, adding to our bottom line performance in the second quarter. If the performance fee income from the disposal of Focus Media shares was excluded from our first quarter results, our net loss attributable to ordinary shareholders in the second quarter would represent a substantial recovery from the first quarter."
"Jupai will continue to execute our three strategies to optimize our business and enhance profitability. Firstly, we will continue to develop our real estate equity products, as we believe that real estate remains an asset class with relatively low investment risk, especially compared with asset categories such as consumer credit and supply chain management products. Secondly, we will enhance our risk control system to further build investor confidence. Thirdly, we target to achieve incremental growth in our overseas business. We believe that these strategies will help Jupai capture market opportunities as investor sentiment and the wealth management industry recover."
Ms. Min Liu, Jupai's chief financial officer, said, "The various cost control measures that Jupai began implementing several quarters ago have begun to bear fruit. We are encouraged to see overall operating expenses, especially our cost of revenues, decline on a year-over-year basis for the first time this quarter. We expect to realize additional cost reductions in the coming quarters as we further downsize our workforce, amend our incentive schemes, optimize our coverage network and streamline our business operating procedures."
SECOND QUARTER AND FIRST HALF 2019 FINANCIAL RESULTS
Net Revenues
Net revenues for the second quarter of 2019 were RMB185.9 million (US$27.1 million), a 58.1% decrease from the corresponding period in 2018, primarily due to decreases in both one-time commissions and recurring management fees. Net revenues were RMB466.9 million (US$68.0 million) for the first half of 2019, a decrease of 46.7% from the same period in 2018.
Operating Costs and Expenses
Operating costs and expenses for the second quarter of 2019 were RMB241.0 million (US$35.1 million), a 14.9% decrease from the corresponding period in 2018. For the first half of 2019, operating costs and expenses were RMB533.9 million (US$77.8 million), a decrease of 5.3% from the same period in 2018.
Operating margin for the second quarter of 2019 was -29.7%, compared to 36.1% for the corresponding period in 2018. For the first half of 2019, operating margin was -14.3%, compared to 35.7% for the same period in 2018.
Income tax expenses for the second quarter of 2019 were RMB7.6 million (US$1.1 million), an 84.5% decrease from the corresponding period in 2018. For the first half of 2019, income tax expenses were RMB22.8 million (US$3.3 million), a decrease of 74.2% from the same period in 2018, primarily due to a decrease in taxable income.
Net Income
- Net loss attributable to ordinary shareholders for the second quarter of 2019 was RMB61.0 million (US$8.9 million), compared to net income attributable to ordinary shareholders of RMB87.8 million from the corresponding period in 2018. For the first half of 2019, net loss attributable to ordinary shareholders was RMB86.6 million (US$12.6 million), compared to net income attributable to ordinary shareholders of RMB203.7 million from the same period in 2018.
- Net margin attributable to ordinary shareholders for the second quarter of 2019 was -32.8%, compared to 19.8% for the corresponding period in 2018. For the first half of 2019, net margin attributable to ordinary shareholders was -18.6%, compared to 23.2% for the same period in 2018.
- Net loss attributable to ordinary shareholders per basic and diluted American depositary share ("ADS") for the second quarter of 2019 were RMB1.82 (US$0.26) and RMB1.82 (US$0.26), respectively, as compared to net income attributable to ordinary shareholders per basic and diluted ADS of RMB2.63 and RMB2.49, respectively, for the corresponding period in 2018. For the first half of 2019, net loss attributable to ordinary shareholders per basic and diluted ADS was RMB2.58 (US$0.38) and RMB2.58 (US$0.38), respectively, as compared to net income attributable to ordinary shareholders per basic and diluted ADS of RMB6.12 and RMB5.79, respectively, for the same period in 2018.
- Non-GAAP net loss attributable to ordinary shareholders for the second quarter of 2019 was RMB58.6 million (US$8.5 million), compared to non-GAAP net income attributable to ordinary shareholders of RMB115.5 million from the corresponding period in 2018. For the first half of 2019, non-GAAP net loss attributable to ordinary shareholders was RMB81.3 million (US$11.8 million), compared to non-GAAP net income attributable to ordinary shareholders of RMB241.6 million from the same period in 2018.
- Non-GAAP net margin attributable to ordinary shareholders for the second quarter of 2019 was -31.5%, as compared to 26.0% for the corresponding period in 2018. For the first half of 2019, non-GAAP net margin attributable to ordinary shareholders was -17.4%, as compared to 27.6% for the same period in 2018.
