HANGZHOU, China, Feb. 29, 2024 /PRNewswire/ -- NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, "NetEase" or the "Company"), a leading internet and game services provider, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2023.
Fourth Quarter 2023 Financial Highlights
[1] As used in this announcement, non-GAAP net income from continuing operations attributable to the Company's shareholders and non-GAAP basic and diluted net income from continuing operations per share and per ADS are defined to exclude share-based compensation expenses. See the unaudited reconciliation of GAAP and non-GAAP results at the end of this announcement. |
Fourth Quarter 2023 and Early 2024 Operational Highlights
"2023 proved to be another landmark year for NetEase Games with continuous cross-category innovations that expand and diversify our robust game portfolio," said Mr. William Ding, Chief Executive Officer and Director of NetEase. "The success of games like Eggy Party and our heralded new titles, such as Racing Master and Dunk City Dynasty, highlights our ability to bring players dynamic and original products in multiple genres. At the same time, we have maintained a strategic advantage with our MMO roots, propelling Justice mobile game to transcend the boundaries of conventional MMO gaming.
"Alongside our business's momentum, we have assumed increasing social responsibility. By integrating a 'Minors Mode' across our domestic game lineup, we have strengthened our existing anti-addiction system and continue to steer the gaming ecosystem toward a healthier trajectory with innovative products and technology.
"Besides games, our diverse business segments, such as Cloud Music and Youdao, remain on course, consistently delivering premium content. Throughout the NetEase family, we prioritize the creation of novel and high-quality products and services that grow our global appeal and elevate user experiences while pushing innovation forward," Mr. Ding concluded.
Fourth Quarter 2023 Financial Results
Net Revenues
Net revenues for the fourth quarter of 2023 were RMB27.1 billion (US$3.8 billion), compared with RMB27.3 billion and RMB25.4 billion for the preceding quarter and the fourth quarter of 2022, respectively.
Net revenues from games and related value-added services were RMB20.9 billion (US$2.9 billion) for the fourth quarter of 2023, compared with RMB21.8 billion and RMB19.1 billion for the preceding quarter and the fourth quarter of 2022, respectively. Net revenues from the operation of online games accounted for approximately 93.4% of the segment's net revenues for the fourth quarter of 2023, compared with 93.7% and 91.8% for the preceding quarter and the fourth quarter of 2022, respectively. Net revenues from mobile games accounted for approximately 76.7% of net revenues from the operation of online games for the fourth quarter of 2023, compared with 77.6% and 66.4% for the preceding quarter and the fourth quarter of 2022, respectively.
Net revenues from Youdao were RMB1.5 billion (US$208.5 million) for the fourth quarter of 2023, compared with RMB1.5 billion each for the preceding quarter and the fourth quarter of 2022.
Net revenues from Cloud Music were RMB2.0 billion (US$279.7 million) for the fourth quarter of 2023, compared with RMB2.0 billion and RMB2.4 billion for the preceding quarter and the fourth quarter of 2022, respectively.
Net revenues from innovative businesses and others were RMB2.8 billion (US$387.7 million) for the fourth quarter of 2023, compared with RMB2.0 billion and RMB2.4 billion for the preceding quarter and the fourth quarter of 2022, respectively.
Gross Profit
Gross profit for the fourth quarter of 2023 was RMB16.8 billion (US$2.4 billion), compared with RMB17.0 billion and RMB13.2 billion for the preceding quarter and the fourth quarter of 2022, respectively.
The slight quarter-over-quarter decrease in games and related value-added services' gross profit was primarily due to decreased net revenues from online games. The year-over-year increase was primarily due to increased net revenues from online games such as Justice mobile game, which was launched in 2023, and Eggy Party, offset in part by the termination of certain licensed games.
The quarter-over-quarter decrease in Youdao's gross profit was primarily due to decreased revenue contribution from its learning services. The slight year-over-year decrease was primarily due to reduced revenue contribution from its smart devices, which was partially offset by increased revenue contribution from its online marketing services.
The quarter-over-quarter and year-over-year increases in Cloud Music's gross profit primarily resulted from increased net revenues from sales of membership subscriptions and continued improvement in cost control measures.
The quarter-over-quarter and year-over-year increases in innovative businesses and others' gross profit were primarily due to increased gross profit contribution from Yanxuan and advertising services.
Gross Profit Margin
Gross profit margin for games and related value-added services for the fourth quarter of 2023 was 69.5%, compared with 69.0% and 59.1% for the preceding quarter and the fourth quarter of 2022, respectively. The slight quarter-over-quarter increase was primarily attributable to changes in the revenue contribution from different channels. The year-over-year increase was mainly attributable to a higher proportion of net revenues contributed by NetEase's self-developed games.
Gross profit margin for Youdao for the fourth quarter of 2023 was 49.9%, compared with 55.9% and 53.3% for the preceding quarter and the fourth quarter of 2022, respectively. The quarter-over-quarter and year-over-year decreases were mainly due to decreased revenue contribution from its learning services and decreased gross profit margin from its smart devices.
Gross profit margin for Cloud Music for the fourth quarter of 2023 was 30.3%, compared with 27.2% and 17.8% for the preceding quarter and the fourth quarter of 2022, respectively. The quarter-over-quarter and year-over-year improvements were mainly due to the factors enumerated above.
Gross profit margin for innovative businesses and others for the fourth quarter of 2023 was 34.4%, compared with 27.3% and 31.5% for the preceding quarter and the fourth quarter of 2022, respectively. The quarter-over-quarter increase was mainly due to improved gross profit margin from advertising services. The year-over-year increase was mainly due to improved gross profit margin from Yanxuan and advertising services.