- Non-GAAP net loss attributable to ordinary shareholders per diluted ADS for the second quarter of 2019 was RMB1.74 (US$0.25), as compared to non-GAAP net income attributable to ordinary shareholders per diluted ADS of RMB3.28 for the corresponding period in 2018. For the first half of 2019, non-GAAP net loss attributable to ordinary shareholders per diluted ADS was RMB2.42 (US$0.35), as compared to non-GAAP net income attributable to ordinary shareholders per diluted ADS of RMB6.87 for the same period in 2018.
Balance Sheet and Cash Flow
As of June 30, 2019, the Company had RMB1,119.3 million (US$163.0 million) in cash, cash equivalents and restricted cash, compared to RMB1,302.6 million as of December 31, 2018.
Net cash used in operating activities during the second quarter of 2019 was RMB127.9 million (US$18.6 million). For the first half of 2019, net cash used in operating activities was RMB124.5 million (US$18.1 million).
Net cash provided by investing activities during the second quarter of 2019 was RMB180.7 million (US$26.3 million). For the first half of 2019, net cash used in investing activities was RMB58.8 million (US$8.6 million).
Net cash provided by financing activities during the second quarter of 2019 was nil. For the first half of 2019, net cash provided by financing activities was RMB29.6 thousand (US$4.3 thousand).
CONFERENCE CALL
Jupai's management will host an earnings conference call on August 5, 2019 at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing/Hong Kong time).
Dial-in details for the earnings conference call are as follows:
U.S./International: |
+1-845-675-0437 or +1-866-519-4004 |
Hong Kong: |
+852-3018-6771 or 800-906-601 |
Mainland China: |
400-620-8038 or 800-819-0121 |
Singapore: |
+65-6713-5090 |
Passcode: |
8292878 |
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A replay of the conference call may be accessed by phone at the following numbers until August 12, 2019:
U.S./International: |
+1-855-452-5696 |
Hong Kong: |
800-963-117 |
Mainland China: |
400-632-2162 |
Singapore: |
800-616-2305 |
Passcode: |
8292878 |
Additionally, a live and archived webcast will be available at http://jupai.investorroom.com.
DISCUSSION OF RECENTLY ADOPTED ACCOUNTING STANDARD
Starting from January 1, 2019, the Company adopted Accounting Standards Update (ASU) 2016-02, Leases (Topic 842), which supersedes the lease accounting guidance under Topic 840, and generally requires lessees to recognize operating and financing lease liabilities and corresponding right-of-use ("ROU") assets on the balance sheet and to provide enhanced disclosures surrounding the amount, timing and uncertainty of cash flows arising from leasing arrangements. The Company adopted the new guidance using the modified retrospective transition approach by applying the new standard to all leases existing at the date of initial application and not restating comparative periods. The most significant impact was the recognition of ROU assets and lease liabilities for operating leases. The Company also elected the package of practical expedients, which among other things, does not require reassessment of lease classification.
DISCUSSION OF NON-GAAP FINANCIAL MEASURES
In addition to disclosing financial results prepared in accordance with U.S. GAAP, the Company's earnings release contains non-GAAP financial measures that exclude the effects of all forms of share-based compensation and amortization of intangible assets related to acquisition. The reconciliation of these non-GAAP financial measures to the nearest GAAP measures as set forth in the table captioned "Reconciliation of GAAP to Non-GAAP Results" below.
The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with U.S. GAAP. The financial results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP results should be carefully evaluated. The non-GAAP financial measure used by the Company may be prepared differently from, and therefore may not be comparable to, similarly titled measures used by other companies.
When evaluating the Company's operating performance in the periods presented, management reviewed non-GAAP net income results reflecting adjustments to exclude the impacts of share-based compensation and amortization of intangible assets related to acquisition, to supplement U.S. GAAP financial data. As such, the Company believes that the presentation of the non-GAAP net income attributable to ordinary shareholders, non-GAAP net income attributable to ordinary shares per diluted ADS and non-GAAP net margin attributable to ordinary shareholders provides important supplemental information to investors regarding financial and business trends relating to the Company's financial condition and results of operations in a manner consistent with that used by management. Pursuant to U.S. GAAP, the Company recognized significant amounts of expenses for the restricted shares and share options and amortization of intangible assets related to acquisition. The Company utilized the non-GAAP financial results to make financial results comparable period to period and to better understand its historical business operations.