Operating Expenses
Total operating expenses for the fourth quarter of 2023 were RMB10.0 billion (US$1.4 billion), compared with RMB9.4 billion and RMB8.8 billion for the preceding quarter and the fourth quarter of 2022, respectively. The quarter-over-quarter and year-over-year increases were mainly due to increased marketing expenditures and research and development investments associated with games and related value-added services.
Other Income/(Expenses)
Other income/(expenses) consisted of investment (loss)/income, interest income, exchange (losses)/ gains and others. The quarter-over-quarter decrease was mainly due to a net investment loss resulting from fair value changes of equity investments with readily determinable fair value in the fourth quarter of 2023, compared with a net investment income recorded in the prior quarter, as well as a higher net exchange loss arising from the fluctuation of the exchange rate of the U.S. dollar against the RMB in the fourth quarter of 2023. The year-over-year increase was primarily attributable to higher interest income resulting from the improved net cash position.
Income Tax
The Company recorded a net income tax charge of RMB1.1 billion (US$150.5 million) for the fourth quarter of 2023, compared with RMB1.3 billion and RMB966.6 million for the preceding quarter and the fourth quarter of 2022, respectively. The effective tax rate for the fourth quarter of 2023 was 13.8%, compared with 14.2% and 20.2% for the preceding quarter and the fourth quarter of 2022, respectively. The effective tax rate represents certain estimates by the Company as to the tax obligations and benefits applicable to it in each quarter.
Net Income and Non-GAAP Net Income
Net income attributable to the Company's shareholders totaled RMB6.6 billion (US$927.1 million) for the fourth quarter of 2023, compared with RMB7.8 billion and RMB4.0 billion for the preceding quarter and the fourth quarter of 2022, respectively.
NetEase reported basic net income of US$0.29 per share (US$1.44 per ADS) for the fourth quarter of 2023, compared with US$0.34 per share (US$1.72 per ADS) and US$0.17 per share (US$0.86 per ADS) for the preceding quarter and the fourth quarter of 2022, respectively.
Non-GAAP net income from continuing operations attributable to the Company's shareholders totaled RMB7.4 billion (US$1.0 billion) for the fourth quarter of 2023, compared with RMB8.6 billion and RMB4.8 billion for the preceding quarter and the fourth quarter of 2022, respectively.
NetEase reported non-GAAP basic net income from continuing operations of US$0.32 per share (US$1.62 per ADS) for the fourth quarter of 2023, compared with US$0.38 per share (US$1.89 per ADS) and US$0.21 per share (US$1.05 per ADS) for the preceding quarter and the fourth quarter of 2022, respectively.
Fiscal Year 2023 Financial Results
Net Revenues
Net revenues for fiscal year 2023 were RMB103.5 billion (US$14.6 billion), compared with RMB96.5 billion for fiscal year 2022.
Net revenues from games and related value-added services were RMB81.6 billion (US$11.5 billion) for fiscal year 2023, compared with RMB74.6 billion for fiscal year 2022. Net revenues from the operation of online games accounted for approximately 92.9% of the segment's total net revenues for fiscal year 2023, compared with 92.5% for fiscal year 2022. Net revenues from mobile games accounted for approximately 75.2% of net revenues from the operation of online games for fiscal year 2023, compared with 67.0% for fiscal year 2022. The higher percentage contribution from mobile games was mainly due to a higher proportion of net revenues generated by mobile games such as Eggy Party and Justice mobile game.
Net revenues from Youdao were RMB5.4 billion (US$759.1 million) for fiscal year 2023, compared with RMB5.0 billion for fiscal year 2022.
Net revenues from Cloud Music were RMB7.9 billion (US$1.1 billion) for fiscal year 2023, compared with RMB9.0 billion for fiscal year 2022.
Net revenues from innovative businesses and others were RMB8.6 billion (US$1.2 billion) for fiscal year 2023, compared with RMB7.9 billion for fiscal year 2022.
Gross Profit
Gross profit for fiscal year 2023 was RMB63.1 billion (US$8.9 billion), compared with RMB52.8 billion for fiscal year 2022.
The year-over-year increase in games and related value-added services gross profit was primarily due to increased net revenues from the operation of online games, mainly from certain newly launched mobile games.
The year-over-year increase in Youdao gross profit was mainly due to increased revenue contribution from its online marketing services and learning services.
The year-over-year increase in Cloud Music gross profit was primarily attributable to increased net revenues from sales of membership subscriptions and continued improvement in cost control measures.
The year-over-year increase in innovative businesses and others gross profit was primarily due to increased gross profits from Yanxuan and several other businesses included within the segment.
Operating Expenses
Total operating expenses for fiscal year 2023 were RMB35.4 billion (US$5.0 billion), compared with RMB33.1 billion for fiscal year 2022. The year-over-year increase was primarily due to higher research and development investments and marketing expenditures for games and related value-added services.
Other Income/(Expenses)
The year-over-year increase was mainly due to higher interest income resulting from the Company's increased net cash position, and investment income arising from fair value changes of equity investments with readily determinable fair value. The foregoing was partially offset by the fact that the Company recorded a net exchange loss in fiscal year 2023, compared to a net exchange gain in fiscal year 2022, mainly resulting from the fluctuation of the exchange rate of the U.S. dollar against the RMB during the years.
Income Taxes
The Company recorded a net income tax charge of RMB4.7 billion (US$661.9 million) for fiscal year 2023, compared with RMB5.0 billion for fiscal year 2022. The effective tax rate was 13.8% for fiscal year 2023, compared with 20.7% for fiscal year 2022. The lower effective tax rate for fiscal year 2023 was partially due to tax benefits recognized in the year.