ABOUT JUPAI HOLDINGS LIMITED
Jupai Holdings Limited ("Jupai") (NYSE: JP) is a leading third-party wealth management service provider focusing on distributing wealth management products and providing quality product advisory services to high-net-worth individuals in China. Jupai's comprehensive and personalized client service and broad range of carefully selected third-party and self-developed products have made it a trusted brand among its clients. Jupai maintains extensive and targeted coverage of China's high-net-worth population.
For more information, please visit http://jupai.investorroom.com.
SAFE HARBOR STATEMENT
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Jupai's strategic and operational plans, contain forward-looking statements. Jupai may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Jupai's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the goals and strategies of the Company and the Company's ability to manage its growth and implement its business strategies; future business development, financial condition and results of operations of the Company; condition of the wealth management market in China and internationally; the demand for and market acceptance of the products the Company distributes; the Company's ability to maintain and further grow its active high-net-worth client base and maintain or increase the amount of investment by clients; developments in relevant government policies and regulations relating to the Company's industry and the Company's ability to comply with those policies and regulations; the Company's ability to attract and retain quality employees; the Company's ability to adapt to potential uncertainties in China's real estate industry and stay abreast of market trends and technological advances; the results of the Company's investments in research and development to enhance its product choices and service offerings; general economic and business conditions in China; and the Company's ability to protect its reputation and enhance its brand recognition. Further information regarding these and other risks is included in Jupai's filings with the U.S. Securities and Exchange Commission. All information provided in this press release and in the attachments is as of the date of this press release, and Jupai does not undertake any obligation to update any such information, including forward-looking statements, as a result of new information, future events or otherwise, except as required under applicable law.
Contacts:
Jupai Holdings Limited
Harry He
Director of Investor Relations
Jupai Holdings Limited
Phone: +86 (21) 6026 9129
Email: ir@jpinvestment.cn
Philip Lisio
The Foote Group
Phone: +86 (10) 8429 9544
Email: Jupai-IR@thefootegroup.com
[1] The U.S. dollars (US$) amounts disclosed in this press release, except for those transaction amounts that were actually settled in U.S. dollars, are presented solely for the convenience of the reader. The conversion of Renminbi (RMB) into U.S. dollars (US$) in this press release is based on the noon buying rate on June 28, 2019, as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System, which was RMB 6.8650 to US$1.00. The percentages stated in this press release are calculated based on the Renminbi amounts.
[2] Jupai's non-GAAP financial measures are derived from adjusting the corresponding GAAP financial measures by excluding the effects of share-based compensation and amortization of intangible assets resulted from business acquisitions.
[3] "Active clients" for a given period refers to clients who purchase wealth management products distributed by Jupai at least once during that given period.
[4] "Assets under management" or "AUM" of Jupai refers to the amount of capital contributions made by investors to the funds managed by the Company, for which the Company is entitled to receive management fees. The amount of AUM of Jupai is recorded and carried based on the historical cost of the contributed assets instead of fair market value of assets for almost all AUM of Jupai. For assets denominated in currencies other than Renminbi, the AUM are translated into Renminbi upon their contribution, without interim value adjustments solely due to changes in foreign exchange rates. As a result, Jupai's management fees for almost all its AUM are calculated based on the historical cost balance of the AUM.