Net Income and Non-GAAP Net Income
Net income attributable to the Company's shareholders for fiscal year 2023 totaled RMB29.4 billion (US$4.1 billion), compared with RMB20.3 billion for fiscal year 2022.
NetEase reported basic net income of US$1.29 per share (US$6.44 per ADS) for fiscal year 2023, compared with US$0.88 per share (US$4.39 per ADS) for fiscal year 2022.
Non-GAAP net income from continuing operations attributable to the Company's shareholders for fiscal year 2023 totaled RMB32.6 billion (US$4.6 billion), compared with RMB22.8 billion for fiscal year 2022.
NetEase reported non-GAAP basic net income from continuing operations of US$1.43 per share (US$7.14 per ADS) for fiscal year 2023, compared with US$0.98 per share (US$4.92 per ADS) for fiscal year 2022.
Other Financial Information
As of December 31, 2023, the Company's net cash (total cash and cash equivalents, current and non-current time deposits and restricted cash, as well as short-term investments balance, minus short-term and long-term loans) totaled RMB110.9 billion (US$15.6 billion), compared with RMB95.6 billion as of December 31, 2022. Net cash provided by operating activities was RMB35.3 billion (US$5.0 billion) for fiscal year 2023, compared with RMB27.7 billion for fiscal year 2022.
Quarterly Dividend
The board of directors has approved a dividend of US$0.21597 per share (US$1.07985 per ADS) for the fourth quarter of 2023 to holders of ordinary shares and holders of ADSs as of the close of business on March 14, 2024, Beijing/Hong Kong Time and New York Time, respectively, payable in U.S. dollars. For holders of ordinary shares, in order to qualify for the dividend, all valid documents for the transfer of shares accompanied by the relevant share certificates must be lodged for registration with the Company's Hong Kong branch share registrar, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen's Road East, Wanchai, Hong Kong no later than 4:30 p.m. on March 14, 2024 (Beijing/ Hong Kong Time). The payment date is expected to be March 25, 2024 for holders of ordinary shares, and on or around March 28, 2024 for holders of ADSs.
NetEase paid a dividend of US$0.0990 per share (US$0.4950 per ADS) for the third quarter of 2023 in December 2023.
Under the Company's current dividend policy, the determination to make dividend distributions and the amount of such distribution in any particular quarter will be made at the discretion of its board of directors and will be based upon the Company's operations and earnings, cash flow, financial condition and other relevant factors.
Share Repurchase Program
On November 17, 2022, the Company announced that its board of directors had approved a share repurchase program of up to US$5.0 billion of the Company's ADSs and ordinary shares in open market transactions. This share repurchase program commenced on January 10, 2023 and will be in effect for a period not to exceed 36 months from such date. As of December 31, 2023, approximately 7.2 million ADSs had been repurchased under this program for a total cost of US$644.1 million.
The extent to which NetEase repurchases its ADSs and its ordinary shares depends upon a variety of factors, including market conditions. These programs may be suspended or discontinued at any time.
** The United States dollar (US$) amounts disclosed in this announcement are presented solely for the convenience of the reader. The percentages stated are calculated based on RMB.
Conference Call
NetEase's management team will host a teleconference call with a simultaneous webcast at 7:00 a.m. New York Time on Thursday, February 29, 2024 (Beijing/ Hong Kong Time: 8:00 p.m., Thursday, February 29, 2024). NetEase's management will be on the call to discuss the quarterly results and answer questions.
Interested parties may participate in the conference call by dialing 1-914-202-3258 and providing conference ID: 10036635, 15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-855-883-1031 and entering PIN: 10036635. The replay will be available through March 6, 2024.
This call will be webcast live and the replay will be available for 12 months. Both will be available on NetEase's Investor Relations website at http://ir.netease.com/.
About NetEase, Inc.
NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, "NetEase") is a leading internet and game services provider centered around premium content. With extensive offerings across its expanding gaming ecosystem, the Company develops and operates some of the most popular and longest running mobile and PC games available in China and globally.
Powered by one of the largest in-house game R&D teams focused on mobile, PC and console, NetEase creates superior gaming experiences, inspires players, and passionately delivers value for its thriving community worldwide. By infusing play with culture, and education with technology, NetEase transforms gaming into a meaningful vehicle to build a more entertaining and enlightened world.
Beyond games, NetEase service offerings include its majority-controlled subsidiaries Youdao (NYSE: DAO), an intelligent learning company with industry-leading technology, and Cloud Music (HKEX: 9899), a well-known online music platform featuring a vibrant content community, as well as Yanxuan, NetEase's private label consumer lifestyle brand.
NetEase's market-leading ESG initiatives are among the most recognized in the global media and entertainment industry, earning it inclusion in the 2022 Dow Jones Sustainability World Index, 2022 Dow Jones Sustainability Emerging Markets Index and 2023 Bloomberg Gender-Equality Index, as well as receiving an "A" rating from MSCI. For more information, please visit: http://ir.netease.com/.