- FINANCIAL AND OPERATIONAL TABLES FOLLOW -
Jupai Holdings Limited |
|||||
Unaudited Condensed Consolidated Balance Sheets |
|||||
(In RMB, except for USD data) |
|||||
As of |
|||||
December 31, |
June 30, |
June 30, |
|||
2018 |
2019 |
2019 |
|||
RMB |
RMB |
USD |
|||
Assets |
|||||
Current assets: |
|||||
Cash and cash equivalents |
1,298,565,042 |
1,115,281,148 |
162,459,016 |
||
Restricted cash |
4,000,000 |
4,000,000 |
582,666 |
||
Short-term investments |
4,723,612 |
4,723,612 |
688,072 |
||
Accounts receivable |
39,633,035 |
20,310,601 |
2,958,573 |
||
Other receivables |
20,493,145 |
19,256,156 |
2,804,975 |
||
Amounts due from related parties |
199,331,694 |
119,970,049 |
17,475,608 |
||
Other current assets |
15,320,791 |
3,810,008 |
554,990 |
||
Total current assets |
1,582,067,319 |
1,287,351,574 |
187,523,900 |
||
Long-term investments |
58,950,000 |
91,508,482 |
13,329,713 |
||
Investment in affiliates |
67,262,431 |
111,665,536 |
16,265,920 |
||
Amounts due from related parties - non-current |
48,626,353 |
34,470,230 |
5,021,155 |
||
Property and equipment, net |
36,267,042 |
27,389,579 |
3,989,742 |
||
Intangible assets, net |
58,124,608 |
40,253,224 |
5,863,543 |
||
Goodwill |
297,031 |
- |
- |
||
Other non-current assets |
27,914,021 |
26,146,417 |
3,808,655 |
||
Right-of-use assets |
- |
138,856,781 |
20,226,771 |
||
Deferred tax assets |
100,985,228 |
100,985,228 |
14,710,157 |
||
Total Assets |
1,980,494,033 |
1,858,627,051 |
270,739,556 |
||
Liabilities and Equity |
|||||
Current liabilities: |
|||||
Accrued payroll and welfare expenses |
116,653,658 |
64,176,449 |
9,348,354 |
||
Income tax payable |
227,537,993 |
149,529,745 |
21,781,463 |
||
Other tax payable |
43,009,523 |
22,075,181 |
3,215,613 |
||
Amounts due to related parties - current |
31,105,111 |
31,756,939 |
4,625,920 |
||
Deferred revenue from related parties |
111,720,785 |
94,717,554 |
13,797,167 |
||
Deferred revenue |
18,949,097 |
27,745,025 |
4,041,519 |
||
Other current liabilities |
39,929,945 |
100,604,022 |
14,654,628 |
||
Total current liabilities |
588,906,112 |
490,604,915 |
71,464,664 |
||
Deferred revenue - non-current from related parties |
22,096,306 |
10,803,589 |
1,573,720 |
||
Deferred revenue - non-current |
2,144,593 |
514,937 |
75,009 |
||
Operating Lease Liabilities - non-current |
- |
75,529,198 |
11,002,068 |
||
Deferred tax liabilities |
198,187 |
- |
- |
||
Total Liabilities |
613,345,198 |
577,452,639 |
84,115,461 |
||
Equity |
1,367,148,835 |
1,281,174,412 |
186,624,095 |
||
Total Liabilities and Total Shareholders' Equity |
1,980,494,033 |
1,858,627,051 |
270,739,556 |
Jupai Holdings Limited |
|||||
Unaudited Condensed Consolidated Income Statements |
|||||
(In RMB, except for USD data and ADS data) |
|||||
Three months ended |
|||||
June 30, |
June 30, |
June 30, |
|||
2018 |
2019 |
2019 |
|||
RMB |
RMB |
USD |
|||
Revenues |
|||||
Third party revenues |
70,460,817 |
103,698,922 |
15,105,451 |
||
Related party revenues |
374,857,647 |
84,003,914 |
12,236,550 |
||
Total revenues |
445,318,464 |
187,702,836 |
27,342,001 |
||
Taxes and surcharges |
(1,752,939) |
(1,833,461) |
(267,074) |
||
Net revenues |
443,565,525 |
185,869,375 |
27,074,927 |
||
Operating costs and expenses: |
|||||
Cost of revenues |
(173,905,280) |
(108,523,737) |
(15,808,265) |
||
Selling expenses |
(71,771,603) |
(49,210,902) |
(7,168,376) |
||
General and administrative expenses |
(52,533,204) |
(88,926,531) |
(12,953,610) |
||
Other operating income - government subsidies |
14,899,473 |
5,621,863 |
818,917 |
||
Total operating cost and expenses |
(283,310,614) |
(241,039,307) |
(35,111,334) |
||
Income (loss) from operations |
160,254,911 |
(55,169,932) |
(8,036,407) |
||
Interest income |
929,446 |
1,882,685 |
274,244 |
||
Investment income |
633,532 |
437,815 |
63,775 |
||
Other income |
278,688 |
267,801 |
39,010 |
||
Total other income |
1,841,666 |
2,588,301 |
377,029 |
||
Income (loss) before taxes and loss from equity in affiliates |
162,096,577 |
(52,581,631) |
(7,659,378) |
||
Income tax expense |
(49,257,419) |
(7,616,808) |
(1,109,513) |
||
Loss from equity in affiliates |
(20,051,928) |
(3,126,633) |
(455,446) |
||
Net income (loss) |
92,787,230 |
(63,325,072) |
(9,224,337) |
||
Net (income) loss attributable to non-controlling interests |
(4,945,241) |
2,280,249 |
332,156 |
||
Net income (loss) attributable to ordinary shareholders |
87,841,989 |
(61,044,823) |
(8,892,181) |
||
Net income (loss) per ADS: |
|||||
Basic |
2.63 |
(1.82) |
(0.26) |
||
Diluted |
2.49 |
(1.82) |
(0.26) |
||
Weighted average number of ADSs used in computation: |
|||||
Basic |
33,402,453 |
33,622,879 |
33,622,879 |
||
Diluted |
35,233,971 |
33,622,879 |
33,622,879 |
Jupai Holdings Limited |
|||||
Unaudited Condensed Consolidated Income Statements |
|||||
(In RMB, except for USD data and ADS data) |
|||||
Six months ended |
|||||
June 30, |
June 30, |
June 30, |
|||
2018 |
2019 |
2019 |
|||
RMB |
RMB |
USD |
|||
Revenues |
|||||
Third party revenues |
130,137,315 |
180,086,252 |
26,232,520 |
||
Related party revenues |
749,594,247 |
289,830,779 |
42,218,613 |
||
Total revenues |
879,731,562 |
469,917,031 |
68,451,133 |
||
Taxes and surcharges |
(2,949,252) |
(3,001,274) |
(437,184) |
||
Net revenues |
876,782,310 |
466,915,757 |
68,013,949 |
||
Operating costs and expenses: |
|||||
Cost of revenues |
(304,362,763) |
(284,401,407) |
(41,427,736) |
||
Selling expenses |
(157,125,195) |
(103,450,371) |
(15,069,246) |
||
General and administrative expenses |
(117,563,389) |
(151,686,377) |
(22,095,612) |
||
Other operating income - government subsidies |
15,040,473 |
5,621,863 |
818,917 |
||
Total operating cost and expenses |
(564,010,874) |
(533,916,292) |
(77,773,677) |
||
Income (loss) from operations |
312,771,436 |
(67,000,535) |
(9,759,728) |
||
Interest income |
2,075,494 |
3,352,100 |
488,288 |
||
Investment income |
1,762,391 |
2,282,310 |
332,456 |
||
Other income |
1,387,560 |
2,338,093 |
340,582 |
||
Total other income |
5,225,445 |
7,972,503 |
1,161,326 |
||
Income (loss) before taxes and loss from equity in affiliates |
317,996,881 |
(59,028,032) |
(8,598,402) |
||
Income tax expense |
(88,373,667) |
(22,810,960) |
(3,322,792) |
||
Loss from equity in affiliates |
(21,238,446) |
(5,122,363) |
(746,156) |
||
Net income (loss) |
208,384,768 |
(86,961,355) |
(12,667,350) |
||
Net (income) loss attributable to non-controlling interests |
(4,665,194) |
324,176 |
47,222 |
||
Net income (loss) attributable to ordinary shareholders |
203,719,574 |
(86,637,179) |
(12,620,128) |
||
Net income (loss) per ADS: |
|||||
Basic |
6.12 |
(2.58) |
(0.38) |
||
Diluted |
5.79 |
(2.58) |
(0.38) |
||
Weighted average number of ADSs used in computation: |
|||||
Basic |
33,263,317 |
33,608,973 |
33,608,973 |
||
Diluted |
35,184,517 |
33,608,973 |
33,608,973 |
Jupai Holdings Limited |
|||||
Unaudited Condensed Comprehensive Income Statements |
|||||
(In RMB, except for USD data) |
|||||
Three months ended |
|||||
June 30, |
June 30, |
June 30, |
|||
2018 |
2019 |
2019 |
|||
RMB |
RMB |
USD |
|||
Net income (loss) |
92,787,230 |
(63,325,072) |
(9,224,337) |
||
Other comprehensive income (loss), net of tax: |
|||||
Change in cumulative foreign currency translation adjustment |
23,720,224 |
4,773,399 |
695,324 |
||
Other comprehensive income |
23,720,224 |
4,773,399 |
695,324 |
||
Comprehensive income (loss) |