Forward Looking Statements
This announcement contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar expressions. In addition, statements that are not historical facts, including statements about NetEase's strategies and business plans, its expectations regarding the growth of its business and its revenue and the quotations from management in this announcement are or contain forward-looking statements. NetEase may also make forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"), in announcements made on the website of The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange"), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online games market will not continue to grow or that NetEase will not be able to maintain its position in that market in China or globally; risks associated with NetEase's business and operating strategies and its ability to implement such strategies; NetEase's ability to develop and manage its operations and business; competition for, among other things, capital, technology and skilled personnel; potential changes in government regulation that could adversely affect the industry and geographical markets in which NetEase operates; the risk that NetEase may not be able to continuously develop new and creative online services or that NetEase will not be able to set, or follow in a timely manner, trends in the market; risks related to economic uncertainty and capital market disruption; risks related to the expansion of NetEase's businesses and operations internationally; risks associated with cybersecurity threats or incidents; and the risk that fluctuations in the value of the Renminbi with respect to other currencies could adversely affect NetEase's business and financial results. Further information regarding these and other risks is included in NetEase's filings with the SEC and announcements on the website of the Hong Kong Stock Exchange. NetEase does not undertake any obligation to update this forward-looking information, except as required under applicable law.
Non-GAAP Financial Measures
NetEase considers and uses non-GAAP financial measures, such as non-GAAP net income from continuing operations attributable to the Company's shareholders and non-GAAP basic and diluted net income from continuing operations per ADS and per share, as supplemental metrics in reviewing and assessing its operating performance and formulating its business plan. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").
NetEase defines non-GAAP net income from continuing operations attributable to the Company's shareholders as net income from continuing operations attributable to the Company's shareholders excluding share-based compensation expenses. Non-GAAP net income from continuing operations attributable to the Company's shareholders enables NetEase's management to assess its operating results without considering the impact of share-based compensation expenses. NetEase believes that this non-GAAP financial measure provide useful information to investors in understanding and evaluating the Company's current operating performance and prospects in the same manner as management does, if they so choose. NetEase also believes that the use of this non-GAAP financial measure facilitates investors' assessment of its operating performance.
Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP net income from continuing operations attributable to the Company's shareholders is that it does not reflect all items of expense/ income that affect our operations. Share-based compensation expenses have been and may continue to be incurred in NetEase's business and are not reflected in the presentation of non-GAAP net income from continuing operations attributable to the Company's shareholders. In addition, the non-GAAP financial measures NetEase uses may differ from the non-GAAP measures used by other companies, including peer companies, and therefore their comparability may be limited.
NetEase compensates for these limitations by reconciling non-GAAP net income from continuing operations attributable to the Company's shareholders to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating the Company's performance. See the unaudited reconciliation of GAAP and non-GAAP results at the end of this announcement. NetEase encourages you to review its financial information in its entirety and not rely on a single financial measure.
Contact for Media and Investors:
Email: ir@service.netease.com
Tel: (+86) 571-8985-3378
NETEASE, INC. |
||||||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||||
December 31, |
December 31, |
December 31, |
||||||||||||||||||||||||
2022 |
2023 |
2023 |
||||||||||||||||||||||||
RMB |
RMB |
USD (Note 1) |
||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||
Current assets: |
||||||||||||||||||||||||||
Cash and cash equivalents |
24,889,000 |
21,428,902 |
3,018,198 |
|||||||||||||||||||||||
Time deposits |