116,507,454 |
(58,551,673) |
(8,529,013) |
||
Less: Comprehensive income (loss) attributable to non-controlling interests |
4,945,241 |
(1,851,899) |
(269,760) |
||
Comprehensive income (loss) attributable to ordinary shareholders |
111,562,213 |
(56,699,774) |
(8,259,253) |
Jupai Holdings Limited |
|||||
Unaudited Condensed Comprehensive Income Statements |
|||||
(In RMB, except for USD data) |
|||||
Six months ended |
|||||
June 30, |
June 30, |
June 30, |
|||
2018 |
2019 |
2019 |
|||
RMB |
RMB |
USD |
|||
Net income (loss) |
208,384,768 |
(86,961,355) |
(12,667,350) |
||
Other comprehensive income (loss), net of tax: |
|||||
Change in cumulative foreign currency translation adjustment |
2,301,164 |
274,663 |
40,009 |
||
Other comprehensive income |
2,301,164 |
274,663 |
40,009 |
||
Comprehensive income (loss) |
210,685,932 |
(86,686,692) |
(12,627,341) |
||
Less: Comprehensive income (loss) attributable to non-controlling interests |
4,665,194 |
(321,568) |
(46,842) |
||
Comprehensive income (loss) attributable to ordinary shareholders |
206,020,738 |
(86,365,124) |
(12,580,499) |
Jupai Holdings Limited |
|||
Reconciliation of GAAP to Non-GAAP Results |
|||
(In RMB, except for ADS data and percentages) |
|||
Three months ended |
|||
June 30, |
June 30, |
||
2018 |
2019 |
||
RMB |
RMB |
||
Net margin attributable to ordinary shareholders |
19.8% |
-32.8% |
|
Adjusted net margin attributable to ordinary shareholders (non-GAAP) |
26.0% |
-31.5% |
|
Net income (loss) attributable to ordinary shareholders |
87,841,989 |
(61,044,823) |
|
Adjustment for share-based compensation (net of tax effect of nil for both three months |
6,173,219 |
2,417,224 |
|
Adjustment for amortization of intangible assets related to acquisition (net of tax effect of |
3,503,125 |
- |
|
Adjustment for impairment loss of investment in affiliates (net of tax effect of nil for both |
18,000,000 |
- |
|
Adjusted net income (loss) attributable to ordinary shareholders (non-GAAP) |
115,518,333 |
(58,627,599) |
|
Net income (loss) attributable to ordinary shareholders per ADS, diluted |
2.49 |
(1.82) |
|
Adjusted net income (loss) attributable to ordinary shareholders per ADS, diluted (non-GAAP) |
3.28 |
(1.74) |
|
Weighted average number of ADSs used in computation: |
|||
Diluted |
35,233,971 |
33,622,879 |
Jupai Holdings Limited |
|||
Reconciliation of GAAP to Non-GAAP Results |
|||
(In RMB, except for ADS data and percentages) |
|||
Six months ended |
|||
June 30, |
June 30, |
||
2018 |
2019 |
||
RMB |
RMB |
||
Net margin attributable to ordinary shareholders |
23.2% |
-18.6% |
|
Adjusted net margin attributable to ordinary shareholders (non-GAAP) |
27.6% |
-17.4% |
|
Net income (loss) attributable to ordinary shareholders |
203,719,574 |
(86,637,179) |
|
Adjustment for share-based compensation (net of tax effect of nil for both six months ended June 30, 2018 and 2019) |
13,086,098 |
4,785,264 |
|
Adjustment for amortization of intangible assets related to acquisition (net of tax effect of |
6,835,553 |
588,954 |
|
Adjustment for impairment loss of investment in affiliates (net of tax effect of nil for both six |
18,000,000 |
- |
|
Adjusted net income (loss) attributable to ordinary shareholders (non-GAAP) |
241,641,225 |
(81,262,961) |
|
Net income (loss) attributable to ordinary shareholders per ADS, diluted |
5.79 |
(2.58) |
|
Adjusted net income (loss) attributable to ordinary shareholders per ADS, diluted (non-GAAP) |
6.87 |
(2.42) |
|
Weighted average number of ADSs used in computation: |
|||
Diluted |
35,184,517 |
33,608,973 |
View original content:http://www.prnewswire.com/news-releases/jupai-reports-second-quarter-2019-results-300896198.html