84,947,679 |
100,856,034 |
14,205,275 |
|||||||||||||||||||||||
Restricted cash |
2,699,055 |
2,777,206 |
391,161 |
|||||||||||||||||||||||
Accounts receivable, net |
5,002,872 |
6,422,417 |
904,579 |
|||||||||||||||||||||||
Inventories |
993,636 |
695,374 |
97,941 |
|||||||||||||||||||||||
Prepayments and other current assets, net |
5,448,284 |
6,076,595 |
855,871 |
|||||||||||||||||||||||
Short-term investments |
7,622,673 |
4,436,057 |
624,806 |
|||||||||||||||||||||||
Total current assets |
131,603,199 |
142,692,585 |
20,097,831 |
|||||||||||||||||||||||
Non-current assets: |
||||||||||||||||||||||||||
Property, equipment and software, net |
6,342,330 |
8,075,044 |
1,137,346 |
|||||||||||||||||||||||
Land use rights, net |
4,121,767 |
4,075,143 |
573,972 |
|||||||||||||||||||||||
Deferred tax assets |
1,480,789 |
1,560,088 |
219,734 |
|||||||||||||||||||||||
Time deposits |
2,973,840 |
1,050,000 |
147,889 |
|||||||||||||||||||||||
Restricted cash |
270 |
550 |
77 |
|||||||||||||||||||||||
Other long-term assets |
26,238,790 |
28,471,568 |
4,010,136 |
|||||||||||||||||||||||
Total non-current assets |
41,157,786 |
43,232,393 |
6,089,154 |
|||||||||||||||||||||||
Total assets |
172,760,985 |
185,924,978 |
26,186,985 |
|||||||||||||||||||||||
Liabilities, Redeemable Noncontrolling Interests |
||||||||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||||||||
Accounts payable |
1,507,141 |
881,016 |
124,089 |
|||||||||||||||||||||||
Salary and welfare payables |
4,732,941 |
4,857,206 |
684,123 |
|||||||||||||||||||||||
Taxes payable |
2,813,096 |
2,571,534 |
362,193 |
|||||||||||||||||||||||
Short-term loans |
23,875,704 |
19,240,163 |
2,709,920 |
|||||||||||||||||||||||
Contract liabilities |
12,518,890 |
13,362,166 |
1,882,022 |
|||||||||||||||||||||||
Accrued liabilities and other payables |
11,381,075 |
12,930,399 |
1,821,209 |
|||||||||||||||||||||||
Total current liabilities |
56,828,847 |
53,842,484 |
7,583,556 |
|||||||||||||||||||||||
Non-current liabilities: |
||||||||||||||||||||||||||
Deferred tax liabilities |
2,126,120 |
2,299,303 |
323,850 |
|||||||||||||||||||||||
Long-term loans |
3,654,964 |
427,997 |
60,282 |
|||||||||||||||||||||||
Other long-term liabilities |
1,277,574 |
1,271,113 |
179,032 |
|||||||||||||||||||||||
Total non-current liabilities |
7,058,658 |
3,998,413 |
563,164 |
|||||||||||||||||||||||
Total liabilities |
63,887,505 |
57,840,897 |
8,146,720 |
|||||||||||||||||||||||
Redeemable noncontrolling interests |
136,440 |
115,759 |
16,304 |
|||||||||||||||||||||||
NetEase, Inc.'s shareholders' equity |
104,731,317 |
124,285,776 |
17,505,285 |
|||||||||||||||||||||||
Noncontrolling interests |
4,005,723 |
3,682,546 |
518,676 |
|||||||||||||||||||||||
Total equity |
108,737,040 |
127,968,322 |
18,023,961 |
|||||||||||||||||||||||
Total liabilities, redeemable noncontrolling |
172,760,985 |
185,924,978 |
26,186,985 |
|||||||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
||||||||||||||||||||||||||
NETEASE, INC. |
||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||
(in thousands, except per share data or per ADS data) |
||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||
2022 |
2023 |
2023 |
2023 |
2022 |
2023 |
2023 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Net revenues |
25,354,129 |
27,270,406 |
27,140,165 |
3,822,612 |
96,495,809 |
103,468,159 |
14,573,185 |
|||||||
Cost of revenues |
(12,109,765) |
(10,304,106) |
(10,315,030) |
(1,452,842) |
(43,729,683) |
(40,404,765) |
(5,690,892) |
|||||||
Gross profit |
13,244,364 |
16,966,300 |
16,825,135 |
2,369,770 |
52,766,126 |
63,063,394 |
8,882,293 |
|||||||
Operating expenses: |
||||||||||||||
Selling and marketing expenses |
(3,417,909) |
(3,567,153) |
(4,225,556) |
(595,157) |
(13,402,721) |
(13,969,460) |
(1,967,557) |
|||||||
General and administrative expenses |
(1,302,932) |
(1,494,186) |
(1,251,869) |
(176,322) |
(4,695,798) |
(4,899,880) |
(690,134) |
|||||||
Research and development expenses |
(4,090,076) |
(4,347,052) |
(4,479,219) |
(630,885) |
(15,039,014) |
(16,484,910) |
(2,321,851) |
|||||||
Total operating expenses |
(8,810,917) |
(9,408,391) |
(9,956,644) |
(1,402,364) |
(33,137,533) |
(35,354,250) |
(4,979,542) |
|||||||
Operating profit |
4,433,447 |
7,557,909 |
6,868,491 |
967,406 |
19,628,593 |
27,709,144 |
3,902,751 |
|||||||
Other income/(expenses): |
||||||||||||||
Investment (loss)/income, net |
(37,102) |
556,603 |
(8,940) |
(1,259) |
53,976 |
1,306,722 |
184,048 |
|||||||
Interest income, net |
629,290 |
1,147,227 |
1,261,583 |
177,690 |
2,149,673 |
4,120,418 |
580,349 |
|||||||
Exchange (losses)/gains , net |
(594,241) |
(400,483) |
(810,904) |
(114,213) |
1,571,207 |
(132,999) |
(18,733) |
|||||||
Other, net |
344,875 |
240,024 |
434,759 |
61,235 |
846,815 |
1,053,642 |
148,402 |
|||||||
Income before tax |
4,776,269 |
9,101,280 |
7,744,989 |
1,090,859 |
24,250,264 |
34,056,927 |
4,796,817 |
|||||||
Income tax |
(966,574) |
(1,290,398) |
(1,068,657) |
(150,517) |
(5,031,838) |
(4,699,704) |
(661,939) |
|||||||
Net income from continuing operations |
3,809,695 |
7,810,882 |
6,676,332 |
940,342 |
19,218,426 |
29,357,223 |
4,134,878 |
|||||||
Net income from discontinued operations |
- |
- |
- |
- |
624,864 |
- |
- |
|||||||
Net income |
3,809,695 |
7,810,882 |
6,676,332 |
940,342 |
19,843,290 |
29,357,223 |
4,134,878 |
|||||||
Accretion of redeemable noncontrolling |
(710) |
(895) |
(966) |
(136) |
(2,978) |
(3,589) |
(506) |
|||||||
Net loss/(income) attributable to noncontrolling |
143,752 |
26,901 |
(93,103) |
(13,113) |
497,288 |
62,918 |
8,862 |
|||||||
Net income attributable to the |
3,952,737 |
7,836,888 |
6,582,263 |
927,093 |
20,337,600 |
29,416,552 |
4,143,234 |
|||||||
Including: |
||||||||||||||
-Net income from continuing operations |
3,952,737 |
7,836,888 |
6,582,263 |
927,093 |
19,712,736 |
29,416,552 |
4,143,234 |
|||||||
-Net income from discontinued operations |
- |
- |
- |
- |
624,864 |
- |
- |
|||||||
Basic net income per share * |
1.22 |
2.44 |
2.05 |
0.29 |
6.23 |
9.15 |
1.29 |
|||||||
-Continuing operations |
1.22 |
2.44 |
2.05 |
0.29 |
6.04 |
9.15 |
1.29 |
|||||||
-Discontinued operations |
- |
- |
- |
- |
0.19 |
- |
- |
|||||||
Basic net income per ADS * |
6.10 |
12.19 |
10.25 |
1.44 |
31.16 |
45.73 |
6.44 |
|||||||
-Continuing operations |
6.10 |
12.19 |
10.25 |
1.44 |
30.20 |
45.73 |
6.44 |
|||||||
-Discontinued operations |
- |
- |
- |
- |
0.96 |
- |
- |
|||||||
Diluted net income per share * |
1.21 |
2.41 |
2.02 |
0.28 |
6.17 |
9.05 |
1.27 |
|||||||
-Continuing operations |
1.21 |
2.41 |
2.02 |
0.28 |
5.98 |
9.05 |
1.27 |
|||||||
-Discontinued operations |
- |
- |
- |
- |
0.19 |
- |
- |
|||||||
Diluted net income per ADS * |
6.05 |
12.06 |
10.12 |
1.42 |
30.85 |
45.23 |
6.37 |
|||||||
-Continuing operations |
6.05 |
12.06 |
10.12 |
1.42 |
29.90 |
45.23 |
6.37 |
|||||||
-Discontinued operations |
- |
- |
- |
- |
0.95 |
- |
- |
|||||||
Weighted average number of ordinary |
||||||||||||||
Basic |
3,239,282 |
3,213,834 |
3,212,328 |
3,212,328 |
3,263,455 |
3,216,475 |
3,216,475 |
|||||||
Diluted |
3,269,082 |
3,249,649 |
3,253,166 |
3,253,166 |
3,296,014 |
3,252,029 |
3,252,029 |
|||||||
* Each ADS represents five ordinary shares. |
||||||||||||||
The accompanying notes are an integral part of this announcement. |
||||||||||||||
NETEASE, INC. |
|||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||||
(in thousands) |
|||||||||||||
Three Months Ended |
Year Ended |
||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
|||||||
2022 |
2023 |
2023 |
2023 |
2022 |
2023 |
2023 |
|||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
|||||||
Cash flows from operating activities: |
|||||||||||||
Net income |
3,809,695 |
7,810,882 |
6,676,332 |
940,342 |
19,843,290 |
29,357,223 |
4,134,878 |
||||||
Net income from discontinued operations |
- |
- |
- |
- |
(624,864) |
- |
- |
||||||
Adjustments to reconcile net income to net cash provided |
|||||||||||||
Depreciation and amortization |
769,141 |
651,856 |
659,772 |
92,927 |
2,858,209 |
3,055,260 |
430,324 |
||||||
Fair value changes of equity security investments |
148,156 |
(382,132) |
151,571 |
21,348 |
3,104,336 |
(535,316) |
(75,398) |
||||||
Impairment losses on investments and other long-term assets |
45,401 |
280,641 |
140,648 |
19,810 |
300,249 |
469,159 |
66,080 |
||||||
Fair value changes of short-term investments |
(23,364) |
(72,875) |
(106,532) |
(15,005) |
(342,642) |
(414,207) |
(58,340) |
||||||
Share-based compensation cost |
876,560 |
819,548 |
812,987 |
114,507 |
3,174,160 |
3,242,810 |
456,740 |
||||||
Allowance for expected credit losses |
6,615 |
22,386 |
9,500 |
1,338 |
61,393 |
61,146 |
8,612 |
||||||
Losses on disposal of property, equipment and software |
1,166 |
2,649 |
3,385 |
477 |
3,620 |
5,676 |
799 |
||||||
Unrealized exchange losses/(gains) |
589,665 |
362,213 |
838,056 |
118,038 |
(1,604,260) |
119,935 |
16,893 |
||||||
Gains on disposal of long-term investments, business and |
(62,922) |
(3,197) |
(38,437) |
(5,414) |
(1,791,355) |
(63,784) |
(8,984) |
||||||
Deferred income taxes |
578,317 |
(305,703) |
193,854 |
27,304 |
489,670 |
131,437 |
18,513 |
||||||
Share of results on equity method investees and revaluation |
(54,746) |
(160,042) |
(88,805) |
(12,508) |
(1,259,941) |
(473,947) |
(66,754) |
||||||
Changes in operating assets and liabilities: |
|||||||||||||
Accounts receivable |
224,197 |
(1,177,732) |
53,089 |
7,477 |
554,340 |
(1,470,374) |
(207,098) |
||||||
Inventories |
(60,695) |
84,970 |
25,054 |
3,529 |
(27,613) |
296,764 |
41,798 |
||||||
Prepayments and other assets |
1,095,882 |
(573,631) |
542,593 |
76,423 |
731,100 |
87,556 |
12,332 |
||||||
Accounts payable |
576,021 |
150,868 |
18,443 |
2,598 |
447,666 |
(559,419) |
(78,792) |
||||||
Salary and welfare payables |
1,965,624 |
(588,217) |
1,992,931 |
280,698 |
424,513 |
(62,917) |
(8,862) |
||||||
Taxes payable |
(928,071) |
515,087 |
(500,172) |
(70,448) |
(917,614) |
(244,261) |
(34,403) |
||||||
Contract liabilities |
(1,396,523) |
1,560,628 |
(847,562) |
(119,377) |
385,396 |
1,161,861 |
163,645 |
||||||
Accrued liabilities and other payables |
849,094 |
845,721 |
1,271,572 |
179,098 |
1,899,580 |
1,166,673 |
164,323 |
||||||
Net cash provided by operating activities |
9,009,213 |
9,843,920 |
11,808,279 |
1,663,162 |
27,709,233 |
35,331,275 |
4,976,306 |
||||||
Cash flows from investing activities: |
|||||||||||||
Purchase of property, equipment and software |
(348,821) |
(643,144) |
(484,927) |
(68,300) |
(2,100,264) |
(2,301,554) |
(324,167) |
||||||
Proceeds from sale of property, equipment and software |
2,257 |
3,101 |
405 |
57 |
41,467 |
10,302 |
1,451 |
||||||
Purchase of intangible assets, content and licensed copyrights |
(161,987) |
(742,523) |
(121,797) |
(17,155) |
(543,220) |
(1,974,323) |
(278,078) |
||||||
Net change in short-term investments with terms of three |
(931,790) |
(1,993,921) |
(690,628) |
(97,273) |
776,357 |
(1,777,687) |
(250,382) |
||||||
Purchase of short-term investments with terms over three |
(4,700,000) |
- |
- |
- |
(5,950,000) |
- |
- |
||||||
Proceeds from maturities of short-term investments with terms |
6,966,682 |
376,950 |
4,897,291 |
689,769 |
10,175,160 |
5,378,510 |
757,547 |
||||||
Investment in long-term investments and acquisition of |
(1,694,928) |
(417,448) |
(914,962) |
(128,870) |
(5,129,680) |
(2,831,686) |
(398,834) |
||||||
Proceeds from disposal of long-term investments, businesses |
92,795 |
20,898 |
73,855 |
10,402 |
2,411,070 |
152,564 |
21,488 |
||||||
Placement/rollover of matured time deposits |
(22,975,014) |
(30,831,994) |
(46,666,670) |
(6,572,863) |
(98,973,884) |
(124,693,598) |
(17,562,726) |
||||||
Proceeds from maturities of time deposits |
27,676,529 |
33,893,436 |
33,273,393 |
4,686,459 |
92,247,046 |
111,417,969 |
15,692,893 |
||||||
Change in other long-term assets |
(61,552) |
(181,263) |
(90,635) |
(12,766) |
(323,779) |
(423,928) |
(59,709) |
||||||
Net cash provided by/(used in) investing activities |
3,864,171 |
(515,908) |
(10,724,675) |
(1,510,540) |
(7,369,727) |
(17,043,431) |
(2,400,517) |
||||||
Cash flows from financing activities: |
|||||||||||||
Net changes from loans with terms of three months or less |
(3,753,493) |
(7,501,788) |
6,179,979 |
870,432 |
(1,274,043) |
(13,654,704) |
(1,923,225) |
||||||
Proceed of loans with terms over three months |
2,765,086 |
7,607,060 |
2,511,000 |
353,667 |
6,392,695 |
13,569,160 |
1,911,176 |
||||||
Payment of loans with terms over three months |
(191,158) |
(4,250,550) |
(695,000) |
(97,889) |
(273,639) |
(8,219,472) |
(1,157,688) |
||||||
Net amounts received/(paid) related to capital contribution from |
23,616 |
11,573 |
28,009 |
3,945 |
(30,921) |
86,159 |
12,136 |
||||||
Cash paid for repurchase of NetEase's ADSs/purchase of |
(3,007,765) |
(296,495) |
(625,832) |
(88,147) |
(8,328,124) |
(5,234,294) |
(737,235) |
||||||
Dividends paid to NetEase's shareholders |
(2,018,984) |
(2,423,355) |
(2,258,892) |
(318,158) |
(6,723,667) |
(8,013,903) |
(1,128,735) |
||||||
Net cash (used in)/provided by financing activities |
(6,182,698) |
(6,853,555) |
5,139,264 |
723,850 |
(10,237,699) |
(21,467,054) |
(3,023,571) |
||||||
Effect of exchange rate changes on cash, cash equivalents and |
53,237 |
4,197 |
(174,276) |
(24,546) |
110,403 |
(202,457) |
(28,516) |
||||||
Net increase/(decrease) in cash, cash equivalents and restricted cash |
6,743,923 |
2,478,654 |
6,048,592 |
851,926 |
10,212,210 |
(3,381,667) |
(476,298) |
||||||
Cash, cash equivalents and restricted cash, at the beginning |
20,844,402 |
15,679,412 |
18,158,066 |
2,557,510 |
17,376,115 |
27,588,325 |
3,885,734 |
||||||
Cash, cash equivalents and restricted cash, at end of the period |
27,588,325 |
18,158,066 |
24,206,658 |
3,409,436 |
27,588,325 |
24,206,658 |
3,409,436 |
||||||
Supplemental disclosures of cash flow information: |
|||||||||||||
Cash paid for income tax, net |
971,217 |
1,165,196 |
1,030,932 |
145,204 |
5,092,391 |
4,895,752 |
689,552 |
||||||
Cash paid for interest expenses |
264,232 |
105,665 |
71,847 |
10,119 |
588,381 |
779,872 |
109,843 |
||||||
The accompanying notes are an integral part of this announcement. |
|||||||||||||
NETEASE, INC. |
||||||||||||||
UNAUDITED SEGMENT INFORMATION |
||||||||||||||
(in thousands, except percentages) |
||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||
2022 |
2023 |
2023 |
2023 |
2022 |
2023 |
2023 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Net revenues: |
||||||||||||||
Games and related value-added services |
19,085,708 |
21,779,851 |
20,921,355 |
2,946,711 |
74,566,471 |
81,565,449 |
11,488,253 |
|||||||
Youdao |
1,453,982 |
1,538,783 |
1,480,521 |
208,527 |
5,013,182 |
5,389,208 |
759,054 |
|||||||
Cloud Music |
2,376,257 |
1,973,064 |
1,985,548 |
279,659 |
8,992,221 |
7,866,992 |
1,108,043 |
|||||||
Innovative businesses and others |
2,438,182 |
1,978,708 |
2,752,741 |
387,715 |
7,923,935 |
8,646,510 |
1,217,835 |
|||||||
Total net revenues |
25,354,129 |
27,270,406 |
27,140,165 |
3,822,612 |
96,495,809 |
103,468,159 |
14,573,185 |
|||||||
Cost of revenues: |
||||||||||||||
Games and related value-added services |
(7,805,578) |
(6,749,507) |
(6,383,474) |
(899,094) |
(27,784,419) |
(25,938,865) |
(3,653,413) |
|||||||
Youdao |
(679,295) |
(679,147) |
(741,720) |
(104,469) |
(2,430,738) |
(2,621,746) |
(369,265) |
|||||||
Cloud Music |
(1,953,900) |
(1,436,552) |
(1,384,537) |
(195,008) |
(7,699,103) |
(5,764,322) |
(811,888) |
|||||||
Innovative businesses and others |
(1,670,992) |
(1,438,900) |
(1,805,299) |
(254,271) |
(5,815,423) |
(6,079,832) |
(856,326) |
|||||||
Total cost of revenues |
(12,109,765) |
(10,304,106) |
(10,315,030) |
(1,452,842) |
(43,729,683) |
(40,404,765) |
(5,690,892) |
|||||||
Gross profit: |
||||||||||||||
Games and related value-added services |
11,280,130 |
15,030,344 |
14,537,881 |
2,047,617 |
46,782,052 |
55,626,584 |
7,834,840 |
|||||||
Youdao |
774,687 |
859,636 |
738,801 |
104,058 |
2,582,444 |
2,767,462 |
389,789 |
|||||||
Cloud Music |
422,357 |
536,512 |
601,011 |
84,651 |
1,293,118 |
2,102,670 |
296,155 |
|||||||
Innovative businesses and others |
767,190 |
539,808 |
947,442 |
133,444 |
2,108,512 |
2,566,678 |
361,509 |
|||||||
Total gross profit |
13,244,364 |
16,966,300 |
16,825,135 |
2,369,770 |
52,766,126 |
63,063,394 |
8,882,293 |
|||||||
Gross profit margin: |
||||||||||||||
Games and related value-added services |
59.1 % |
69.0 % |
69.5 % |
69.5 % |
62.7 % |
68.2 % |
68.2 % |
|||||||
Youdao |
53.3 % |
55.9 % |
49.9 % |
49.9 % |
51.5 % |
51.4 % |
51.4 % |
|||||||
Cloud Music |
17.8 % |
27.2 % |
30.3 % |
30.3 % |
14.4 % |
26.7 % |
26.7 % |
|||||||
Innovative businesses and others |
31.5 % |
27.3 % |
34.4 % |
34.4 % |
26.6 % |
29.7 % |
29.7 % |
|||||||
The accompanying notes are an integral part of this announcement. |
||||||||||||||
NETEASE, INC.
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate of USD1.00 = RMB7.0999 on the last trading day of December 2023 (December 29, 2023) as set forth in the H.10 statistical release of the U.S. Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted into US$ at that rate on December 29, 2023, or at any other certain date.
Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):
Three Months Ended |
Year Ended |
||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
|||||||
2022 |
2023 |
2023 |
2023 |
2022 |
2023 |
2023 |
|||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
|||||||
Share-based compensation cost included in: |
|||||||||||||
Cost of revenues |
195,793 |
210,533 |
216,717 |
30,524 |
758,413 |
823,765 |
116,025 |
||||||
Operating expenses |
|||||||||||||
Selling and marketing expenses |
33,001 |
33,804 |
35,575 |
5,011 |
120,171 |
132,801 |
18,705 |
||||||
General and administrative expenses |
349,444 |
280,581 |
262,830 |
37,019 |
1,214,995 |
1,119,018 |
157,610 |
||||||
Research and development expenses |
298,322 |
294,630 |
297,865 |
41,953 |
1,080,581 |
1,167,226 |
164,400 |
||||||
The accompanying notes are an integral part of this announcement. |
|||||||||||||
Note 3: The financial information prepared and presented in this announcement might be different from those published and to be published by NetEase's listed subsidiaries to meet the disclosure requirements under U.S. GAAP or different accounting standards requirements.
Note 4: The unaudited reconciliation of GAAP and non-GAAP results is set out as follows in RMB and USD (in thousands, except per share data or per ADS data):
Three Months Ended |
Year Ended |
|||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||
2022 |
2023 |
2023 |
2023 |
2022 |
2023 |
2023 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Net income from continuing operations attributable to the |
3,952,737 |
7,836,888 |
6,582,263 |
927,093 |
19,712,736 |
29,416,552 |
4,143,234 |
|||||||
Add: Share-based compensation |
858,637 |
808,276 |
797,194 |
112,282 |
3,095,693 |
3,191,753 |
449,549 |
|||||||
Non-GAAP net income from continuing operations |
4,811,374 |
8,645,164 |
7,379,457 |
1,039,375 |
22,808,429 |
32,608,305 |
4,592,783 |
|||||||
Non-GAAP basic net income from continuing |
1.49 |
2.69 |
2.30 |
0.32 |
6.99 |
10.14 |
1.43 |
|||||||
Non-GAAP basic net income from continuing |
7.43 |
13.45 |
11.49 |
1.62 |
34.95 |
50.69 |
7.14 |
|||||||
Non-GAAP diluted net income from continuing |
1.47 |
2.66 |
2.27 |
0.32 |
6.92 |
10.03 |
1.41 |
|||||||
Non-GAAP diluted net income from continuing |
7.36 |
13.30 |
11.34 |
1.60 |
34.60 |
50.14 |
7.06 |
|||||||
* Each ADS represents five ordinary shares. |
||||||||||||||
The accompanying notes are an integral part of this announcement. |
||||||||||||||
